XML 18 R4.htm IDEA: XBRL DOCUMENT v3.6.0.2
CONSOLIDATED STATEMENTS OF INCOME - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
INTEREST INCOME      
Loans, including fees $ 36,339 $ 35,090 $ 32,573
Securities:      
Taxable 3,179 3,127 3,647
Tax-exempt 651 859 1,042
Dividends 212 301 194
Other 119 87 70
Total Interest Income 40,500 39,464 37,526
INTEREST EXPENSE      
Deposits 2,369 2,120 1,810
Short-term borrowings 51 47 63
Long-term borrowings 1,514 1,691 1,773
Total Interest Expense 3,934 3,858 3,646
Net Interest Income 36,566 35,606 33,880
PROVISION FOR LOAN LOSSES 0 0 150
Net Interest Income after Provision for Loan Losses 36,566 35,606 33,730
OTHER INCOME      
Service charges on deposit accounts 2,369 2,308 2,118
Income from fiduciary activities 1,684 1,589 1,418
Earnings on investment in bank-owned life insurance 1,100 1,100 1,099
Gains on sales or calls of securities 26 261 62
Gain on sales of premises and equipment 449 0 0
Service charges on ATM and debit card transactions 1,499 1,456 1,550
Commissions from insurance sales 4,822 4,634 4,839
Other 1,259 1,058 818
Total Other Income 13,208 12,406 11,904
OTHER EXPENSES      
Salaries and employee benefits 22,200 20,932 19,516
Net occupancy 2,066 2,170 2,050
Equipment 3,046 3,007 2,768
Other tax 785 779 737
Professional services 852 844 936
Supplies and postage 646 639 602
Marketing and corporate relations 574 452 587
FDIC and regulatory 611 665 748
Proposed merger expenses 472 0 0
Intangible assets amortization 345 336 649
Foreclosed real estate expenses 55 119 346
Other operating 3,485 3,291 3,325
Total Other Expenses 35,137 33,234 32,264
Income Before Income Taxes 14,637 14,778 13,370
PROVISION FOR INCOME TAXES 3,768 3,761 3,080
Net Income $ 10,869 $ 11,017 $ 10,290
PER SHARE DATA      
Basic earnings $ 1.80 $ 1.83 $ 1.71
Cash dividends declared $ 0.80 $ 0.80 $ 0.77