XML 15 R4.htm IDEA: XBRL DOCUMENT v3.8.0.1
CONSOLIDATED BALANCE SHEETS (Unaudited) - USD ($)
Mar. 31, 2018
Dec. 31, 2017
CURRENT ASSETS:    
Cash $ 3,201,992 $ 1,842,092
Receivables, Net of Allowance for Doubtful Accounts of $73,000 and $83,000 1,613,778 1,944,501
Materials, Supplies, and Inventories 1,842,060 2,075,199
Financial Derivative Instruments 22,579 28,178
Prepaid Expenses 1,162,483 823,310
Total Current Assets 7,842,892 6,713,280
INVESTMENTS & OTHER ASSETS:    
Goodwill 39,805,349 39,805,349
Intangibles 15,668,385 16,257,156
Other Investments 7,697,574 7,521,389
Deferred Charges and Other Assets 48,368 52,596
Total Investments and Other Assets 63,219,676 63,636,490
PROPERTY, PLANT & EQUIPMENT:    
Telecommunications Plant 128,206,890 127,634,435
Other Property & Equipment 18,587,969 17,750,364
Video Plant 10,477,052 10,440,379
Total Property, Plant and Equipment 157,271,911 155,825,178
Less Accumulated Depreciation 115,484,070 113,875,345
Net Property, Plant & Equipment 41,787,841 41,949,833
TOTAL ASSETS 112,850,409 112,299,603
CURRENT LIABILITIES:    
Current Portion of Long-Term Debt, Net of Unamortized Loan Fees 3,315,822 3,315,822
Accounts Payable 1,474,451 2,079,470
Accrued Income Taxes 1,008,137 676,508
Other Accrued Taxes 211,682 166,249
Deferred Compensation 56,712 57,216
Accrued Compensation 2,015,241 1,825,761
Other Accrued Liabilities 469,772 403,964
Total Current Liabilities 8,551,817 8,524,990
LONG-TERM DEBT, Net of Unamortized Loan Fees 23,362,260 24,022,465
NONCURRENT LIABILITIES:    
Loan Guarantees 151,434 158,043
Deferred Income Taxes 10,317,092 10,318,689
Other Accrued Liabilities 185,619 194,458
Deferred Compensation 624,505 632,225
Total Noncurrent Liabilities 11,278,650 11,303,415
COMMITMENTS AND CONTINGENCIES:
STOCKHOLDERS' EQUITY:    
Preferred Stock - $1.66 Par Value, 10,000,000 Shares Authorized, None Issued
Common Stock - $1.66 Par Value, 90,000,000 Shares Authorized, 5,164,274 and 5,160,065 Shares Issued and Outstanding 8,607,123 8,600,108
Accumulated Other Comprehensive Income 16,135 20,135
Unearned Compensation 21,792 13,620
Retained Earnings 61,012,632 59,814,870
Total Stockholders' Equity 69,657,682 68,448,733
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY $ 112,850,409 $ 112,299,603