XML 29 R18.htm IDEA: XBRL DOCUMENT v3.5.0.2
Fair Value Measurements
9 Months Ended
Sep. 30, 2016
Fair Value Disclosures [Abstract]  
Fair Value Measurements
Fair Value Measurements
 
Management uses its best judgment in estimating the fair value of the Corporation’s financial instruments; however, there are inherent weaknesses in any estimation technique. Therefore, for substantially all financial instruments, the fair value estimates herein are not necessarily indicative of the amounts the Corporation could have realized in a sales transaction on the dates indicated. The estimated fair value amounts have been measured as of their respective reporting dates and have not been reevaluated or updated for purposes of these consolidated financial statements subsequent to those respective dates. As such, the estimated fair values of these financial instruments subsequent to the respective reporting dates may be different than the amounts reported at each period end.
 
Fair value measurement and disclosure guidance defines fair value as the price that would be received to sell the asset or transfer the liability in an orderly transaction (that is, not a forced liquidation or distressed sale) between market participants at the measurement date under current market conditions.
 
Fair value measurement and disclosure guidance provides a list of factors that a reporting entity should evaluate to determine whether there has been a significant decrease in the volume and level of activity for the asset or liability in relation to normal market activity for the asset or liability. When the reporting entity concludes there has been a significant decrease in the volume and level of activity for the asset or liability, further analysis of the information from that market is needed and significant adjustments to the related prices may be necessary to estimate fair value in accordance with fair value measurement and disclosure guidance.
 
This guidance further clarifies that when there has been a significant decrease in the volume and level of activity for the asset or liability, some transactions may not be orderly. In those situations, the entity must evaluate the weight of the evidence to determine whether the transaction is orderly. The guidance provides a list of circumstances that may indicate that a transaction is not orderly. A transaction price that is not associated with an orderly transaction is given little, if any, weight when estimating fair value.
 
Fair value measurement and disclosure guidance establishes a fair value hierarchy that prioritizes the inputs to valuation methods used to measure fair value. The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (Level 1 measurements) and the lowest priority to unobservable inputs (Level 3 measurements). The three levels of the fair value hierarchy are as follows:
 
Level 1: Unadjusted quoted prices in active markets that are accessible at the measurement date for identical, unrestricted assets or liabilities.
 
Level 2: Quoted prices in markets that are not active, or inputs that are observable, either directly or indirectly, for substantially the full term of the asset or liability.
 
Level 3: Prices or valuation techniques that require inputs that are both significant to the fair value measurement and unobservable (i.e., supported with little or no market activity).
 
An asset or liability’s level within the fair value hierarchy is based on the lowest level of input that is significant to the fair value measurement.

For assets measured at fair value, the fair value measurements by level within the fair value hierarchy, and the basis of measurement used, at September 30, 2016, and December 31, 2015, are as follows:
 
 
 
 
September 30, 2016
In thousands
 
Basis
 
Total
 
Level 1
 
Level 2
 
Level 3
U.S. Government and agencies
 
 
 
$
76,236

 
$

 
$
76,236

 
$

Mortgage-backed securities, residential
 
 
 
35,215

 

 
35,215

 

State and municipal
 
 
 
25,663

 

 
25,663

 

Corporate bonds
 
 
 
5,045

 

 
5,045

 

CRA mutual fund
 
 
 
1,068

 
1,068

 

 

Stock in other banks
 
 
 
713

 
713

 

 

Total securities available for sale
 
Recurring
 
$
143,940

 
$
1,781

 
$
142,159

 
$

Impaired loans
 
Nonrecurring
 
$
4,249

 
$

 
$

 
$
4,249

 
 
 
 
 
December 31, 2015
In thousands
 
Basis
 
Total
 
Level 1
 
Level 2
 
Level 3
U.S. Government and agencies
 
 
 
$
46,029

 
$

 
$
46,029

 
$

Mortgage-backed securities, residential
 
 
 
42,839

 

 
42,839

 

State and municipal
 
 
 
28,078

 

 
28,078

 

Corporate bonds
 
 
 
6,955

 

 
6,955

 

CRA mutual fund
 
 
 
1,053

 
1,053

 

 

Stock in other banks
 
 
 
739

 
739

 

 

Total securities available for sale
 
Recurring
 
$
125,693

 
$
1,792

 
$
123,901

 
$

Impaired loans
 
Nonrecurring
 
$
4,451

 
$

 
$

 
$
4,451



The following table presents additional quantitative information about assets measured at fair value on a nonrecurring basis for which the Corporation has utilized Level 3 inputs to determine fair value:

 
 
Quantitative Information about Level 3 Fair Value Measurements
Dollars in thousands
 
Fair Value Estimate
 
Valuation Technique
 
Unobservable Input
 
 
Range
 
Weighted Average
 
 
 
 
 
 
 
 
 
 
 
 
September 30, 2016
 
 
 
 
 
 
 
 
 
 
 
  Impaired loans
 
$
4,249

 
Appraisal of collateral
(a)
Appraisal adjustments
(b)
 
 (10) - (50)%
 
(22)%
 
 
 
 
 
 
 
 
 
 
 
 
December 31, 2015
 
 
 
 
 
 
 
 
 
 
 
  Impaired loans
 
$
4,451

 
Appraisal of collateral
(a)
Appraisal adjustments
(b)
 
 (10) - (50)%
 
(16)%
(a) Fair value is generally determined through independent third-party appraisals of the underlying collateral, which generally includes various Level 3 inputs which are not observable.

(b) Appraisals may be adjusted downward by management for qualitative factors such as economic conditions and estimated liquidation expenses. The range of liquidation expenses and other appraisal adjustments are presented as a percentage of the appraisal. Higher downward adjustments are caused by negative changes to the collateral or conditions in the real estate market, actual offers or sales contracts received, and/or age of the appraisal.

The following information should not be interpreted as an estimate of the fair value of the entire Corporation since a fair value calculation is only provided for a limited portion of the Corporation’s assets and liabilities. Due to a wide range of valuation techniques and the degree of subjectivity used in making the estimates, comparisons between the Corporation’s disclosures and those of other companies may not be meaningful. The following methods and assumptions were used to estimate the fair values of certain Corporation financial instruments at September 30, 2016, and December 31, 2015:
 
Cash and Cash Equivalents (Carried at Cost)
 
The carrying amounts reported in the consolidated statement of condition for cash and short-term instruments approximate those assets’ fair value. U.S. currency is Level 1 and cash equivalents are Level 2.
 
Securities
 
The fair values of securities available for sale (carried at fair value) and held to maturity (carried at amortized cost) are determined by obtaining quoted market prices on nationally recognized securities exchanges (Level 1), or matrix pricing (Level 2), which is a mathematical technique used widely in the industry to value debt securities without relying exclusively on quoted market prices for the specific security but rather by relying on the security’s relationship to other benchmark quoted prices. The Corporation uses an independent service provider to provide matrix pricing, and uses the valuation of another provider to compare for reasonableness.
    
Loans Held for Sale (Carried at Lower of Cost or Fair Value)
 
The fair values of mortgage loans held for sale are determined based on amounts to be received at settlement by establishing the respective buyer requirement or market interest rates.

Loans (Carried at Cost)
 
The fair values of non-impaired loans are estimated using discounted cash flow analyses, as well as using market rates at the balance sheet date that reflect the credit and interest rate risk inherent in the loans. Projected future cash flows are calculated based upon contractual maturity or call dates, projected repayments, and prepayments of principal. Generally, for variable rate loans that reprice frequently and with no significant change in credit risk, fair values are based on carrying values.
 
Impaired Loans (Generally Carried at Fair Value)
 
Loans for which the Corporation has measured impairment are generally based on the fair value of the loan’s collateral. Fair value is generally determined based upon independent third-party appraisals of the properties, or discounted cash flows based upon the expected proceeds. These assets are included as Level 3 fair values, based upon the lowest level of input that is significant to the fair value measurements. The fair value consists of the loan balances less the valuation allowance and/or charge-offs.
 
Foreclosed Assets Held for Resale
 
The fair value of real estate acquired through foreclosure is based on independent third-party appraisals of the properties. These assets are included as Level 3 fair values, based upon appraisals that consider the sales prices of similar properties in the proximate vicinity.

It is the policy of the Corporation to have the initial market value of a foreclosed asset held for resale determined by an independent third-party valuation. If the Corporation already has a valid appraisal on file for the property and that appraisal has been completed within the previous 12 months, another appraisal shall not be required when the Corporation acquires ownership of that real estate. Further, the Corporation shall update the market value of each foreclosed asset with an independent third-party valuation at least every 18 months, or more frequently if management believes that there is an indication that the fair value has declined. These valuations may be adjusted downward to account for specialized use of the property, change in the condition of the real estate, change in local market and economic conditions, and other specific factors involving the collateral.
 
Restricted Investment in Bank Stock (Carried at Cost)
 
The carrying amount of required and restricted investment in correspondent bank stock approximates fair value, and considers the limited marketability of such securities.
 
Accrued Interest Receivable and Payable (Carried at Cost)
 
The carrying amounts of accrued interest receivable and accrued interest payable approximate their fair value.
 
Deposits (Carried at Cost)
 
The fair values disclosed for demand deposits (e.g., interest and non-interest checking, savings, and money market accounts) are, by definition, equal to the amount payable on demand at the reporting date (e.g., their carrying amounts). Fair values for fixed-rate certificates of deposit are estimated using a discounted cash flow calculation that applies market interest rates currently being offered in the market on certificates to a schedule of aggregated expected monthly maturities on time deposits.
 
Short-Term Borrowings (Carried at Cost)
 
The carrying amounts of short-term borrowings approximate their fair values.
 
Long-Term Borrowings (Carried at Cost)
 
The fair values of Federal Home Loan Bank (FHLB) advances are estimated using discounted cash flow analysis, based on quoted prices for new FHLB advances with similar credit risk characteristics, terms, and remaining maturity. The prices obtained from this active market represent a market value that is deemed to represent the transfer price if the liability were assumed by a third party.
 
Off-Balance Sheet Credit-Related Instruments
 
The fair values for the Corporation’s off-balance sheet financial instruments (specifically, lending commitments and letters of credit) are based on fees currently charged in the market to enter into similar agreements, taking into account the remaining terms of the agreements and the counterparties’ credit standing.

The following presents the carrying amount, fair value, and placement in the fair value hierarchy of the Corporation’s financial instruments as of September 30, 2016, and December 31, 2015:

 
 
September 30, 2016
In thousands
 
Carrying Amount
 
Fair Value
 
Level 1
 
Level 2
 
Level 3
Financial assets:
 
 
 
 
 
 
 
 
 
 
     Cash and due from banks
 
$
13,705

 
$
13,705

 
$
6,379

 
$
7,326

 
$

     Interest-bearing deposits in banks
 
41,686

 
41,686

 
41,686

 

 

Investment securities available for sale
 
143,940

 
143,940

 
1,781

 
142,159

 

Investment securities held to maturity
 
57,562

 
58,566

 

 
58,566

 

     Loans held for sale
 
1,877

 
1,877

 

 
1,877

 

     Loans, less allowance for loan losses
 
857,535

 
872,169

 

 

 
872,169

     Accrued interest receivable
 
2,987

 
2,987

 

 
2,987

 

     Restricted investment in bank stocks
 
4,191

 
4,191

 

 
4,191

 

 
 
 
 
 
 
 
 
 
 
 
Financial liabilities:
 
 
 
 
 
 
 
 
 
 
     Deposits
 
965,547

 
965,914

 

 
965,914

 

     Short-term borrowings
 
35,503

 
35,503

 

 
35,503

 

     Long-term borrowings
 
76,500

 
77,562

 

 
77,562

 

     Accrued interest payable
 
805

 
805

 

 
805

 

 
 
 
 
 
 
 
 
 
 
 
Off-balance sheet financial instruments
 

 

 

 

 

 
 
 
December 31, 2015
In thousands
 
Carrying Amount
 
Fair Value
 
Level 1
 
Level 2
 
Level 3
Financial assets:
 
 
 
 
 
 
 
 
 
 
     Cash and due from banks
 
$
13,468

 
$
13,468

 
$
6,746

 
$
6,722

 
$

     Interest-bearing deposits in banks
 
5,289

 
5,289

 
5,289

 

 

Investment securities available for sale
 
125,693

 
125,693

 
1,792

 
123,901

 

Investment securities held to maturity
 
71,542

 
71,363

 

 
71,363

 

     Loans held for sale
 
1,835

 
1,835

 

 
1,835

 

     Loans, less allowance for loan losses
 
838,213

 
842,169

 

 

 
842,169

     Accrued interest receivable
 
3,016

 
3,016

 

 
3,016

 

     Restricted investment in bank stocks
 
4,414

 
4,414

 

 
4,414

 

 
 
 
 
 
 
 
 
 
 
 
Financial liabilities:
 
 
 
 
 
 
 
 
 
 
     Deposits
 
912,980

 
913,188

 

 
913,188

 

     Short-term borrowings
 
35,202

 
35,202

 

 
35,202

 

     Long-term borrowings
 
76,500

 
77,545

 

 
77,545

 

     Accrued interest payable
 
815

 
815

 

 
815

 

 
 
 
 
 
 
 
 
 
 
 
Off-balance sheet financial instruments