Exhibit 99

DOMINION RESOURCES, INC.

CONDENSED CONSOLIDATED EARNINGS STATEMENT
(Unaudited)

	12 Months Ended
	September 30, 2004
	(millions)
Operating Revenue	$13,227
Operating Expenses	10,740
Income from operations	2,487
Other income	147
Interest and related charges	989
Income before income taxes and minority interests	1,645
Income taxes	637
Income from continuing operations before cumulative    effect of changes in accounting principles	1,008
Loss from discontinued operations (net of income taxes    of $5)	(56)
Cumulative effect of changes in accounting principles    (net of income taxes of $64)	(102)
Net income	$ 850
Earnings Per Common Share - Basic
Income from continuing operations before cumulative    effect of changes in accounting principles	$3.09
Loss from discontinued operations	(0.17)
Cumulative effect of changes in accounting principles	(0.31)
Net income	$2.61
Earnings Per Common Share - Diluted
Income from continuing operations before cumulative    effect of changes in accounting principles	$3.07
Loss from discontinued operations	(.017)
Cumulative effect of changes in accounting principle	(0.31)
Net income	$2.59

The condensed consolidated earnings statement for the twelve months ended September 30, 2004 reflects the cumulative effect of adopting the following accounting standards:

• Dominion adopted Statement of Financial Accounting Standards No. 133 Implementation Issue No. C20, Interpretation of the Meaning of 'Not Clearly and Closely Related' in Paragraph 10(b) regarding Contracts with a Price Adjustment Feature on October 1, 2003. The cumulative effect of adopting C20 was an after-tax charge of $75 million.
• Dominion adopted FASB Interpretation No. 46 (revised December 2003), Consolidation of Variable Interest Entities, (FIN 46R) on December 31, 2003 with respect to special purpose entities. The cumulative effect of adopting FIN 46R was an after-tax charge of $27 million.