XML 15 R4.htm IDEA: XBRL DOCUMENT v3.23.3
CONSOLIDATED BALANCE SHEETS (Unaudited) - USD ($)
Sep. 30, 2023
Dec. 31, 2022
CURRENT ASSETS:    
Cash $ 573,175 $ 310,556
Receivables, Net of Allowance for Doubtful Accounts of $153,000 and $140,000 4,091,864 3,725,422
Income Taxes Receivable 283,665
Materials, Supplies, and Inventories 39,237,118 23,617,800
Prepaid Expenses and Other Current Assets 2,553,960 1,886,480
Total Current Assets 46,456,117 29,823,923
INVESTMENTS & OTHER ASSETS:    
Goodwill 49,903,029 49,903,029
Intangibles 15,001,666 16,363,192
Other Investments 8,415,582 11,016,246
Right of Use Asset 1,276,743 1,341,029
Financial Derivative Instruments 1,991,769 2,214,462
Other Assets 889,708 461,445
Total Investments and Other Assets 77,478,497 81,299,403
PROPERTY, PLANT & EQUIPMENT:    
Communications Plant 259,579,160 219,891,050
Other Property & Equipment 31,319,882 29,836,775
Video Plant 18,437,925 16,096,032
Total Property, Plant and Equipment 309,336,967 265,823,857
Less Accumulated Depreciation 169,642,226 159,632,293
Net Property, Plant & Equipment 139,694,741 106,191,564
TOTAL ASSETS 263,629,355 217,314,890
CURRENT LIABILITIES:    
Current Portion of Long-Term Debt, Net of Unamortized Loan Fees
Accounts Payable 15,874,273 7,012,264
Accrued Income Taxes 1,350,222  
Other Accrued Taxes 189,031 243,965
Accrued Compensation 1,977,903 2,051,316
Other Accrued Liabilities 1,622,245 2,354,395
Total Current Liabilities 21,013,674 11,661,940
LONG-TERM DEBT, Net of Unamortized Loan Fees 111,805,495 78,552,197
NONCURRENT LIABILITIES:    
Loan Guarantees 169,565
Deferred Income Taxes 22,673,974 22,737,530
Unrecognized Tax Benefit 23,304 23,304
Other Accrued Liabilities 1,322,867 1,588,502
Total Noncurrent Liabilities 24,020,145 24,518,901
COMMITMENTS AND CONTINGENCIES:
STOCKHOLDERS' EQUITY:    
Preferred Stock - $1.66 Par Value, 10,000,000 Shares Authorized, No Shares Issued and Outstanding
Common Stock - $1.66 Par Value, 90,000,000 Shares Authorized, 5,126,581 and 5,093,213 Shares Issued and Outstanding 8,544,302 8,488,689
Accumulated Other Comprehensive Gain 1,423,318 1,582,455
Unearned Compensation 79,750 79,892
Retained Earnings 96,742,671 92,430,816
Total Stockholders' Equity 106,790,041 102,581,852
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY $ 263,629,355 $ 217,314,890