XML 48 R9.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidated Statement of Cash Flows (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 31, 2012
Dec. 31, 2011
Dec. 31, 2010
CASH FLOWS FROM OPERATING ACTIVITIES      
Net Income $ 8,886 $ 8,502 $ 8,419
Adjustments to reconcile net income to net cash provided by operating activities:      
Net (gain) loss on sales of loans and foreclosed real estate, net of write-downs on foreclosed real estate (696) 38 (275)
Earnings on investment in bank-owned life insurance (981) (968) (1,002)
Gain on sales/calls of securities (7) (1) (72)
Gain on life insurance proceeds (63)   (78)
Depreciation and amortization 2,041 2,218 2,342
Provision for loan losses 4,675 5,435 6,410
Net amortization of investment securities premiums 893 682 150
Decrease (increase) in interest receivable 329 (257) 241
Decrease in interest payable (315) (238) (455)
Mortgage loans originated for sale (32,316) (15,414) (38,877)
Proceeds from loans sold to others 26,262 18,403 36,394
Decrease (increase) in other assets 1,880 3,857 (5,872)
(Decrease) increase in other liabilities (1,285) (4,103) 1,583
Net Cash Provided by Operating Activities 9,303 18,154 8,908
CASH FLOWS FROM INVESTING ACTIVITIES      
Proceeds from maturities of investment securities held to maturity 2,399    
Proceeds from maturities of investment securities available for sale 62,589 55,804 67,442
Proceeds from sales of investment securities available for sale     6,561
Purchase of investment securities available for sale (19,676) (71,830) (55,356)
Purchase of investment securities held to maturity (42,705)    
Redemption of restricted investments in bank stocks 1,828 1,274 750
Net increase in loans (19,521) (37,672) (26,620)
Investment in low-income housing project (2,106)    
Purchase of bank-owned life insurance (1,940)   (250)
Insurance agency acquisitions, net of cash acquired   (336) (31)
Proceeds from life insurance death benefits 273   295
Capital expenditures (2,049) (1,942) (1,089)
Proceeds from sale of foreclosed real estate 3,111 6,416 928
Net Cash Used in Investing Activities (17,797) (48,286) (7,370)
CASH FLOWS FROM FINANCING ACTIVITIES      
Net increase in demand deposits 7,050 8,783 9,635
Net increase in time certificates of deposits and interest bearing deposits 44,331 27,486 8,368
Net increase (decrease) in short-term borrowings 1,341 6,876 (16,205)
Proceeds from long-term borrowings 10,000   22,000
Repayments on long-term borrowings (21,237) (10,308) (20,795)
Dividends paid (4,524) (4,512) (4,506)
Common stock issued 295 257  
Net Cash Provided by (Used in) Financing Activities 37,256 28,582 (1,503)
Net Increase (Decrease) in Cash and Cash Equivalents 28,762 (1,550) 35
CASH AND CASH EQUIVALENTS - BEGINNING 22,623 24,173 24,138
CASH AND CASH EQUIVALENTS - ENDING 51,385 22,623 24,173
Interest paid 6,410 7,700 10,078
Incomes taxes paid 725 1,700 2,300
Loans transferred to foreclosed assets held for resale $ 2,521 $ 3,290 $ 2,877