XML 14 R4.htm IDEA: XBRL DOCUMENT v3.23.1
CONSOLIDATED BALANCE SHEETS (Unaudited) - USD ($)
Mar. 31, 2023
Dec. 31, 2022
CURRENT ASSETS:    
Cash $ 830,401 $ 310,556
Receivables, Net of Allowance for Doubtful Accounts of $140,000 and $140,000 5,001,009 3,725,422
Income Taxes Receivable 283,665
Materials, Supplies, and Inventories 31,389,383 23,617,800
Prepaid Expenses and Other Current Assets 2,095,154 1,886,480
Total Current Assets 39,315,947 29,823,923
INVESTMENTS & OTHER ASSETS:    
Goodwill 49,903,029 49,903,029
Intangibles 15,941,773 16,363,192
Other Investments 8,362,540 11,016,246
Right of Use Asset 1,255,835 1,341,029
Financial Derivative Instruments 1,767,954 2,214,462
Other Assets 455,944 461,445
Total Investments and Other Assets 77,687,075 81,299,403
PROPERTY, PLANT & EQUIPMENT:    
Communications Plant 227,331,203 219,891,050
Other Property & Equipment 30,239,490 29,836,775
Video Plant 16,122,912 16,096,032
Total Property, Plant and Equipment 273,693,605 265,823,857
Less Accumulated Depreciation 162,897,906 159,632,293
Net Property, Plant & Equipment 110,795,699 106,191,564
TOTAL ASSETS 227,798,721 217,314,890
CURRENT LIABILITIES:    
Current Portion of Long-Term Debt, Net of Unamortized Loan Fees
Accounts Payable 9,477,514 7,012,264
Accrued Income Taxes 1,296,938
Other Accrued Taxes 306,140 243,965
Accrued Compensation 2,042,964 2,051,316
Other Accrued Liabilities 1,961,087 2,354,395
Total Current Liabilities 15,084,643 11,661,940
LONG-TERM DEBT, Net of Unamortized Loan Fees 82,706,175 78,552,197
NONCURRENT LIABILITIES:    
Loan Guarantees 169,565
Deferred Income Taxes 22,610,097 22,737,530
Unrecognized Tax Benefit 23,304 23,304
Other Accrued Liabilities 1,397,304 1,588,502
Total Noncurrent Liabilities 24,030,705 24,518,901
COMMITMENTS AND CONTINGENCIES:
STOCKHOLDERS' EQUITY:    
Preferred Stock - $1.66 Par Value, 10,000,000 Shares Authorized, No Shares Issued and Outstanding
Common Stock - $1.66 Par Value, 90,000,000 Shares Authorized, 5,098,865 and 5,093,213 Shares Issued and Outstanding 8,498,109 8,488,689
Accumulated Other Comprehensive Gain 1,263,380 1,582,455
Unearned Compensation 69,763 79,892
Retained Earnings 96,145,946 92,430,816
Total Stockholders' Equity 105,977,198 102,581,852
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY $ 227,798,721 $ 217,314,890