XML 23 R2.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidated Statements Of Income (USD $)
3 Months Ended 9 Months Ended
Sep. 30, 2012
Sep. 30, 2011
Sep. 30, 2012
Sep. 30, 2011
OPERATING REVENUES:        
Local Service $ 1,448,759 $ 1,489,581 $ 4,364,582 $ 4,459,707
Network Access 2,563,335 3,035,447 8,123,960 9,104,649
Video 1,494,017 1,449,038 4,420,306 4,221,963
Data 1,386,433 1,318,277 4,128,579 3,898,769
Long Distance 155,715 163,809 461,078 485,016
Other Non-Regulated 979,088 974,577 2,859,877 2,908,214
Total Operating Revenues 8,027,347 8,430,729 24,358,382 25,078,318
OPERATING EXPENSES:        
Plant Operations (Excluding Depreciation and Amortization) 1,497,170 1,500,362 4,828,741 4,657,190
Cost of Video 1,283,744 1,132,272 3,785,252 3,394,769
Cost of Data 210,238 198,870 744,233 647,989
Cost of Other Nonregulated Services 417,227 392,250 1,215,876 1,173,707
Depreciation and Amortization 2,055,708 2,013,785 6,092,798 6,841,531
Selling, General and Administrative 1,339,482 1,711,415 4,573,112 4,920,838
Total Operating Expenses 6,803,569 6,948,954 21,240,012 21,636,024
OPERATING INCOME 1,223,778 1,481,775 3,118,370 3,442,294
OTHER (EXPENSE) INCOME        
Interest Expense (556,562) (568,555) (1,665,981) (1,849,319)
Interest Income 808 3,493 81,276 86,837
Interest During Construction 6,217 9,914 16,922 34,753
Gain on Disposal of Assets        4,282
Equity in Earnings of Hector Investment 218,372 217,754 711,073 479,260
CoBank Patronage Dividends     449,878 485,812
Other Investment Income 43,422 73,426 132,364 172,210
Total Other Income (Expense) (287,743) (263,968) (274,468) (586,165)
INCOME BEFORE INCOME TAXES 936,035 1,217,807 2,843,902 2,856,129
INCOME TAXES 392,910 511,479 1,193,816 1,170,616
NET INCOME $ 543,125 $ 706,328 $ 1,650,086 $ 1,685,513
BASIC AND DILUTED NET INCOME PER SHARE $ 0.11 $ 0.14 $ 0.32 $ 0.33
DIVIDENDS PER SHARE $ 0.0825 $ 0.0825 $ 0.2475 $ 0.2450
WEIGHTED AVERAGE SHARES OUTSTANDING 5,132,518 5,115,435 5,123,027 5,115,435