XML 43 R17.htm IDEA: XBRL DOCUMENT v2.4.0.6
Loans
3 Months Ended
Mar. 31, 2013
Loans [Abstract]  
Loans

 

8.              Loans

 

The Corporation grants commercial, residential, and consumer loans to customers. A substantial portion of the loan portfolio is represented by mortgage loans throughout southcentral Pennsylvania and northern Maryland. The ability of the Corporation's debtors to honor their contracts is dependent upon the real estate values and general economic conditions in this area.

 

Loans that management has the intent and ability to hold for the foreseeable future or until maturity or pay-off generally are reported at their outstanding unpaid principal balances adjusted for charge-offs, the allowance for loan losses, and any deferred fees or costs on originated loans. Interest income is accrued on the unpaid principal balance.  Loan origination fees, net of certain direct origination costs, are deferred and recognized as an adjustment of the related loan yield using the interest method.

 

The loans receivable portfolio is segmented into commercial, residential mortgage, home equity lines of credit, and consumer loans. Commercial loans consist of the following classes: commercial and industrial, commercial real estate, and commercial real estate construction.

 

The accrual of interest on residential mortgage and commercial loans is discontinued at the time the loan is 90 days past due unless the credit is well-secured and in process of collection. Consumer loans (consisting of home equity lines of credit and consumer loan classes) are typically charged off no later than 120 days past due. Past due status is based on the contractual terms of the loan. In all cases, loans are placed on nonaccrual or charged off at an earlier date if collection of principal or interest is considered doubtful.

 

All interest accrued, but not collected, for loans that are placed on nonaccrual or charged off is reversed against interest income. The interest on these loans is accounted for on the cash-basis or cost-recovery method, until qualifying for return to accrual status. Loans are returned to accrual status when all the principal and interest amounts contractually due are brought current and future payments are reasonably assured.

 

Allowance for Credit Losses

 

The allowance for credit losses consists of the allowance for loan losses and the reserve for unfunded lending commitments. The allowance for loan losses (the "allowance") is established as losses are estimated to occur through a provision for loan losses charged to earnings. Loan losses are charged against the allowance when management believes the uncollectibility of a loan balance is confirmed. Subsequent recoveries, if any, are credited to the allowance. The reserve for unfunded lending commitments represents management's estimate of losses inherent in its unfunded loan commitments and is recorded in other liabilities on the consolidated statement of condition. The amount of the reserve for unfunded lending commitments is not material to the consolidated statements.

 

The allowance for loan losses is evaluated on a regular basis by management and is based upon management's periodic review of the collectability of the loans in light of historical experience, the nature and volume of the loan portfolio, adverse situations that may affect the borrower's ability to repay, the estimated value of any underlying collateral, and prevailing economic conditions. This evaluation is inherently subjective as it requires estimates that are susceptible to significant revision as more information becomes available.

 

The allowance consists of specific, general, and unallocated components. The specific component relates to loans that are classified as either doubtful, substandard, or special mention. For such loans that are also classified as impaired, an allowance is established when the discounted cash flows (or collateral value or observable market price) of the impaired loan is lower than the carrying value of that loan. The general component covers pools of loans by loan class including commercial loans not considered impaired, as well as smaller balance homogeneous loans, such as residential real estate, home equity, and other consumer loans. These pools of loans are evaluated for loss exposure based upon historical loss rates for the previous twelve quarters for each of these categories of loans, adjusted for qualitative risk factors. These qualitative risk factors include:

 

                      lending policies and procedures, including underwriting standards and collection, charge-off and recovery practices;

 

                      national, regional and local economic and business conditions, as well as the condition of various market segments, including the impact on the value of underlying collateral for collateral dependent loans;

 

                      the nature and volume of the portfolio and terms of loans;

 

                      the experience, ability and depth of lending management and staff;

 

                      the volume and severity of past due, classified and nonaccrual loans, as well as other loan modifications; and,

 

                      the existence and effect of any concentrations of credit and changes in the level of such concentrations.

 

Each factor is assigned a value to reflect improving, stable or declining conditions based on management's best judgment using relevant information available at the time of the evaluation. Adjustments to the factors are supported through documentation of changes in conditions in a narrative accompanying the allowance for loan loss calculation.

 

The unallocated component of the allowance is maintained to cover uncertainties that could affect management's estimate of probable losses. The unallocated component of the allowance reflects the margin of imprecision inherent in the underlying assumptions used in the methodologies for estimating specific and general losses in the portfolio. It covers risks that are inherently difficult to quantify including, but not limited to, collateral risk, information risk, and historical charge-off risk.

 

A loan is considered impaired when, based on current information and events, it is probable that the Corporation will be unable to collect the scheduled payments of principal or interest when due according to the contractual terms of the loan agreement. Factors considered by management in determining impairment include payment status, collateral value, and the probability of collecting scheduled principal and interest payments when due. Loans that experience insignificant payment delays and payment shortfalls generally are not classified as impaired. Management determines the significance of payment delays and payment shortfalls on a case-by-case basis, taking into consideration all of the circumstances surrounding the loan and the borrower, including the length of the delay, the reasons for the delay, the borrower's prior payment record, and the amount of the shortfall in relation to the principal and interest owed. Impairment is measured on a loan by loan basis for commercial and commercial construction loans by either the present value of expected future cash flows discounted at the loan's effective interest rate, the loan's obtainable market price, or the fair value of the collateral if the loan is collateral dependent.

 

A specific allocation within the allowance for loan losses is established for an impaired loan if its carrying value exceeds its estimated fair value. The estimated fair values of the Corporation's impaired loans are measured based on the estimated fair value of the loan's collateral or the discounted cash flows method.

 

For commercial loans secured by real estate, estimated fair values of collateral are determined primarily through third-party appraisals. When a real estate secured loan becomes impaired, a decision is made regarding whether an updated certified appraisal of the real estate is necessary. This decision is based on various considerations, including the age of the most recent appraisal, the loan-to-value ratio based on the original appraisal, and the condition of the property.  Appraised values are discounted based on the age of the appraisal, special use nature of the property, or condition of the property to arrive at the estimated selling price of the collateral, which is considered to be the estimated fair value.

 

For commercial and industrial loans secured by non-real estate collateral, such as accounts receivable, inventory and equipment, estimated fair values are determined based on the borrower's financial statements, inventory reports, accounts receivable aging reports, equipment appraisals, or invoices. Indications of value from these sources are generally discounted based on the age of the financial information or the quality of the assets.

 

Large groups of smaller balance homogeneous loans are collectively evaluated for impairment. Accordingly, the Corporation does not separately identify individual consumer and residential loans for impairment disclosures, unless such loans are the subject of a troubled debt restructure.

 

Loans whose terms are modified are classified as troubled debt restructured loans if the Corporation grants such borrowers concessions that it would not otherwise consider and it is deemed that those borrowers are experiencing financial difficulty. Concessions granted under a troubled debt restructuring generally involve a temporary reduction in interest rate, a below market interest rate given the risk associated with the loan, or an extension of a loan's stated maturity date. Nonaccrual troubled debt restructurings may be restored to accrual status if principal and interest payments, under the modified terms, are current for a sustained period of time and, based on a well-documented credit evaluation of the borrower's financial condition, there is reasonable assurance of repayment. Loans classified as troubled debt restructurings are generally designated as impaired.

 

The allowance calculation methodology includes further segregation of loan classes into credit quality rating categories. The borrower's overall financial condition, repayment sources, guarantors, and value of collateral, if appropriate, are generally evaluated annually for commercial loans or when credit deficiencies arise, such as delinquent loan payments.

 

Credit quality risk ratings include regulatory classifications of special mention, substandard, doubtful, and loss. Loans classified special mention have potential weaknesses that deserve management's close attention. If uncorrected, the potential weaknesses may result in deterioration of the repayment prospects. Loans classified substandard have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. They include loans that are inadequately protected by the current sound net worth and paying capacity of the obligor or of the collateral pledged, if any. Loans classified doubtful have all the weaknesses inherent in loans classified substandard with the added characteristic that collection or liquidation in full, on the basis of current conditions and facts, is highly improbable. Loans classified as a loss are considered uncollectible and are charged to the allowance for loan losses. Loans not classified are rated pass.

 

In addition, federal and state regulatory agencies, as an integral part of their examination process, periodically review the Corporation's allowance for loan losses and may require the Corporation to recognize additions to the allowance based on their judgments about information available to them at the time of their examination, which may not be currently available to management. Based on management's comprehensive analysis of the loan portfolio and economic conditions, management believes the current level of the allowance for loan losses is adequate

 

 

 

 

 

 

 
 

The following table presents the classes of the loan portfolio summarized by the aggregate pass rating and the classified ratings of special mention, substandard, and doubtful within the Corporation's internal risk rating system as of March 31, 2013, and December 31, 2012:

 

 

                                         

In thousands

 

Pass

 

Special 

Mention

 

Substandard

 

Doubtful

 

Total

MARCH 31, 2013

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

$

46,749

 

 

$

2,525

 

 

$

2,200

 

 

$

 

 

$

51,474

 

Commercial real estate

 

201,786

 

 

22,039

 

 

17,115

 

 

 

 

240,940

 

Commercial real estate construction

 

7,190

 

 

4,838

 

 

7,151

 

 

 

 

19,179

 

Residential mortgage

 

319,042

 

 

4,390

 

 

3,294

 

 

 

 

326,726

 

Home equity lines of credit

 

50,856

 

 

1,734

 

 

257

 

 

 

 

52,847

 

Consumer

 

14,650

 

 

 

 

 

 

 

 

14,650

 

 

 

$

640,273

 

 

$

35,526

 

 

$

30,017

 

 

$

 

 

$

705,816

 

 

 

 

 

 

 

 

 

 

 

 

DECEMBER 31, 2012

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

$

44,072

 

 

$

2,491

 

 

$

2,441

 

 

$

 

 

$

49,004

 

Commercial real estate

 

205,449

 

 

20,379

 

 

17,191

 

 

 

 

243,019

 

Commercial real estate construction

 

7,354

 

 

9,820

 

 

1,980

 

 

 

 

19,154

 

Residential mortgage

 

321,986

 

 

4,502

 

 

2,348

 

 

 

 

328,836

 

Home equity lines of credit

 

51,096

 

 

1,776

 

 

258

 

 

 

 

53,130

 

Consumer

 

14,993

 

 

 

 

 

 

 

 

14,993

 

 

 

$

644,950

 

 

$

38,968

 

 

$

24,218

 

 

$

 

 

$

708,136

 

 

The following table summarizes information relative to impaired loans by loan portfolio class as of March 31, 2013, and December 31, 2012:

 

 

                                         

 

 

Impaired Loans with                                  Allowance

 

Impaired Loans with

No Allowance

In thousands

 

Recorded

Investment

 

Unpaid

Principal

Balance

 

Related

Allowance

 

Recorded

Investment

 

Unpaid

Principal

Balance

MARCH 31, 2013

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

$

146

 

 

$

146

 

 

$

29

 

 

$

196

 

 

$

1,310

 

Commercial real estate

 

237

 

 

276

 

 

7

 

 

11,765

 

 

12,209

 

Commercial real estate construction

 

5,384

 

 

5,384

 

 

1,806

 

 

854

 

 

1,128

 

Residential mortgage

 

1,398

 

 

1,398

 

 

415

 

 

932

 

 

1,257

 

 

 

$

7,165

 

 

$

7,204

 

 

$

2,257

 

 

$

13,747

 

 

$

15,904

 

 

 

 

 

 

 

 

 

 

 

 

DECEMBER 31, 2012

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

$

146

 

 

$

146

 

 

$

29

 

 

$

195

 

 

$

1,310

 

Commercial real estate

 

237

 

 

276

 

 

7

 

 

8,772

 

 

9,216

 

Commercial real estate construction

 

 

 

 

 

 

 

854

 

 

1,128

 

Residential mortgage

 

 

 

 

 

 

 

938

 

 

1,263

 

 

 

$

383

 

 

$

422

 

 

$

36

 

 

$

10,759

 

 

$

12,917

 

 

The following table summarizes information in regards to average of impaired loans and related interest income by loan portfolio class for the three months ended March 31, 2013 and 2012:

 

 

                                 

 

 

Impaired Loans with

Allowance

 

Impaired Loans with

No Allowance

In thousands

 

Average

Recorded

Investment

 

Interest

Income

 

Average

Recorded

Investment

 

Interest

Income

MARCH 31, 2013

 

 

 

 

 

 

 

 

Commercial and industrial

 

$

146

 

 

$

 

 

$

195

 

 

$

 

Commercial real estate

 

237

 

 

 

 

10,269

 

 

93

 

Commercial real estate construction

 

2,692

 

 

60

 

 

854

 

 

 

Residential mortgage

 

699

 

 

 

 

935

 

 

3

 

 

 

$

3,774

 

 

$

60

 

 

$

12,253

 

 

$

96

 

 

 

 

 

 

 

 

 

 

MARCH 31, 2012

 

 

 

 

 

 

 

 

Commercial and industrial

 

$

1,006

 

 

$

 

 

$

243

 

 

$

 

Commercial real estate

 

517

 

 

 

 

7,421

 

 

 

Commercial real estate construction

 

839

 

 

 

 

1,779

 

 

 

Residential mortgage

 

44

 

 

 

 

1,512

 

 

 

 

 

$

2,406

 

 

$

 

 

$

10,955

 

 

$

 

 

No additional funds are committed to be advanced in connection with impaired loans.

 

The following table presents nonaccrual loans by classes of the loan portfolio as of March 31, 2013, and December 31, 2012:

 

 

                 

In thousands

 

March 31, 2013

 

December 31, 2012

 

 

 

 

 

Commercial and industrial

 

$

342

 

 

$

341

 

Commercial real estate

 

4,942

 

 

4,472

 

Commercial real estate construction

 

854

 

 

854

 

Residential mortgage

 

2,013

 

 

660

 

 

 

$

8,151

 

 

$

6,327

 

 

The following table summarizes information relative to troubled debt restructurings by loan portfolio class as of March 31, 2013, and December 31, 2012:

 

 

                         

In thousands

 

Pre-Modification

Outstanding   Recorded Investment

 

Post-Modification

Outstanding   Recorded Investment

 

Recorded

Investment at Period End

MARCH 31, 2013

 

 

 

 

 

 

Nonaccruing troubled debt restructurings:

 

 

 

 

 

 

Commercial and industrial

 

$

490

 

 

$

485

 

 

$

187

 

Commercial real estate

 

1,304

 

 

1,304

 

 

931

 

Commercial real estate construction

 

1,548

 

 

1,541

 

 

760

 

Total nonaccruing troubled debt restructurings

 

3,342

 

 

3,330

 

 

1,878

 

Accruing troubled debt restructurings:

 

 

 

 

 

 

Commercial real estate

 

7,118

 

 

7,170

 

 

7,059

 

Residential mortgage

 

336

 

 

336

 

 

317

 

Total accruing troubled debt restructurings

 

7,454

 

 

7,506

 

 

7,376

 

Total troubled debt restructurings

 

$

10,796

 

 

$

10,836

 

 

$

9,254

 

DECEMBER 31, 2012

 

 

 

 

 

 

Nonaccruing troubled debt restructurings:

 

 

 

 

 

 

Commercial and industrial

 

$

490

 

 

$

485

 

 

$

187

 

Commercial real estate

 

1,304

 

 

1,304

 

 

953

 

Commercial real estate construction

 

1,548

 

 

1,541

 

 

760

 

Total nonaccruing troubled debt restructurings

 

3,342

 

 

3,330

 

 

1,900

 

Accruing troubled debt restructurings:

 

 

 

 

 

 

Commercial real estate

 

4,577

 

 

4,577

 

 

4,494

 

Residential mortgage

 

336

 

 

336

 

 

321

 

Total accruing troubled debt restructurings

 

4,913

 

 

4,913

 

 

4,815

 

Total troubled debt restructurings

 

$

8,255

 

 

$

8,243

 

 

$

6,715

 

 

All of the Corporation's troubled debt restructured loans are also impaired loans, which resulted in a specific allocation and, subsequently, a charge-off as appropriate. As of March 31, 2013, there was one defaulted troubled debt restructured loan and all other troubled debt restructured loans were current with respect to their associated forbearance agreement. One forbearance agreement was negotiated during 2009 and modified during 2011, two were negotiated during 2010, one was negotiated during 2011, three were negotiated during 2012, and one was negotiated to date in 2013.

 

There are forbearance agreements on all loans currently classified as troubled debt restructurings, and all of these agreements have resulted in additional principal repayment. The terms of these forbearance agreements vary whereby principal payments have been decreased, interest rates have been reduced, and/or the loan will be repaid as collateral is sold

 

 

The following table summarizes loans whose terms have been modified resulting in troubled debt restructurings during the three months ended March 31, 2013:

 

 

                             

 

Dollars in thousands

 

Number of Contracts

 

Pre-Modification Outstanding Recorded Investment

 

Post-Modification Outstanding Recorded Investment

 

Recorded Investment

THREE MONTHS ENDED MARCH 31, 2013

 

 

 

 

 

 

 

 

Troubled debt restructurings:

 

 

 

 

 

 

 

 

Commercial real estate

 

1

 

$

2,541

 

 

$

2,593

 

 

$

2,593

 

                             

 

.There were no loans modified resulting in troubled debt restructurings during the three months ended March 31, 2012.

 

The performance and credit quality of the loan portfolio is also monitored by analyzing the age of the loans receivable as determined by the length of time a recorded payment is past due.

 

The following table presents the classes of the loan portfolio summarized by the past due status as of March 31, 2013, and December 31, 2012:

 

 

                                                         

In thousands

 

30-59 Days 

Past Due

 

60-89 Days

Past Due

 

Nonaccrual or

>90 Days

Past Due

 

Total Past

Due

 

Current

 

Total Loans

Receivable

 

Loans

Receivable

>90 Days

and

Accruing

MARCH 31, 2013

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

$

 

 

$

66

 

 

$

353

 

 

$

419

 

 

$

51,055

 

 

$

51,474

 

 

$

11

 

Commercial real estate

 

749

 

 

170

 

 

5,120

 

 

6,039

 

 

234,901

 

 

240,940

 

 

178

 

Commercial real estate construction

 

 

 

 

 

854

 

 

854

 

 

18,325

 

 

19,179

 

 

 

Residential mortgage

 

4,353

 

 

1,695

 

 

2,889

 

 

8,937

 

 

317,789

 

 

326,726

 

 

876

 

Home equity lines of credit

 

87

 

 

49

 

 

94

 

 

230

 

 

52,617

 

 

52,847

 

 

94

 

Consumer

 

24

 

 

104

 

 

 

 

128

 

 

14,522

 

 

14,650

 

 

 

 

 

$

5,213

 

 

$

2,084

 

 

$

9,310

 

 

$

16,607

 

 

$

689,209

 

 

$

705,816

 

 

$

1,159

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

DECEMBER 31, 2012

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

$

128

 

 

$

 

 

$

342

 

 

$

470

 

 

$

48,534

 

 

$

49,004

 

 

$

1

 

Commercial real estate

 

598

 

 

 

 

4,478

 

 

5,076

 

 

237,943

 

 

243,019

 

 

6

 

Commercial real estate construction

 

 

 

 

 

854

 

 

854

 

 

18,300

 

 

19,154

 

 

 

Residential mortgage

 

4,197

 

 

2,425

 

 

1,381

 

 

8,003

 

 

320,833

 

 

328,836

 

 

721

 

Home equity lines of credit

 

353

 

 

10

 

 

43

 

 

406

 

 

52,724

 

 

53,130

 

 

43

 

Consumer

 

8

 

 

4

 

 

 

 

12

 

 

14,981

 

 

14,993

 

 

 

 

 

$

5,284

 

 

$

2,439

 

 

$

7,098

 

 

$

14,821

 

 

$

693,315

 

 

$

708,136

 

 

$

771

 

 

 

 

The following tables summarize the allowance for loan losses and recorded investment in loans receivable:

 

                                                                 

In thousands

 

Commercial

and

Industrial

 

Commercial

Real Estate

 

Commercial

Real Estate

Construction

 

Residential

Mortgage

 

Home Equity

Lines of

Credit

 

Consumer

 

Unallocated

 

Total

AS OF AND FOR THE PERIOD ENDED MARCH 31, 2013

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance for Loan Losses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance - January 1, 2013

 

$

1,507

 

 

$

6,576

 

 

$

518

 

 

$

3,721

 

 

$

517

 

 

$

633

 

 

$

3,353

 

 

$

16,825

 

Charge-offs

 

(36

)

 

(35

)

 

 

 

(114

)

 

 

 

(23

)

 

 

 

(208

)

Recoveries

 

216

 

 

 

 

 

 

1

 

 

 

 

2

 

 

 

 

219

 

Provisions

 

(125

)

 

(297

)

 

1,583

 

 

475

 

 

(1

)

 

53

 

 

(1,038

)

 

650

 

Ending balance - March 31, 2013

 

$

1,562

 

 

$

6,244

 

 

$

2,101

 

 

$

4,083

 

 

$

516

 

 

$

665

 

 

$

2,315

 

 

$

17,486

 

Ending balance: individually evaluated for impairment

 

$

29

 

 

$

7

 

 

$

1,806

 

 

$

415

 

 

$

 

 

$

 

 

$

 

 

$

2,257

 

Ending balance: collectively evaluated for impairment

 

$

1,533

 

 

$

6,237

 

 

$

295

 

 

$

3,668

 

 

$

516

 

 

$

665

 

 

$

2,315

 

 

$

15,229

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans Receivable

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ending balance

 

$

51,474

 

 

$

240,940

 

 

$

19,179

 

 

$

326,726

 

 

$

52,847

 

 

$

14,650

 

 

$

 

 

$

705,816

 

Ending balance: individually evaluated for impairment

 

$

342

 

 

$

12,002

 

 

$

6,238

 

 

$

2,330

 

 

$

 

 

$

 

 

$

 

 

$

20,912

 

Ending balance: collectively evaluated for impairment

 

$

51,132

 

 

$

228,938

 

 

$

12,941

 

 

$

324,396

 

 

$

52,847

 

 

$

14,650

 

 

$

 

 

$

684,904

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

AS OF AND FOR THE PERIOD ENDED MARCH 31, 2012

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance for Loan Losses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning Balance - January 1, 2012

 

$

2,582

 

 

$

6,007

 

 

$

548

 

 

$

3,624

 

 

$

507

 

 

$

419

 

 

$

1,795

 

 

$

15,482

 

Charge-offs

 

(1,994

)

 

(39

)

 

 

 

(200

)

 

(51

)

 

(38

)

 

 

 

(2,322

)

Recoveries

 

2

 

 

250

 

 

 

 

 

 

 

 

1

 

 

 

 

253

 

Provisions

 

1,169

 

 

201

 

 

(7

)

 

243

 

 

90

 

 

82

 

 

(653

)

 

1,125

 

Ending balance - March 31, 2012

 

$

1,759

 

 

$

6,419

 

 

$

541

 

 

$

3,667

 

 

$

546

 

 

$

464

 

 

$

1,142

 

 

$

14,538

 

Ending balance: individually evaluated for impairment

 

$

44

 

 

$

66

 

 

$

9

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

119

 

Ending balance: collectively evaluated for impairment

 

$

1,715

 

 

$

6,353

 

 

$

532

 

 

$

3,667

 

 

$

546

 

 

$

464

 

 

$

1,142

 

 

$

14,419

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans Receivable

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ending balance

 

$

61,480

 

 

$

236,068

 

 

$

21,897

 

 

$

315,381

 

 

$

52,042

 

 

$

15,536

 

 

$

 

 

$

702,404

 

Ending balance: individually evaluated for impairment

 

$

279

 

 

$

9,264

 

 

$

2,623

 

 

$

1,711

 

 

$

 

 

$

 

 

$

 

 

$

13,877

 

Ending balance: collectively evaluated for impairment

 

$

61,201

 

 

$

226,804

 

 

$

19,274

 

 

$

313,670

 

 

$

52,042

 

 

$

15,536

 

 

$

 

 

$

688,527

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

AS OF DECEMBER 31, 2012

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance for Loan Losses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ending balance

 

$

1,507

 

 

$

6,576

 

 

$

518

 

 

$

3,721

 

 

$

517

 

 

$

633

 

 

$

3,353

 

 

$

16,825

 

Ending balance: individually evaluated for impairment

 

$

29

 

 

$

7

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

36

 

Ending balance: collectively evaluated for impairment

 

$

1,478

 

 

$

6,569

 

 

$

518

 

 

$

3,721

 

 

$

517

 

 

$

633

 

 

$

3,353

 

 

$

16,789

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans Receivables

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ending balance

 

$

49,004

 

 

$

243,019

 

 

$

19,154

 

 

$

328,836

 

 

$

53,130

 

 

$

14,993

 

 

$

 

 

$

708,136

 

Ending balance: individually evaluated for impairment

 

$

341

 

 

$

9,009

 

 

$

854

 

 

$

938

 

 

$

 

 

$

 

 

$

 

 

$

11,142

 

Ending balance: collectively evaluated for impairment

 

$

48,663

 

 

$

234,010

 

 

$

18,300

 

 

$

327,898

 

 

$

53,130

 

 

$

14,993

 

 

$

 

 

$

696,994