Exhibit 12

INTERFACE, INC.

COMPUTATION OF

RATIO OF EARNINGS TO FIXED CHARGES

	For the Year Ended															For the Three Months Ended
	January 2, 2005			January 1, 2006			December  31, 2006			December  30, 2007			December  28, 2008			March 30, 2008			April 5, 2009
	(in thousands, except for the ratio amounts)
EARNINGS:
Income (loss) from continuing operations before taxes	$	10,261		$	32,023		$	56,847		$	94,554		$	8,527		$	22,955		$	(3,849	)
Fixed charges		60,300			58,981			54,475			44,915			43,436			10,354			9,930
Amortization of capitalized interest		149			202			319			453			618			155			156
Capitalized interest		(600	)		(900	)		(1,127	)		(896	)		(960	)		(210	)		(115	)
	$	70,110		$	90,306		$	110,514		$	139,026		$	51,621		$	33,254		$	6,122
FIXED CHARGES:
Amortization of deferred debt costs	$	3,644		$	2,307		$	1,857		$	1,201		$	1,404		$	351		$	335
Interest expense		46,023			45,541			42,204			34,110			31,480			7,828			7,673
Capitalized interest		600			900			1,127			896			960			210			115
Interest element of rent expense		10,033			10,233			9,287			8,708			9,592			1,965			1,807
	$	60,300		$	58,981		$	54,475		$	44,915		$	43,436		$	10,354		$	9,930
Ratio of earnings to fixed charges		1.2	x		1.5	x		2.0	x		3.1	x		1.2	x		3.2	x		0.6	x	(1)

(1) For the quarter ended April 5, 2009, earnings were insufficient to cover fixed charges by $3.8 million.