XML 47 R37.htm IDEA: XBRL DOCUMENT v3.8.0.1
Acquisitions and Dispositions (Tables)
12 Months Ended
Dec. 31, 2017
Schedule of Business Acquisitions, by Acquisition

The following table presents significant completed acquisitions of wholly-owned merchant solar projects by Dominion Energy.

 

Completed Acquisition
Date
   Seller    Number of
Projects
    Project
Location
   Project Name(s)   Initial
Acquisition
(millions)(1)
     Project
Cost
(millions)(2)
     Date of Commercial
Operations
   MW
Capacity
 

April 2015

   EC&R NA Solar PV, LLC      1     California    Alamo     $  66        $  66      May 2015      20  

April 2015

  

EDF Renewable Development, Inc.

     3     California    Cottonwood(3)     106        106      May 2015      24  

June 2015

  

EDF Renewable Development, Inc.

     1     California    Catalina 2     68        68      July 2015      18  

July 2015

   SunPeak Solar, LLC      1     California    Imperial Valley 2     42        71      August 2015      20  

November 2015

   EC&R NA Solar PV, LLC      1     California    Maricopa West     65        65      December 2015      20  

November 2015

  

Community Energy Solar, LLC

     1     Virginia    Amazon Solar Farm
U.S East
    34        212      October 2016      80  

February 2017

  

Community Energy Solar, LLC

     1     Virginia    Amazon Solar Farm
Virginia—Southampton
    29        205      December 2017      100  

March 2017

  

Solar Frontier Americas Holding LLC

     1 (4)    California    Midway II     77        78      June 2017      30  

May 2017

  

Cypress Creek Renewables, LLC

     1     North
Carolina
   IS37     154        160      June 2017      79  

June 2017

  

Hecate Energy Virginia C&C LLC

     1     Virginia    Clarke County     16        16      August 2017      10  

June 2017

  

Strata Solar Development, LLC/Moorings Farm 2 Holdco, LLC

     2     North
Carolina
   Fremont, Moorings 2     20        20      November 2017      10  

September 2017

  

Hecate Energy Virginia C&C LLC

     1     Virginia    Cherrydale     40        41      November 2017      20  

October 2017

  

Strata Solar Development, LLC

     2     North
Carolina
   Clipperton, Pikeville     20        21      November 2017      10  

 

(1) The purchase price was primarily allocated to Property, Plant and Equipment.
(2) Includes acquisition cost.
(3) One of the projects, Marin Carport, began commercial operations in 2016.
(4) In April 2017, Dominion Energy discontinued efforts on the acquisition of the additional 20 MW solar project from Solar Frontier Americas Holding LLC.
Dominion Energy Questar Corporation  
Schedule of Preliminary Allocation of Purchase Price to Assets Acquired and Liabilities Assumed

The table below shows the allocation of the purchase price to the assets acquired and liabilities assumed at closing which reflects the following adjustments from the preliminary valuation recog-nized during the measurement period. During the fourth quarter of 2016, certain modifications were made to preliminary valuation amounts for acquired property, plant and equipment, current liabilities, and deferred income taxes, resulting in a $6 million net decrease to goodwill, which related primarily to the sale of Questar Fueling Company in December 2016 as further described in the Sale of Questar Fueling Company. In the third quarter of 2017, certain modifications were made to the valuation amounts for regulatory liabilities, current liabilities and deferred income taxes, resulting in a $6 million net increase to goodwill recorded in Dominion Energy’s Consolidated Balance Sheets. The modifications relate primarily to the finalization of Dominion Energy Questar’s 2016 tax return for the period January 1, 2016 through the Dominion Energy Questar Combination, as well as certain regulatory adjustments.

 

      Amount  
(millions)       

Total current assets

   $ 224  

Investments(1)

     58  

Property, plant and equipment(2)

     4,131  

Goodwill

     3,111  

Total deferred charges and other assets, excluding goodwill

     75  

Total Assets

     7,599  

Total current liabilities(3)

     793  

Long-term debt(4)

     963  

Deferred income taxes

     807  

Regulatory liabilities

     259  

Asset retirement obligations

     160  

Other deferred credits and other liabilities

     220  

Total Liabilities

     3,202  

Total purchase price

     4,397  

 

(1) Includes $40 million for an equity method investment in White River Hub. The fair value adjustment on the equity method investment in White River Hub is considered to be equity method goodwill and is not amortized.
(2) Nonregulated property, plant and equipment, excluding land, will be depreciated over remaining useful lives primarily ranging from 9 to 18 years.
(3) Includes $301 million of short-term debt, of which no amounts remain outstanding at December 31, 2017, as well as a $250 million variable interest rate term loan due in August 2017 that was paid in July 2017.
(4) Unsecured senior and medium-term notes with maturities which range from 2017 to 2048 and bear interest at rates from 2.98% to 7.20%.
Business Acquisition, Pro Forma Information

The following unaudited pro forma financial information reflects the consolidated results of operations of Dominion Energy assuming the Dominion Energy Questar Combination had taken place on January 1, 2015. The unaudited pro forma financial information has been presented for illustrative purposes only and is not necessarily indicative of the consolidated results of operations that would have been achieved or the future consolidated results of operations of the combined company.

 

      Twelve Months Ended December 31,  
                       2016(1)                      2015  
(millions, except EPS)              

Operating Revenue

     $12,497        $12,818  

Net income attributable to Dominion Energy

     2,300        2,108  

Earnings Per Common Share – Basic

     $    3.73        $    3.56  

Earnings Per Common Share – Diluted

     $    3.73        $    3.55  

 

(1) Amounts include adjustments for non-recurring costs directly related to the Dominion Energy Questar Combination.