XML 53 R42.htm IDEA: XBRL DOCUMENT v3.23.3
Secured Credit Facility (Details)
9 Months Ended
Jul. 15, 2022
USD ($)
Sep. 30, 2023
USD ($)
Sep. 30, 2022
USD ($)
Nov. 10, 2023
Aug. 29, 2019
USD ($)
Aug. 01, 2018
USD ($)
Secured Credit Facility (Details) [Line Items]            
Debt Instrument, Face Amount $ 130,000,000          
Proceeds from Issuance of Long-Term Debt 50,000,000 $ 30,000,000 $ 56,063,223      
Long-Term Line of Credit 50,000,000          
Term A-1 Loan (Member)            
Secured Credit Facility (Details) [Line Items]            
Debt Instrument, Face Amount   50,000,000        
Debt Instrument, Periodic Payment Terms, Balloon Payment to be Paid   $ 39,687,500        
Debt Instrument, Interest Rate Terms   Margin for Base Rate Loans” of 2.15% above the applicable base rate        
Term A-1 Loan (Member) | Beginning on December 2025 [Member]            
Secured Credit Facility (Details) [Line Items]            
Debt Instrument, Periodic Payment, Principal   $ 625,000        
Term A-1 Loan (Member) | Beginning on December 2028 [Member]            
Secured Credit Facility (Details) [Line Items]            
Debt Instrument, Periodic Payment, Principal   937,500        
Delayed Draw Term Loan [Member]            
Secured Credit Facility (Details) [Line Items]            
Debt Instrument, Face Amount   50,000,000        
Long-Term Debt, Gross   40,000,000        
Long-Term Debt   $ 10,000,000        
Delayed Draw Term Loan [Member] | Beginning on December 2025 [Member]            
Secured Credit Facility (Details) [Line Items]            
Debt Instrument Periodic Payment Principal In Percentage   1.25%        
Delayed Draw Term Loan [Member] | Beginning on December 2028 [Member]            
Secured Credit Facility (Details) [Line Items]            
Debt Instrument Periodic Payment Principal In Percentage   1.875%        
Revolving Credit Facility [Member]            
Secured Credit Facility (Details) [Line Items]            
Long-Term Line of Credit   $ 23,001,202        
Line of Credit Facility, Maximum Borrowing Capacity   $ 30,000,000        
Debt Instrument, Interest Rate Terms   Margin for Base Rate Loans” of 1.90% above the applicable base rate        
Line of Credit Facility, Remaining Borrowing Capacity   $ 7        
Line of Credit Facility, Commitment Fee Percentage   0.25%        
Secured Debt [Member]            
Secured Credit Facility (Details) [Line Items]            
Debt Instrument, Covenant Description   Our loan agreements include restrictions on our ability to pay cash dividends to our stockholders. However, we are allowed to pay dividends in an amount up to $3,000,000 in any year as long as no default or event of default has occurred. Our current Total Leverage Ratio as of September 30, 2023, was 4.67, which exceeded our maximum total leverage of 4.25 per our existing covenants with CoBank. On November 10, 2023, Nuvera received a waiver from CoBank to increase our maximum leverage ratio to 5.50 to accommodate our increased leverage ratio as of September 30, 2023        
Debt Instrument Threshold Amount Dividends   $ 3,000,000        
Ratio of Indebtedness to Net Capital   4.67        
Secured Debt [Member] | Maximum [Member]            
Secured Credit Facility (Details) [Line Items]            
Ratio of Indebtedness to Net Capital   4.25        
Subsequent Event [Member] | Secured Debt [Member] | Maximum [Member]            
Secured Credit Facility (Details) [Line Items]            
Ratio of Indebtedness to Net Capital       5.5    
Revolving Credit Facility [Member]            
Secured Credit Facility (Details) [Line Items]            
Line of Credit Facility, Maximum Borrowing Capacity $ 20,000,000 $ 30,000,000        
Line of Credit [Member]            
Secured Credit Facility (Details) [Line Items]            
Long-Term Debt, Gross   $ 74,600,000        
Debt Instrument, Interest Rate, Effective Percentage   8.48%        
First IRSA With Co Bank [Member] | Interest Rate Swap [Member]            
Secured Credit Facility (Details) [Line Items]            
Derivative, Notional Amount   $ 10,086,350       $ 16,137,500
Debt, Weighted Average Interest Rate   6.11%        
Second IRSA CoBank [Member] | Interest Rate Swap [Member]            
Secured Credit Facility (Details) [Line Items]            
Derivative, Notional Amount   $ 28,270,239     $ 42,000,000  
Debt, Weighted Average Interest Rate   4.44%