XML 39 R28.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
Stock Based Compensation (Tables)
3 Months Ended
Mar. 31, 2024
Share-Based Payment Arrangement [Abstract]  
Share-Based Payment Arrangement, Restricted Stock Unit, Activity [Table Text Block]
     

Targeted

   

Closing

   
 

Time-Based

 

Performance-Based

   

Stock

 

Vesting

 

RSUs

 

RSUs

   

Price

 

Date

Balance at December 31, 2022

3,364

 

4,701

 

 

 

 

 

Forfeited

         (516)

 

                    (923)

         

Exercised

      (2,848)

 

                 (3,778)

 

 $

10.48

 

12/31/2023

Balance at December 31, 2023

-

 

-

         

Forfeited

-

 

-

 

 

 

 

 

Exercised

-

 

-

         

Balance at March 31, 2024

-

 

-

 

 

 

 

 

Share-Based Compensation Arrangements by Share-Based Payment Award, Restricted Stock Units, Vested and Expected to Vest [Table Text Block]
     

Closing

   
 

 

 

Stock

 

Vesting

 

Options

 

Price

 

Date

Balance at December 31, 2021

-

 

 

 

 

 

Issued

40,577

 

$

21.20

 

4/11/2023

Issued

  40,583

 

$

21.20

 

4/11/2024

Issued

  40,583

 

$

21.20

 

4/11/2025

Balance at December 31, 2022

121,743

 

 

 

 

 

Issued

51,431

 

$

14.70

 

3/31/2024

Issued

  51,431

 

$

14.70

 

3/31/2025

Issued

  51,432

 

$

14.70

 

3/31/2026

Balance at March 31, 2023

276,037

 

 

 

 

 

Issued

  35,817

 

$

11.00

 

3/28/2025

Issued

  35,818

 

$

11.00

 

3/28/2026

Issued

  35,818

 

$

11.00

 

3/28/2027

Balance at March 31, 2024

383,490

 

 

 

 

 

Schedule of Share-Based Payment Award, Stock Options, Valuation Assumptions [Table Text Block]

2024 Grants

2023 Grants

2022 Grants

Exercise Price

$

11.00

 

$

14.70

 

$

21.20

Risk-Free Rate of Interest

3.866%

2.957%

1.515%

Expected Term (Years)

 

10

 

 

10

 

 

10

Expected Stock Price Volatility

36.6%

20.7%

18.1%

Dividend Yield

 

2.11%

 

 

2.83%

 

 

2.44%

Share-Based Payment Arrangement, Option, Activity [Table Text Block]
         

Weighted

 

Aggregate

 

Number of

 

Weighted

 

Average

 

Intrinsic

 

Shares

 

Average

 

Remaining

 

Value

 

Excercisable

 

Exercise Price

 

Term (Years)

 

(in Thousands)

Outstanding as of December 31, 2021

-

 

$

-

 

-

 

$

-

  Granted

121,743

   

21.20

 

               8.03

   

-

  Forfeited

-

 

 

-

 

-

 

 

-

Outstanding as of December 31, 2022

121,743

 

$

21.20

 

               8.03

 

$

-

  Granted

154,294

 

 

14.70

 

               9.00

 

 

-

  Forfeited

-

 

 

-

 

-

 

 

-

Outstanding as of December 31, 2023

276,037

 

$

17.57

 

               8.58

 

$

-

  Granted

107,453

   

11.00

 

             10.00

   

-

  Forfeited

-

 

 

-

 

-

 

 

-

Outstanding as of March 31, 2024

383,490

 

$

15.73

 

8.98

 

$

-

Exercisable as of March 31, 2024

92,008

 

$

17.57

 

8.98

 

$

-