XML 36 R16.htm IDEA: XBRL DOCUMENT v3.4.0.3
Fair Value Measurements
3 Months Ended
Mar. 31, 2016
Fair Value Disclosures [Abstract]  
Fair Value Measurements
Fair Value Measurements
The Companies' fair value measurements are made in accordance with the policies discussed in Note 6 to the Consolidated Financial Statements in the Companies' Annual Report on Form 10-K for the year ended December 31, 2015. See Note 9 in this report for further information about the Companies' derivatives and hedge accounting activities.

The Companies enter into certain physical and financial forwards, futures, options and swaps, which are considered Level 3 as they have one or more inputs that are not observable and are significant to the valuation. The discounted cash flow method is used to value Level 3 physical and financial forwards and futures contracts. An option model is used to value Level 3 physical and financial options. The discounted cash flow model for forwards and futures calculates mark-to-market valuations based on forward market prices, original transaction prices, volumes, risk-free rate of return, and credit spreads. The option model calculates mark-to-market valuations using variations of the Black-Scholes option model. The inputs into the models are the forward market prices, implied price volatilities, risk-free rate of return, the option expiration dates, the option strike prices, the original sales prices, and volumes. For Level 3 fair value measurements, forward market prices, credit spreads and implied price volatilities are considered unobservable. The unobservable inputs are developed and substantiated using historical information, available market data, third-party data, and statistical analysis. Periodically, inputs to valuation models are reviewed and revised as needed, based on historical information, updated market data, market liquidity and relationships, and changes in third-party pricing sources.

The following table presents Dominion's quantitative information about Level 3 fair value measurements at March 31, 2016. The range and weighted average are presented in dollars for market price inputs and percentages for credit spreads and price volatility.
 
Fair Value (millions)
Valuation Techniques
Unobservable Input
 
Range
Weighted Average(1)
Assets
 
 
 
 
 
 
Physical and financial forwards and futures:
 
 
 
 
 
 
Natural gas(2)
$
115

Discounted cash flow
Market price (per Dth)
(3) 
(2) - 6

 
 
 
Credit spread
(4) 
1% - 7%
3
%
FTRs
4

Discounted cash flow
Market price (per MWh)
(3) 
(5) - 7
1

Physical and financial options:
 
 
 
 
 
 
Natural gas
5

Option model
Market price (per Dth)
(3) 
1 - 6
3

 
 
 
Price volatility
(5) 
18% - 59%
22
%
Total assets
$
124

 
 
 
 
 
Liabilities
 
 
 
 
 
 
Physical and financial forwards and futures:
 
 
 
 
 
 
Natural gas(2)
$
7

Discounted cash flow
Market price (per Dth)
(3) 
(1) - 3
2

FTRs
6

Discounted cash flow
Market price (per MWh)
(3) 
(3) - 5
1

Physical and financial options:
 
 
 
 
 
 
Natural gas
2

Option model
Market price (per Dth)
(3) 
1 - 4
2

 
 
 
Price volatility
(5) 
26% - 59%
38
%
Total liabilities
$
15

 
 
 
 
 
(1)
Averages weighted by volume.
(2)
Includes basis.
(3)
Represents market prices beyond defined terms for Levels 1 and 2.
(4)
Represents credit spreads unrepresented in published markets.
(5)
Represents volatilities unrepresented in published markets.


Sensitivity of the fair value measurements to changes in the significant unobservable inputs is as follows:
Significant Unobservable Inputs
Position
Change to Input
Impact on Fair Value Measurement
Market price
Buy
Increase (decrease)
Gain (loss)
Market price
Sell
Increase (decrease)
Loss (gain)
Price volatility
Buy
Increase (decrease)
Gain (loss)
Price volatility
Sell
Increase (decrease)
Loss (gain)
Credit spread
Asset
Increase (decrease)
Loss (gain)


Recurring Fair Value Measurements
Dominion
The following table presents Dominion’s assets and liabilities that are measured at fair value on a recurring basis for each hierarchy level, including both current and noncurrent portions: 
 
Level 1
Level 2
Level 3
Total
(millions)
 
 
 
 
At March 31, 2016
 
 
 
 
Assets
 
 
 
 
Derivatives:
 
 
 
 
Commodity
$
1

$
245

$
124

$
370

Interest rate

31


31

Investments(1):
 
 
 
 
Equity securities:
 
 
 
 
U.S.:
 
 
 
 
Large cap
2,571



2,571

Other
5



5

REIT
67



67

Non-U.S.:
 
 
 
 
Large cap
9



9

Fixed income:
 
 
 
 
Corporate debt instruments

464


464

U.S. Treasury securities and agency debentures
451

219


670

State and municipal

372


372

Other

99


99

Cash equivalents and other
6

1


7

       Total assets
$
3,110

$
1,431

$
124

$
4,665

Liabilities
 
 
 
 
Derivatives:
 
 
 
 
Commodity
$

$
124

$
15

$
139

Interest rate

291


291

Total liabilities
$

$
415

$
15

$
430

At December 31, 2015
 
 
 
 
Assets
 
 
 
 
Derivatives:
 
 
 
 
Commodity
$
1

$
249

$
114

$
364

Interest rate

24


24

Investments(1):
 
 
 
 
Equity securities:
 
 
 
 
U.S.:
 
 
 
 
Large cap
2,547



2,547

Other
5



5

REIT
63



63

Non-U.S.:
 
 
 
 
Large cap
10



10

Fixed income:
 
 
 
 
Corporate debt instruments

437


437

U.S. Treasury securities and agency debentures
458

201


659

State and municipal

376


376

Other

100


100

Cash equivalents and other
2

2


4

Total assets
$
3,086

$
1,389

$
114

$
4,589

Liabilities
 
 
 
 
Derivatives:
 
 
 
 
Commodity
$

$
141

$
19

$
160

Interest rate

183


183

Total liabilities
$

$
324

$
19

$
343

(1)
Includes investments held in the nuclear decommissioning and rabbi trusts.

The following table presents the net change in Dominion's assets and liabilities measured at fair value on a recurring basis and included in the Level 3 fair value category:
 
Three Months Ended March 31,
 
2016
2015
(millions)
 
 
Beginning balance
$
95

$
107

Total realized and unrealized gains (losses):
 
 
Included in earnings
(7
)
15

Included in other comprehensive income (loss)
3

(11
)
Included in regulatory assets/liabilities
17

(24
)
Settlements
8

(14
)
Transfers out of Level 3
(7
)
3

Ending balance
$
109

$
76



The following table presents Dominion's classification of gains and losses included in earnings in the Level 3 fair value category. There were no unrealized gains or losses included in earnings in the Level 3 fair value category relating to assets/liabilities still held at the reporting date for the three months ended March 31, 2016 and 2015.

 
Operating
Revenue
Electric Fuel
and Other
Energy-Related
Purchases
Total
(millions)
 
 
 
Three Months Ended March 31, 2016
 
 
 
Total gains (losses) included in earnings
$

$
(7
)
$
(7
)
Three Months Ended March 31, 2015
 
 
 
Total gains (losses) included in earnings
2

13

15



Virginia Power
The following table presents Virginia Power's quantitative information about Level 3 fair value measurements at March 31, 2016. The range and weighted average are presented in dollars for market price inputs and percentages for credit spreads and price volatility.

 
Fair Value (millions)
Valuation Techniques
Unobservable Input
 
Range
Weighted Average(1)
Assets
 
 
 
 
 
 
Physical and financial forwards and futures:
 
 
 
 
 
 
FTRs
$
4

Discounted cash flow
Market price (per MWh)
(3) 
(5) - 7
1

Natural gas(2)
111

Discounted cash flow
Market price (per Dth)
(3) 
(2) - 6

 
 
 
Credit spread
(4) 
1% - 7%
3
%
Physical and financial options:
 
 
 
 
 
 
Natural gas
1

Option model
Market price (per Dth)
(3) 
2 - 6
3

 
 
 
Price volatility
(5) 
18% - 29%
21
%
Total assets
$
116

 
 
 
 
 
Liabilities
 
 
 
 
 
 
Physical and financial forwards and futures:
 
 
 
 
 
 
FTRs
$
6

Discounted cash flow
Market price (per MWh)
(3) 
(3) - 5
1

Total liabilities
$
6

 
 
 
 
 
(1)
Averages weighted by volume.
(2)
Includes basis.
(3)
Represents market prices beyond defined terms for Levels 1 and 2.
(4)
Represents credit spreads unrepresented in published markets.
(5)
Represents volatilities unrepresented in published markets.

Sensitivity of the fair value measurements to changes in the significant unobservable inputs is as follows:
Significant Unobservable Inputs
Position
Change to Input
Impact on Fair Value Measurement
Market price
Buy
Increase (decrease)
Gain (loss)
Market price
Sell
Increase (decrease)
Loss (gain)
Credit spread
Asset
Increase (decrease)
Loss (gain)
Price volatility
Buy
Increase (decrease)
Gain (loss)
Price volatility
Sell
Increase (decrease)
Loss (gain)



The following table presents Virginia Power’s assets and liabilities that are measured at fair value on a recurring basis for each hierarchy level, including both current and noncurrent portions:
 
Level 1
Level 2
Level 3
Total
(millions)
 
 
 
 
At March 31, 2016
 
 
 
 
Assets
 
 
 
 
Derivatives:
 
 
 
 
Commodity
$

$
14

$
116

$
130

Interest rate

8


8

Investments(1):
 
 
 
 
Equity securities:
 
 
 
 
U.S. large cap
1,113



1,113

REIT
67



67

Fixed income:
 
 
 
 
Corporate debt instruments

250


250

U.S. Treasury securities and agency debentures
164

99


263

State and municipal

173


173

Other

46


46

       Total assets
$
1,344

$
590

$
116

$
2,050

Liabilities
 
 
 
 
Derivatives:
 
 
 
 
Commodity
$

$
24

$
6

$
30

Interest rate

144


144

Total liabilities
$

$
168

$
6

$
174

At December 31, 2015
 

 

 
 
Assets
 

 

 
 
Derivatives:
 

 

 
 
Commodity
$

$
13

$
101

$
114

Interest rate

13


13

Investments(1):
 

 

 
 
Equity securities:
 

 

 
 
U.S. large cap
1,100



1,100

REIT
63



63

Fixed income:
 

 

 
 
Corporate debt instruments

238


238

U.S. Treasury securities and agency debentures
180

79


259

State and municipal

175


175

Other

34


34

Total assets
$
1,343

$
552

$
101

$
1,996

Liabilities
 

 

 
 
Derivatives:
 

 

 
 
Commodity
$

$
19

$
8

$
27

Interest rate

59


59

Total liabilities
$

$
78

$
8

$
86

(1)
Includes investments held in the nuclear decommissioning and rabbi trusts.

The following table presents the net change in Virginia Power’s assets and liabilities measured at fair value on a recurring basis and included in the Level 3 fair value category:
 
Three Months Ended March 31,
 
2016
2015
(millions)
 
 
Beginning balance
$
93

$
102

Total realized and unrealized gains (losses):
 
 
Included in earnings
(8
)
14

Included in regulatory assets/liabilities
17

(24
)
Settlements
8

(14
)
Ending balance
$
110

$
78



The gains and losses included in earnings in the Level 3 fair value category were classified in electric fuel and other energy-related purchases in Virginia Power's Consolidated Statements of Income for the three months ended March 31, 2016 and 2015. There were no unrealized gains or losses included in earnings in the Level 3 fair value category relating to assets/liabilities still held at the reporting date for the three months ended March 31, 2016 and 2015.

Dominion Gas

The following table presents Dominion Gas' assets and liabilities for derivatives that are measured at fair value on a recurring basis for each hierarchy level, including both current and noncurrent portions:
 
Level 1
Level 2
Level 3
Total
(millions)
 
 
 
 
At March 31, 2016
 
 
 
 
Assets
 
 
 
 
Commodity
$

$
6

$

$
6

Total Assets
$

$
6

$

$
6

Liabilities
 

 

 

 

Interest rate
$

$
23

$

$
23

Total liabilities
$

$
23

$

$
23

At December 31, 2015
 

 

 

 

Assets
 
 
 
 
Commodity
$

$
5

$
6

$
11

Total Assets
$

$
5

$
6

$
11

Liabilities
 

 

 

 

Interest rate
$

$
14

$

$
14

Total liabilities
$

$
14

$

$
14



 The following table presents the net change in Dominion Gas' assets and liabilities for derivatives measured at fair value on a recurring basis and included in the Level 3 fair value category:
 
Three Months Ended March 31,
 
2016
2015
(millions)
 
 
Beginning balance
$
6

$
2

Total realized and unrealized gains (losses):
 

 

Included in earnings

1

Included in other comprehensive income (loss)
2

(11
)
Settlements

(1
)
Transfers out of Level 3
(8
)
9

Ending balance
$

$



The gains and losses included in earnings in the Level 3 fair value category were classified in operating revenue in Dominion Gas' Consolidated Statements of Income for the three months ended March 31, 2016 and 2015. There were no unrealized gains or losses included in earnings in the Level 3 fair value category relating to assets/liabilities still held at the reporting date for the three months ended March 31, 2016 and 2015.

Fair Value of Financial Instruments
Substantially all of the Companies' financial instruments are recorded at fair value, with the exception of the instruments described below, which are reported at historical cost. Estimated fair values have been determined using available market information and valuation methodologies considered appropriate by management. The carrying amount of cash and cash equivalents, restricted cash (which is recorded in other current assets), customer and other receivables, short-term debt, affiliated current borrowings, payables to affiliates and accounts payable are representative of fair value because of the short-term nature of these instruments. For the Companies' financial instruments that are not recorded at fair value, the carrying amounts and estimated fair values are as follows:
 
 
March 31, 2016
December 31, 2015
 
Carrying
Amount
Estimated Fair
Value
(1)
Carrying
Amount
Estimated Fair
Value
(1)
(millions)
 
 
 
 
Dominion
 
 
 
 
Long-term debt, including securities due within one year(2)
$
22,581

$
24,443

$
21,873

$
23,210

Junior subordinated notes(3)
1,849

1,696

1,340

1,192

Remarketable subordinated notes(3)
1,530

1,647

2,080

2,129

Virginia Power
 
 
 
 
Long-term debt, including securities due within one year(3)
$
9,663

$
11,020

$
9,368

$
10,400

Dominion Gas
 
 
 
 
Long-term debt, including securities due within one year(3)
$
3,271

$
3,375

$
3,269

$
3,299

(1)
Fair value is estimated using market prices, where available, and interest rates currently available for issuance of debt with similar terms and remaining maturities. All fair value measurements are classified as Level 2. The carrying amount of debt issues with short-term maturities and variable rates refinanced at current market rates is a reasonable estimate of their fair value.
(2)
Carrying amount includes amounts which represent the unamortized debt issuance costs, discount and/or premium. At March 31, 2016 and December 31, 2015, includes the valuation of certain fair value hedges associated with fixed rate debt of $19 million and $7 million, respectively.
(3)
Carrying amount includes amounts which represent the unamortized debt issuance costs, discount and/or premium.