XML 88 R4.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidated Statements of Income (USD $)
In Thousands, except Per Share data, unless otherwise specified
12 Months Ended
Dec. 31, 2012
Dec. 31, 2011
Dec. 31, 2010
INTEREST INCOME      
Loans, including fees $ 33,990 $ 34,493 $ 36,043
Securities:      
Taxable 4,876 6,006 7,181
Tax-exempt 1,457 1,252 1,308
Dividends 27 13 26
Other 89 68 82
Total Interest Income 40,439 41,832 44,640
INTEREST EXPENSE      
Deposits 3,441 4,457 6,223
Short-term borrowings 76 91 119
Long-term borrowings 2,578 2,914 3,281
Total Interest Expense 6,095 7,462 9,623
Net Interest Income 34,344 34,370 35,017
PROVISION FOR LOAN LOSSES 4,675 5,435 6,410
Net Interest Income after Provision for Loan Losses 29,669 28,935 28,607
OTHER INCOME      
Service charges on deposit accounts 2,433 2,418 2,415
Income from fiduciary activities 1,224 1,396 1,303
Earnings on investment in bank-owned life insurance 981 968 1,002
Gain on life insurance proceeds 63   78
Gains on sales/calls of securities 7 1 72
Service charges on ATM and debit card transactions 1,291 1,236 1,124
Commissions from insurance sales 4,835 4,824 4,949
Other 1,033 894 1,229
Total Other Income 11,867 11,737 12,172
OTHER EXPENSES      
Salaries and employee benefits 18,553 17,138 17,318
Net occupancy 1,952 2,043 2,197
Equipment 2,537 2,620 2,499
Professional services 825 911 1,116
Other tax 833 803 791
Supplies and postage 634 640 717
Marketing 372 478 458
FDIC and regulatory 843 1,026 1,434
Intangible assets amortization 641 641 641
Foreclosed real estate (income) expenses (119) 725 292
Other operating 3,260 2,991 2,840
Total Other Expenses 30,331 30,016 30,303
Income Before Income Taxes 11,205 10,656 10,476
PROVISION FOR INCOME TAXES 2,319 2,154 2,057
Net Income $ 8,886 $ 8,502 $ 8,419
PER SHARE DATA      
Basic earnings $ 1.49 $ 1.43 $ 1.42
Cash dividends declared $ 0.76 $ 0.76 $ 0.76