XML 25 R12.htm IDEA: XBRL DOCUMENT v3.22.0.1
GOODWILL AND INTANGIBLES
12 Months Ended
Dec. 31, 2021
Goodwill and Intangible Assets Disclosure [Abstract]  
Goodwill and Intangible Assets Disclosure [Text Block]

NOTE 5 - GOODWILL AND INTANGIBLES

 

We account for goodwill and other intangible assets under GAAP. Under GAAP, goodwill and intangible assets with indefinite useful lives are not amortized, but are instead tested for impairment (i) on at least an annual basis and (ii) when changes in circumstances indicate that the fair value of goodwill may be below its carrying value. These circumstances include, but are not limited to (i) a significant adverse change in the business climate, (ii) unanticipated competition or (iii) an adverse action or assessment by a regulator. Determining impairment involves estimating the fair value of a reporting unit using a combination of (i) the income or DCF approach and (ii) the market approach that utilizes comparable companies’ data. If the carrying amount of a reporting unit exceeds its fair value, the amount of the impairment loss must be measured. The impairment loss is calculated by comparing the implied fair value of the reporting unit’s goodwill to its carrying amount. In calculating the implied fair value of the reporting unit’s goodwill, the fair value of the reporting unit is allocated to all of the assets and liabilities of the reporting unit. The excess of the fair value of a reporting unit over the amount assigned to its other assets and liabilities is the implied value of goodwill. We recognize impairment loss when the carrying amount of goodwill exceeds its implied fair value. Our goodwill totaled $49,903,029 at December 31, 2021 and 2020.  

 

In 2021 and 2020, we engaged an independent valuation firm to aid in the completion of our annual impairment testing for existing goodwill. For 2021 and 2020, the testing results indicated no impairment charge to goodwill as the determined fair value was sufficient to pass the impairment test.  

 

Our intangible assets subject to amortization consist of acquired customer relationships, regulatory rights and trade names. We amortize intangible assets with finite lives over their respective estimated useful lives. Identifiable intangible assets that are subject to amortization are evaluated for impairment. In addition, we periodically reassess the carrying value, useful lives and classifications of our identifiable intangible assets.

 

The components of our identified intangible assets are as follows:

 

     

December 31, 2021

 

December 31, 2020

     

Gross

Carrying

Amount

       

Gross

Carrying

Amount

     
 

Useful

Lives

   

Accumulated

Amortization

   

Accumulated

Amortization

         

Definite-Lived Intangible Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

Customers Relationships

14-15 yrs

 

$

 42,878,445

 

$

28,806,055

 

$

42,878,445

 

$

 25,811,014

Regulatory Rights

15 yrs

 

 

4,000,000

 

 

 3,733,299

 

 

 4,000,000

 

 

3,466,635

Trade Name

3-5 yrs

   

310,106

   

211,444

   

310,106

   

149,423

Indefinitely-Lived Intangible Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

Video Franchise

   

 

3,000,000

 

 

-

 

 

 3,000,000

 

 

 -

Spectrum

 

 

 

877,814

 

 

-

 

 

877,814

 

 

-

Total

 

 

$

 51,066,365

 

$

32,750,798

 

$

51,066,365

 

$

 29,427,072

           

 

 

       

 

 

Net Identified Intangible Assets

 

 

 

 

 

$

 18,315,567

 

 

 

 

$

 21,639,293

Amortization expense related to the definite-lived assets was $3,323,726 for 2021 and $3,323,771 for 2020. Amortization expense for the next five years is estimated to be:

 

2022

$

1,952,376

2023

$

1,660,295

2024

$

1,623,654

2025

$

1,618,732

2026

$

1,613,809