XML 34 R11.htm IDEA: XBRL DOCUMENT v2.4.0.6
Loans
12 Months Ended
Dec. 31, 2011
Loans  
LOANS

NOTE D—LOANS

        The Bank grants commercial, residential and consumer loans to customers primarily within southcentral Pennsylvania and northern Maryland and the surrounding area. A large portion of the loan portfolio is secured by real estate. Although the Bank has a diversified loan portfolio, its debtors' ability to honor their contracts is influenced by the region's economy.

        The following tables present the classes of the loan portfolio summarized by the aggregate pass rating and the classified ratings of special mention, substandard and doubtful within the Corporation's internal risk rating system as of December 31, 2011 and 2010:

In thousands
  Pass   Special
Mention
  Substandard   Doubtful   Total  

December 31, 2011

                               

Commercial and industrial

  $ 48,284   $ 4,596   $ 3,265   $   $ 56,145  

Commercial real estate

    200,834     19,872     15,311         236,017  

Commercial real estate construction

    7,400     12,743     2,614         22,757  

Residential mortgage

    304,627     4,261     2,378         311,266  

Home equity lines of credit

    50,083     2,364     85         52,532  

Consumer

    15,751                 15,751  
                       

Total

  $ 626,979   $ 43,836   $ 23,653   $   $ 694,468  
                       

December 31, 2010

                               

Commercial and industrial

  $ 43,448   $ 5,041   $ 4,187   $   $ 52,676  

Commercial real estate

    193,731     14,530     17,689         225,950  

Commercial real estate construction

    11,009     10,963     4,663         26,635  

Residential mortgage

    289,833     2,882     4,282         296,997  

Home equity lines of credit

    46,383     2,081     393         48,857  

Consumer

    14,176                 14,176  
                       

Total

  $ 598,580   $ 35,497   $ 31,214   $   $ 665,291  
                       

        The following table summarizes information in regards to impaired loans by loan portfolio class as of December 31, 2011 and 2010:

 
  Impaired Loans with Allowance   Impaired Loans with
No Allowance
 
In thousands
  Recorded
Investment
  Unpaid
Principal
Balance
  Related
Allowance
  Recorded
Investment
  Unpaid
Principal
Balance
 

DECEMBER 31, 2011

                               

Commercial and industrial

  $ 1,967   $ 3,102   $ 1,085   $ 252   $ 1,367  

Commercial real estate

    273     273     43     6,339     7,136  

Commercial real estate construction

                2,614     7,192  

Residential mortgage

    88     88     53     1,313     1,638  
                       

 

  $ 2,328   $ 3,463   $ 1,181   $ 10,518   $ 17,333  
                       


 
  Impaired Loans with Allowance   Impaired Loans with
No Allowance
 
In thousands
  Recorded
Investment
  Unpaid
Principal
Balance
  Related
Allowance
  Recorded
Investment
  Unpaid
Principal
Balance
 

DECEMBER 31, 2010

                               

Commercial and industrial

  $ 869   $ 1,869   $ 547   $ 68   $ 68  

Commercial real estate

    4,326     4,326     726     3,955     4,184  

Commercial real estate construction

    4,216     7,716     729     172     232  

Residential mortgage

    97     97     57     954     1,312  
                       

 

  $ 9,508   $ 14,008   $ 2,059   $ 5,149   $ 5,796  
                       

        The following table summarizes information in regards to average of impaired loans and related interest income by loan portfolio class:

 
  Impaired Loans with
Allowance
  Impaired Loans with
No Allowance
 
In thousands
  Average
Recorded
Investment
  Interest
Income
  Average
Recorded
Investment
  Interest
Income
 

DECEMBER 31, 2011

                         

Commercial and industrial

  $ 1,019   $   $ 349   $  

Commercial real estate

    2,324         4,946     44  

Commercial real estate construction

            3,463      

Residential mortgage

    340         1,119      
                   

 

  $ 3,683   $   $ 9,877   $ 44  
                   


 
  Impaired Loans with
Allowance
  Impaired Loans with
No Allowance
 
In thousands
  Average
Recorded
Investment
  Interest
Income
  Average
Recorded
Investment
  Interest
Income
 

DECEMBER 31, 2010

                         

Commercial and industrial

  $ 904   $   $ 66   $  

Commercial real estate

    1,166     6     3,661     29  

Commercial real estate construction

    4,882     61     562      

Residential mortgage

    24         1,339     4  
                   

 

  $ 6,976   $ 67   $ 5,628   $ 33  
                   

        The following table presents nonaccrual loans by classes of the loan portfolio as of December 31, 2011 and 2010:

In thousands
  2011   2010  

Commercial and industrial

  $ 2,219   $ 937  

Commercial real estate

    6,612     8,281  

Commercial real estate construction

    2,614     4,388  

Residential mortgage

    1,401     1,051  
           

Total

  $ 12,846   $ 14,657  
           
 

        The following table summarizes information in regards to troubled debt restructurings at December 31, 2011 and 2010:

In thousands
  Pre-Modification
Outstanding Recorded
Investments
  Post-Modification
Outstanding Recorded
Investments
  Recorded Investment  

December 31, 2011

                   

Commercial and industrial

  $ 490   $ 485   $ 234  

Commercial real estate

  $ 656   $ 656   $ 412  

Commercial real estate construction

  $ 1,548   $ 1,541   $ 850  

December 31, 2010

                   

Commercial and industrial

  $ 490   $ 485   $ 439  

Commercial real estate

  $ 371   $ 373   $ 168  

Commercial real estate construction

  $ 1,548   $ 1,541   $ 1,536  

        All of the Corporation's troubled debt restructured loans are also nonaccrual impaired loans, which resulted in a specific allocation and, subsequently, a charge-off as appropriate. As of December 31, 2011, charge-offs associated with troubled debt restructured loans while under a forbearance agreement totaled $589,000. As of December 31, 2011, there were no defaulted troubled debt restructures as all troubled debt restructured loans were current with respect to their associated forbearance agreements. One forbearance agreement was negotiated during 2009 and modified during 2011, two were negotiated during 2010, while the other one was negotiated during 2011.

        There are forbearance agreements on all loans currently classified as troubled debt restructures, and all of these agreements have resulted in additional principal repayment. The terms of these forbearance agreements vary whereby principal payments have been decreased, interest rates have been reduced, and/or the loan will be repaid as collateral is sold.

        As a result of adopting the amendments in Accounting Standards Update No. 2011-02, the Corporation reassessed all troubled debt restructurings that occurred on or after January 1, 2011, for identification as troubled debt restructurings. The Corporation identified no loans for which the allowance for loan losses had previously been measured under a general allowance of credit losses methodology that are now considered troubled debt restructurings in accordance with Accounting Standards Update No. 2011-02.

        The performance and credit quality of the loan portfolio is also monitored by analyzing the age of the loans receivable as determined by the length of time a recorded payment is past due.

        The following table presents the classes of the loan portfolio summarized by the past due status as of December 31, 2011 and 2010:

In thousands
  30-59 Days
Past Due
  60-89 Days
Past Due
  Greater Than
90 Days
  Total Past Due   Current   Total Loans
Receivable
  Loans
Receivable
>90 Days and
Accruing
 

December 31, 2011

                                           

Commercial and industrial

  $ 25   $ 14   $ 2,219   $ 2,258   $ 53,887   $ 56,145   $  

Commercial real estate

    329     4,184     6,663     11,176     224,841     236,017     51  

Commercial real estate construction

            2,614     2,614     20,143     22,757      

Residential mortgage

    4,585     1,395     2,378     8,358     302,908     311,266     977  

Home equity lines of credit

    397         163     560     51,972     52,532     163  

Consumer

    20     8         28     15,723     15,751      
                               

Total

  $ 5,356   $ 5,601   $ 14,037   $ 24,994   $ 669,474   $ 694,468   $ 1,191  
                               


In thousands
  30-59 Days
Past Due
  60-89 Days
Past Due
  Greater Than
90 Days
  Total Past Due   Current   Total Loans
Receivable
  Loans
Receivable
>90 Days and
Accruing
 

December 31, 2010

                                           

Commercial and industrial

  $ 105   $   $ 937   $ 1,042   $ 51,634   $ 52,676   $  

Commercial real estate

    1,903     744     8,281     10,928     215,022     225,950      

Commercial real estate construction

            4,388     4,388     22,247     26,635      

Residential mortgage

    3,182     492     2,035     5,709     291,288     296,997     984  

Home equity lines of credit

    115     13     13     141     48,716     48,857     13  

Consumer

    16             16     14,160     14,176      
                               

Total

  $ 5,321   $ 1,249   $ 15,654   $ 22,224   $ 643,067   $ 665,291   $ 997  
                               

      The following table summarizes the allowance for loan losses and recorded investment in financing receivables:

In thousands
  Commercial
and Industrial
  Commercial
Real Estate
  Commercial
Real Estate
Construction
  Residential
Mortgage
  Home Equity
Lines of Credit
  Consumer   Unallocated   Total  

December 31, 2011

                                                 

Allowance for loan losses

                                                 

Beginning balance- January 1, 2011

  $ 2,074   $ 6,346   $ 1,154   $ 3,108   $ 341   $ 520   $ 1,709   $ 15,252  

Charge offs

    (1,861 )   (1,308 )   (1,242 )   (750 )   (52 )   (30 )       (5,243 )

Recoveries

    34             2         2         38  

Provisions

    2,335     969     636     1,264     218     (73 )   86     5,435  
                                   

Ending balance- December 31, 2011

  $ 2,582   $ 6,007   $ 548   $ 3,624   $ 507   $ 419   $ 1,795   $ 15,482  
                                   

Ending balance: individually evaluated for impairment

  $ 1,085   $ 43   $   $ 53   $   $   $   $ 1,181  
                                   

Ending balance: collectively evaluated for impairment

  $ 1,497   $ 5,964   $ 548   $ 3,571   $ 507   $ 419   $ 1,795   $ 14,301  
                                   

Loans receivables

                                                 

Ending balance

  $ 56,145   $ 236,017   $ 22,757   $ 311,266   $ 52,532   $ 15,751   $   $ 694,468  
                                   

Ending balance: individually evaluated for impairment

  $ 2,219   $ 6,612   $ 2,614   $ 1,401   $   $   $   $ 12,846  
                                   

Ending balance: collectively evaluated for impairment

  $ 53,926   $ 229,405   $ 20,143   $ 309,865   $ 52,532   $ 15,751   $   $ 681,622  
                                   


In thousands
  Commercial
and Industrial
  Commercial
Real Estate
  Commercial
Real Estate
Construction
  Residential
Mortgage
  Home Equity
Lines of Credit
  Consumer   Unallocated   Total  

December 31, 2010

                                                 

Allowance for loan losses

                                                 

Ending balance

  $ 2,074   $ 6,346   $ 1,154   $ 3,108   $ 341   $ 520   $ 1,709   $ 15,252  
                                   

Ending balance: individually evaluated for impairment

  $ 547   $ 726   $ 729   $ 57   $   $   $   $ 2,059  
                                   

Ending balance: collectively evaluated for impairment

  $ 1,527   $ 5,620   $ 425   $ 3,051   $ 341   $ 520   $ 1,709   $ 13,193  
                                   

Loans receivables

                                                 

Ending balance

  $ 52,676   $ 225,950   $ 26,635   $ 296,997   $ 48,857   $ 14,176   $   $ 665,291  
                                   

Ending balance: individually evaluated for impairment

  $ 937   $ 8,281   $ 4,388   $ 1,051   $   $   $   $ 14,657  
                                   

Ending balance: collectively evaluated for impairment

  $ 51,739   $ 217,669   $ 22,247   $ 295,946   $ 48,857   $ 14,176   $   $ 650,634  
                                   

        Changes in the allowance for loan losses were as follows:

 
  Years Ended December 31,  
In thousands
  2011   2010   2009  

Balance, beginning

  $ 15,252   $ 11,981   $ 7,393  

Provision charged to operations

    5,435     6,410     4,750  

Recoveries on charged-off loans

    38     42     186  

Loans charged-off

    (5,243 )   (3,181 )   (348 )
               

Balance, ending

  $ 15,482   $ 15,252   $ 11,981  
               

        If interest on all nonaccrual loans had been accrued at original contract rates, interest income would have increased by $652,000 in 2011, $464,000 in 2010, and $643,000 in 2009.

The following is a summary of information pertaining to impaired loans at December 31:

 
  Years Ended December 31,  
In thousands
  2011   2010   2009  

Average investment in impaired loans

  $ 13,560   $ 12,604   $ 11,245  
               

Interest income recognized on impaired loans

  $ 44   $ 100   $ 218  
               

        No additional funds are committed to be advanced in connection with impaired loans.