XML 154 R8.htm IDEA: XBRL DOCUMENT v3.19.3
Consolidated Statements of Equity - USD ($)
shares in Millions, $ in Millions
Total
Sun Edison Inc
NRG Energy, Inc
Common Units
Convertible Preferred Units
Common Stock
Retained Earnings
Accumulated Other Comprehensive Income (Loss)
Total Common Shareholders' Equity
Noncontrolling Interests
Noncontrolling Interests
Sun Edison Inc
Noncontrolling Interests
NRG Energy, Inc
Noncontrolling Interests
Common Units
Noncontrolling Interests
Convertible Preferred Units
Beginning balance at Dec. 31, 2015 $ 13,602         $ 6,680 $ 6,458 $ (474) $ 12,664 $ 938        
Beginning balance (in shares) at Dec. 31, 2015           596                
Net income including noncontrolling interests 2,212           2,123   2,123 89        
Sale of interest in merchant solar projects 139         $ 22     22 117        
Contributions to Four Brothers and Three Cedars   $ 189                 $ 189      
Purchase of Dominion Energy Midstream common units (17)         (3)     (3) (14)        
Issuance of common stock 2,152         $ 2,152     2,152          
Issuance of common stock (in shares)           32                
Sale of Dominion Energy Midstream common units - net of offering costs       $ 482 $ 490               $ 482 $ 490
Stock awards (net of change in unearned compensation) 14         $ 14     14          
Present value of stock purchase contract payments related to RSNs [1] (191)         (191)     (191)          
Tax effect of Dominion Energy Questar Pipeline contribution to Dominion Energy Midstream (116)         (116)     (116)          
Dividends and distributions (1,789)           (1,727)   (1,727) (62)        
Other comprehensive income (loss), net of tax (325)             (325) (325)          
Other (2)         (8)     (8) 6        
Ending balance at Dec. 31, 2016 16,840         $ 8,550 6,854 (799) 14,605 2,235        
Ending Balance (in shares) at Dec. 31, 2016           628                
Net income including noncontrolling interests 3,120           2,999   2,999 121        
Contributions to Four Brothers and Three Cedars     $ 9                 $ 9    
Issuance of common stock 1,302         $ 1,302     1,302          
Issuance of common stock (in shares)           17                
Sale of Dominion Energy Midstream common units - net of offering costs       $ 18                 $ 18  
Stock awards (net of change in unearned compensation) 22         $ 22     22          
Dividends and distributions (2,087)           (1,931)   (1,931) (156)        
Other comprehensive income (loss), net of tax 141             140 140 1        
Other 5         (9) 14   5          
Ending balance at Dec. 31, 2017 19,370         $ 9,865 7,936 (659) 17,142 2,228        
Ending Balance (in shares) at Dec. 31, 2017           645                
Cumulative-effect of changes in accounting principles 6         $ (127) 1,029 (1,023) (121) 127        
Net income including noncontrolling interests 2,549           2,447   2,447 102        
Issuance of common stock 2,461         $ 2,461     2,461          
Issuance of common stock (in shares)           36                
Sale of Dominion Energy Midstream common units - net of offering costs 4                 4        
Remeasurement of noncontrolling interest in Dominion Energy Midstream           $ 375     375 (375)        
Stock awards (net of change in unearned compensation) 22         22     22          
Dividends and distributions (2,331)           (2,185)   (2,185) (146)        
Other comprehensive income (loss), net of tax (17)             (18) (18) 1        
Other (16)         (8) (8)   (16)          
Ending balance at Dec. 31, 2018 $ 22,048         $ 12,588 $ 9,219 $ (1,700) $ 20,107 $ 1,941        
Ending Balance (in shares) at Dec. 31, 2018           681                
[1] See Note 17 for further information.