XML 50 R29.htm IDEA: XBRL DOCUMENT v3.5.0.2
Acquisitions and Dispositions (Tables)
9 Months Ended
Sep. 30, 2016
Business Acquisition [Line Items]  
Schedule of Business Acquisitions
The following table presents significant completed acquisitions of wholly-owned merchant solar projects by Dominion in the nine months ended September 30, 2015. Long-term power purchase, interconnection and operation and maintenance agreements have been executed for all of the projects. Dominion has claimed federal investment tax credits on the projects. These projects are included in the Dominion Generation operating segment.
Completed Acquisition Date
Seller
Number of Projects
Project Location
Project Name
Initial Acquisition Cost (millions)(1)
Project Cost (millions)(2)
Date of Commercial Operations
MW Capacity
April 2015
EC&R NA Solar PV, LLC
1
California
Alamo
$
66

$
66

May 2015
20
April 2015
EDF Renewable Development, Inc.
3
California
Cottonwood(3)
106

106

May 2015
24
June 2015
EDF Renewable Development, Inc.
1
California
Catalina 2
68

68

July 2015
18
July 2015
SunPeak Solar, LLC
1
California
Imperial Valley 2
42

71

August 2015
20
(1)
The purchase price was primarily allocated to Property, Plant and Equipment.
(2)
Includes acquisition cost.
(3)
One of the projects, Marin Carport, began commercial operations in 2016.
Dominion Questar Corporation  
Business Acquisition [Line Items]  
Schedule of Business Acquisitions
The table below shows the preliminary allocation of the purchase price to the assets acquired and liabilities assumed at closing. The allocation is subject to change during the remainder of the measurement period, which ends one year from the closing date, as additional information is obtained about the facts and circumstances that existed at the closing date. Any material adjustments to provisional amounts identified during the measurement period will be recognized and disclosed in the reporting period in which the adjustment amounts are determined.
 
Amount
(millions)
 
Total current assets
$
224

Investments(1)
58

Property, plant and equipment(2)
4,120

Goodwill
3,111

Total deferred charges and other assets, excluding goodwill
75

Total Assets
7,588

Total current liabilities(3)
791

Long-term debt(4)
963

Deferred income taxes
798

Regulatory liabilities
259

Asset retirement obligations
160

Other deferred credits and other liabilities(5)
220

Total Liabilities
3,191

Total estimated purchase price
$
4,397

(1)
Includes $40 million for an equity method investment in White River Hub. The fair value adjustment on the equity method investment in White River Hub is considered to be equity method goodwill and is not amortized.
(2)
Nonregulated property, plant and equipment, excluding land, will be depreciated over remaining useful lives primarily ranging from 9 to 18 years.
(3)
Includes $301 million of short-term debt, of which $24 million is outstanding at September 30, 2016, as well as a $250 million short-term note which matures in February 2017 and bears interest at a variable rate.
(4)
Unsecured senior notes have maturities which range from 2017 to 2048 and bear interest at rates from 2.98% to 7.20%.
(5)
Includes a $35 million capital lease obligation with undiscounted future minimum lease payments of $1 million remaining in 2016, $4 million per year for 2017 through 2020, and $37 million in total thereafter.
Business Acquisition, Pro Forma Information
The following unaudited pro forma financial information reflects the consolidated results of operations of Dominion assuming the Dominion Questar Combination had taken place on January 1, 2015. The unaudited pro forma financial information has been presented for illustrative purposes only and is not necessarily indicative of the consolidated results of operations that would have been achieved or the future consolidated results of operations of the combined company.
 
Three Months Ended September 30,
Nine Months Ended September 30,
 
      2016(1)
2015
      2016(1)
2015
(millions, except EPS)
 
Operating Revenue
$
3,261

$
3,113

$
9,410

$
9,897

Net income attributable to Dominion
732

626

1,835

1,700

Earnings Per Common Share – Basic
$
1.17

$
1.05

$
2.99

$
2.88

Earnings Per Common Share – Diluted
$
1.17

$
1.05

$
2.99

$
2.87

(1)
Amounts include adjustments for non-recurring costs directly related to the Dominion Questar Combination.