XML 20 R2.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONSOLIDATED STATEMENTS OF INCOME (Unaudited) (USD $)
3 Months Ended 9 Months Ended
Sep. 30, 2014
Sep. 30, 2013
Sep. 30, 2014
Sep. 30, 2013
OPERATING REVENUES:        
Local Service $ 1,598,021 $ 1,675,238 $ 4,873,361 $ 5,022,386
Network Access 2,782,650 3,206,275 8,876,997 9,198,096
Video 2,138,824 1,865,303 6,155,510 5,410,824
Data 2,372,304 1,906,897 6,294,160 5,616,416
Long Distance 191,524 206,438 605,882 626,837
Other Non-Regulated 989,152 1,068,740 3,122,753 3,063,750
Total Operating Revenues 10,072,475 9,928,891 29,928,663 28,938,309
OPERATING EXPENSES:        
Plant Operations (Excluding Depreciation and Amortization) 1,884,463 1,851,248 5,864,758 5,730,487
Cost of Video 1,832,081 1,627,853 5,238,003 4,777,795
Cost of Data 484,493 341,112 1,128,776 866,718
Cost of Other Nonregulated Services 528,660 575,995 1,638,260 1,566,774
Depreciation and Amortization 2,438,620 2,221,458 7,145,149 6,656,115
Selling, General and Administrative 1,762,107 1,583,172 5,364,455 5,056,095
Total Operating Expenses 8,930,424 8,200,838 26,379,401 24,653,984
OPERATING INCOME 1,142,051 1,728,053 3,549,262 4,284,325
OTHER (EXPENSE) INCOME        
Interest Expense (234,302) (256,114) (704,206) (1,138,010)
Interest Income 15,526 26,197 119,526 122,390
Interest During Construction 8,597 3,656 15,779 9,026
CoBank Patronage Dividends       435,319 521,796
Other Investment Income 51,333 52,437 174,636 119,671
Total Other Income (Expense) (158,846) (173,824) 41,054 (365,127)
INCOME BEFORE INCOME TAXES 983,205 1,554,229 3,590,316 3,919,198
INCOME TAXES 412,944 652,778 1,507,929 1,646,065
NET INCOME $ 570,261 $ 901,451 $ 2,082,387 $ 2,273,133
BASIC AND DILUTED NET INCOME PER SHARE (in Dollars per share) $ 0.11 $ 0.18 $ 0.41 $ 0.44
DIVIDENDS PER SHARE (in Dollars per share) $ 0.0850 $ 0.0850 $ 0.2550 $ 0.2525
WEIGHTED AVERAGE SHARES OUTSTANDING (in Shares) 5,101,334 5,118,134 5,096,090 5,111,816