XML 15 R4.htm IDEA: XBRL DOCUMENT v3.5.0.2
CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2016
Sep. 30, 2015
Sep. 30, 2016
Sep. 30, 2015
INTEREST INCOME        
Loans, including fees $ 9,150 $ 8,699 $ 27,054 $ 26,256
Securities:        
Taxable 770 743 2,360 2,337
Tax-exempt 156 208 496 660
Dividends 53 44 159 258
Other 52 23 86 62
Total Interest Income 10,181 9,717 30,155 29,573
INTEREST EXPENSE        
Deposits 602 545 1,730 1,577
Short-term borrowings 10 5 38 33
Long-term borrowings 384 409 1,165 1,308
Total Interest Expense 996 959 2,933 2,918
Net Interest Income 9,185 8,758 27,222 26,655
PROVISION FOR LOAN LOSSES 0 0 0 0
Net Interest Income after Provision for Loan Losses 9,185 8,758 27,222 26,655
OTHER INCOME        
Service charges on deposit accounts 631 624 1,734 1,734
Income from fiduciary activities 416 410 1,244 1,150
Earnings on investment in bank-owned life insurance 276 277 834 824
Net gains on sales or calls of securities 0 158 0 259
Gain on sales of premises and equipment 0 0 449 0
Service charges on ATM and debit card transactions 381 359 1,127 1,113
Commissions from insurance sales 1,269 1,223 3,700 3,503
Other 328 239 896 739
Total Other Income 3,301 3,290 9,984 9,322
OTHER EXPENSES        
Salaries and employee benefits 5,580 5,118 16,609 15,706
Net occupancy 481 511 1,553 1,635
Equipment 740 758 2,212 2,223
Other tax 201 269 591 666
Professional services 217 197 670 621
Supplies and postage 178 175 491 493
Marketing and corporate relations 123 88 391 293
FDIC and regulatory 181 175 532 504
Intangible assets amortization 85 84 259 251
Foreclosed real estate expenses 72 112 112 220
Other operating 922 773 2,681 2,413
Total Other Expenses 8,780 8,260 26,101 25,025
Income before Income Taxes 3,706 3,788 11,105 10,952
PROVISION FOR INCOME TAXES 938 976 2,808 2,787
Net Income $ 2,768 $ 2,812 $ 8,297 $ 8,165
PER SHARE DATA        
Basic earnings (in dollars per share) $ 0.46 $ 0.47 $ 1.37 $ 1.36
Cash dividends declared (in dollars per share) $ 0.20 $ 0.20 $ 0.60 $ 0.60