XML 65 R2.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Statements of Operations (USD $)
In Thousands, except Per Share data, unless otherwise specified
12 Months Ended
Dec. 28, 2014
Dec. 29, 2013
Dec. 30, 2012
Net sales $ 1,003,903us-gaap_SalesRevenueNet [1] $ 959,989us-gaap_SalesRevenueNet [1] $ 932,020us-gaap_SalesRevenueNet [1]
Cost of sales 663,876us-gaap_CostOfGoodsAndServicesSold 618,880us-gaap_CostOfGoodsAndServicesSold 614,841us-gaap_CostOfGoodsAndServicesSold
Gross profit on sales 340,027us-gaap_GrossProfit 341,109us-gaap_GrossProfit 317,179us-gaap_GrossProfit
Selling, general and administrative expenses 257,346us-gaap_SellingGeneralAndAdministrativeExpense 252,433us-gaap_SellingGeneralAndAdministrativeExpense 231,358us-gaap_SellingGeneralAndAdministrativeExpense
Restructuring and asset impairment charges 12,386us-gaap_RestructuringSettlementAndImpairmentProvisions 0us-gaap_RestructuringSettlementAndImpairmentProvisions 19,425us-gaap_RestructuringSettlementAndImpairmentProvisions
Expenses (gain) related to Australia fire 0tile_FireRelatedGainLoss (6,954)tile_FireRelatedGainLoss 1,748tile_FireRelatedGainLoss
Operating income 70,295us-gaap_OperatingIncomeLoss 95,630us-gaap_OperatingIncomeLoss 64,648us-gaap_OperatingIncomeLoss
Interest expense 20,785us-gaap_InterestExpense 23,810us-gaap_InterestExpense 25,024us-gaap_InterestExpense
Debt retirement expenses 11,989tile_DebtRetirementExpense 1,667tile_DebtRetirementExpense 0tile_DebtRetirementExpense
Other expense 1,779us-gaap_OtherNonoperatingExpense 1,149us-gaap_OtherNonoperatingExpense 1,521us-gaap_OtherNonoperatingExpense
Income from continuing operations before tax expense 35,742us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments 69,004us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments 38,103us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
Income tax expense 10,934us-gaap_IncomeTaxExpenseBenefit 20,749us-gaap_IncomeTaxExpenseBenefit 15,204us-gaap_IncomeTaxExpenseBenefit
Income from continuing operations 24,808us-gaap_IncomeLossFromContinuingOperations 48,255us-gaap_IncomeLossFromContinuingOperations 22,899us-gaap_IncomeLossFromContinuingOperations
Loss from discontinued operations, net of tax 0us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTax 0us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTax (16,956)us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTax
Net income $ 24,808us-gaap_ProfitLoss $ 48,255us-gaap_ProfitLoss $ 5,943us-gaap_ProfitLoss
Income (loss) per share – basic      
Continuing operations (in Dollars per share) $ 0.37us-gaap_IncomeLossFromContinuingOperationsPerBasicShare $ 0.73us-gaap_IncomeLossFromContinuingOperationsPerBasicShare $ 0.35us-gaap_IncomeLossFromContinuingOperationsPerBasicShare
Discontinued operations (in Dollars per share) $ 0.00us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare $ 0.00us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare $ (0.26)us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
Net income per share – basic (in Dollars per share) $ 0.37us-gaap_EarningsPerShareBasic $ 0.73us-gaap_EarningsPerShareBasic $ 0.09us-gaap_EarningsPerShareBasic
Income (loss) per share – diluted      
Continuing operations (in Dollars per share) $ 0.37us-gaap_IncomeLossFromContinuingOperationsPerDilutedShare $ 0.73us-gaap_IncomeLossFromContinuingOperationsPerDilutedShare $ 0.35us-gaap_IncomeLossFromContinuingOperationsPerDilutedShare
Discontinued operations (in Dollars per share) $ 0.00us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare $ 0.00us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare $ (0.26)us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
Net income per share – diluted (in Dollars per share) $ 0.37us-gaap_EarningsPerShareDiluted $ 0.73us-gaap_EarningsPerShareDiluted $ 0.09us-gaap_EarningsPerShareDiluted
Basic weighted average common shares outstanding (in Shares) 66,389us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 66,194us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 65,767us-gaap_WeightedAverageNumberOfSharesOutstandingBasic
Diluted weighted average common shares outstanding (in Shares) 66,448us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 66,297us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 65,900us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding
[1] Revenue attributed to geographic areas is based on the location of the customer.