XML 17 R6.htm IDEA: XBRL DOCUMENT v3.20.2
CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) - USD ($)
6 Months Ended
Jun. 30, 2020
Jun. 30, 2019
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net Income $ 4,964,885 $ 4,850,220
Adjustments to Reconcile Net Income to Net Cash Provided by Operating Activities:    
Depreciation and Amortization 6,149,804 6,100,238
Unrealized Gains on Investments (47,640) 104,044
Undistributed Earnings of Other Equity Investments (168,189) (204,422)
Noncash Patronage Refund (143,692) (100,946)
Stock Issued in Lieu of Cash Payment 174,548 201,662
Distributions from Equity Investments 200,000
Stock-based Compensation (10,079) 54,149
Changes in Assets and Liabilities:    
Receivables 387,342 1,233,888
Income Taxes Receivable (227,118) 305,751
Materials, Supplies and Investments (232,705) (202,601)
Prepaid Expenses (519,246) (413,410)
Other Assets (165,600) (48,900)
Accounts Payable (590,466) (197,775)
Accrued Income Taxes (729,600) 425,440
Other Accrued Taxes (544) 11,852
Other Accrued Liabilities (573,614) (393,642)
Deferred Compensation (143,119) (24,278)
Net Cash Provided by Operating Activities 8,124,967 11,901,270
CASH FLOWS FROM INVESTING ACTIVITIES:    
Additions to Property, Plant, and Equipment, Net (4,054,206) (4,119,328)
Grants Received for Construction of Plant 422,786 390,922
Other, Net (111,792) (106,959)
Net Cash Used in Investing Activities (3,743,212) (3,835,365)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Principal Payments of Long-Term Debt (2,316,615) (1,152,600)
Loan Proceeds 2,889,000
Loan Origination Fees (18,084)
Repurchase of Common Stock (238,612)
Dividends Paid (674,171) (1,295,836)
Net Cash Used in Financing Activities (340,398) (2,466,520)
NET INCREASE IN CASH 4,041,357 5,599,385
CASH at Beginning of Period 2,993,000 1,584,769
CASH at End of Period 7,034,357 7,184,154
Supplemental cash flow information:    
Cash paid for interest 1,253,890 1,803,485
Net cash paid for income taxes $ 2,887,500 $ 1,155,000