XML 56 R34.htm IDEA: XBRL DOCUMENT v3.7.0.1
Fair Value Measurements (Tables)
3 Months Ended
Mar. 31, 2017
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]  
Fair Value Inputs, Assets, Quantitative Information
The following table presents Dominion's quantitative information about Level 3 fair value measurements at March 31, 2017. The range and weighted average are presented in dollars for market price inputs and percentages for price volatility and credit spreads.
 
Fair Value (millions)
Valuation Techniques
Unobservable Input
 
Range
Weighted Average(1)
Assets
 
 
 
 
 
 
Physical and financial forwards and futures:
 
 
 
 
 
 
Natural gas(2)
$
78

Discounted cash flow
Market price (per Dth)
(3) 
(2) - 7

 
 
 
Credit Spreads
(4) 
0% - 4%
2
%
FTRs
1

Discounted cash flow
Market price (per MWh)
(3) 
(3) - 3

Physical and financial options:
 
 
 
 
 
 
Natural gas
2

Option model
Market price (per Dth)
(3) 
2 - 7
3

 
 
 
Price volatility
(5) 
18% - 48%
25
%
Electricity
60

Option model
Market Price (per MWh)
(3) 
21 - 54
33

 
 
 
Price volatility
(5) 
14% - 68%
31
%
Total assets
$
141

 
 
 
 
 
Liabilities
 
 
 
 
 
 
Physical and financial forwards and futures:
 
 
 
 
 
 
Natural gas(2)
$
2

Discounted cash flow
Market price (per Dth)
(3) 
(1) - 4
3

FTRs
8

Discounted cash flow
Market price (per MWh)
(3) 
(3) - 2

Physical and financial options:
 
 
 
 
 
 
Natural gas
1

Option model
Market price (per Dth)
(3) 
2 - 3
3

 
 
 
Price volatility
(5) 
34% - 48%
39
%
Total liabilities
$
11

 
 
 
 
 
(1)
Averages weighted by volume.
(2)
Includes basis.
(3)
Represents market prices beyond defined terms for Levels 1 and 2.
(4)
Represents credit spreads unrepresented in published markets.
(5)
Represents volatilities unrepresented in published markets.
Fair Value Inputs, Liabilities, Quantitative Information
The following table presents Dominion's quantitative information about Level 3 fair value measurements at March 31, 2017. The range and weighted average are presented in dollars for market price inputs and percentages for price volatility and credit spreads.
 
Fair Value (millions)
Valuation Techniques
Unobservable Input
 
Range
Weighted Average(1)
Assets
 
 
 
 
 
 
Physical and financial forwards and futures:
 
 
 
 
 
 
Natural gas(2)
$
78

Discounted cash flow
Market price (per Dth)
(3) 
(2) - 7

 
 
 
Credit Spreads
(4) 
0% - 4%
2
%
FTRs
1

Discounted cash flow
Market price (per MWh)
(3) 
(3) - 3

Physical and financial options:
 
 
 
 
 
 
Natural gas
2

Option model
Market price (per Dth)
(3) 
2 - 7
3

 
 
 
Price volatility
(5) 
18% - 48%
25
%
Electricity
60

Option model
Market Price (per MWh)
(3) 
21 - 54
33

 
 
 
Price volatility
(5) 
14% - 68%
31
%
Total assets
$
141

 
 
 
 
 
Liabilities
 
 
 
 
 
 
Physical and financial forwards and futures:
 
 
 
 
 
 
Natural gas(2)
$
2

Discounted cash flow
Market price (per Dth)
(3) 
(1) - 4
3

FTRs
8

Discounted cash flow
Market price (per MWh)
(3) 
(3) - 2

Physical and financial options:
 
 
 
 
 
 
Natural gas
1

Option model
Market price (per Dth)
(3) 
2 - 3
3

 
 
 
Price volatility
(5) 
34% - 48%
39
%
Total liabilities
$
11

 
 
 
 
 
(1)
Averages weighted by volume.
(2)
Includes basis.
(3)
Represents market prices beyond defined terms for Levels 1 and 2.
(4)
Represents credit spreads unrepresented in published markets.
(5)
Represents volatilities unrepresented in published markets.
Significant Unobservable Inputs
Sensitivity of the fair value measurements to changes in the significant unobservable inputs is as follows:
Significant Unobservable Inputs
Position
Change to Input
Impact on Fair Value Measurement
Market price
Buy
Increase (decrease)
Gain (loss)
Market price
Sell
Increase (decrease)
Loss (gain)
Price volatility
Buy
Increase (decrease)
Gain (loss)
Price volatility
Sell
Increase (decrease)
Loss (gain)
Credit spread
Asset
Increase (decrease)
Loss (gain)
Recurring Fair Value Measurements
The following table presents Dominion’s assets and liabilities that are measured at fair value on a recurring basis for each hierarchy level, including both current and noncurrent portions: 
 
Level 1
Level 2
Level 3
Total
(millions)
 
 
 
 
At March 31, 2017
 
 
 
 
Assets
 
 
 
 
Derivatives:
 
 
 
 
Commodity
$

$
113

$
141

$
254

Interest rate

20


20

Investments(1):
 
 
 
 
Equity securities:
 
 
 
 
U.S.
3,084



3,084

Fixed income:
 
 
 
 
Corporate debt instruments

498


498

Government securities
423

615


1,038

Cash equivalents and other
6



6

Total assets
$
3,513

$
1,246

$
141

$
4,900

Liabilities
 
 
 
 
Derivatives:
 
 
 
 
Commodity
$

$
74

$
11

$
85

Interest rate

59


59

Foreign currency

6


6

Total liabilities
$

$
139

$
11

$
150

At December 31, 2016
 

 

 

 

Assets
 

 

 

 

Derivatives:
 

 

 

 

Commodity
$

$
115

$
147

$
262

Interest rate

17


17

Investments(1):
 

 

 

 

Equity securities:
 

 

 

 

U.S.
2,913



2,913

Fixed income:
 

 

 

 

Corporate debt instruments

487


487

Government securities
424

614


1,038

Cash equivalents and other
5



5

Total assets
$
3,342

$
1,233

$
147

$
4,722

Liabilities
 

 

 

 

Derivatives:
 

 

 

 

Commodity
$

$
88

$
8

$
96

Interest rate

53


53

Foreign currency

6


6

Total liabilities
$

$
147

$
8

$
155

(1)
Includes investments held in the nuclear decommissioning and rabbi trusts. Excludes $88 million and $89 million of assets at March 31, 2017 and December 31, 2016, respectively, measured at fair value using NAV (or its equivalent) as a practical expedient which are not required to be categorized in the fair value hierarchy.

Fair Value, Assets and Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation
The following table presents the net change in Dominion's assets and liabilities measured at fair value on a recurring basis and included in the Level 3 fair value category:
 
Three Months Ended March 31,
 
2017
2016
(millions)
 
 
Beginning balance
$
139

$
95

Total realized and unrealized gains (losses):
 
 
Included in earnings
(15
)
(7
)
Included in other comprehensive income

3

Included in regulatory assets/liabilities
(9
)
17

Settlements
12

8

Transfers out of Level 3
3

(7
)
Ending balance
$
130

$
109



Cost and Fair Value of Financial Instruments Disclosure
For the Companies' financial instruments that are not recorded at fair value, the carrying amounts and estimated fair values are as follows:
 
 
March 31, 2017
December 31, 2016
 
Carrying
Amount
Estimated Fair
Value
(1)
Carrying
Amount
Estimated Fair
Value
(1)
(millions)
 
 
 
 
Dominion
 
 
 
 
Long-term debt, including securities due within one year(2)
$
28,133

$
29,918

$
26,587

$
28,273

Junior subordinated notes(3)
2,980

2,981

2,980

2,893

Remarketable subordinated notes(3)
2,374

2,431

2,373

2,418

Virginia Power
 
 
 
 
Long-term debt, including securities due within one year(3)
$
11,276

$
12,371

$
10,530

$
11,584

Dominion Gas
 
 
 
 
Long-term debt, including securities due within one year(4)
$
3,533

$
3,614

$
3,528

$
3,603

(1)
Fair value is estimated using market prices, where available, and interest rates currently available for issuance of debt with similar terms and remaining maturities. All fair value measurements are classified as Level 2. The carrying amount of debt issues with short-term maturities and variable rates refinanced at current market rates is a reasonable estimate of their fair value.
(2)
Carrying amount includes amounts which represent the unamortized debt issuance costs, discount or premium, and foreign currency remeasurement adjustments. At March 31, 2017 and December 31, 2016, includes the valuation of certain fair value hedges associated with fixed rate debt of $(4) million and $(1) million, respectively.
(3)
Carrying amount includes amounts which represent the unamortized debt issuance costs, discount or premium.
(4)
Carrying amount includes amounts which represent the unamortized debt issuance costs, discount or premium, and foreign currency remeasurement adjustments.
Virginia Electric and Power Company  
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]  
Fair Value Inputs, Assets, Quantitative Information
The following table presents Virginia Power's quantitative information about Level 3 fair value measurements at March 31, 2017. The range and weighted average are presented in dollars for market price inputs and percentages for price volatility and credit spreads.
 
Fair Value (millions)
Valuation Techniques
Unobservable Input
 
Range
Weighted Average(1)
Assets
 
 
 
 
 
 
Physical and financial forwards and futures:
 
 
 
 
 
Natural gas(2)
$
77

Discounted cash flow
Market price (per Dth)
(3) 
(2) - 7

 
 
 
Credit Spreads
(4) 
0% - 4%
2
%
FTRs
1

Discounted cash flow
Market price (per MWh)
(3) 
(3) - 2

Physical and financial options:
 
 
 
 
 
 
Natural gas
2

Option model
Market price (per Dth)
(3) 
2 - 7
3

 
 
 
Price Volatility
(5) 
18% - 40%
25
%
Electricity
60

Option model
Market price (per MWh)
(3) 
21 - 54
33

 
 
 
Price Volatility
(5) 
14% - 68%
31
%
Total assets
$
140

 
 
 
 
 
Liabilities
 
 
 
 
 
 
Physical and financial forwards and futures:
 
 
 
 
 
FTRs
$
8

Discounted cash flow
Market price (per MWh)
(3) 
(3) - 2

Total liabilities
$
8

 
 
 
 
 
(1)
Averages weighted by volume.
(2)
Includes basis.
(3)
Represents market prices beyond defined terms for Levels 1 and 2.
(4)
Represents credit spreads unrepresented in published markets.
(5)
Represents volatilities unrepresented in published markets.
Fair Value Inputs, Liabilities, Quantitative Information
The following table presents Virginia Power's quantitative information about Level 3 fair value measurements at March 31, 2017. The range and weighted average are presented in dollars for market price inputs and percentages for price volatility and credit spreads.
 
Fair Value (millions)
Valuation Techniques
Unobservable Input
 
Range
Weighted Average(1)
Assets
 
 
 
 
 
 
Physical and financial forwards and futures:
 
 
 
 
 
Natural gas(2)
$
77

Discounted cash flow
Market price (per Dth)
(3) 
(2) - 7

 
 
 
Credit Spreads
(4) 
0% - 4%
2
%
FTRs
1

Discounted cash flow
Market price (per MWh)
(3) 
(3) - 2

Physical and financial options:
 
 
 
 
 
 
Natural gas
2

Option model
Market price (per Dth)
(3) 
2 - 7
3

 
 
 
Price Volatility
(5) 
18% - 40%
25
%
Electricity
60

Option model
Market price (per MWh)
(3) 
21 - 54
33

 
 
 
Price Volatility
(5) 
14% - 68%
31
%
Total assets
$
140

 
 
 
 
 
Liabilities
 
 
 
 
 
 
Physical and financial forwards and futures:
 
 
 
 
 
FTRs
$
8

Discounted cash flow
Market price (per MWh)
(3) 
(3) - 2

Total liabilities
$
8

 
 
 
 
 
(1)
Averages weighted by volume.
(2)
Includes basis.
(3)
Represents market prices beyond defined terms for Levels 1 and 2.
(4)
Represents credit spreads unrepresented in published markets.
(5)
Represents volatilities unrepresented in published markets.
Significant Unobservable Inputs
Sensitivity of the fair value measurements to changes in the significant unobservable inputs is as follows:
Significant Unobservable Inputs
Position
Change to Input
Impact on Fair Value Measurement
Market price
Buy
Increase (decrease)
Gain (loss)
Market price
Sell
Increase (decrease)
Loss (gain)
Credit spread
Asset
Increase (decrease)
Loss (gain)
Price volatility
Buy
Increase (decrease)
Gain (loss)
Price volatility
Sell
Increase (decrease)
Loss (gain)
Recurring Fair Value Measurements
The following table presents Virginia Power’s assets and liabilities that are measured at fair value on a recurring basis for each hierarchy level, including both current and noncurrent portions:
 
Level 1
Level 2
Level 3
Total
(millions)
 
 
 
 
At March 31, 2017
 
 
 
 
Assets
 
 
 
 
Derivatives:
 
 
 
 
Commodity
$

$
30

$
140

$
170

Interest rate

8


8

Investments(1):
 
 
 
 
Equity securities:
 
 
 
 
U.S.
1,376



1,376

Fixed income:
 
 
 
 
Corporate debt instruments

282


282

Government securities
133

294


427

Total assets
$
1,509

$
614

$
140

$
2,263

Liabilities
 
 
 
 
Derivatives:
 
 
 
 
Commodity
$

$
3

$
8

$
11

Interest rate

22


22

Total liabilities
$

$
25

$
8

$
33

At December 31, 2016
 

 

 

 

Assets
 

 

 

 

Derivatives:
 

 

 

 

Commodity
$

$
43

$
145

$
188

Interest rate

6


6

Investments(1):
 

 

 

 

Equity securities:
 

 

 

 

U.S.
1,302



1,302

Fixed income:
 

 

 

 

Corporate debt instruments

277


277

Government securities
136

291


427

Total assets
$
1,438

$
617

$
145

$
2,200

Liabilities
 

 

 

 

Derivatives:
 

 

 

 

Commodity
$

$
8

$
2

$
10

Interest rate

21


21

Total liabilities
$

$
29

$
2

$
31

(1)
Includes investments held in the nuclear decommissioning trusts. Excludes $30 million and $26 million of assets at March 31, 2017 and December 31, 2016, respectively, measured at fair value using NAV (or its equivalent) as a practical expedient which are not required to be categorized in the fair value hierarchy.

Fair Value, Assets and Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation
The following table presents the net change in Virginia Power’s assets and liabilities measured at fair value on a recurring basis and included in the Level 3 fair value category:
 
Three Months Ended March 31,
 
2017
2016
(millions)
 
 
Beginning balance
$
143

$
93

Total realized and unrealized gains (losses):
 
 
Included in earnings
(15
)
(8
)
Included in regulatory assets/liabilities
(8
)
17

Settlements
12

8

Ending balance
$
132

$
110

Dominion Gas Holdings, LLC  
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]  
Recurring Fair Value Measurements
The following table presents Dominion Gas' liabilities for derivatives that are measured at fair value on a recurring basis for each hierarchy level, including both current and noncurrent portions. Derivative assets at March 31, 2017 and December 31, 2016 were not material.
 
Level 1
Level 2
Level 3
Total
(millions)
 
 
 
 
At March 31, 2017
 
 
 
 
Liabilities
 

 

 

 

Commodity
$

$
1

$

$
1

Foreign currency

6


6

Total liabilities
$

$
7

$

$
7

At December 31, 2016
 

 

 

 

Liabilities
 

 

 

 

Commodity
$

$
3

$
2

$
5

Foreign currency

6


6

Total liabilities
$

$
9

$
2

$
11

Fair Value, Assets and Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation
 The following table presents the net change in Dominion Gas' assets and liabilities for derivatives measured at fair value on a recurring basis and included in the Level 3 fair value category:
 
Three Months Ended March 31,
 
2017
2016
(millions)
 
 
Beginning balance
$
(2
)
$
6

Total realized and unrealized gains (losses):
 

 
Included in other comprehensive income (loss)
(1
)
2

Transfers out of Level 3
3

(8
)
Ending balance
$

$