XML 20 R9.htm IDEA: XBRL DOCUMENT v3.4.0.3
CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2016
Mar. 31, 2015
CASH FLOWS FROM OPERATING ACTIVITIES    
Net income $ 2,547 $ 2,543
Adjustments to reconcile net income to net cash provided by operating activities:    
Gain on sales of loans originated for sale (98) (106)
(Gain) loss on sales of foreclosed assets held for resale, including writedowns (15) 29
Earnings on investment in bank-owned life insurance (268) (262)
Depreciation and amortization 453 425
Provision for loan losses 0 0
Net amortization of investment securities premiums 146 181
Decrease (increase) in accrued interest receivable 2 (70)
Decrease in accrued interest payable (13) (15)
Mortgage loans originated for sale (5,022) (7,540)
Proceeds from sales of loans originated for sale 6,096 7,674
(Increase) decrease in other assets (1,292) 420
Increase in other liabilities 1,261 715
Net Cash Provided by Operating Activities 3,797 3,994
CASH FLOWS FROM INVESTING ACTIVITIES    
Proceeds from maturities of investment securities held to maturity 1,778 1,837
Proceeds from maturities of investment securities available for sale 7,229 5,758
Purchase of investment securities available for sale 0 (3,114)
(Purchase) Redemption of restricted investment in bank stocks (426) 165
Net increase in loans (14,310) (16,558)
Purchase of book of business   (174)
Capital expenditures (775) (289)
Proceeds from sale of foreclosed real estate 104 247
Net Cash Used in Investing Activities (6,400) (12,128)
CASH FLOWS FROM FINANCING ACTIVITIES    
Net increase in demand deposits 2,119 7,312
Net (decrease) increase in time certificates of deposits and interest bearing deposits (2,284) 22,727
Net decrease in short-term borrowings (2,710) (10,953)
Proceeds from long-term borrowings 9,000 4,000
Repayments on long-term borrowings (5,000) (6,069)
Dividends paid (1,208) (1,203)
Common stock issued 105 92
Net Cash Provided by Financing Activities 22 15,906
Net (Decrease) Increase in Cash and Cash Equivalents (2,581) 7,772
CASH AND CASH EQUIVALENTS — BEGINNING 18,757 19,673
CASH AND CASH EQUIVALENTS — ENDING 16,176 27,445
Interest paid 970 985
Income taxes paid 950 0
Loans transferred to foreclosed assets held for resale and other foreclosed transactions 73 513
Premises and equipment transferred to fixed assets held for sale $ 774 $ 0