-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, TI66NR/CvU4G9C4IbZF4UwJQP+uxtrgO1TA+SYrrpoGVqKo5tt8QKqmWtSGs+gOE a88M1BSvdSSpBMk/VTDEWQ== 0000023738-06-000028.txt : 20061101 0000023738-06-000028.hdr.sgml : 20061101 20061101085213 ACCESSION NUMBER: 0000023738-06-000028 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 2 CONFORMED PERIOD OF REPORT: 20061101 ITEM INFORMATION: Results of Operations and Financial Condition ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20061101 DATE AS OF CHANGE: 20061101 FILER: COMPANY DATA: COMPANY CONFORMED NAME: DOMINION RESOURCES INC /VA/ CENTRAL INDEX KEY: 0000715957 STANDARD INDUSTRIAL CLASSIFICATION: ELECTRIC SERVICES [4911] IRS NUMBER: 541229715 STATE OF INCORPORATION: VA FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 001-08489 FILM NUMBER: 061177216 BUSINESS ADDRESS: STREET 1: 120 TREDEGAR STREET CITY: RICHMOND STATE: VA ZIP: 23219 BUSINESS PHONE: 8048192000 MAIL ADDRESS: STREET 1: P. O. BOX 26532 CITY: RICHMOND STATE: VA ZIP: 23261 8-K 1 earnings8k.htm THIRD QUARTER EARNINGS Third Quarter Earnings

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, DC 20549

FORM 8-K


CURRENT REPORT
Pursuant to Section 13 or 15(d) of the
Securities Exchange Act of 1934


Date of report (Date of earliest event reported) November 1, 2006

Dominion Resources, Inc.
(Exact Name of Registrant as Specified in Its Charter)


Virginia
(State or other jurisdiction
of incorporation)
001-08489
(Commission
File Number)
54-1229715
(IRS Employer
Identification No.)


120 Tredegar Street
Richmond, Virginia
(Address of Principal Executive Offices)
 
23219
(Zip Code)

Registrant’s Telephone Number, Including Area Code (804) 819-2000



(Former Name or Former Address, if Changed Since Last Report)

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):

o Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

o Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

o Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

o Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))


Item 2.02 Results of Operations and Financial Condition

On November 1, 2006, Dominion Resources, Inc. issued a press release announcing preliminary unaudited earnings for the three months ended September 30, 2006 and affirming full-year operating earnings guidance for 2006. The press release is furnished with this Form 8-K as Exhibit 99.

 
Item 9.01 Financial Statements and Exhibits.

Exhibit
  
99
Dominion Resources, Inc. press release dated November 1, 2006.





SIGNATURE


Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

DOMINION RESOURCES, INC.
Registrant
 
/s/ Patricia A. Wilkerson
Patricia A. Wilkerson
Vice President and Corporate Secretary
 

Date: November 1, 2006

 EX-99 2 exhibit99.htm THIRD QUARTER EARNINGS RELEASE Third Quarter Earnings Release

[Dominion Logo]                                          News Release

Exhibit 99
FOR IMMEDIATE RELEASE

November 1, 2006

Company:
Dominion
 

Contacts:
  
Media:
Mark Lazenby (804) 819-2042, Mark_Lazenby@Dom.com
Analysts:
Joseph O’Hare (804) 819-2156, Joseph_OHare@Dom.com 
Laura Kottkamp (804) 819-2254, Laura_E_Kottkamp@Dom.com

 

DOMINION ANNOUNCES THIRD-QUARTER 2006 EARNINGS

·  
Company affirms 2006 earnings guidance
·  
Conference call scheduled for 10 a.m. EST today

RICHMOND, Va. - Dominion (NYSE: D) announced today unaudited net income determined in accordance with Generally Accepted Accounting Principles (GAAP) for the three months ended Sept. 30, 2006 of $654 million ($1.85 per share) compared to net income of $15 million (4 cents per share) for the same period last year.

Operating earnings for the three months ended Sept. 30, 2006 amounted to $662 million ($1.87 per share) compared to operating earnings of $373 million ($1.08 per share) for the three months ended Sept. 30, 2005. Operating earnings are defined as GAAP earnings adjusted for certain items.

Dominion uses operating earnings as the primary performance measurement of its earnings outlook and results for public communications with analysts and investors. Dominion also uses operating earnings internally for budgeting, reporting to the board of directors and for the company’s annual incentive plan. Dominion management believes operating earnings provide a more meaningful representation of the company’s fundamental earnings power.

Business segment results and detailed descriptions of items included in 2006 and 2005 GAAP earnings but excluded from operating earnings can be found on Schedules 1, 2 and 3 of this release.

Thomas F. Farrell II, president and chief executive officer, said:

“Even after normalizing for our receipt of business interruption insurance proceeds and mark-to-market gains, our third quarter operations were outstanding. Our nuclear fleet achieved a 99.9 percent capacity factor this quarter, excluding a planned refueling outage, and our large utility coal assets continued their record performance with an equivalent availability factor of 92.3 percent.
“Dominion Retail has added more customers year to date than in any other comparable time period. We also broke ground on the Cove Point expansion in Maryland, a project which will nearly double the send-out and current storage capacity of the plant upon its completion in 2008.

“While we are fortunate that the hurricane season to date has been a mild one, we had some damage from Tropical Storm Ernesto in our electric utility service area. We have recorded a cost of 3 cents per share in the third quarter and estimate an additional 1-cent per share impact in the fourth quarter. We are confirming our full-year 2006 operating earnings guidance of $5.05 to $5.25 per share, although we would expect actual earnings to fall between the low end of the range and the mid-point, assuming normal weather in the fourth quarter.”
 
In providing 2006 operating earnings guidance, the company notes that there could be differences between expected GAAP and operating earnings for matters such as, but not limited to, divestitures or changes in accounting principles. Dominion management is not able to estimate the impact, if any, of these items on GAAP earnings. Accordingly, Dominion is not able to provide a corresponding GAAP equivalent for operating earnings guidance.

Third-quarter 2006 operating earnings compared to 2005

Third-quarter 2006 operating earnings of $1.87 per share compares to $1.08 per share in the third quarter of 2005. The increase is primarily attributable to the receipt of business interruption insurance proceeds, lower unrecovered Virginia fuel expenses, higher contributions from the company’s merchant generation and producer services businesses, as well as increased gas and oil production revenue, partially offset by the impact of comparatively milder temperatures in the electric utility service area, lower sales of emissions allowances, and restoration expenses following Tropical Storm Ernesto.

Complete details of third-quarter 2006 operating earnings compared to 2005 can be found on Schedule 5 of this release.

Fourth-quarter 2006 operating earnings assumptions

In the fourth-quarter 2005, Dominion reported GAAP earnings of 74 cents per share and operating earnings of $1.02 per share. Fourth-quarter 2006 drivers that are expected to compare favorably to fourth-quarter 2005 include higher contributions from the company’s merchant generation business, increased gas and oil production and lower unrecovered Virginia fuel expenses. Expected offsets include lower margins in the E&P business and the absence of a mark-to-market benefit from hedges de-designated following the 2005 hurricanes.

Dominion’s fourth-quarter 2006 operating earnings assumptions compared to 2005 can be found on Schedule 6 of this release.
Conference call today

Dominion will host its third-quarter earnings conference call at 10 a.m. EST on Wednesday, Nov. 1, at which time Dominion management will discuss third quarter financial results, the status of the company’s strategic review and other matters of interest to the financial community.

Domestic callers should dial (866) 710-0179. The passcode for the conference call is “Dominion.” International callers should dial (334) 323-9871. Participants should dial in 10 to 15 minutes prior to the scheduled start time. Members of the media also are invited to listen.

A live Web cast of the conference call will be available on the company’s investor information page at http://www.dom.com/investors/.

A replay of the conference call will be available beginning about 1 p.m. EST Nov. 1 and lasting until 11 p.m. EST Nov. 8. Domestic callers may access the recording by dialing (877) 919-4059. International callers should dial (334) 323-7226. The PIN for the replay is 91201400. Additionally, a replay of the Web cast will be available on the company’s investor information page by the end of the day Nov. 1.

Dominion is one of the nation's largest producers of energy, with a portfolio of about 28,000 megawatts of generation, about 6.6 trillion cubic feet equivalent of proved natural gas reserves and 7,800 miles of natural gas transmission pipeline. Dominion also operates one of the nation's largest underground natural gas storage systems with about 950 billion cubic feet of storage capacity and serves retail energy customers in eleven states. For more information about Dominion, visit the company's Web site at http://www.dom.com/.

This release contains certain forward-looking statements including our earnings guidance for 2006 that are subject to various risks and uncertainties. Factors that could cause actual results to differ materially from management's projections, forecasts, estimates and expectations may include factors that are beyond the company's ability to control or estimate precisely, such as fluctuations in energy-related commodity prices, including changes in the cost of fuel for our regulated electric business, the timing of the closing dates of acquisitions or divestitures, additional risk exposure associated with the termination of business interruption and offshore property damage insurance related to our exploration and production operations and our inability to replace such insurance on commercially reasonable terms, estimates of future market conditions, estimates of proved and unproved reserves, the company’s ability to meet its natural gas and oil production forecasts, the behavior of other market participants, and the effects of hurricanes on our operations, gas and oil production and realized prices. Other factors include, but are not limited to, weather conditions, governmental regulations, economic conditions in the company's service area, risks of operating businesses in regulated industries that are subject to changing regulatory structures, changes to regulated gas and electric rates collected by Dominion, changes to rating agency requirements and ratings, changing financial accounting standards, trading counter-party credit risks, risks related to energy trading and marketing, and other uncertainties. Other risk factors are detailed from time to time in Dominion’s most recent quarterly report on Form 10-Q or annual report on Form 10-K filed with the Securities & Exchange Commission.
###
 

Schedule 1 - Segment Operating Earnings
              
                       
Unaudited
                  
(millions, except earnings per share)
  
Three months ended September 30
  
           
2006
 
2005
 
Change
  
Operating Revenue (GAAP Based)
$
4,033
  
$
4,564
  
$
(531
)
                                 
Earnings:
                        
Dominion Delivery
    
$
78
  
$
89
  
$
(11
)
Dominion Energy
      
102
   
73
   
29
 
Dominion Generation
      
249
   
204
   
45
 
Dominion Exploration & Production
      
299
   
38
   
261
 
Corporate
      
(66
)
  
(31
)
  
(35
)
OPERATING EARNINGS
    
$
662
  
$
373
  
$
289
  
Items excluded from operating earnings (1)
      
(8
)
  
(358
)
  
350
 
GAAP EARNINGS
    
$
654
  
$
15
  
$
639
  
                                 
Common Shares Outstanding (average, diluted)
  
353.9
   
345.0
       
                                 
Earnings Per Share (EPS):
                  
Dominion Delivery
    
$
0.22
  
$
0.26
  
$
(0.04
)
Dominion Energy
      
0.29
   
0.21
   
0.08
 
Dominion Generation
      
0.70
   
0.59
   
0.11
 
Dominion Exploration & Production
      
0.85
   
0.11
   
0.74
 
Corporate
      
(0.19
)
  
(0.09
)
  
(0.10
)
OPERATING EARNINGS
    
$
1.87
  
$
1.08
  
$
0.79
  
Items excluded from operating earnings (1)
      
(0.02
)
  
(1.04
)
  
1.02
 
GAAP EARNINGS
    
$
1.85
  
$
0.04
  
$
1.81
  
                                 
                                 
 
              
Nine months ended September 30
                 
2006
 
 
2005
 
 
Change
  
Operating Revenue (GAAP Based)
$
12,546
  
$
12,946
  
$
(400
)
                                 
Earnings:
                        
Dominion Delivery
    
$
314
  
$
346
  
$
(32
)
Dominion Energy
      
277
   
236
   
41
 
Dominion Generation
      
441
   
403
   
38
 
Dominion Exploration & Production
      
643
   
339
   
304
 
Corporate
      
(151
)
  
(119
)
  
(32
)
OPERATING EARNINGS
    
$
1,524
  
$
1,205
  
$
319
  
Items excluded from operating earnings (1)
      
(175
)
  
(429
)
  
254
 
GAAP EARNINGS
    
$
1,349
  
$
776
  
$
573
  
                                 
Common Shares Outstanding (average, diluted)
  
350.9
   
343.1
       
                                 
Earnings Per Share (EPS):
                  
Dominion Delivery
    
$
0.89
  
$
1.01
  
$
(0.12
)
Dominion Energy
      
0.79
   
0.69
   
0.10
 
Dominion Generation
      
1.26
   
1.17
   
0.09
 
Dominion Exploration & Production
      
1.83
   
0.99
   
0.84
 
Corporate
      
(0.43
)
  
(0.35
)
  
(0.08
)
OPERATING EARNINGS
    
$
4.34
  
$
3.51
  
$
0.83
  
Items excluded from operating earnings (1)
      
(0.50
)
  
(1.25
)
  
0.75
 
GAAP EARNINGS
    
$
3.84
  
$
2.26
  
$
1.58
  
                                 
(1)  Refer to schedules 2 and 3 for details related to items excluded from operating earnings, or find "GAAP Reconciliation" on Dominion's Web site at www.dom.com/investors.

Schedule 2 - Reconciliation of 2006 Operating Earnings to GAAP

2006 Earnings (Nine months ended September 30, 2006)

The net effects of the following items, all shown on an after-tax basis, are included in 2006 reported earnings, but are excluded from operating earnings:

·
$85 million in charges related to the impairment of certain Dominion Capital investments;
·
$37 million in charges due to the SFAS133 impact related to certain interest rate swaps;
·
$35 million in net charges related to the pending sale of Dominion Peoples and Dominion Hope natural gas local distribution companies;
·
$11 million of incremental charges related to the Hurricanes Katrina and Rita;
·
$6 million in charges related to the write-off of a deferred merchant generation gas transportation contract;
·
$6 million in charges related to the impairment of an equity investment; and,
·
$5 million gain on the sale of an investment in a natural gas storage development project.
 
(millions, except per share amounts)
1Q06
2Q06
3Q06
4Q06
YTD 2006
Operating earnings
$567
$295
$662
 
$1,524
Items excluded from operating earnings (after-tax):
          
 
Dominion Capital related charges
  
(85)
    
(85)
 
SFAS133 impact related to certain interest rate swaps
  
(37)
    
(37)
 
Net charges related to the pending sale of Dominion Peoples
(21)
(7)
(7)
  
(35)
 
and Dominion Hope natural gas distribution companies
          
 
Hurricanes Katrina and Rita
(6)
(4)
(1)
  
(11)
 
Merchant generation contract write-off
(6)
      
(6)
 
Impairment of equity investment
    
(6)
  
(6)
 
Gain on sale of natural gas storage development project
    
5
 
5
 
Other
  
(1)
1
 
0
 
Total items excluded from operating earnings
(33)
(134)
(8)
 
(175)
Reported net income
$534
$161
$654
 
$1,349
             
Common shares outstanding (average, diluted)
348.1
350.5
353.9
 
350.9
 
 
 
 
 
 
 
Operating earnings per share
$1.63
$0.84
$1.87
 
$4.34
Items excluded from operating earnings (after-tax)
(0.10)
(0.38)
(0.02)
  
(0.50)
Reported earnings per share
$1.53
$0.46
$1.85
 
$3.84
             
*
Figures may not add due to rounding.
          
 
Full-year EPS may not equal sum of quarters due to share count differences.
      
 

Schedule 3 - Reconciliation of 2005 Operating Earnings to GAAP

2005 Earnings (Twelve months ended December 31, 2005)

The net effects of the following items, all shown on an after-tax basis, are included in 2005 reported earnings, but are excluded from operating earnings:

·  
$375 million in charges related to the impacts of Hurricanes Katrina and Rita, primarily reflecting the de-designation of hedge contracts resulting from the delay of natural gas and oil production following the hurricanes;
·  
$65 million in charges related to a $51 million impairment of a note receivable from Calpine and $14 million primarily from the sale of the company’s equity interests in certain non-core merchant generation facilities;
·  
$44 million in net charges related to the termination of power purchase contracts, resulting from the acquisition of non-utility generating facilities;
·  
$32 million in net charges related to exiting certain businesses consisting of:
·  
$22 million in net charges related to Dominion Capital;
·  
$13 million in net charges connected to trading activities discontinued in 2004, including the Batesville long-term power-tolling contract divested in the second
quarter of 2005, and other activities;
·  
$2 million in net charges related to miscellaneous asset impairments; and
·  
$5 million benefit related to our discontinued telecommunications operations; and
·  
$9 million in other charges including the cumulative effect of adopting Financial Accounting Standards Board Interpretation No. 47, Accounting for Conditional Asset Retirement Obligations. 
 
(millions, except per share amounts)
1Q05
2Q05
3Q05
4Q05
YTD 2005
Operating earnings
$492
$340
$373
$353
$1,558
Items excluded from operating earnings (after-tax):
          
 
Hurricanes Katrina and Rita
    
(364)
(11)
(375)
 
Impairment of investments
      
(65)
(65)
 
NUG Buyouts
(45)
    
1
(44)
 
Charges related to exiting certain businesses
(18)
(8)
6
(12)
(32)
 
Other including changes in accounting
      
(9)
(9)
 
Total items excluded from operating earnings
(63)
(8)
(358)
(96)
(525)
Reported net income
$429
$332
$15
$257
$1,033
             
Common shares outstanding (average, diluted)
342.3
342.0
345.0
348.2
344.4
 
 
 
 
 
 
 
Operating earnings per share
$1.44
$0.99
$1.08
$1.02
$4.53
Items excluded from operating earnings (after-tax)
(0.19)
(0.02)
(1.04)
(0.28)
(1.53)
Reported earnings per share
$1.25
$0.97
$0.04
$0.74
$3.00
             
*
Figures may not add due to rounding.
          
 
Full-year EPS may not equal sum of quarters due to share count differences.
      
 
 
Schedule 4 - 3Q06 Assumptions and Drivers
      
       
 
3Q05
3Q06
3Q06
Description
Actual
Assumption
Actual
       
Operating earnings (mm)
$373
---
$662
Average common shares outstanding, diluted (mm)
345.0
353.7
353.9
Operating earnings per share
$1.08
---
$1.87
GAAP earnings per share
$0.04
---
$1.85
 
 
 
 
Certain Items That Impacted Operating Earnings During Period:
     
       
Weather compared to normal - After-tax (mm) 1
$49
---
$17
Business Interruption Insurance Proceeds - After-tax (mm)
$0
$175 - $185
$171
Sales of emission allowances - After-tax (mm)
$43
---
$18
FAS 133 - (Hedge Ineffectiveness/Other) - After-tax (mm)
($27)
---
$0
FAS 133 - (Katrina/Rita Dedesignated Hedges) - After-tax (mm)
$0
 
$33
Virginia Fuel Underrecovery - After-tax (mm)
($225)
---
($165)
Franchise Growth
---
---
---
Merchant Generation Margins
---
---
---
Kewaunee Scheduled Refueling Outage
None
One
One
 
 
 
 
       
Natural Gas Production (Bcf) 2
70
80 - 85
82
Liquids Production (mmbbls) 2
3.4
5.0 - 5.5
6.3
Equivalent Natural Gas Production (Bcfe) 2
91
110 - 118
120
       
Avg. NYMEX Spot Price - Nat Gas ($/mmbtu)
$8.49
$6.12
$6.58
Avg. NYMEX Spot Price - Oil ($/bbl)
$60.36
$72.56
$71.55
       
Average Realized Price without Hedging Results - Natural Gas ($/mcf) 3, 4
$7.96
$5.59
$6.30
Average Realized Price without Hedging Results - Oil ($/bbl) 3, 4
$55.04
$58.80
$58.47
Average Realized Price without Hedging Results - Gas Equivalent ($/mcfe) 3, 4
$8.25
$6.80
$7.44
       
Average Realized Price with Hedging Results - Natural Gas ($/mcf) 3
$4.33
$3.85
$4.25
Average Realized Price with Hedging Results - Oil ($/bbl) 3
$24.56
$29.26
$33.49
Average Realized Price with Hedging Results - Gas Equivalent ($/mcfe) 3
$4.27
$4.12
$4.69
       
E&P Lifting Costs ($/mcfe) 3, 5
$1.37
$1.25 - 1.35
$1.19
E&P DD&A Rate ($/mcfe) 3
$1.46
$1.60 - 1.70
$1.68
       
VPP Volumes Delivered (Bcf)
16.1
13.5
13.5
VPP Net Revenue - Pre-tax ($mm)
$81
$60
$60
VPP Net Revenue - After-tax ($mm)
$51.0
$37.8
$38
       
Average PJM West Price (7x24) ($/MWh)
$74.79
$57.21
$56.94
Average Mass Hub/New Eng. Price (7x24) ($/MWh)
$89.13
$65.64
$58.82
       
Quarterly Common Dividend Rate ($/share)
$0.67
$0.69
$0.69
 
 
 
 
       
1) After-tax impact on utility base revenue
      
2) Includes Dominion Transmission, excludes VPPs.
     
3) Dominion E&P Only
      
4) Originally labeled as Average Equity Sales Price in May 22, 2006 Analyst Presentation
    
5) Includes transportation expense and BI insurance policy costs, net of VPP exchange and PHA fees received
  

Schedule 5 - Reconciliation of 2006 Earnings to 2005
  
       
Unaudited
Three months ended September 30
(millions, except EPS)
2006 vs. 2005
   
Increase / (Decrease)
Reconciling Items
Amount
EPS
       
Dominion Delivery
    
 
Major storm damage and service restoration
($11)
($0.03)
 
Regulated electric sales:
    
 
Weather - electric
(9)
(0.03)
 
Customer growth
3
0.01
 
Interest expense
(5)
(0.01)
 
Nonregulated retail energy marketing operations
6
0.02
 
Regulated gas sales - weather
1
--
 
Other
4
0.01
 
Share dilution
  --  
(0.01)
 
Change in contribution to operating earnings
($11)
($0.04)
       
Dominion Energy
    
 
Producer services
$19
$0.06
 
Gas transmission margins
18
0.05
 
Electric transmission operations
(4)
(0.01)
 
Other
(4)
(0.01)
 
Share dilution
  -- 
(0.01)
 
Change in contribution to operating earnings
$29
$0.08
       
Dominion Generation
    
 
Unrecovered Virginia fuel expenses
$60
$0.17
 
Merchant generation margin
48
0.13
 
Salaries, wages and benefits expense
3
0.01
 
Interest expense
2
0.01
 
Sale of emissions allowances
(25)
(0.07)
 
Regulated electric sales:
    
 
Weather
(24)
(0.07)
 
Customer growth
8
0.02
 
Energy Supply margin
(15)
(0.04)
 
Outage costs
(8)
(0.02)
 
Other
(4)
(0.01)
 
Share dilution
  --  
(0.02)
 
Change in contribution to operating earnings
$45
$0.11
       
Dominion E&P
    
 
Business Interruption Insurance
$171
$0.50
 
Gas and Oil - production
143
0.41
 
Operations and maintenance:
    
 
FAS133 - M2M/Hedge Ineffectiveness
60
0.17
 
Other O&M
(22)
(0.06)
 
DD&A
(46)
(0.13)
 
Gas and Oil - prices
(47)
(0.13)
 
Interest Expense
(10)
(0.03)
 
Other
12
0.03
 
Share dilution
  -- 
(0.02)
 
Change in contribution to operating earnings
$261
$0.74
       
Corporate
    
 
Change in contribution to operating earnings
($35)
($0.10)
       
Change in consolidated operating earnings
$289
$0.79
       
Change in items excluded from operating earnings (1)
$350
$1.02
       
Change in net income (GAAP earnings)
$639
$1.81
       
       
(1)
Refer to schedules 2 and 3 for details of items excluded from operating earnings,
 
or find "GAAP Reconciliation" on Dominion's Web site at http://www.dom.com/investors/.

 

Schedule 6 - 4Q06 Assumptions and Drivers
    
     
 
4Q05
4Q06
Description
Actual
Assumption
     
Operating earnings (mm)
$353
---
Average common shares outstanding, diluted (mm)
348.2
354.9
Operating earnings per share
$1.02
---
GAAP earnings per share
$0.74
---
 
 
 
Certain Items That Could Impact Operating Earnings During Period:
   
     
Weather compared to normal - After-tax (mm) 1
$10
---
FAS 133 - (Hedge Ineffectiveness/Other) - After-tax (mm)
($14)
---
FAS 133 - (Katrina/Rita Dedesignated Hedges) - After-tax (mm)
$78
---
Virginia Fuel Underrecovery - After-tax (mm)
($76)
---
Business Interruption Insurance Proceeds - After-tax (mm)
$0
$3
Tropical Storm Ernesto - After-tax (mm)
---
($3)
Franchise Growth - After-tax (mm) over prior year
---
---
Merchant Generation Margins Growth - After-tax (mm) over prior year
---
---
 
 
 
     
Natural Gas Production (Bcf) 2, 3
71
82 - 86
Liquids Production (mmbbls) 2, 3
4.1
5.3 - 5.5
Equivalent Natural Gas Production (Bcfe) 2, 3
95
114 - 119
     
Avg. NYMEX Spot Price - Nat Gas ($/mmbtu)
$12.97
$5.72
Avg. NYMEX Spot Price - Oil ($/bbl)
$61.13
$62.51
     
Average Realized Price without Hedging Results - Natural Gas ($/mcf) 4
$11.18
$5.22
Average Realized Price without Hedging Results - Oil ($/bbl) 4
$53.00
$50.97
Average Realized Price without Hedging Results - Gas Equivalent ($/mcfe) 4
$10.55
$6.19
     
Average Realized Price with Hedging Results - Natural Gas ($/mcf) 4
$6.30
$3.64
Average Realized Price with Hedging Results - Oil ($/bbl) 4
$39.91
$25.66
Average Realized Price with Hedging Results - Gas Equivalent ($/mcfe) 4
$6.39
$3.81
     
E&P Lifting Costs ($/mcfe) 4, 5
$1.67
$1.25 - $1.35
E&P DD&A Rate ($/mcfe) 4
$1.58
$1.65 - $1.75
     
VPP Volumes Delivered (Bcf)
15.3
12.9
VPP Net Revenue - Pre-tax ($mm)
$79
$59
VPP Net Revenue - After-tax ($mm)
$50
$37
     
Average PJM West Price (7x24) ($/MWh)
$72.49
$43.52
Average Mass Hub/New Eng. Price (7x24) ($/MWh)
$97.98
$54.94
     
Quarterly Common Dividend Rate ($/share)
$0.67
$0.69
 
 
 
     
1) After-tax impact on utility base revenue
    
2) Includes Dominion Transmission, excludes VPPs.
   
3) Fourth Quarter 2006 hedge information can be found on the Natural Gas and Oil Hedge Position schedule
4) Dominion E&P Only
    
5) Includes transportation expense and BI insurance policy costs, net of VPP exchange and PHA fees received

-----END PRIVACY-ENHANCED MESSAGE-----