XML 15 R2.htm IDEA: XBRL DOCUMENT v3.22.0.1
CONSOLIDATED STATEMENTS OF INCOME - USD ($)
12 Months Ended
Dec. 31, 2021
Dec. 31, 2020
OPERATING REVENUES:    
Operating Revenues $ 65,837,521 $ 64,911,071
OPERATING EXPENSES:    
Plant Operations (Excluding Depreciation and Amortization) 13,387,146 12,648,914
Cost of Video 10,386,013 10,223,913
Cost of Data 3,642,114 3,436,015
Cost of Other Non-Regulated Services 1,619,484 1,586,529
Depreciation and Amortization 12,538,778 12,143,330
Selling, General, and Administrative 10,377,186 9,854,343
Total Operating Expenses 51,950,721 49,893,044
OPERATING INCOME 13,886,800 15,018,027
OTHER INCOME (EXPENSE):    
Interest During Construction 72,061 125,443
CoBank Patronage Dividends 625,490 647,369
Interest/Dividend Income 182,493 204,868
Interest Expense (2,128,488) (2,504,988)
Gain on PPP Loan Forgiveness 2,912,433  
Gain (Loss) on Investments   52,881
Other Investment Income 433,105 353,525
Total Other Income (Expense) 2,097,094 (1,120,902)
INCOME BEFORE INCOME TAXES 15,983,894 13,897,125
INCOME TAXES EXPENSE 3,731,973 4,061,313
NET INCOME $ 12,251,921 $ 9,835,812
NET INCOME PER SHARE    
Basic (in Dollars per share) $ 2.35 $ 1.89
Diluted (in Dollars per share) 2.35 1.89
DIVIDENDS PER SHARE (in Dollars per share) $ 0.55 $ 0.26
WEIGHTED AVERAGE SHARES OUTSTANDING    
Basic (in Shares) 5,207,759 5,194,006
Diluted (in Shares) 5,217,722 5,199,696
Voice Services [Member]    
OPERATING REVENUES:    
Operating Revenues $ 6,175,847 $ 6,685,961
Network Access [Member]    
OPERATING REVENUES:    
Operating Revenues 5,652,372 6,086,090
Video Service [Member]    
OPERATING REVENUES:    
Operating Revenues 12,597,289 12,224,574
Data Service [Member]    
OPERATING REVENUES:    
Operating Revenues 25,495,739 23,377,726
ACAM-FUSF [Member]    
OPERATING REVENUES:    
Operating Revenues 11,743,918 12,085,683
Other Non-Regulated [Member]    
OPERATING REVENUES:    
Operating Revenues $ 4,172,356 $ 4,451,037