XML 27 R19.htm IDEA: XBRL DOCUMENT v3.23.3
Fair Value Measurements
3 Months Ended
Mar. 31, 2023
Fair Value Disclosures [Abstract]  
Fair Value Measurements

Note 8. Fair Value Measurements

The Companies’ fair value measurements are made in accordance with the policies discussed in Note 2 to the Consolidated Financial Statements in the Companies’ Annual Report on Form 10-K for the year ended December 31, 2022. See Note 9 in this report for additional information about the Companies’ derivatives and hedge accounting activities.

The Companies enter into certain physical and financial forwards, futures and options, which are considered Level 3 as they have one or more inputs that are not observable and are significant to the valuation. The discounted cash flow method is used to value Level 3 physical and financial forwards and futures contracts. An option model is used to value Level 3 physical options. The discounted cash flow model for forwards and futures calculates mark-to-market valuations based on forward market prices, original transaction prices, volumes, risk-free rate of return and credit spreads. The option model calculates mark-to-market valuations using variations of the Black-Scholes option model. The inputs into the models are the forward market prices, implied price volatilities, risk-free rate of return, the option expiration dates, the option strike prices, the original sales prices and volumes. For Level 3 fair value measurements, certain forward market prices and implied price volatilities are considered unobservable.

The following table presents the Companies' quantitative information about Level 3 fair value measurements at March 31, 2023. The range and weighted average are presented in dollars for market price inputs and percentages for price volatility.

 

 

 

 

 

Dominion Energy

 

Virginia Power

 

Valuation
Techniques

Unobservable
Input

 

Fair Value (millions)

 

Range

Weighted
Average
(1)

 

Fair Value (millions)

 

Range

Weighted
Average
(1)

Assets

 

 

 

 

 

 

 

 

 

 

 

 

Physical and financial forwards:

 

 

 

 

 

 

 

 

 

 

 

Natural gas(2)

Discounted
   cash flow

Market price
   (per Dth)

(3)

$

6

 

(2)-5

 

$

6

 

(2)-3

FTRs

Discounted
   cash flow

Market price
   (per MWh)

(3)

 

37

 

1-7

4

 

 

37

 

1-7

4

Electricity

Discounted
   cash flow

Market price
   (per MWh)

(3)

 

152

 

18-110

48

 

 

 

Physical options:

 

 

 

 

 

 

 

 

 

 

 

Natural gas(2)

Option model

Market price
   (per Dth)

(3)

 

16

 

1-10

4

 

 

16

 

1-10

4

 

Price volatility

(4)

 

 

23%-74%

53%

 

 

 

23%-74%

53%

Total assets

 

 

 

$

211

 

 

 

 

$

59

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

Physical and financial forwards:

 

 

 

 

 

 

 

 

 

 

 

Natural gas(2)

Discounted
   cash flow

Market price
   (per Dth)

(3)

$

3

 

(2)-3

(1)

 

$

3

 

(2)-0

(1)

FTRs

Discounted
   cash flow

Market price
   (per MWh)

(3)

 

1

 

0-7

3

 

 

1

 

0-7

3

Electricity

Discounted
   cash flow

Market price
   (per MWh)

(3)

 

1

 

34-129

63

 

 

 

Total
   liabilities

 

 

 

$

5

 

 

 

 

$

4

 

 

 

(1)
Averages weighted by volume.
(2)
Includes basis.
(3)
Represents market prices beyond defined terms for Levels 1 and 2.
(4)
Represents volatilities unrepresented in published markets.

Sensitivity of the fair value measurements to changes in the significant unobservable inputs is as follows:

 

Significant Unobservable
Inputs

 

Position

 

Change to Input

 

Impact on Fair Value
Measurement

Market price

 

Buy

 

Increase (decrease)

 

Gain (loss)

Market price

 

Sell

 

Increase (decrease)

 

Loss (gain)

Price volatility

 

Buy

 

Increase (decrease)

 

Gain (loss)

Price volatility

 

Sell

 

Increase (decrease)

 

Loss (gain)

Nonrecurring Fair Value Measurements

See Note 10 for information regarding nonrecurring fair value measurements associated with Dominion Energy’s noncontrolling ownership interest in Dominion Privatization.

 

In the first quarter of 2023, Dominion Energy recorded a charge of $91 million ($68 million after-tax) in impairment of assets and other charges in its Consolidated Statements of Income to adjust a corporate office building down to its estimated fair value, using a market approach, of $35 million. The valuation is considered a Level 3 fair value measurement as it is based on unobservable inputs due to limited comparable market activity. The corporate office building is reflected in the Corporate and Other segment and presented as held for sale in Dominion Energy’s Consolidated Balance Sheets at March 31, 2023.

Recurring Fair Value Measurements

The following table presents the Companies' assets and liabilities that are measured at fair value on a recurring basis for each hierarchy level, including both current and noncurrent portions:

 

 

Dominion Energy

 

 

Virginia Power

 

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

(millions)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

March 31, 2023

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivatives:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commodity

 

$

 

 

$

237

 

 

$

211

 

 

$

448

 

 

$

 

 

$

83

 

 

$

59

 

 

$

142

 

Interest rate

 

 

 

 

 

748

 

 

 

 

 

 

748

 

 

 

 

 

 

90

 

 

 

 

 

 

90

 

Foreign currency exchange rate

 

 

 

 

 

1

 

 

 

 

 

 

1

 

 

 

 

 

 

1

 

 

 

 

 

 

1

 

Investments(1):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S.

 

 

4,052

 

 

 

 

 

 

 

 

 

4,052

 

 

 

2,155

 

 

 

 

 

 

 

 

 

2,155

 

Fixed income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate debt instruments

 

 

 

 

 

544

 

 

 

 

 

 

544

 

 

 

 

 

 

329

 

 

 

 

 

 

329

 

Government securities

 

 

165

 

 

 

1,137

 

 

 

 

 

 

1,302

 

 

 

92

 

 

 

605

 

 

 

 

 

 

697

 

Cash equivalents and other

 

 

36

 

 

 

 

 

 

 

 

 

36

 

 

 

11

 

 

 

 

 

 

 

 

 

11

 

Total assets

 

$

4,253

 

 

$

2,667

 

 

$

211

 

 

$

7,131

 

 

$

2,258

 

 

$

1,108

 

 

$

59

 

 

$

3,425

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivatives:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commodity

 

$

 

 

$

388

 

 

$

5

 

 

$

393

 

 

$

 

 

$

177

 

 

$

4

 

 

$

181

 

Interest rate

 

 

 

 

 

403

 

 

 

 

 

 

403

 

 

 

 

 

 

62

 

 

 

 

 

 

62

 

Foreign currency exchange rate

 

 

 

 

 

93

 

 

 

 

 

 

93

 

 

 

 

 

 

93

 

 

 

 

 

 

93

 

Total liabilities

 

$

 

 

$

884

 

 

$

5

 

 

$

889

 

 

$

 

 

$

332

 

 

$

4

 

 

$

336

 

December 31, 2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivatives:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commodity

 

$

 

 

$

332

 

 

$

437

 

 

$

769

 

 

$

 

 

$

32

 

 

$

236

 

 

$

268

 

Interest rate

 

 

 

 

 

1,407

 

 

 

 

 

 

1,407

 

 

 

 

 

 

614

 

 

 

 

 

 

614

 

Investments(1):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S.

 

 

3,810

 

 

 

 

 

 

 

 

 

3,810

 

 

 

2,028

 

 

 

 

 

 

 

 

 

2,028

 

Fixed income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate debt instruments

 

 

 

 

 

576

 

 

 

 

 

 

576

 

 

 

 

 

 

360

 

 

 

 

 

 

360

 

Government securities

 

 

161

 

 

 

1,059

 

 

 

 

 

 

1,220

 

 

 

90

 

 

 

542

 

 

 

 

 

 

632

 

Total assets

 

$

3,971

 

 

$

3,374

 

 

$

437

 

 

$

7,782

 

 

$

2,118

 

 

$

1,548

 

 

$

236

 

 

$

3,902

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivatives:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commodity

 

$

 

 

$

911

 

 

$

15

 

 

$

926

 

 

$

 

 

$

333

 

 

$

15

 

 

$

348

 

Interest rate

 

 

 

 

 

377

 

 

 

 

 

 

377

 

 

 

 

 

 

7

 

 

 

 

 

 

7

 

Foreign currency exchange rate

 

 

 

 

 

101

 

 

 

 

 

 

101

 

 

 

 

 

 

101

 

 

 

 

 

 

101

 

Total liabilities

 

$

 

 

$

1,389

 

 

$

15

 

 

$

1,404

 

 

$

 

 

$

441

 

 

$

15

 

 

$

456

 

 

(1)
Includes investments held in the nuclear decommissioning trusts and rabbi trusts. Excludes $381 million and $404 million of assets at Dominion Energy, inclusive of $152 million and $161 million at Virginia Power, at March 31, 2023 and December 31, 2022, respectively, measured at fair value using NAV (or its equivalent) as a practical expedient which are not required to be categorized in the fair value hierarchy.

The following table presents the net change in the Companies' assets and liabilities measured at fair value on a recurring basis and included in the Level 3 fair value category:

 

 

 

 

Dominion Energy

 

 

Virginia Power

 

Three Months Ended March 31,

 

2023

 

 

2022

 

 

2023

 

 

2022

 

(millions)

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

 

$

422

 

 

$

222

 

 

$

221

 

 

$

102

 

Total realized and unrealized gains (losses):

 

 

 

 

 

 

 

 

 

 

 

 

Included in earnings:

 

 

 

 

 

 

 

 

 

 

 

 

Electric fuel and other energy-related purchases

 

 

(51

)

 

 

48

 

 

 

(52

)

 

 

45

 

Included in regulatory assets/liabilities

 

 

(216

)

 

 

(20

)

 

 

(166

)

 

 

(80

)

Settlements

 

 

35

 

 

 

(48

)

 

 

36

 

 

 

(45

)

Purchases

 

 

16

 

 

 

 

 

 

16

 

 

 

 

Transfers out of Level 3

 

 

 

 

 

 

 

 

 

 

 

 

Ending balance

 

$

206

 

 

$

202

 

 

$

55

 

 

$

22

 

Dominion Energy had less than $1 million of unrealized gains and losses included in earnings in the Level 3 fair value category related to assets/liabilities still held at the reporting date for the three months ended March 31, 2023 and no such amounts for the three months ended March 31, 2022. Virginia Power had no such amounts for the three months ended March 31, 2023 and 2022.

Fair Value of Financial Instruments

Substantially all of the Companies’ financial instruments are recorded at fair value, with the exception of the instruments described below, which are reported at historical cost. Estimated fair values have been determined using available market information and valuation methodologies considered appropriate by management. The carrying amount of cash, restricted cash and equivalents, customer and other receivables, affiliated receivables, short-term debt, affiliated current borrowings, payables to affiliates and accounts payable are representative of fair value because of the short-term nature of these instruments. For the Companies' financial instruments that are not recorded at fair value, the carrying amounts and estimated fair values are as follows:

 

 

 

Dominion Energy

 

 

Virginia Power

 

 

 

Carrying
Amount

 

 

Estimated
Fair
Value
(1)

 

 

Carrying
Amount

 

 

Estimated
Fair
Value
(1)

 

(millions)

 

 

 

 

 

 

 

 

 

 

 

 

March 31, 2023

 

 

 

 

 

 

 

 

 

 

 

 

Long-term debt(2)

 

$

41,920

 

 

$

39,771

 

 

$

16,400

 

 

$

15,314

 

Supplemental credit facility borrowings

 

 

900

 

 

 

900

 

 

 

 

 

 

 

Junior subordinated notes(2)

 

 

1,387

 

 

 

1,350

 

 

 

 

 

 

 

December 31, 2022

 

 

 

 

 

 

 

 

 

 

 

 

Long-term debt(2)

 

$

39,680

 

 

$

36,426

 

 

$

15,616

 

 

$

14,067

 

Supplemental credit facility borrowings

 

 

450

 

 

 

450

 

 

 

 

 

 

 

Junior subordinated notes(2)

 

 

1,387

 

 

 

1,340

 

 

 

 

 

 

 

 

(1)
Fair value is estimated using market prices, where available, and interest rates currently available for issuance of debt with similar terms and remaining maturities. All fair value measurements are classified as Level 2. The carrying amount of debt issuances with short-term maturities and variable rates refinanced at current market rates is a reasonable estimate of their fair value.
(2)
Carrying amount includes current portions included in securities due within one year and amounts which represent the unamortized debt issuance costs and discount or premium. Additionally, the Dominion Energy carrying amount includes portions classified as held for sale and presented in current liabilities held for sale and noncurrent liabilities held for sale.