XML 26 R7.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidated Statement of Cash Flows (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 31, 2011
Dec. 31, 2010
Dec. 31, 2009
CASH FLOWS FROM OPERATING ACTIVITIES      
Net income $ 8,502 $ 8,419 $ 7,219
Adjustments to reconcile net income to net cash provided by operating activities:      
Net (gain) loss on sales of loans and foreclosed real estate, net of write-downs on foreclosed real estate 38 (275) (502)
Earnings on investment in bank-owned life insurance (968) (1,002) (1,011)
Impairment charges on equity securities     522
Gain on sales/calls of securities (1) (72) (17)
Gain on life insurance proceeds   (78)  
Depreciation and amortization 2,218 2,342 2,281
Provision for loan losses 5,435 6,410 4,750
Net amortization (accretion) of investment securities premiums (discounts) 682 150 (173)
Decrease (Increase) in accrued interest receivable, net (257) 241 565
Decrease in interest payable (238) (455) (924)
Mortgage loans originated for sale (15,414) (38,877) (51,562)
Proceeds from loans sold to others 18,403 36,394 52,952
(Increase) decrease in other operating assets 3,857 (5,872) (3,845)
Increase (decrease) in other liabilities (4,103) 1,583 158
Net Cash Provided by Operating Activities 18,154 8,908 10,413
CASH FLOWS FROM INVESTING ACTIVITIES      
Proceeds from maturities of investment securities available for sale 55,804 67,442 71,407
Proceeds from sales of investment securities available for sale   6,561 2,956
Purchase of investment securities available for sale (71,830) (55,356) (31,403)
Purchase of investment securities held to maturity     (10,064)
Redemption of restricted investment in bank stocks 1,274 750  
Net increase in loans (37,672) (26,620) (12,762)
Purchase of bank-owned life insurance   (250) (100)
Insurance agency acquisitions, net of cash acquired (336) (31) (43)
Proceeds from life insurance death benefits   295  
Capital expenditures (1,942) (1,089) (1,951)
Proceeds from sales of property and foreclosed real estate 6,416 928 151
Net Cash Provided by (Used in) Investing Activities (48,286) (7,370) 18,191
CASH FLOWS FROM FINANCING ACTIVITIES      
Net increase in demand deposits 8,783 9,635 11,343
Net increase in time certificates of deposits and interest bearing deposits 27,486 8,368 26,883
Net increase (decrease) in short-term borrowings 6,876 (16,205) (28,162)
Proceeds from long-term borrowings   22,000 14,000
Repayments on long-term borrowings (10,308) (20,795) (40,657)
Dividends paid (4,512) (4,506) (4,512)
Common stock issued 257    
Purchase of treasury stock     (286)
Net Cash Provided by (Used in) Financing Activities 28,582 (1,503) (21,391)
Net Increase (Decrease) in Cash and Cash Equivalents (1,550) 35 7,213
CASH AND CASH EQUIVALENTS - BEGINNING 24,173 24,138 16,925
CASH AND CASH EQUIVALENTS - ENDING 22,623 24,173 24,138
Interest paid 7,700 10,078 14,484
Incomes taxes paid 1,700 2,300 2,700
Loans transferred to foreclosed assets held for sale $ 3,290 $ 2,877 $ 5,636