EX-99.1 2 pressrelease2024-q1financi.htm EX-99.1 Document
Exhibit 99.1
acnb_corpxverticalxlogoxcm.jpg
PRESS RELEASE

FOR IMMEDIATE RELEASE
Contact:
Jason H. Weber
EVP/Treasurer &
Chief Financial Officer
717.339.5090
jweber@acnb.com

ACNB CORPORATION REPORTS
2024 FIRST QUARTER FINANCIAL RESULTS

GETTYSBURG, PA, April 25, 2024 --- ACNB Corporation (NASDAQ: ACNB) (“ACNB” or the “Corporation”), financial holding company for ACNB Bank and ACNB Insurance Services, Inc., announced net income of $6.8 million, or $0.80 per diluted earnings per share, for the three months ended March 31, 2024 compared to net income of $9.0 million, or $1.06 per diluted earnings per share, for the three months ended March 31, 2023. Compared to the three months ended December 31, 2023, net income and diluted earnings per share for the three months ended March 31, 2024 increased $2.7 million and $0.32, respectively. The financial results for the three month period ended December 31, 2023 were impacted by the repositioning of the investment securities portfolio as announced on Form 8-K on December 15, 2023.

2024 First Quarter Highlights

•Return on average assets was 1.12% and return on average equity was 9.76% for the three months ended March 31, 2024.

•Fully taxable equivalent (“FTE”) net interest margin was 3.77% for the three months ended March 31, 2024 compared to 3.93% for the three months ended December 31, 2023 and 4.22% for the three months ended March 31, 2023.

•Total loans were $1.66 billion at March 31, 2024, an increase of $37.0 million, or 2.3%, from December 31, 2023 and an increase of $133.4 million, or 8.7%, from March 31, 2023.

•Total nonperforming loans to total loans, net of unearned income, was 0.24% at March 31, 2024 compared to 0.26% at December 31, 2023 and 0.25% at March 31, 2023. Net charge-offs to average loans outstanding (annualized) were 0.00% for the three months ended March 31, 2024 compared to 0.02% for both the three months ended December 31, 2023 and the three months ended March 31, 2023.

•The loan to deposit ratio was 90.72% at March 31, 2024 and the ratio of uninsured and non-collateralized deposits to total deposits was approximately 17.76% at ACNB Bank at March 31, 2024.

•Tangible common equity to tangible assets ratio1 of 9.61% at March 31, 2024 compared to 9.48% at December 31, 2023 and 8.56% at March 31, 2023. The net unrealized loss on the available for sale securitie
1 Non-GAAP financial measure. Please refer to the calculation on the pages titled “Non-GAAP Reconciliation” at the end of this document.

ACNB Corporation
Press Release/2024 First Quarter Financial Results
April 25, 2024
Page 2 of 11    


s portfolio was $53.0 million at March 31, 2024 compared to a net unrealized loss of $50.2 million at December 31, 2023 and a net unrealized loss of $57.6 million at March 31, 2023.

•ACNB and ACNB Bank capital levels remain well in excess of ACNB’s internal minimums and those required to be categorized as well-capitalized by our bank regulators. ACNB’s overall liquidity position remains strong and stable.

“The economic and financial services industry uncertainties have continued to present challenges as we begin 2024. However, ACNB Corporation continues to focus on executing our strategic plan. As a result, we are pleased to share our first quarter operating results. The quarter represents a solid start to the new year and reflects our continued commitment to our shareholders, customers and employees to be the financial service provider of choice in the communities we serve by building relationships and finding solutions,” said James P. Helt, ACNB Corporation President & Chief Executive Officer.

“We experienced strong loan demand during the quarter and continue to experience stellar asset quality due to the hard work and diligence of our entire lending team. Our initiatives to diversify our revenue streams with ACNB Insurance Services and our Wealth Management teams continue to show positive momentum. In addition, our capital position remains very strong and provides the Corporation with a foundation of strength and security.”

“As a result of these ongoing strategic efforts, we were pleased to provide a 14.2% increase in the cash dividend paid to our shareholders in the second quarter of 2024 over the second quarter of 2023. The $0.32 per share second quarter of 2024 quarterly cash dividend also represents a 6.6% increase over the $0.30 per share paid in the first quarter of 2024. This additional return to our shareholders combined with our share repurchase program, reflects our commitment to provide our shareholders with a solid return on their investment in the Corporation.”

Mr. Helt continued, “We remain positive for the remainder of 2024 in spite of continued inflationary pressures and the resulting economic impacts. We are not only focused on the challenges, but also the opportunities that lie ahead and are fully committed to continued growth and profitability for ACNB Corporation.”

Net Interest Income and Margin

    Net interest income for the three months ended March 31, 2024 totaled $20.6 million, a decrease of $2.5 million, or 10.8%, compared to the three months ended March 31, 2023. The decrease in net interest income was driven primarily by an increase in the cost of deposits and an increase in borrowings. The FTE net interest margin was 3.77%, a decrease of 45 basis points from 4.22% for the three months ended March 31, 2023. The average rate paid on interest-bearing deposits was 0.65% for the three months ended March 31, 2024, an increase of 53 basis points from the three months ended March 31, 2023. The average rate paid on total borrowings was 4.38% for the three months ended March 31, 2024, an increase of 223 basis points from the three months ended March 31, 2023. The average FTE yield on interest-earning assets increased 37 basis points from 4.37% for the three months ended March 31, 2023 to 4.74% for the three months ended March 31, 2024.

The FTE net interest margin was 3.77%, a decrease of 16 basis points from 3.93% for the three months ended December 31, 2023. The average rate paid on interest-bearing deposits was 0.65% for the three months ended March 31, 2024, an increase of 14 basis points from the three months ended December 31, 2023. The average rate paid on total borrowings was 4.38% for the three months ended March 31, 2024, an increase of 32 basis points from the three months ended December 31, 2023. The average FTE yield on interest-earning assets

ACNB Corporation
Press Release/2024 First Quarter Financial Results
April 25, 2024
Page 3 of 11    


was 4.74% for the three months ended March 31, 2024, an increase of 12 basis points from the three months ended December 31, 2023.

Noninterest Income

Noninterest income for the three months ended March 31, 2024 was $5.7 million, an increase of $683 thousand, or 13.7%, from the three months ended March 31, 2023. Insurance commissions for the three months ended March 31, 2024 were $2.1 million, an increase of $213 thousand from the three months ended March 31, 2023 driven primarily by organic growth and timing of commissions. Wealth management income for the three months ended March 31, 2024 was $962 thousand, an increase of $122 thousand from the three months ended March 31, 2023 driven primarily by market appreciation and new business generation. For the three months ended March 31, 2024, net gains on sales or calls of investment securities were $69 thousand compared to a loss of $193 thousand for the three months ended March 31, 2023, an increase of $262 thousand.

Compared to the three months ended December 31, 2023, noninterest income for the three months ended March 31, 2024 increased $4.7 million, or 484.2%, driven primarily by the repositioning of the investment securities portfolio which generated a $4.5 million pre-tax loss on the sale of investment securities for the three months ended December 31, 2023.

Noninterest Expense

Noninterest expense for the three months ended March 31, 2024 was $17.7 million, an increase of $1.4 million, or 8.5%, from the three months ended March 31, 2023. The increase was driven primarily by increases in salaries and employee benefits, professional services, other expenses, FDIC and regulatory expenses, and equipment. Salaries and employee benefits expense increased $726 thousand driven primarily by higher health insurance costs and base wages. Professional services increased $234 thousand driven primarily by higher maintenance expenses related to a foreclosed asset held for resale and as a result of recruiting expenses for talent acquisition. Other expenses increased $166 thousand driven primarily by higher directors fees and operating losses. The $126 thousand increase in FDIC and regulatory was the result of a higher FDIC assessment due to changes in the composition of ACNB’s balance sheet. Equipment expense increased $122 thousand driven primarily by purchases of office equipment.

Noninterest expense for the three months ended March 31, 2024 increased $489 thousand, or 2.8%, from the three months ended December 31, 2023. The increase was driven primarily by increases in salaries and employee benefits and net occupancy partially offset by decreases in professional services and other expenses. Salaries and employee benefits increased $572 thousand driven primarily by increases to stock-based compensation and health insurance costs. Net occupancy increased $203 thousand driven primarily by higher snow removal costs, building maintenance and utilities. Professional services decreased $104 thousand as the prior quarter had higher loan review and consulting expenses. Other expenses decreased $99 thousand driven primarily by a lower mark-to-market loss on an SBIC fund compared to the prior quarter and timing of FDIC assessment expense.


ACNB Corporation
Press Release/2024 First Quarter Financial Results
April 25, 2024
Page 4 of 11    


Loans and Asset Quality

Total loans outstanding were $1.66 billion at March 31, 2024, an increase of $37.0 million, or 2.3%, from December 31, 2023 and an increase of $133.4 million, or 8.7%, from March 31, 2023. The increase in both periods was driven primarily by growth in the commercial loan portfolio in our core markets.

Asset quality metrics continue to be stable. The provision for credit losses was $223 thousand and the provision for unfunded commitments was a reversal of $151 thousand for the three months ended March 31, 2024 compared to a provision for credit losses of $786 thousand and the provision for unfunded commitments was a reversal of $242 thousand for three months ended December 31, 2023 and a provision for credit losses of $97 thousand and a $276 thousand provision for unfunded commitments for the three months ended March 31, 2023. Non-performing loans were $3.9 million, or 0.24%, of total loans at March 31, 2024 compared to $4.2 million, or 0.26%, of total loans at December 31, 2023 and $3.8 million, or 0.25%, of total loans at March 31, 2023. The decrease in the provision for credit losses for the three months ended March 31, 2024 compared to the prior quarter was due to a specific reserve on one commercial and industrial relationship which was recorded during the three months ended December 31, 2023. The decrease in non-performing loans at March 31, 2024 compared to the prior quarter was the result of several payoffs. Annualized net charge-offs for the three months ended March 31, 2024 were 0.00% of total average loans compared to 0.02% for both the three months ended December 31, 2023 and March 31, 2023.

Deposits and Borrowings

Deposits totaled $1.84 billion at March 31, 2024, decreasing $26.6 million, or 1.4%, since December 31, 2023 and $220.6 million, or 10.7%, from March 31, 2023. The decrease of $26.6 million compared to December 31, 2023 was driven primarily by an outflow of municipal deposits. Included in total deposits were $1.34 billion interest-bearing deposits which decreased by $25.8 million, or 1.9%, from December 31, 2023 and by $125.8 million, or 8.6%, from March 31, 2023. Total non-interest bearing deposits were $499.6 million at March 31, 2024. Noninterest bearing deposits decreased by $749 thousand, or 0.1%, from December 31, 2023 and decreased by $94.8 million, or 15.9% from March 31, 2023.

Total borrowings were $272.6 million at March 31, 2024, an increase of $20.4 million, or 8.1%, compared to December 31, 2023. The increase in borrowings was driven primarily by the outflow of municipal deposits and to fund loan growth. The average rate on total borrowings was 4.38% for the three months ended March 31, 2024 compared to 4.06% for the three months ended December 31, 2023 and 2.15% for the three months ended March 31, 2023.

Stockholders’ Equity, Dividends and Share Repurchases

Total stockholders’ equity was $279.9 million at March 31, 2024 compared to $277.5 million at December 31, 2023 and $255.8 million at March 31, 2023. Tangible book value2 per share was $26.70, $26.44 and $23.66 at March 31, 2024, December 31, 2023 and March 31, 2023, respectively.

As announced on Form 8-K on April 24, 2024, the Board of Directors approved and declared a regular quarterly cash dividend of $0.32 per share of ACNB Corporation common stock payable on June 14, 2024, to shareholders of record as of May 31, 2024. This per share amount reflects a $0.04, or 14.2%, increase over the same quarter of 2023.

2 Non-GAAP financial measure. Please refer to the calculation on the pages titled “Non-GAAP Reconciliation” at the end of this document.

ACNB Corporation
Press Release/2024 First Quarter Financial Results
April 25, 2024
Page 5 of 11    


ACNB repurchased 4,200 shares of ACNB common stock during the three months ended March 31, 2024 at a cost of $147 thousand.

About ACNB Corporation

ACNB Corporation, headquartered in Gettysburg, PA, is the $2.41 billion financial holding company for the wholly-owned subsidiaries of ACNB Bank, Gettysburg, PA, and ACNB Insurance Services, Inc., Westminster, MD. Originally founded in 1857, ACNB Bank serves its marketplace with banking and wealth management services, including trust and retail brokerage, via a network of 26 community banking offices and three loan offices located in the Pennsylvania counties of Adams, Cumberland, Franklin, Lancaster and York and the Maryland counties of Baltimore, Carroll and Frederick. ACNB Insurance Services, Inc. is a full-service insurance agency with licenses in 46 states. The agency offers a broad range of property, casualty, health, life and disability insurance serving personal and commercial clients through office locations in Westminster and Jarrettsville, MD, and Gettysburg, PA. For more information regarding ACNB Corporation and its subsidiaries, please visit investor.acnb.com.
# # #
SAFE HARBOR AND FORWARD-LOOKING STATEMENTS - Should there be a material subsequent event prior to the filing of the Quarterly Report on Form 10-Q with the Securities and Exchange Commission, the financial information reported in this press release is subject to change to reflect the subsequent event. In addition to historical information, this press release may contain forward-looking statements. Examples of forward-looking statements include, but are not limited to, (a) projections or statements regarding future earnings, expenses, net interest income, other income, earnings or loss per share, asset mix and quality, growth prospects, capital structure, and other financial terms, (b) statements of plans and objectives of Management or the Board of Directors, and (c) statements of assumptions, such as economic conditions in the Corporation’s market areas. Such forward-looking statements can be identified by the use of forward-looking terminology such as “believes”, “expects”, “may”, “intends”, “will”, “should”, “anticipates”, or the negative of any of the foregoing or other variations thereon or comparable terminology, or by discussion of strategy. Forward-looking statements are subject to certain risks and uncertainties such as national, regional and local economic conditions, competitive factors, and regulatory limitations. Actual results may differ materially from those projected in the forward-looking statements. Such risks, uncertainties, and other factors that could cause actual results and experience to differ from those projected include, but are not limited to, the following: short-term and long-term effects of inflation and rising costs on the Corporation, customers and economy; banking instability caused by bank failures and continuing financial uncertainty of various banks which may adversely impact the Corporation and its securities and loan values, deposit stability, capital adequacy, financial condition, operations, liquidity, and results of operations; effects of governmental and fiscal policies, as well as legislative and regulatory changes; effects of new laws and regulations (including laws and regulations concerning taxes, banking, securities and insurance) and their application with which the Corporation and its subsidiaries must comply; impacts of the capital and liquidity requirements of the Basel III standards; effects of changes in accounting policies and practices, as may be adopted by the regulatory agencies, as well as the Financial Accounting Standards Board and other accounting standard setters; ineffectiveness of the business strategy due to changes in current or future market conditions; future actions or inactions of the United States government, including the effects of short-term and long-term federal budget and tax negotiations and a failure to increase the government debt limit or a prolonged shutdown of the federal government; effects of economic conditions particularly with regard to the negative impact of any pandemic, epidemic or health-related crisis and the responses thereto on the operations of the Corporation and current customers, specifically the effect of the economy on loan customers’ ability to repay loans; effects of competition, and of changes in laws and regulations on competition, including industry consolidation and development of competing financial products and services; inflation, securities market and monetary fluctuations; risks of changes in interest rates on the level and composition of deposits, loan demand, and the values of loan collateral, securities, and interest rate protection agreements, as well as interest rate risks; difficulties in acquisitions and integrating and operating acquired business operations, including information technology difficulties; challenges in establishing and maintaining operations in new markets; effects of technology changes; effects of general economic conditions and more specifically in the Corporation’s market areas; failure of assumptions underlying the establishment of reserves for credit losses and estimations of values of collateral and various financial assets and liabilities; acts of war or terrorism or geopolitical instability; disruption of credit and equity markets; ability to manage current levels of impaired assets; loss of certain key officers; ability to maintain the value and image of the Corporation’s brand and protect the Corporation’s intellectual property rights; continued relationships with major customers; and, potential impacts to the Corporation from continually evolving cybersecurity and other technological risks and attacks, including additional costs, reputational damage, regulatory penalties, and financial losses. Management considers subsequent events occurring after the balance sheet date for matters which may require adjustment to, or disclosure in, the consolidated financial statements. The review period for subsequent events extends up to and including the filing date of the Corporation's consolidated financial statements when filed with the SEC. Accordingly, the financial information in this announcement is subject to change. We caution readers not to place undue reliance on these forward-looking statements. They only reflect Management’s analysis as of this date. The Corporation does not revise or update these forward-looking statements to reflect

ACNB Corporation
Press Release/2024 First Quarter Financial Results
April 25, 2024
Page 6 of 11    


events or changed circumstances. Please carefully review the risk factors described in other documents the Corporation files from time to time with the SEC, including the Annual Reports on Form 10-K and Quarterly Reports on Form 10-Q. Please also carefully review any Current Reports on Form 8-K filed by the Corporation with the SEC.

ACNB #2024-10
April 25, 2024


ACNB Corporation
Press Release/2024 First Quarter Financial Results
April 25, 2024
Page 7 of 11    


ACNB Corporation Financial Highlights
Selected Financial Data by Respective Quarter End
(Unaudited)
(Dollars in thousands, except per share data)March 31, 2024December 31, 2023September 30, 2023June 30, 2023March 31, 2023
BALANCE SHEET DATA
Assets$2,414,288 $2,418,847 $2,388,522 $2,378,151 $2,410,933 
Securities490,626 517,221 501,063 518,093 568,232 
Total loans, net of unearned income1,664,980 1,627,988 1,615,966 1,573,817 1,531,626 
Allowance for credit losses(20,172)(19,969)(19,264)(19,148)(19,485)
Deposits1,835,224 1,861,813 1,951,359 1,963,754 2,055,822 
Allowance for unfunded commitments1,569 1,719 1,962 2,132 2,011 
Borrowings272,605 252,174 153,388 132,703 76,294 
Stockholders’ equity279,920 277,461 255,638 257,069 255,841 
INCOME STATEMENT DATA
Interest and dividend income$25,974 $25,284 $24,234 $23,213 $23,909 
Interest expense5,381 3,791 2,489 1,223 817 
Net interest income20,593 21,493 21,745 21,990 23,092 
Provision for (reversal of ) credit losses223 786 250 (273)97 
(Reversal of) provision for unfunded commitments(151)(242)(171)121 276 
Net interest income after provisions for credit losses and unfunded commitments20,521 20,949 21,666 22,142 22,719 
Noninterest income5,667 970 6,297 6,194 4,984 
Noninterest expenses17,662 17,173 16,336 16,281 16,282 
Income before income taxes8,526 4,746 11,627 12,055 11,421 
Provision for income taxes1,758 649 2,583 2,531 2,398 
Net income$6,768 $4,097 $9,044 $9,524 $9,023 
PROFITABILITY RATIOS
Total loans, net of unearned income to deposits90.72 %87.44 %82.81 %80.14 %74.50 %
Return on average assets (annualized)1.12 0.68 1.52 1.62 1.50 
Return on average equity (annualized)9.76 6.09 13.84 14.74 14.58 
Efficiency ratio366.18 62.48 56.97 55.52 56.36 
FTE Net interest margin3.77 3.93 4.01 4.11 4.22 
Yield on average earning assets4.74 4.62 4.46 4.33 4.37 
Yield on investment securities2.70 2.36 2.24 2.24 2.46 
Yield on total loans5.37 5.29 5.16 5.05 5.12 
Cost of funds1.02 0.71 0.47 0.23 0.15 
PER SHARE DATA
Diluted earnings per share$0.80 $0.48 $1.06 $1.12 $1.06 
Cash dividends paid per share0.30 0.30 0.28 0.28 0.28 
Tangible book value per share3
26.70 26.44 23.80 23.83 23.66 
Tangible book value per share3 (excluding AOCI)4
32.21 31.74 31.43 30.64 29.76 
CAPITAL RATIOS5
Tier 1 leverage ratio11.91 %11.57 %11.97 %11.79 %11.09 %
Common equity tier 1 ratio15.40 15.16 15.30 15.38 15.21 
Tier 1 risk based capital ratio15.69 15.45 15.59 15.72 15.56 
Total risk based capital ratio17.68 17.41 17.49 17.67 17.56 
CREDIT QUALITY
Net charge-offs to average loans outstanding (annualized)0.00 %0.02 %0.03 %0.02 %0.02 %
Total non-performing loans to total loans, net of unearned income 60.24 0.26 0.22 0.23 0.25 
Total non-performing assets to total assets70.18 0.19 0.17 0.17 0.18 
Allowance for credit losses to total loans, net of unearned income1.21 1.23 1.19 1.22 1.27 
3 Non-GAAP financial measure. Please refer to the calculation on the pages titled “Non-GAAP Reconciliation” at the end of this document.
4 Accumulated Other Comprehensive Income (Loss).
5 Regulatory capital ratios as of March 31, 2024 are preliminary.
6 Non-performing Loans consists of loans on nonaccrual status and loans greater than ninety days past due and still accruing interest.
7 Non-performing Assets consists of Non-performing Loans and Foreclosed assets held for resale.

ACNB Corporation
Press Release/2024 First Quarter Financial Results
April 25, 2024
Page 8 of 11    


Consolidated Balance Sheet
(Unaudited)
(Dollars in thousands, except per share data)March 31, 2024December 31, 2023September 30, 2023
ASSETS
Cash and due from banks$17,395 $21,442 $22,786 
Interest-bearing deposits with banks35,740 44,516 41,255 
Total Cash and Cash Equivalents53,135 65,958 64,041 
Equity securities with readily determinable fair values918 928 888 
Investment securities available for sale, at estimated fair value425,114 451,693 435,559 
Investment securities held to maturity, at amortized cost (fair value $58,084, $59,057, and $53,843)
64,594 64,600 64,616 
Loans held for sale88 280 — 
Total loans, net of unearned income1,664,980 1,627,988 1,615,966 
Less: Allowance for credit losses(20,172)(19,969)(19,264)
Loans, net1,644,808 1,608,019 1,596,702 
Premises and equipment, net25,916 26,283 25,740 
Right of use asset2,447 2,615 2,784 
Restricted investment in bank stocks10,877 9,677 5,477 
Investment in bank-owned life insurance80,348 79,871 79,391 
Investments in low-income housing partnerships971 1,003 1,034 
Goodwill44,185 44,185 44,185 
Intangible assets, net8,761 9,082 9,434 
Foreclosed assets held for resale467 467 467 
Other assets51,659 54,186 58,204 
Total Assets$2,414,288 $2,418,847 $2,388,522 
LIABILITIES AND STOCKHOLDERS’ EQUITY
Deposits:
Noninterest-bearing$499,583 $500,332 $565,530 
Interest-bearing1,335,641 1,361,481 1,385,829 
Total Deposits1,835,224 1,861,813 1,951,359 
Short-term borrowings17,303 56,882 33,106 
Long-term borrowings255,302 195,292 120,282 
Lease liability2,447 2,615 2,784 
Allowance for unfunded commitments1,569 1,719 1,962 
Other liabilities22,523 23,065 23,391 
Total Liabilities2,134,368 2,141,386 2,132,884 
Stockholders’ Equity:
Preferred Stock, $2.50 par value; 20,000,000 shares authorized; no shares outstanding at March 31, 2024, December 31, 2023 and September 30, 2023, respectively
— — — 
Common stock, $2.50 par value; 20,000,000 shares authorized; 8,928,441, 8,896,119, and 8,892,374 shares issued; 8,539,575, 8,511,453, and 8,521,546 shares outstanding at March 31, 2024, December 31, 2023 and September 30, 2023, respectively
22,315 22,231 22,224 
Treasury stock, at cost; 388,866, 384,666, and 370,828 shares at March 31, 2024, December 31, 2023 and September 30, 2023, respectively
(11,101)(10,954)(10,502)
Additional paid-in capital97,818 97,602 96,744 
Retained earnings217,712 213,491 211,939 
Accumulated other comprehensive loss(46,824)(44,909)(64,767)
Total Stockholders’ Equity279,920 277,461 255,638 
Total Liabilities and Stockholders’ Equity$2,414,288 $2,418,847 $2,388,522 


ACNB Corporation
Press Release/2024 First Quarter Financial Results
April 25, 2024
Page 9 of 11    


Consolidated Income Statements
(Unaudited)
 Three Months Ended March 31,
(Dollars in thousands, except per share data)20242023
INTEREST AND DIVIDEND INCOME  
Loans, including fees
Taxable$21,470 $18,898 
Tax-exempt319 356 
Securities:
Taxable2,911 3,286 
Tax-exempt284 314 
Dividends240 41 
Other750 1,014 
Total Interest and Dividend Income25,974 23,909 
INTEREST EXPENSE  
Deposits2,160 473 
Short-term borrowings339 17 
Long-term borrowings2,882 327 
Total Interest Expense5,381 817 
Net Interest Income20,593 23,092 
Provision for credit losses223 97 
(Reversal of) provision for unfunded commitments(151)276 
Net Interest Income after Provisions for Credit Losses and Unfunded Commitments20,521 22,719 
NONINTEREST INCOME
Insurance commissions2,115 1,902 
Service charges on deposits991 962 
Wealth management962 840 
ATM debit card charges819 823 
Earnings on investment in bank-owned life insurance477 442 
Gain from mortgage loans held for sale48 17 
Net gains (losses) on sales or calls of investment securities69 (193)
Net (losses) gains on equity securities(10)20 
Other196 171 
Total Noninterest Income5,667 4,984 
NONINTEREST EXPENSES  
Salaries and employee benefits11,168 10,442 
Equipment1,729 1,607 
Net occupancy1,130 1,037 
Professional services616 382 
FDIC and regulatory375 249 
Other tax370 337 
Intangible assets amortization321 360 
Supplies and postage191 206 
Marketing and corporate relations88 154 
Other 1,674 1,508 
Total Noninterest Expenses17,662 16,282 
Income Before Income Taxes8,526 11,421 
Provision for income taxes1,758 2,398 
Net Income$6,768 $9,023 
PER SHARE DATA  
Basic and diluted earnings $0.80 $1.06 

ACNB Corporation
Press Release/2024 First Quarter Financial Results
April 25, 2024
Page 10 of 11    


Average Balances, Income and Expenses, Yields and Rates
Three months endedThree months endedThree months endedThree months endedThree months ended
 March 31, 2024December 31, 2023September 30, 2023June 30, 2023March 31, 2023
(Dollars in thousands)Average
Balance		Interest8Yield/
Rate		Average
Balance
Interest8
Yield/
Rate		Average
Balance
Interest8
Yield/
Rate		Average
Balance
Interest8
Yield/
Rate		Average
Balance
Interest8
Yield/
Rate
ASSETS      
Loans:
Taxable$1,573,109 $21,470 5.49 %$1,559,411 $21,303 5.42 %$1,520,134 $20,285 5.29 %$1,463,967 $18,946 5.19 %1,454,934 18,898 5.27 %
Tax-exempt65,825 404 2.47 %69,058 425 2.44 %73,995 457 2.45 %75,670 446 2.36 %77,341 451 2.36 %
Total Loans91,638,934 21,874 5.37 %1,628,469 21,728 5.29 %1,594,129 20,742 5.16 %1,539,637 19,392 5.05 %1,532,275 19,349 5.12 %
Investment Securities:
Taxable467,466 3,151 2.71 %453,713 2,669 2.33 %466,402 2,581 2.20 %498,401 2,739 2.20 %557,377 3,327 2.42 %
Tax-exempt54,740 359 2.64 %54,835 361 2.61 %55,027 359 2.59 %55,588 361 2.60 %55,589 397 2.90 %
Total Investments10522,206 3,510 2.70 %508,548 3,030 2.36 %521,429 2,940 2.24 %553,989 3,100 2.24 %612,966 3,724 2.46 %
Interest-bearing deposits with banks54,156 750 5.57 %50,225 691 5.46 %53,324 723 5.38 %71,040 890 5.03 %90,987 1,014 4.52 %
Total Earning Assets2,215,296 26,134 4.74 %2,187,242 25,449 4.62 %2,168,882 24,405 4.46 %2,164,666 23,382 4.33 %2,236,228 24,087 4.37 %
Cash and due from banks20,540 21,578 23,783 22,215 21,151 
Premises and equipment26,102   25,983   25,980 26,420 26,885 
Other assets187,075 191,329 165,821 163,783 172,804 
Allowance for credit losses(19,963)(19,232)(19,101)(19,458)(17,849)
Total Assets$2,429,050   $2,406,900   $2,365,365 $2,357,626 $2,439,219 
LIABILITIES      
Interest-bearing demand deposits$512,701 $264 0.21 %$560,510 $275 0.19 %$571,314 $185 0.13 %$577,480 $150 0.10 %$591,972 $146 0.10 %
Money markets248,297 536 0.87 %274,226 707 1.02 %245,899 312 0.50 %261,560 100 0.15 %298,584 73 0.10 %
Savings deposits335,215 29 0.03 %348,244 28 0.03 %366,398 30 0.03 %387,847 31 0.03 %403,419 33 0.03 %
Time deposits244,481 1,331 2.19 %221,778 798 1.43 %212,159 401 0.75 %224,608 205 0.37 %268,708 221 0.33 %
Total Interest-Bearing Deposits1,340,694 2,160 0.65 %1,404,758 1,808 0.51 %1,395,770 928 0.26 %1,451,495 486 0.13 %1,562,683 473 0.12 %
Short-term borrowings47,084 339 2.90 %56,872 334 2.33 %66,942 439 2.60 %34,080 108 1.27 %35,596 17 0.19 %
Long-term borrowings248,701 2,882 4.66 %137,026 1,649 4.77 %94,554 1,122 4.71 %59,901 629 4.21 %29,211 327 4.54 %
Total Borrowings295,785 3,221 4.38 %193,898 1,983 4.06 %161,496 1,561 3.83 %93,981 737 3.15 %64,807 344 2.15 %
Total Interest-Bearing Liabilities$1,636,479 $5,381 1.32 %$1,598,656 $3,791 0.94 %$1,557,266 $2,489 0.63 %$1,545,476 $1,223 0.32 %$1,627,490 $817 0.20 %
Noninterest-bearing demand deposits486,648  519,797   541,995 550,581 557,546 
Other liabilities26,904 21,648 6,820 2,330 3,129 
Stockholders’ Equity279,019 266,799 259,284 259,239 251,054 
Total Liabilities and Stockholders’ Equity$2,429,050 $2,406,900 $2,365,365 $2,357,626 $2,439,219 
Taxable Equivalent Net Interest Income20,753 21,658 21,916 22,159 23,270 
Taxable Equivalent Adjustment(160)(165)(171)(169)(178)
Net Interest Income$20,593 $21,493 $21,745 $21,990 $23,092 
Cost of Funds 1.02% 0.71 %0.47 %0.23 %0.15%
FTE Net Interest Margin  3.77%  3.93 %4.01 %4.11 %4.22%
8 Income on interest-earning assets has been computed on a fully taxable equivalent (FTE) basis using the 21% federal income tax statutory rate.
9 Average balances include non-accrual loans and are net of unearned income.
10 Average balances of investment securities is computed at fair value.

ACNB Corporation
Press Release/2024 First Quarter Financial Results
April 25, 2024
Page 11 of 11    


Non-GAAP Reconciliation

Note: The Corporation has presented the following non-GAAP financial measures because it believes that these measures provide useful and comparative information to assess trends in the Corporation’s results of operations and financial condition. These non-GAAP financial measures are frequently used by securities analysts, investors and other interested parties in the evaluation of companies in the Corporation’s industry. Investors should recognize that the Corporation’s presentation of these non-GAAP financial measures might not be comparable to similarly-titled measures of other corporations. These non-GAAP financial measures should not be considered a substitute for GAAP basis measures, and the Corporation strongly encourages a review of its condensed consolidated financial statements in their entirety.
Three Months Ended
(Dollars in thousands, except per share data)
March 31, 2024December 31, 2023September 30, 2023June 30, 2023March 31, 2023
Tangible book value per share
Stockholders’ equity$279,920 $277,461 $255,638 $257,069 $255,841 
Less: Goodwill and intangible assets(52,946)(53,267)(53,619)(53,797)(54,157)
Tangible common stockholders’ equity (numerator)$226,974 $224,194 $202,019 $203,272 $201,684 
Shares outstanding, less unvested shares, end of period (denominator)8,501,137 8,478,460 8,488,446 8,528,782 8,523,406 
Tangible book value per share$26.70 $26.44 $23.80 $23.83 $23.66 
Tangible book value per share (excluding AOCI)
Tangible common stockholders’ equity$226,974 $224,194 $202,019 $203,272 $201,684 
Less: AOCI(46,824)(44,909)(64,767)(58,052)(51,960)
Tangible equity (excluding AOCI)$273,798 $269,103 $266,786 $261,324 $253,644 
Tangible book value per share (excluding AOCI)$32.21 $31.74 $31.43 $30.64 $29.76 
Tangible common equity to tangible assets (TCE/TA Ratio)
Tangible common stockholders’ equity (numerator)$226,974 $224,194 $202,019 $203,272 $201,684 
Total assets$2,414,288 $2,418,847 $2,388,522 $2,378,151 $2,410,933 
Less: Goodwill and intangible assets(52,946)(53,267)(53,619)(53,797)(54,157)
Total tangible assets (denominator)$2,361,342 $2,365,580 $2,334,903 $2,324,354 $2,356,776 
Tangible common equity to tangible assets9.61 %9.48 %8.65 %8.75 %8.56 %
Efficiency Ratio
Noninterest expense$17,662 $17,173 $16,336 $16,281 $16,282 
Less: Intangible amortization321 352 352 360 360 
Less: Loss on MD Title Investment— — — 142 — 
Numerator$17,341 $16,821 $15,984 $15,779 $15,922 
Net interest income$20,593 $21,493 $21,745 $21,990 $23,092 
Plus: Total noninterest income5,667 970 6,297 6,194 4,984 
Less: Net gains (losses) on sales or calls of securities69 (4,501)— (546)(193)
Less: Net (losses) gains on equity securities(10)40 (27)(15)20 
Less: Gain on assets held for sale— — 14 323 — 
Denominator$26,201 $26,924 $28,055 $28,422 $28,249 
Efficiency ratio66.18 %62.48 %56.97 %55.52 %56.36 %