XML 48 R34.htm IDEA: XBRL DOCUMENT v3.22.4
INCOME TAXES (Tables)
12 Months Ended
Dec. 31, 2022
Income Tax Disclosure [Abstract]  
Schedule of Components of Income Tax Expense (Benefit) [Table Text Block]

2022

2021

Taxes currently payable

 

 

 

 

 

 

Federal

$

         (50,330)

$

       560,808

State

 

 

          380,082

 

 

       1,199,569

Deferred Income Taxes

 

       2,368,911

 

       1,971,596

Total Income Tax Expense

 

$

     2,698,663

 

$

      3,731,973

Schedule of Unrecognized Tax Benefits, Excluding Amounts Pertaining to Examined Tax Returns Roll Forward [Table Text Block]

 

 

2022

 

2021

 

 

 

 

 

 

 

Balance, beginning of year

 

$

38,673

 

$

 44,155

Increases related to prior year tax positions

 

 

  -  

 

 

-  

Decreases related to prior year tax positions

 

 

          (18,886)

 

 

 (5,482)

Increases related to current year tax positions

 

 

-  

 

 

-  

Settlements

 

 

-  

 

 

-  

Balance, end of year

 

$

19,787

 

$

 38,673

Schedule of Effective Income Tax Rate Reconciliation [Table Text Block]

 

 

2022

 

2021

 

 

 

 

 

 

 

Statutory Tax Rate

 

21.00

%

 

21.00

%

Effect of:

 

 

 

 

 

 

State Income Taxes Net of Federal Tax Benefit

 

8.17

 

 

6.72

 

Forgiveness of PPP Loan

 

-

 

 

(3.83)

 

Permanent Differences and Other, Net

 

(1.90)

 

 

(0.54)

 

Effective tax rate

 

27.27

 %

 

23.35

%

Schedule of Deferred Tax Assets and Liabilities [Table Text Block]

 

 

2022

 

2021

Deferred Tax Assets

 

 

 

 

 

 

Accrued Expenses

 

$

(382,546)

 

$

(415,464)

Deferred Compensation

 

 

(118,265)

 

 

(131,412)

Other

 

 

(106,371)

 

 

(122,939)

Unrealized Loss on SWAP

 

 

                 -  

 

 

(252,112)

State NOL

 

 

         (19,668)

 

 

       -  

Federal NOL

 

 

    (3,472,536)

 

 

  -  

Leases

 

 

(394,878)

 

 

(321,530)

Total Deferred Tax Assets

 

 

(4,494,264)

 

 

(1,243,457)

 

 

 

 

 

 

 

Deferred Tax Liabilities

 

 

 

 

 

 

Fixed Assets

 

 

21,076,220

 

 

14,921,908

Intangible Assets

 

 

3,591,783

 

 

4,124,935

Investments

 

 

1,322,296

 

 

1,180,314

Unrealized Gain on SWAP

 

 

632,007

 

 

                 -  

Contract Assets

 

 

226,698

 

 

189,089

Leases

 

 

382,790

 

 

311,711

Total Deferred Tax Liabilities:

 

 

27,231,794

 

 

20,727,957

 

 

 

 

 

 

 

Total Net Deferred Taxes

 

$

22,737,530

 

$

19,484,500