XML 21 R2.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONSOLIDATED STATEMENTS OF INCOME (Unaudited) (USD $)
3 Months Ended
Mar. 31, 2015
Mar. 31, 2014
OPERATING REVENUES:    
Local Service $ 1,613,794us-gaap_SalesRevenueServicesNet $ 1,636,349us-gaap_SalesRevenueServicesNet
Network Access 3,071,854nulm_NetworkAccess 3,209,114nulm_NetworkAccess
Video 2,193,916nulm_Video 1,928,972nulm_Video
Data 2,436,246nulm_Data 1,938,129nulm_Data
Long Distance 187,748nulm_LongDistance 205,198nulm_LongDistance
Other Non-Regulated 984,059us-gaap_OtherSalesRevenueNet 1,061,439us-gaap_OtherSalesRevenueNet
Total Operating Revenues 10,487,617us-gaap_SalesRevenueNet 9,979,201us-gaap_SalesRevenueNet
OPERATING EXPENSES:    
Plant Operations (Excluding Depreciation and Amortization) 1,990,277us-gaap_CostOfServices 1,964,577us-gaap_CostOfServices
Cost of Video 1,967,378nulm_CostOfVideo 1,713,184nulm_CostOfVideo
Cost of Data 525,753nulm_CostOfData 323,538nulm_CostOfData
Cost of Other Nonregulated Services 489,242us-gaap_OtherCostOfServices 534,733us-gaap_OtherCostOfServices
Depreciation and Amortization 2,430,081us-gaap_CostOfServicesDepreciationAndAmortization 2,331,781us-gaap_CostOfServicesDepreciationAndAmortization
Selling, General and Administrative 1,940,565us-gaap_SellingGeneralAndAdministrativeExpense 1,833,508us-gaap_SellingGeneralAndAdministrativeExpense
Total Operating Expenses 9,343,296us-gaap_CostsAndExpenses 8,701,321us-gaap_CostsAndExpenses
OPERATING INCOME 1,144,321us-gaap_OperatingIncomeLoss 1,277,880us-gaap_OperatingIncomeLoss
OTHER (EXPENSE) INCOME    
Interest Expense (359,341)us-gaap_InterestExpense (235,107)us-gaap_InterestExpense
Interest Income 55,152us-gaap_InvestmentIncomeInterest 86,122us-gaap_InvestmentIncomeInterest
Interest During Construction 4,482nulm_InterestDuringConstruction 3,165nulm_InterestDuringConstruction
CoBank Patronage Dividends 409,132us-gaap_InvestmentIncomeDividend 435,319us-gaap_InvestmentIncomeDividend
Other Investment Income 48,533nulm_OtherInvestmentIncome 49,622nulm_OtherInvestmentIncome
Total Other Income (Expense) 157,958us-gaap_NonoperatingIncomeExpense 339,121us-gaap_NonoperatingIncomeExpense
INCOME BEFORE INCOME TAXES 1,302,279us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest 1,617,001us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
INCOME TAXES 469,059us-gaap_IncomeTaxExpenseBenefit 679,141us-gaap_IncomeTaxExpenseBenefit
NET INCOME $ 833,220us-gaap_NetIncomeLoss $ 937,860us-gaap_NetIncomeLoss
BASIC AND DILUTED    
NET INCOME PER SHARE (in Dollars per share) $ 0.16us-gaap_EarningsPerShareBasicAndDiluted $ 0.18us-gaap_EarningsPerShareBasicAndDiluted
DIVIDENDS PER SHARE (in Dollars per share) $ 0.0850us-gaap_CommonStockDividendsPerShareDeclared $ 0.0850us-gaap_CommonStockDividendsPerShareDeclared
WEIGHTED AVERAGE SHARES OUTSTANDING (in Shares) 5,101,334us-gaap_WeightedAverageNumberOfShareOutstandingBasicAndDiluted 5,089,534us-gaap_WeightedAverageNumberOfShareOutstandingBasicAndDiluted