XML 59 R51.htm IDEA: XBRL DOCUMENT v2.4.0.6
Condensed Consolidating Statement of Operations (Detail) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 9 Months Ended
Sep. 30, 2012
Oct. 02, 2011
Sep. 30, 2012
Oct. 02, 2011
Condensed Financial Statements, Captions [Line Items]        
NET SALES $ 242,863 $ 248,721 $ 682,425 $ 708,567
Cost of Sales 160,002 161,536 450,344 453,700
Gross profit on sales 82,861 87,185 232,081 254,867
Selling, General and Administrative Expenses 58,014 62,574 168,134 184,110
Losses related to Australia fire (980) 0 (980) 0
Restructuring and asset impairment charge 770 0 17,086 0
Operating Income (loss) 23,097 24,611 45,881 70,757
INCOME BEFORE INCOME TAX EXPENSE 16,631 18,353 25,925 50,882
Income Tax Expense 5,564 6,661 10,418 17,623
Income from Continuing Operations 11,067 11,692 15,507 33,259
Income (loss) from discontinued operations (net of tax) (16,840) 476 (16,956) 1,547
Net Income (Loss) (5,773) 12,168 (1,449) 34,806
GUARANTOR SUBSIDIARIES
       
Condensed Financial Statements, Captions [Line Items]        
NET SALES 165,391   428,084  
Cost of Sales 122,447   314,158  
Gross profit on sales 42,944   113,926  
Selling, General and Administrative Expenses 23,966   68,452  
Losses related to Australia fire 0   0  
Restructuring and asset impairment charge 0   1,143  
Operating Income (loss) 18,978   44,331  
Interest/other expense 3,598   21,827  
INCOME BEFORE INCOME TAX EXPENSE 15,380   22,504  
Income Tax Expense 5,145   7,329  
Equity in income (loss) of subsidiaries 0   0  
Income from Continuing Operations 10,235   15,175  
Income (loss) from discontinued operations (net of tax) (16,840)   (16,956)  
Net Income (Loss) (6,605)   (1,781)  
NON-GUARANTOR SUBSIDIARIES
       
Condensed Financial Statements, Captions [Line Items]        
NET SALES 120,383   358,564  
Cost of Sales 80,466   240,409  
Gross profit on sales 39,917   118,155  
Selling, General and Administrative Expenses 28,260   82,928  
Losses related to Australia fire 980   980  
Restructuring and asset impairment charge 770   15,943  
Operating Income (loss) 9,907   18,304  
Interest/other expense 3,410   10,013  
INCOME BEFORE INCOME TAX EXPENSE 6,497   8,291  
Income Tax Expense 2,174   4,452  
Equity in income (loss) of subsidiaries 0   0  
Income from Continuing Operations 4,323   3,839  
Income (loss) from discontinued operations (net of tax) 0   0  
Net Income (Loss) 4,323   3,839  
INTERFACE, INC (PARENT CORPORATION)
       
Condensed Financial Statements, Captions [Line Items]        
NET SALES 0   0  
Cost of Sales 0   0  
Gross profit on sales 0   0  
Selling, General and Administrative Expenses 5,788   16,754  
Losses related to Australia fire 0   0  
Restructuring and asset impairment charge 0   0  
Operating Income (loss) (5,788)   (16,754)  
Interest/other expense (542)   (11,884)  
INCOME BEFORE INCOME TAX EXPENSE (5,246)   (4,870)  
Income Tax Expense (1,755)   (1,363)  
Equity in income (loss) of subsidiaries (2,282)   2,058  
Income from Continuing Operations (5,773)   (1,449)  
Income (loss) from discontinued operations (net of tax) 0   0  
Net Income (Loss) (5,773)   (1,449)  
CONSOLIDATION AND ELIMINATION ENTRIES
       
Condensed Financial Statements, Captions [Line Items]        
NET SALES (42,911)   (104,223)  
Cost of Sales (42,911)   (104,223)  
Gross profit on sales 0   0  
Selling, General and Administrative Expenses 0   0  
Losses related to Australia fire 0   0  
Restructuring and asset impairment charge 0   0  
Operating Income (loss) 0   0  
Interest/other expense 0   0  
INCOME BEFORE INCOME TAX EXPENSE 0   0  
Income Tax Expense 0   0  
Equity in income (loss) of subsidiaries 2,282   (2,058)  
Income from Continuing Operations 2,282   (2,058)  
Income (loss) from discontinued operations (net of tax) 0   0  
Net Income (Loss) 2,282   (2,058)  
CONSOLIDATED TOTALS
       
Condensed Financial Statements, Captions [Line Items]        
NET SALES 242,863   682,425  
Cost of Sales 160,002   450,344  
Gross profit on sales 82,861   232,081  
Selling, General and Administrative Expenses 58,014   168,134  
Losses related to Australia fire 980   980  
Restructuring and asset impairment charge 770   17,086  
Operating Income (loss) 23,097   45,881  
Interest/other expense 6,466   19,956  
INCOME BEFORE INCOME TAX EXPENSE 16,631   25,925  
Income Tax Expense 5,564   10,418  
Equity in income (loss) of subsidiaries 0   0  
Income from Continuing Operations 11,067   15,507  
Income (loss) from discontinued operations (net of tax) (16,840)   (16,956)  
Net Income (Loss) $ (5,773)   $ (1,449)