XML 48 R34.htm IDEA: XBRL DOCUMENT v3.24.0.1
INCOME TAXES (Tables)
12 Months Ended
Dec. 31, 2023
Income Tax Disclosure [Abstract]  
Schedule of Components of Income Tax Expense (Benefit) [Table Text Block]

2023

2022

Taxes currently payable

 

 

 

 

 

Federal

$

-

$

(50,330)

State

 

1,795,530

 

 

380,082

Deferred Income Taxes

520,126

2,368,911

Total Income Tax Expense

$

2,315,656

 

$

2,698,663

Schedule of Unrecognized Tax Benefits, Excluding Amounts Pertaining to Examined Tax Returns Roll Forward [Table Text Block]

2023

2022

Balance, beginning of year

$

19,787

 

$

38,673

Increases related to prior year tax positions

-

-

Decreases related to prior year tax positions

 

-

 

 

(18,886)

Increases related to current year tax positions

-

-

Decreases due to lapse of statute of limitations

 

(19,787)

 

 

-

Settlements

 

-

 

-

Balance, end of year

$

 -

 

$

19,787

Schedule of Effective Income Tax Rate Reconciliation [Table Text Block]

2023

2022

Statutory Tax Rate

21.00

%

 

21.00

%

Effect of:

State Income Taxes Net of Federal Tax Benefit

(65.32)

 

 

8.17

 

Non deductible goodwill impairment

(217.23)

-

Permanent Differences and Other, Net

3.98

 

 

(1.90)

 

Effective tax rate

(257.57)

%

27.27

%

Schedule of Deferred Tax Assets and Liabilities [Table Text Block]
 

2023

 

2022

Deferred Tax Assets

 

 

 

 

 

Accrued Expenses

$

(200,541)

 

$

(382,546)

Deferred Compensation

 

(86,319)

 

 

(118,265)

Other

 

(219,058)

   

(106,371)

State NOL

 

(27,367)

 

 

(19,668)

Federal NOL

 

(4,643,453)

   

(3,472,536)

Sec. 163(j) business interest limitation

 

(2,823,686)

 

 

-

Leases

 

(394,736)

 

 

(394,878)

Total Deferred Tax Assets

 

(8,395,160)

 

 

(4,494,264)

           

Deferred Tax Liabilities

 

 

 

 

 

Fixed Assets

 

26,429,560

   

21,076,220

Intangible Assets

 

3,089,966

 

 

3,591,783

Investments

 

723,264

   

1,322,296

Unrealized Gain on SWAP

 

383,247

 

 

632,007

Contract Assets

 

416,359

   

226,698

Leases

 

384,863

 

 

382,790

Total Deferred Tax Liabilities:

 

31,427,259

 

 

27,231,794

 

 

 

 

 

 

Total Net Deferred Taxes

$

23,032,099

 

$

22,737,530