0000897101-12-001924.txt : 20121109 0000897101-12-001924.hdr.sgml : 20121109 20121109134943 ACCESSION NUMBER: 0000897101-12-001924 CONFORMED SUBMISSION TYPE: 10-Q PUBLIC DOCUMENT COUNT: 11 CONFORMED PERIOD OF REPORT: 20120930 FILED AS OF DATE: 20121109 DATE AS OF CHANGE: 20121109 FILER: COMPANY DATA: COMPANY CONFORMED NAME: NEW ULM TELECOM INC CENTRAL INDEX KEY: 0000071557 STANDARD INDUSTRIAL CLASSIFICATION: TELEPHONE COMMUNICATIONS (NO RADIO TELEPHONE) [4813] IRS NUMBER: 410440990 STATE OF INCORPORATION: MN FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 10-Q SEC ACT: 1934 Act SEC FILE NUMBER: 000-03024 FILM NUMBER: 121192893 BUSINESS ADDRESS: STREET 1: 400 2ND ST N CITY: NEW ULM STATE: MN ZIP: 56073 BUSINESS PHONE: 5073544111 MAIL ADDRESS: STREET 1: P O BOX 697 CITY: NEW ULM STATE: MN ZIP: 56073 FORMER COMPANY: FORMER CONFORMED NAME: NEW ULM RURAL TELEPHONE CO DATE OF NAME CHANGE: 19840816 10-Q 1 newulm123974_10q.htm FORM 10-Q FOR THE QUARTER ENDED SEPTEMBER 30, 2012

Table of Contents



 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, DC 20549

 


 

FORM 10-Q

 



(Mark One)

 

 

x

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the quarterly period ended September 30, 2012

 

OR

 

 

o

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the transition period from     to     .


 

Commission File Number 0-3024

 


 

NEW ULM TELECOM, INC.

(Exact name of Registrant as specified in its charter)


 

 

 

Minnesota

 

41-0440990

(State or other jurisdiction of

 

(I.R.S. Employer

incorporation or organization)

 

Identification No.)


 

27 North Minnesota Street

New Ulm, Minnesota 56073

(Address of principal executive offices and zip code)

 

(507) 354-4111

(Registrant’s telephone number, including area code)



Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No o

Indicate by check mark whether the Registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the Registrant was required to submit and post such files). Yes x No o

Indicate by check mark whether the Registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company. See the definition of “large accelerated filer, accelerated filer, and smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one):

o Large accelerated filer o Accelerated filer o Non-accelerated filer x Smaller reporting company

Indicate by check mark whether the Registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes o No x

The total number of shares of the Registrant’s common stock outstanding as of November 9, 2012: 5,132,518.

1




TABLE OF CONTENTS

 

 

 

 

PART I – FINANCIAL INFORMATION

 

 

 

 

Item 1

Financial Statements

 

3-8

 

 

 

 

 

Consolidated Statements of Income (unaudited) for the Three and Nine Months Ended September 30, 2012 and 2011

 

3

 

 

 

 

 

Consolidated Statements of Comprehensive Income (Loss) (unaudited) for the Three and Nine Months Ended September 30, 2012 and 2011

 

4

 

 

 

 

 

Consolidated Balance Sheets (unaudited) as of September 30, 2012 and December 31, 2011

 

5-6

 

 

 

 

 

Consolidated Statements of Cash Flows (unaudited) for the Nine Months Ended September 30, 2012 and 2011

 

7

 

 

 

 

 

Consolidated Statements of Stockholders’ Equity (unaudited) for the Year Ended December 31, 2011 and for the Nine Months ended September 30, 2012

 

8

 

 

 

 

 

Condensed Notes to Consolidated Financial Statements (unaudited)

 

9-18

 

 

 

 

Item 2

Management’s Discussion and Analysis of Financial Condition and Results of Operations

 

18-30

 

 

 

 

Item 3

Quantitative and Qualitative Disclosures About Market Risk

 

30

 

 

 

 

Item 4

Controls and Procedures

 

30-31

 

 

 

 

PART II – OTHER INFORMATION

 

 

 

 

Item 1

Legal Proceedings

 

31

 

 

 

 

Item 1A

Risk Factors

 

31

 

 

 

 

Item 2

Unregistered Sales of Equity Securities and Use of Proceeds

 

31

 

 

 

 

Item 3

Defaults Upon Senior Securities

 

31

 

 

 

 

Item 4

Mine Safety Disclosures

 

31

 

 

 

 

Item 5

Other Information

 

31

 

 

 

 

Item 6

Exhibits Listing

 

32

 

 

 

 

 

Signatures

 

33

 

 

 

 

 

Exhibits

 

34-37

2


Table of Contents


PART I – FINANCIAL INFORMATION

Item 1. Financial Statements

NEW ULM TELECOM, INC.
CONSOLIDATED STATEMENTS OF INCOME
(Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended
September 30,

 

Nine Months Ended
September 30,

 

 

 

2012

 

2011

 

2012

 

2011

 

OPERATING REVENUES:

 

 

 

 

 

 

 

 

 

 

 

 

 

Local Service

 

$

1,448,759

 

$

1,489,581

 

$

4,364,582

 

$

4,459,707

 

Network Access

 

 

2,563,335

 

 

3,035,447

 

 

8,123,960

 

 

9,104,649

 

Video

 

 

1,494,017

 

 

1,449,038

 

 

4,420,306

 

 

4,221,963

 

Data

 

 

1,386,433

 

 

1,318,277

 

 

4,128,579

 

 

3,898,769

 

Long Distance

 

 

155,715

 

 

163,809

 

 

461,078

 

 

485,016

 

Other Non-Regulated

 

 

979,088

 

 

974,577

 

 

2,859,877

 

 

2,908,214

 

Total Operating Revenues

 

 

8,027,347

 

 

8,430,729

 

 

24,358,382

 

 

25,078,318

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

OPERATING EXPENSES:

 

 

 

 

 

 

 

 

 

 

 

 

 

Plant Operations (Excluding Depreciation and Amortization)

 

 

1,497,170

 

 

1,500,362

 

 

4,828,741

 

 

4,657,190

 

Cost of Video

 

 

1,283,744

 

 

1,132,272

 

 

3,785,252

 

 

3,394,769

 

Cost of Data

 

 

210,238

 

 

198,870

 

 

744,233

 

 

647,989

 

Cost of Other Nonregulated Services

 

 

417,227

 

 

392,250

 

 

1,215,876

 

 

1,173,707

 

Depreciation and Amortization

 

 

2,055,708

 

 

2,013,785

 

 

6,092,798

 

 

6,841,531

 

Selling, General and Administrative

 

 

1,339,482

 

 

1,711,415

 

 

4,573,112

 

 

4,920,838

 

Total Operating Expenses

 

 

6,803,569

 

 

6,948,954

 

 

21,240,012

 

 

21,636,024

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

OPERATING INCOME

 

 

1,223,778

 

 

1,481,775

 

 

3,118,370

 

 

3,442,294

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

OTHER (EXPENSE) INCOME

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest Expense

 

 

(556,562

)

 

(568,555

)

 

(1,665,981

)

 

(1,849,319

)

Interest Income

 

 

808

 

 

3,493

 

 

81,276

 

 

86,837

 

Interest During Construction

 

 

6,217

 

 

9,914

 

 

16,922

 

 

34,753

 

Gain on Disposal of Assets

 

 

 

 

 

 

 

 

4,282

 

Equity in Earnings of Hector Investment

 

 

218,372

 

 

217,754

 

 

711,073

 

 

479,260

 

CoBank Patronage Dividends

 

 

 

 

 

 

449,878

 

 

485,812

 

Other Investment Income

 

 

43,422

 

 

73,426

 

 

132,364

 

 

172,210

 

Total Other Income (Expense)

 

 

(287,743

)

 

(263,968

)

 

(274,468

)

 

(586,165

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

INCOME BEFORE INCOME TAXES

 

 

936,035

 

 

1,217,807

 

 

2,843,902

 

 

2,856,129

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

INCOME TAXES

 

 

392,910

 

 

511,479

 

 

1,193,816

 

 

1,170,616

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NET INCOME

 

$

543,125

 

$

706,328

 

$

1,650,086

 

$

1,685,513

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

BASIC AND DILUTED

 

 

 

 

 

 

 

 

 

 

 

 

 

NET INCOME PER SHARE

 

$

0.11

 

$

0.14

 

$

0.32

 

$

0.33

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

DIVIDENDS PER SHARE

 

$

0.0825

 

$

0.0825

 

$

0.2475

 

$

0.2450

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

WEIGHTED AVERAGE SHARES OUTSTANDING

 

 

5,132,518

 

 

5,115,435

 

 

5,123,027

 

 

5,115,435

 

Certain historical numbers have been changed to conform to the current year’s presentation.

The accompanying notes are an integral part of these consolidated financial statements.

3


Table of Contents


NEW ULM TELECOM, INC.
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)
(Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended
Septmber 30,

 

Nine Months Ended
Septmber 30,

 

 

 

2012

 

2011

 

2012

 

2011

 

 

Net Income

 

$

543,125

 

$

706,328

 

$

1,650,086

 

$

1,685,513

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other Comprehensive Income (Loss):

 

 

 

 

 

 

 

 

 

 

 

 

 

Unrealized Gain (Loss) of Equity Method Investee

 

 

2,300

 

 

83,456

 

 

(14,702

)

 

296,509

 

Unrealized Gains on Interest Rate Swaps

 

 

237,364

 

 

224,637

 

 

664,414

 

 

562,546

 

Income Tax Expense Related to Unrealized

 

 

 

 

 

 

 

 

 

 

 

 

 

Gains on Interest Rate Swaps

 

 

(96,062

)

 

(90,911

)

 

(268,888

)

 

(227,662

)

Other Comprehensive Income

 

 

143,602

 

 

217,182

 

 

380,824

 

 

631,393

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Comprehensive Income

 

$

686,727

 

$

923,510

 

$

2,030,910

 

$

2,316,906

 

The accompanying notes are an integral part of these consolidated financial statements.

4


Table of Contents


NEW ULM TELECOM, INC.
CONSOLIDATED BALANCE SHEETS
(Unaudited)

ASSETS

 

 

 

 

 

 

 

 

 

 

September 30,
2012

 

December 31,
2011

 

CURRENT ASSETS:

 

 

 

 

 

 

 

Cash and Cash Equivalents

 

$

590,415

 

$

1,221,717

 

Receivables, Net of Allowance for Doubtful Accounts of $190,000 and $300,000

 

 

1,836,396

 

 

2,430,589

 

Income Taxes Receivable

 

 

504,060

 

 

167,855

 

Materials, Supplies, and Inventories

 

 

2,687,074

 

 

1,946,831

 

Deferred Income Taxes

 

 

861,358

 

 

907,352

 

Prepaid Expenses

 

 

409,358

 

 

454,124

 

Total Current Assets

 

 

6,888,661

 

 

7,128,468

 

 

 

 

 

 

 

 

 

INVESTMENTS & OTHER ASSETS:

 

 

 

 

 

 

 

Goodwill

 

 

29,707,100

 

 

29,707,100

 

Intangibles

 

 

18,658,397

 

 

20,215,961

 

Hector Investment

 

 

21,980,827

 

 

21,284,456

 

Other Investments

 

 

4,346,307

 

 

4,359,226

 

Other Assets

 

 

87,162

 

 

116,214

 

Total Investments and Other Assets

 

 

74,779,793

 

 

75,682,957

 

 

 

 

 

 

 

 

 

PROPERTY, PLANT & EQUIPMENT:

 

 

 

 

 

 

 

Telecommunications Plant

 

 

96,854,967

 

 

93,981,635

 

Other Property & Equipment

 

 

7,953,592

 

 

6,769,814

 

Video Plant

 

 

8,970,845

 

 

8,606,189

 

Total Property, Plant and Equipment

 

 

113,779,404

 

 

109,357,638

 

Less Accumulated Depreciation

 

 

78,866,649

 

 

74,478,555

 

Net Property, Plant & Equipment

 

 

34,912,755

 

 

34,879,083

 

 

 

 

 

 

 

 

 

TOTAL ASSETS

 

$

116,581,209

 

$

117,690,508

 

The accompanying notes are an integral part of these consolidated financial statements.

5


Table of Contents


NEW ULM TELECOM, INC.
CONSOLIDATED BALANCE SHEETS (continued)
(Unaudited)

LIABILITIES AND STOCKHOLDERS’ EQUITY

 

 

 

 

 

 

 

 

 

 

September 30,
2012

 

December 31,
2011

 

CURRENT LIABILITIES:

 

 

 

 

 

 

 

Current Portion of Long-Term Debt

 

$

3,688,000

 

$

3,698,883

 

Accounts Payable

 

 

1,196,693

 

 

1,186,665

 

Checks Written in Excess of Cash Balance

 

 

720,027

 

 

 

Other Accrued Taxes

 

 

225,046

 

 

204,140

 

Financial Derivative Instruments

 

 

578,769

 

 

 

Deferred Compensation

 

 

76,124

 

 

195,375

 

Accrued Compensation

 

 

123,932

 

 

679,158

 

Other Accrued Liabilities

 

 

1,313,371

 

 

1,396,494

 

Total Current Liabilities

 

 

7,921,962

 

 

7,360,715

 

 

 

 

 

 

 

 

 

LONG-TERM DEBT, Less Current Portion

 

 

38,085,050

 

 

39,809,171

 

 

 

 

 

 

 

 

 

NONCURRENT LIABILITIES:

 

 

 

 

 

 

 

Loan Guarantees

 

 

310,642

 

 

453,329

 

Deferred Income Taxes

 

 

14,685,359

 

 

14,142,484

 

Other Accrued Liabilities

 

 

156,655

 

 

64,217

 

Financial Derivative Instruments

 

 

 

 

1,243,183

 

Deferred Compensation

 

 

874,805

 

 

933,488

 

Total Noncurrent Liabilities

 

 

16,027,461

 

 

16,836,701

 

 

 

 

 

 

 

 

 

COMMITMENTS AND CONTINGENCIES:

 

 

 

 

 

 

 

 

 

 

 

 

 

STOCKHOLDERS’ EQUITY:

 

 

 

 

 

 

 

Preferred Stock - $1.66 Par Value, 10,000,000 Shares Authorized, None Issued

 

 

 

 

 

Common Stock - $1.66 Par Value, 90,000,000 Shares Authorized, 5,132,518 and 5,115,435 Shares Issued and Outstanding

 

 

8,554,197

 

 

8,525,725

 

Accumulated Other Comprehensive Income (Loss)

 

 

(433,410

)

 

(814,234

)

Retained Earnings

 

 

46,425,949

 

 

45,972,430

 

Total Stockholders’ Equity

 

 

54,546,736

 

 

53,683,921

 

 

 

 

 

 

 

 

 

TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY

 

$

116,581,209

 

$

117,690,508

 

The accompanying notes are an integral part of these consolidated financial statements.

6


Table of Contents


NEW ULM TELECOM, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)

 

 

 

 

 

 

 

 

 

 

Nine Months Ended

 

 

 

September 30,
2012

 

September 30,
2011

 

CASH FLOWS FROM OPERATING ACTIVITIES:

 

 

 

 

 

 

 

Net Income

 

$

1,650,086

 

$

1,685,513

 

Adjustments to Reconcile Net Income to Net Cash Provided by Operating Activities:

 

 

 

 

 

 

 

Depreciation and Amortization

 

 

6,121,850

 

 

6,870,838

 

Gain on Disposal of Assets

 

 

 

 

(4,282

)

Undistributed Earnings of Hector Investment

 

 

(711,073

)

 

(479,260

)

Undistributed Earnings of Other Equity Investments

 

 

(130,927

)

 

(162,384

)

Noncash Patronage Refund

 

 

(157,457

)

 

(179,057

)

Distributions from Equity Investments

 

 

200,000

 

 

200,000

 

Changes in Assets and Liabilities:

 

 

 

 

 

 

 

Receivables

 

 

594,193

 

 

(310,515

)

Income Taxes Receivable

 

 

(336,205

)

 

85,218

 

Inventories

 

 

(740,243

)

 

(537,471

)

Prepaid Expenses

 

 

145,566

 

 

28,085

 

Accounts Payable

 

 

566,867

 

 

(18,779

)

Checks Written in Excess of Cash Balance

 

 

720,027

 

 

 

Accrued Income Taxes

 

 

 

 

103,693

 

Other Accrued Taxes

 

 

20,906

 

 

(52,705

)

Other Accrued Liabilities

 

 

(545,911

)

 

(110,101

)

Deferred Income Tax

 

 

319,981

 

 

186,706

 

Deferred Compensation

 

 

(177,934

)

 

(542,464

)

Net Cash Provided by Operating Activities

 

 

7,539,726

 

 

6,763,035

 

 

 

 

 

 

 

 

 

CASH FLOWS FROM INVESTING ACTIVITIES:

 

 

 

 

 

 

 

Additions to Property, Plant, and Equipment, Net

 

 

(5,125,745

)

 

(4,127,719

)

Proceeds from Disposal of Assets

 

 

 

 

4,282

 

Other, Net

 

 

(41,384

)

 

(42,000

)

Net Cash Used in Investing Activities

 

 

(5,167,129

)

 

(4,165,437

)

 

 

 

 

 

 

 

 

CASH FLOWS FROM FINANCING ACTIVITIES:

 

 

 

 

 

 

 

Principal Payments of Long-Term Debt

 

 

(2,589,383

)

 

(2,599,476

)

Changes in Revolving Credit Facility

 

 

854,379

 

 

(90,571

)

Dividends Paid

 

 

(1,268,895

)

 

(1,253,285

)

Net Cash Used in Financing Activities

 

 

(3,003,899

)

 

(3,943,332

)

 

 

 

 

 

 

 

 

NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS

 

 

(631,302

)

 

(1,345,734

)

 

 

 

 

 

 

 

 

CASH AND CASH EQUIVALENTS at Beginning of Period

 

 

1,221,717

 

 

2,394,703

 

 

 

 

 

 

 

 

 

CASH AND CASH EQUIVALENTS at End of Period

 

$

590,415

 

$

1,048,969

 

 

 

 

 

 

 

 

 

Supplemental cash flow information:

 

 

 

 

 

 

 

Cash paid for interest

 

$

1,643,596

 

$

1,856,340

 

Net cash paid for income taxes

 

$

1,210,000

 

$

795,000

 

The accompanying notes are an integral part of these consolidated financial statements.

7


Table of Contents


NEW ULM TELECOM, INC.
CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY
(Unaudited)

YEAR ENDED DECEMBER 31, 2011, AND
NINE MONTHS ENDED SEPTEMBER 30, 2012

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accumulated
Other
Comprehensive
Income (Loss)

 

 

 

 

 

 

 

 

 

 

Retained
Earnings

 

Total
Equity

 

 

 

Common Stock

 

 

 

 

 

 

Shares

 

Amount

 

 

 

 

BALANCE on December 31, 2010

 

 

5,115,435

 

$

8,525,725

 

$

(1,700,173

)

$

45,620,217

 

$

52,445,769

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Income

 

 

 

 

 

 

 

 

 

 

 

2,027,523

 

 

2,027,523

 

Dividends

 

 

 

 

 

 

 

 

 

 

 

(1,675,310

)

 

(1,675,310

)

Unrealized Gains of Equity Method Investee

 

 

 

 

 

 

 

 

357,316

 

 

 

 

 

357,316

 

Unrealized Gains on Interest Rate Swaps, Net of Deferred Income Taxes

 

 

 

 

 

 

 

 

528,623

 

 

 

 

 

528,623

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

BALANCE on December 31, 2011

 

 

5,115,435

 

 

8,525,725

 

 

(814,234

)

 

45,972,430

 

 

53,683,921

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Director’s Stock Plan Stock Issuance

 

 

17,083

 

 

28,472

 

 

 

 

 

72,328

 

 

100,800

 

Net Income

 

 

 

 

 

 

 

 

 

 

 

1,650,086

 

 

1,650,086

 

Dividends

 

 

 

 

 

 

 

 

 

 

 

(1,268,895

)

 

(1,268,895

)

Unrealized Losses of Equity Method Investee

 

 

 

 

 

 

 

 

(14,702

)

 

 

 

 

(14,702

)

Unrealized Gains on Interest Rate Swaps, Net of Deferred Income Taxes

 

 

 

 

 

 

 

 

395,526

 

 

 

 

 

395,526

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

BALANCE on September 30, 2012

 

 

5,132,518

 

$

8,554,197

 

$

(433,410

)

$

46,425,949

 

$

54,546,736

 

The accompanying notes are an integral part of these consolidated financial statements.

8


Table of Contents


NEW ULM TELECOM, INC.
CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
September 30, 2012 (Unaudited)

Note 1 – Basis of Presentation and Consolidation

The accompanying unaudited condensed consolidated financial statements of New Ulm Telecom, Inc. and its subsidiaries (NU Telecom) have been prepared in accordance with accounting principles generally accepted in the United States (GAAP) for interim financial information and with the rules and regulations of the Securities and Exchange Commission (SEC). Certain information and disclosures normally included in annual financial statements prepared in accordance with GAAP have been omitted or condensed pursuant to such rules and regulations. In the opinion of management, the unaudited condensed consolidated financial statements reflect all adjustments (consisting only of normal and recurring accruals) considered necessary for the fair presentation of the financial statements and present fairly the results of operations, financial position and cash flows for the interim periods presented as required by Regulation S-X, Rule 10-01. These unaudited interim condensed consolidated financial statements should be read in conjunction with our audited consolidated financial statements and notes thereto contained in our Annual Report on Form 10-K for the year ended December 31, 2011.

The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets, liabilities, revenues, expenses and related disclosures at the date of the financial statements and during the reporting period. Actual results could differ from these estimates. The results of operations for the interim periods presented are not necessarily indicative of the results that may be expected for the fiscal year as a whole or any other interim period.

Our consolidated financial statements report the financial condition and results of operations for NU Telecom and its subsidiaries in one business segment: the Telecom Segment. Inter-company transactions have been eliminated from the consolidated financial statements.

Revenue Recognition
We recognize revenue when (i) persuasive evidence of an arrangement exists, (ii) delivery of the product has occurred or a service has been provided, (iii) the price is fixed or determinable and (iv) collectability is reasonably assured.

Revenues are earned from our customers primarily through the connection to our local network, digital and commercial television programming, and Internet services (both dial-up and high-speed broadband). Revenues for these services are billed based on set rates for monthly service or based on the amount of time the customer is utilizing our facilities. The revenue for these services is recognized when the service is rendered.

Revenues earned from interexchange carriers accessing our network are based on the utilization of our network by these carriers as measured by minutes of use on the network by the individual carriers. Revenues are billed at tariffed access rates for both interstate and intrastate calls. Revenues for these services are recognized based on the period the access is provided.

9


Table of Contents


Interstate access rates are established by a nationwide pooling of companies known as the National Exchange Carriers Association (NECA). The Federal Communications Commission (FCC) established NECA in 1983 to develop and administer interstate access service rates, terms and conditions. Revenues are pooled and redistributed on the basis of a company’s actual or average costs. New Ulm Telecom’s settlements from the pools are based on its actual costs to provide service, while the settlements for NU Telecom subsidiaries – Western Telephone Company, Peoples Telephone Company and Hutchinson Telephone Company (HTC) are based on nationwide average schedules. Access revenues for New Ulm Telecom include an estimate of a cost study each year that is trued-up subsequent to the end of any given year. Our management believes the estimates included in our preliminary cost study are reasonable. We cannot predict the future impact that industry or regulatory changes will have on interstate access revenues.

Intrastate access rates are filed with state regulatory commissions in Minnesota and Iowa.

We derive revenues from system sales and services through the sale, installation and servicing of communication systems. In accordance with GAAP, these deliverables are accounted for separately. We recognize revenue from customer contracts for sales and installations using the completed-contract method, which recognizes income when the contract is substantially complete. We recognize rental revenues over the rental period.

Cost of Services (excluding depreciation and amortization)
Cost of services includes all costs related to delivery of communication services and products. These operating costs include all costs of performing services and providing related products including engineering, network monitoring and transport cost.

Selling, General and Administrative Expenses
Selling, general and administrative expenses include direct and indirect selling expenses, customer service, billing and collections, advertising and all other general and administrative costs associated with the operations of the business.

Depreciation and Amortization Expense
We use the group life method (mass asset accounting) to depreciate the assets of our telephone companies. Telephone plant acquired in a given year is grouped into similar categories and depreciated over the remaining estimated useful life of the group. When an asset is retired, both the asset and the accumulated depreciation associated with that asset are removed from the books. Due to rapid changes in technology, selecting the estimated economic life of telecommunications plant and equipment requires a significant amount of judgment. We periodically review data on expected utilization of new equipment, asset retirement activity and net salvage values to determine adjustments to our depreciation rates. Depreciation expense was $4,535,234 and $5,283,967 for the nine months ended September 30, 2012 and 2011. We amortize our definite-lived intangible assets over their estimated useful lives. Identifiable intangible assets that are subject to amortization are evaluated for impairment.

Income Taxes
The provision for income taxes consists of an amount for taxes currently payable and a provision for tax consequences deferred to future periods. Deferred income taxes are recognized for the future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities, and their respective tax basis. Significant components of our deferred taxes arise from differences (i) in the basis of property, plant and equipment due to the use of accelerated depreciation methods for tax purposes, as well as (ii) in partnership investments and intangible assets due to the difference between book and tax basis. Our effective income tax rate is normally higher than the United States tax rate due to state income taxes and permanent differences.

10


Table of Contents


We account for income taxes in accordance with GAAP. As required by GAAP, we recognize the financial statement benefit of tax positions only after determining that the relevant tax authority would more-likely-than-not sustain the position following an audit. For tax positions meeting the more-likely-than-not threshold, the amount recognized in the financial statements is the largest benefit that has a greater than 50 percent likelihood of being realized upon ultimate settlement with the relevant tax authority.

We had no net unrecognized tax benefits at September 30, 2012 that, if recognized, would affect the income tax provision when recorded.

We are primarily subject to United States, Minnesota and Iowa income taxes. Tax years subsequent to 2008 remain open to examination by federal and state tax authorities. Our policy is to recognize interest and penalties related to income tax matters as income tax expense. As of September 30, 2012 and December 31, 2011 we had no interest or penalties accrued that were related to income tax matters.

Recent Accounting Developments

We reviewed all other significant newly issued accounting pronouncements and determined they are either not applicable to our business or that no material effect is expected on our financial position and results of operations or disclosures.

Note 2 – Fair Value Measurements

We have adopted the rules prescribed under GAAP for our financial assets and liabilities. GAAP includes a fair value hierarchy that is intended to increase consistency and comparability in fair value measurements and related disclosures. The fair value hierarchy is based on inputs to valuation techniques used to measure fair value that are either observable or unobservable. Observable inputs reflect assumptions market participants would use in pricing an asset or liability based on market data obtained from independent sources, while unobservable inputs reflect a reporting entity’s pricing based upon its own market assumptions. The fair value hierarchy consists of the following three levels:

 

 

 

 

Level 1:

Inputs are quoted prices in active markets for identical assets or liabilities.

 

Level 2:

Inputs are quoted prices for similar assets or liabilities in an active market, quoted prices for identical or similar assets or liabilities in markets that are not active, inputs other than quoted prices that are observable, and market-corroborated inputs that are derived principally from or corroborated by observable market data.

 

Level 3:

Inputs are derived from valuation techniques in which one or more significant inputs or value drivers are unobservable.

We use financial derivative instruments to manage our overall cash flow exposure to fluctuations in interest rates. We account for derivative instruments in accordance with GAAP that requires derivative instruments to be recorded on the balance sheet at fair value. Changes in fair value of derivative instruments must be recognized in earnings unless specific hedge accounting criteria are met, in which case, the gains and losses are included in other comprehensive income rather than in earnings.

11


Table of Contents


We have entered into interest rate swaps with our lender, CoBank, ACB, to manage our cash flow exposure to fluctuations in interest rates. These instruments were designated as cash flow hedges and were effective at mitigating the risk of fluctuations on interest rates in the market place. Any gains or losses related to changes in the fair value of these derivatives are accounted for as a component of accumulated other comprehensive income (loss) for as long as the hedge remains effective.

The fair value of our interest rate swap agreements is discussed in Note 5 – “Interest Rate Swaps”. Our swap agreements’ fair values were determined based on Level 2 inputs.

Other Financial Instruments

Other Investments - It is difficult to estimate a fair value for equity investments in companies carried on the equity or cost basis due to a lack of quoted market prices. We conducted an evaluation of our investments in all of our companies in connection with the preparation of our audited financial statements at December 31, 2011. We believe the carrying value of our investments is not impaired.

Debt – We estimate the fair value of our long-term debt based on the discounted future cash flows we expect to pay using current rates of borrowing for similar types of debt. Fair value of the debt approximates carrying value.

Other Financial Instruments - Our financial instruments also include cash equivalents, trade accounts receivable and accounts payable for which the current carrying amounts approximate fair market value.

Note 3 – Goodwill and Other Intangible Assets

We account for goodwill and other intangible assets under GAAP. Under GAAP, goodwill and intangible assets with indefinite useful lives are not amortized, but are instead tested for impairment (i) on at least an annual basis and (ii) when changes in circumstances indicate that the fair value of goodwill may be below its carrying value. Our goodwill totaled $29,707,100 at September 30, 2012 and December 31, 2011.

As required by GAAP, we do not amortize goodwill and other intangible assets with indefinite lives, but test for impairment on an annual basis or earlier if an event occurs or circumstances change that would reduce the fair value of a reporting unit below its carrying amount. These circumstances include, but are not limited to (i) a significant adverse change in the business climate, (ii) unanticipated competition or (iii) an adverse action or assessment by a regulator. Determining impairment involves estimating the fair value of a reporting unit using a combination of (i) the income or discounted cash flows approach and (ii) the market approach that utilizes comparable companies’ data. If the carrying amount of a reporting unit exceeds its fair value, then the amount of the impairment loss must be measured. The impairment loss is calculated by comparing the implied fair value of the reporting unit’s goodwill to its carrying amount. In calculating the implied fair value of the reporting unit’s goodwill, the fair value of the reporting unit is allocated to all of the assets and liabilities of the reporting unit. The excess of the fair value of a reporting unit over the amount assigned to its other assets and liabilities is the implied value of goodwill. We recognize impairment loss when the carrying amount of goodwill exceeds its implied fair value.

12


Table of Contents


In 2011, 2010 and 2009, we engaged an independent valuation firm to complete our annual impairment testing for goodwill. For 2011, 2010 and 2009, the testing resulted in no impairment charge to goodwill as the determined fair value was sufficient to pass the first step of the impairment test.

Our intangible assets subject to amortization consist of acquired customer relationships, regulatory rights and a noncompetition agreement. As of December 31, 2009, our management determined that our trade name intangible was no longer an indefinite-lived intangible asset due to the rebranding of HTC’s products and services. Our management anticipates that this rebranding process would take approximately three years to complete. We anticipate an additional charge to amortization expense of $266,667 per year, over the three years which began in 2010, due to this rebranding process.

We amortize intangible assets with finite lives over their respective estimated useful lives. Identifiable intangible assets that are subject to amortization are evaluated for impairment. In addition, we periodically reassess the carrying value, useful lives and classifications of our identifiable intangible assets. The components of our identified intangible assets are as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

September 30, 2012

 

December 31, 2011

 

 

 

Useful
Lives

 

Gross
Carrying
Amount

 

Accumulated
Amortization

 

Gross
Carrying
Amount

 

Accumulated
Amortization

 

 

 

Definite-Lived Intangible Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Customers Relationships

 

 

14-15 yrs

 

$

19,378,445

 

$

6,560,072

 

$

19,378,445

 

$

5,522,504

 

Regulatory Rights

 

 

15 yrs

 

 

4,000,000

 

 

1,266,657

 

 

4,000,000

 

 

1,066,659

 

Non-Competition Agreement

 

 

5 yrs

 

 

800,000

 

 

759,985

 

 

800,000

 

 

639,988

 

Trade Name

 

 

3 yrs

 

 

800,000

 

 

733,334

 

 

800,000

 

 

533,333

 

Indefinitely-Lived Intangible Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Video Franchise

 

 

 

 

 

3,000,000

 

 

0

 

 

3,000,000

 

 

0

 

Total

 

 

 

 

$

27,978,445

 

$

9,320,048

 

$

27,978,445

 

$

7,762,484

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Identified Intangible Assets

 

 

 

 

 

 

 

$

18,658,397

 

 

 

 

$

20,215,961

 

Amortization expense related to the definite-lived intangible assets was $1,557,564 and $1,557,564 for the nine months ended September 30, 2012 and 2011.

Amortization expense for the remaining three months of 2012 and the five years subsequent to 2012 is estimated to be:

 

 

 

(October 1 – December 31) - $519,094

2013 - $1,649,992

2014 - $1,649,992

2015 - $1,649,992

2016 - $1,648,605

2017 - $1,647,939

13


Table of Contents


Note 4 – Secured Credit Facility

We have a credit facility with CoBank, ACB. Under the credit facility, we entered into separate Master Loan Agreements (MLAs) and a series of supplements to those respective MLAs.

NU Telecom and its respective subsidiaries also have entered into security agreements under which substantially all of the assets of NU Telecom and its respective subsidiaries have been pledged to CoBank, ACB as collateral. In addition, NU Telecom and its respective subsidiaries have guaranteed all obligations under the credit facility.

Our loan agreements include restrictions on our ability to pay cash dividends to our stockholders. However, we are allowed to pay dividends (a) (i) in an amount up to $2,050,000 in any year and (ii) in any amount if our “Total Leverage Ratio,” that is, the ratio of our “Indebtedness” to “EBITDA” (in each case as defined in the loan documents) is equal to or less than 3:50 to 1:00, and (b) in either case if we are not in default or potential default under our loan agreements. As of September 30, 2012, our Total Leverage Ratio fell below the 3:50 to 1:00 ratio, thus eliminating any restrictions on our ability to pay cash dividends to our stockholders.

As of September 30, 2012, we were in compliance with the financial ratios in our loan agreements.

As described in Note 5 – “Interest Rate Swaps,” we have entered into interest rate swaps that effectively fix our interest rates and cover $36.0 million at a weighted average rate of 5.52%, as of September 30, 2012. The additional $11.0 million of outstanding debt ($5.2 million available under the credit facilities and $5.8 million currently outstanding) remains subject to variable interest rates at an effective weighted average interest rate of 2.24%, as of September 30, 2012.

Note 5 – Interest Rate Swaps

We assess interest rate cash flow risk by continually identifying and monitoring changes in interest rate exposures that may adversely affect expected future cash flows and by evaluating hedging opportunities.

We generally use variable-rate debt to finance our operations, capital expenditures and acquisitions. These variable-rate debt obligations expose us to variability in interest payments due to changes in interest rates. The terms of our credit facilities with CoBank, ACB require that we enter into interest rate agreements designed to protect us against fluctuations in interest rates, in an aggregate principal amount and for a duration determined under the credit facility.

To meet this objective, we entered into Interest Rate Swap Agreements with CoBank, ACB. Under these Interest Rate Swap Agreements and subsequent swaps that each covers a specified notional dollar amount, we have changed the variable-rate cash flow exposure on the debt obligations to fixed cash flows. Under the terms of these interest rate swaps, we pay a fixed contractual interest rate and (i) make an additional payment if the LIBOR variable rate payment is below a contractual rate or (ii) receive a payment if the LIBOR variable rate payment is above the contractual rate.

Each month, we make interest payments to CoBank, ACB under its loan agreements based on the current applicable LIBOR Rate, plus the contractual LIBOR margin then in effect with respect to each applicable loan, without reflecting any interest rate swaps. At the end of each calendar quarter, CoBank, ACB adjusts our aggregate interest payments based upon the difference, if any, between the amounts paid by us during the quarter and the current effective interest rate set forth in the table below. All net interest payments made by us are reported in our consolidated income statement as interest expense.

14


Table of Contents


Pursuant to these interest rate swap agreements, we entered into interest rate swaps covering (i) $39.0 million of our aggregate indebtedness to CoBank, ACB effective March 19, 2008 and (ii) an additional $6.0 million of our aggregate indebtedness to CoBank, ACB effective June 23, 2008. These swaps effectively locked in the interest rate on (i) $6.0 million of variable-rate debt through March 2011, (ii) $33.0 million of variable-rate debt through March 2013, (iii) $3.0 million of variable-rate debt through June 2011 and (iv) $3.0 million of variable-rate debt through June 2013.

On January 1, 2011, we entered into a cash management agreement with CoBank, ACB. This agreement reduces our borrowing expense in the form of lower interest expense by ensuring there are no idle funds in our bank accounts as those excess funds are used to reduce our debt. When we have excess cash in our bank accounts, our surplus cash is automatically applied to our outstanding loan balances in our revolver debt facilities and when we have a cash deficit position in our bank accounts, CoBank, ACB advances funds on our revolver debt facilities to fund the deficit position. Over time, our interest expense is reduced as we are in a cash surplus position more often than a deficit position.

On March 31, 2011, $5,000,000 of our swaps matured on Loan RX0583-T1 ($1,000,000) and Loan RX0584-T1 ($4,000,000). No gain or loss was recognized on these swaps as they had reached their full maturities.

On June 30, 2011, an additional $3,000,000 of our swaps matured on Loan RX0583-T2. No gain or loss was recognized on this swap as it had reached its full maturity.

As of September 30, 2012 we had the following interest rate swaps in effect.

 

 

 

 

 

 

 

 

 

Loan #

 

Maturity Date

 

Notional Amount

 

Current Effective Interest Rate (1)

 

 

 

 

 

 

 

 

 

 

RX0583-T1

 

03/31/2013

 

$

11,250,000

 

5.26% (LIBOR Rate of 3.26% plus
2.00% LIBOR Margin)

 

 

 

 

 

 

 

 

 

 

RX0583-T2

 

06/30/2013

 

$

3,000,000

 

6.54% (LIBOR Rate of 4.54% plus
2.00% LIBOR Margin)

 

 

 

 

 

 

 

 

 

 

RX0584-T1

 

03/31/2013

 

$

21,750,000

 

5.51% (LIBOR Rate of 3.26% plus
2.25% LIBOR Margin)

 

(1) As described in Note 4 – “Secured Credit Facility,” each note initially bears interest at a LIBOR rate determined by the maturity of the note, plus a “LIBOR Margin” rate equal to either 2.00% or 2.25% according to the individual secured credit facility. The LIBOR Margin decreases as the borrower’s “Leverage Ratio” decreases. The “Current Effective Interest Rate” in the table reflects the rate we pay giving effect to the swaps.

These interest rate swaps qualify as cash flow hedges for accounting purposes under GAAP. We have reflected the effect of these hedging transactions in the financial statements. The unrealized gains were reported in other comprehensive income (loss). If we were to terminate our interest rate swap agreements, the cumulative change in fair value at the date of termination would be reclassified from accumulated other comprehensive income (loss), which is classified in stockholders’ equity, into earnings on the consolidated statements of income.

15


Table of Contents


The fair value of the Company’s interest rate swap agreements is determined based on valuations received from CoBank, ACB and are based on the present value of expected future cash flows using discount rates appropriate with the terms of the swap agreements. The fair value indicates an estimated amount we would have to pay if the contracts were canceled or transferred to other parties.

Note 6 – Other Investments

We are a co-investor with other rural telephone companies in several partnerships and limited liability companies. These joint ventures make it possible to offer services to customers, including digital video services and fiber optic transport services that we would have difficulty offering on our own. These joint ventures also make it possible to invest in new technologies with a lower level of financial risk. We recognize income and losses from these investments on the equity method of accounting. For a listing of our investments, see Note 9 – “Segment Information”.

Note 7 – Guarantees

On September 30, 2011, Fibercomm, LC refinanced two existing loans with American State Bank with a new ten-year loan, maturing on September 30, 2021. As of September 30, 2012, we have recorded a liability of $310,642 in connection with the guarantee on this new loan. This guarantee may be exercised if FiberComm, LC does not make its required payments on this note.

Note 8 – Deferred Compensation

As part of the acquisition of HTC, we have recorded other deferred compensation relating to the estimated present value of executive compensation payable to certain former executives of HTC.

Note 9 – Segment Information

We operate in the Telecom Segment and have no other significant business segments. The Telecom Segment consists of voice, data and video communication services delivered to the customer over our local communications network. No single customer accounted for a material portion of our consolidated revenues. The Telecom Segment operates the following incumbent local exchange carriers (ILECs) and competitive local exchange carriers (CLECs) and has investment ownership interests as follows:

Telecom Segment

 

 

 

 

 

ILECs:

 

 

§

New Ulm Telecom, Inc., the parent company;

 

 

§

Hutchinson Telephone Company, a wholly-owned subsidiary of NU Telecom;

 

 

§

Western Telephone Company, a wholly-owned subsidiary of NU Telecom; and

 

 

§

Peoples Telephone Company, a wholly-owned subsidiary of NU Telecom;

 

CLECs:

 

 

§

New Ulm Telecom, Inc. located in Redwood Falls, Minnesota; and

 

 

§

Hutchinson Telecommunications, Inc., a wholly-owned subsidiary of HTC, located in Litchfield, Minnesota;

16


Table of Contents


 

 

 

 

 

Our investments and interests in the following entities include some management responsibilities:

 

 

§

Hector Communications Corporation (HCC) – 33.33% ownership interest;

 

 

§

FiberComm, LC – 18.27% ownership interest;

 

 

§

Broadband Visions, LLC – 16.21% ownership interest; and

 

 

§

Independent Emergency Services, LLC – 14.29% ownership interest.

Note 10 – Commitments and Contingencies

We are involved in certain contractual disputes in the ordinary course of business. We do not believe the ultimate resolution of any of these existing matters will have a material adverse effect on our financial position, results of operations or cash flows. We did not experience any changes to material contractual obligations in the first nine months of 2012. Refer to the Company’s Annual Report on Form 10-K for the year ended December 31, 2011 for the discussion relating to commitments and contingencies.

Note 11 – Hector Communications Corporation

On November 3, 2006 we acquired a one-third interest in HCC. HCC is owned equally by NU Telecom, Blue Earth Valley Communications, Inc. and Arvig Enterprises, Inc. Each of the owners provides management and other operational services to HCC and its subsidiaries.

Our President and Chief Executive Officer, Mr. Bill D. Otis, has been named Chairman of the Board of Directors and President of HCC. Ms. Barbara A.J. Bornhoft, our Vice-President and Chief Operating Officer, also serves on the Board of Directors of HCC.

The following table summarizes financial information of HCC for the periods ended September 30, 2012 and 2011:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended
September 30,

 

Nine Months Ended
September 30,

 

 

 

2012

 

2011

 

2012

 

2011

 

Operating Revenues

 

$

6,734,525

 

$

7,009,738

 

$

20,094,730

 

$

20,313,870

 

Operating Income

 

 

1,171,484

 

 

1,617,257

 

 

3,679,295

 

 

4,150,419

 

Net Income

 

 

655,118

 

 

653,262

 

 

2,133,220

 

 

1,437,780

 

Note 12 – Subsequent Events

On November 5, 2012 HCC and its owners/shareholders: Blue Earth Valley Communications, Inc., Arvig Enterprises, Inc. and NU Telecom submitted a Joint Petition to the Minnesota Public Utilities Commission (MPUC) pursuant to Minnesota Statute §237.23 to enter into a Spin-Off Agreement, the purpose of which, among other things, is to distribute the Independent Local Exchange Company subsidiary holdings of Hector, for the continued and uninterrupted operations and service to all customers.

The three owners/shareholders are negotiating the terms of the potential Spin-Off of Hector, but have not yet entered into finalizing the negotiations or entered into a material agreement. The Company intends to file a Current Report on Form 8-K when the terms of the Spin-Off are finalized and the parties enter into a definitive agreement.

17


Table of Contents


The Company has filed a Current Report on Form 8-K because the Joint Petition filed with the MPUC is a publically available document.

We have evaluated and disclosed subsequent events through the filing date of this Quarterly Report on Form 10-Q.

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

Forward Looking Statements

The Private Securities Litigation Reform Act of 1995 contains certain safe harbor provisions regarding forward-looking statements. This Quarterly Report on Form 10-Q may include forward-looking statements. These statements may include, without limitation, statements with respect to anticipated future operating and financial performance, growth opportunities and growth rates, acquisition and divestiture opportunities, business strategies, business and competitive outlook, and other similar forecasts and statements of expectation. Words such as “expects,” “anticipates,” “intends,” “plans,” “believes,” “seeks,” “estimates,” “targets,” “projects,” “will,” “may,” “continues,” and “should,” and variations of these words and similar expressions, are intended to identify these forward-looking statements. These forward-looking statements are subject to risks and uncertainties that could cause our actual results to differ materially from such statements. Factors that might cause differences include, but are not limited to, those contained in Item 1A of Part II, “Risk Factors,” and Item 1A, “Risk Factors” of our Annual Report on Form 10-K for the year ended December 31, 2011, which is incorporated herein by reference.

Because of these risks, uncertainties and assumptions and the fact that any forward-looking statements made by us and our management are based on estimates, projections, beliefs and assumptions of management, they are not guarantees of future performance and you should not place undue reliance on them. In addition, forward-looking statements speak only as of the date they are made. With the exception of the requirements set forth in the federal securities laws or the rules and regulations of the SEC, we do not undertake any obligations to update any forward-looking information, whether as a result of new information, future events or otherwise.

Critical Accounting Policies

Preparing consolidated financial statements in conformity with GAAP requires management to make estimates and judgments that affect the reported amounts of assets, liabilities, revenue and expenses, and disclosure of contingent assets and liabilities. The estimates and assumptions used in the accompanying consolidated financial statements are based on our management’s evaluation of the relevant facts and circumstances as of the date of the financial statements. Actual results may differ from those estimates and assumptions. Our senior management has discussed the development and selection of accounting estimates and the related Management Discussion and Analysis disclosure with our Audit Committee. A description of the accounting policies that we consider particularly important for the portrayal of our results of operations and financial position, and which may require a higher level of judgment by our management, is contained under the caption, “Critical Accounting Policies and Estimates,” in the Management’s Discussion and Analysis of Financial Condition and Results of Operations in our Annual Report on Form 10-K for the year ended December 31, 2011.

18


Table of Contents


Results of Operations

Overview

NU Telecom offers a diverse array of communications products and services. Our ILEC businesses provide local telephone service and network access to other telecommunications carriers for calls originated or terminated on our network. In addition, we provide long distance service, dial-up and broadband Internet access, and video services. In 2010, we acquired the assets of the cable television (CATV) system located in and around Glencoe, Minnesota, continuing the expansion of our service area. We also sell and service other communications products.

Our operations consist primarily of providing services to customers for a monthly charge. Because many of these services are recurring in nature, backlog orders and seasonality are not significant factors. Our working capital requirements include financing the construction of our networks, which consists of switches and cable, data, Internet protocol (IP) and digital TV. We also need capital to maintain our networks and infrastructure; fund the payroll costs of our highly skilled labor force; maintain inventory to service capital projects, our network and our telephone equipment customers; and to provide for the carrying value of trade accounts receivable, some of which may take several months to collect in the normal course of business.

Trends

Voice and switched access revenues are expected to continue to be adversely impacted by future declines in access lines due to competition in the telecommunications industry from CATV providers, Voice over Internet Protocol (VoIP) providers, wireless, other competitors and emerging technologies. As we experience access line losses, our switched access revenue will continue to decline consistent with industry-wide trends. A combination of changing minutes of use, carriers optimizing their network costs and lower demand for dedicated lines may affect our future voice and switched access revenues. Voice and switched access revenues may also be significantly affected by potential changes in rate regulation at the state and federal levels. We continue to monitor regulatory changes as we believe that rate regulation will continue to be scrutinized and may be subject to change. Access line losses totaled 1,081 or 4.0% for the twelve months ended September 30, 2012.

Growth in broadband customer sales along with continued migration to higher connectivity speeds and the sales of Internet value-added services such as on-line data backup are expected to continue to offset some of the revenue declines from the unfavorable access line trends discussed above.

To combat competitive pressures, we continue to emphasize the bundling of our products and services. Our customers can bundle local phone, high-speed Internet, long distance and video services. These bundles provide our customers with one convenient location to obtain all of their communications and entertainment needs, a convenient billing solution and bundle discounts. We believe that product bundles positively impact our customer retention, and the associated discounts provide our customers the best value for their communications and entertainment needs. We have built a state-of-the-art broadband network, which, along with the bundling of our voice, Internet and video services allows us to meet customer demands for products and services. We continue to focus on the research and deployment of advanced technological products that include broadband services, private line, VoIP, digital video, Internet Protocol Television (IPTV) and managed services.

19


Table of Contents


We continue to evaluate our operating structure to identify opportunities for increased operational efficiencies and effectiveness. Among other things, this involves evaluating opportunities for task automation, network efficiency and the balancing of our workforce based on the current needs of our customers.

Financial results for the Telecom Segment are included below:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Telecom Segment

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended September 30,

 

Nine Months Ended September 30,

 

 

 

2012

 

2011

 

2012

 

2011

 

Operating Revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

Local Service

 

$

1,448,759

 

$

1,489,581

 

$

4,364,582

 

$

4,459,707

 

Network Access

 

 

2,563,335

 

 

3,035,447

 

 

8,123,960

 

 

9,104,649

 

Video

 

 

1,494,017

 

 

1,449,038

 

 

4,420,306

 

 

4,221,963

 

Data

 

 

1,386,433

 

 

1,318,277

 

 

4,128,579

 

 

3,898,769

 

Long Distance

 

 

155,715

 

 

163,809

 

 

461,078

 

 

485,016

 

Other

 

 

979,088

 

 

974,577

 

 

2,859,877

 

 

2,908,214

 

Total Operating Revenues

 

 

8,027,347

 

 

8,430,729

 

 

24,358,382

 

 

25,078,318

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of Services, Excluding Depreciation and Amortization

 

 

3,408,379

 

 

3,223,754

 

 

10,574,102

 

 

9,873,655

 

Selling, General and Administrative

 

 

1,339,482

 

 

1,711,415

 

 

4,573,112

 

 

4,920,838

 

Depreciation and Amortization Expenses

 

 

2,055,708

 

 

2,013,785

 

 

6,092,798

 

 

6,841,531

 

Total Operating Expenses

 

 

6,803,569

 

 

6,948,954

 

 

21,240,012

 

 

21,636,024

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating Income

 

$

1,223,778

 

$

1,481,775

 

$

3,118,370

 

$

3,442,294

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Income

 

$

543,125

 

$

706,328

 

$

1,650,086

 

$

1,685,513

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital Expenditures

 

$

1,658,374

 

$

1,263,261

 

$

5,125,745

 

$

4,127,719

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

September 30,

 

 

 

 

Key metrics

 

 

 

 

2012

 

2011

 

 

 

 

Access Lines

 

 

 

 

 

25,717

 

 

26,798

 

 

 

 

Video Customers

 

 

 

 

 

10,034

 

 

10,324

 

 

 

 

Broadband Customers

 

 

 

 

 

10,623

 

 

10,162

 

 

 

 

Dial Up Internet Customers

 

 

 

 

 

443

 

 

711

 

 

 

 

Long Distance Customers

 

 

 

 

 

13,192

 

 

13,431

 

 

 

 

Certain historical numbers have been changed to conform to the current year’s presentation.

Revenue

Local Service – We receive recurring revenue for basic local services that enable end-user customers to make and receive telephone calls within a defined local calling area for a flat monthly fee. In addition to subscribing to basic local telephone services, our customers may choose from a variety of custom calling features such as call waiting, call forwarding, caller identification and voicemail. Local service revenue was $1,448,759, which is $40,822 or 2.7% lower in the three months ended September 30, 2012 compared to the three months ended September 30, 2011 and was $4,364,582, which is $95,125 or 2.1% lower in the nine months ended September 30, 2012 compared to the nine months ended September 30, 2011. The decreases were primarily due to the loss of 1,081 or 4.0% of our customer base at September 30, 2012 compared to September 30, 2011. The decreases were partially offset by increases in local private line and other optional services. Our access lines are decreasing as customers are increasingly utilizing other technologies, such as wireless phones and IP services, as well as customers eliminating second phone lines when they move their Internet service from a dial-up platform to a broadband platform. The number of access lines we serve as an ILEC and CLEC have been decreasing, which is consistent with a general industry trend. To help offset declines in local service revenue, we implemented an overall strategy that continues to focus on selling a competitive bundle of services. Our focus on marketing competitive service bundles to our customers helps create value for the customer and aids in the retention of our voice lines.

20


Table of Contents


Network Access – We provide access services to other telecommunications carriers for the use of our facilities to terminate or originate long distance calls on our network. Additionally, we bill subscriber line charges (SLCs) to substantially all of our end-user customers for access to the public switched network. These monthly SLCs are regulated and approved by the FCC. In addition, network access revenue is derived from several federally administered pooling arrangements designed to provide network support and distribute funding to the ILECs. Network access revenue was $2,563,335, which is $472,112 or 15.6% lower in the three months ended September 30, 2012 compared to the three months ended September 30, 2011 and was $8,123,960, which is $980,689 or 10.8% lower in the nine months ended September 30, 2012 compared to the nine months ended September 30, 2011. The decreases in network access revenues were primarily due to lower minutes of use and the implementation of the FCC Intercarrier Compensation and Universal Service Fund reform order in regards to state access pricing levels that took effect on July 3, 2012.

Video – We receive monthly recurring revenue from our end-user subscribers for providing commercial TV programming in competition with local CATV, satellite dish TV and off-air TV service providers. We serve eleven communities with our digital TV services and five communities with our CATV services. Video revenue was $1,494,017, which is $44,979 or 3.1% higher in the three months ended September 30, 2012 compared to the three months ended September 30, 2011 and was $4,420,306, which is $198,343 or 4.7% higher in the nine months ended September 30, 2012 compared to the nine months ended September 30, 2011. A combination of rate increases introduced into several of our markets over the course of 2011 and 2012; and the launching of IPTV services in New Ulm, Courtland, Redwood Falls, Springfield, Sanborn, Hutchinson and Litchfield, Minnesota and Aurelia, Iowa resulted in the increased revenues. This new enhanced service offering provides our customers with desired features and options, such as digital video recording. We also recognize increased revenues from these additional features and options.

Data – We provide Internet services, including dial-up and high speed Internet to business and residential customers. Our revenue is received in various flat rate packages based on the level of service, data speeds and features. We also provide e-mail and managed services, such as web hosting and design, on-line file back up and on-line file storage. Data revenue was $1,386,433, which is $68,156 or 5.2% higher in the three months ended September 30, 2012 compared to the three months ended September 30, 2011 and was $4,128,579, which is $229,810 or 5.9% higher in the nine months ended September 30, 2012 compared to the nine months ended September 30, 2011. These increases were primarily due to a 461 or 4.5% increase in our broadband customers. We expect future growth in this area will be driven by customer migration from dial-up Internet to broadband products, such as our broadband services, expansion of service areas and our aggressively packaging and selling service bundles.

21


Table of Contents


Long Distance – Our end-user customers are billed for toll or long-distance services on either a per call or flat-rate basis. This also includes the offering of directory assistance, operator service and long distance private lines. Long distance revenue was $155,715, which is $8,094 or 4.9% lower in the three months ended September 30, 2012 compared to the three months ended September 30, 2011 and was $461,078, which is $23,938 or 4.9% lower in the nine months ended September 30, 2012 compared to the nine months ended September 30, 2011. These decreases were primarily the result of a 239 or 1.8% decrease in our long distance customer base at September 30, 2012 compared to September 30, 2011. Our long distance customer base continues to decline as our customers utilize other technologies such as wireless and IP services to satisfy their long distance communication needs.

Other Revenue – We generate revenue from directory publishing, sales and service of customer premise equipment (CPE), bill processing and add/move/change services. Our directory publishing revenue from end-user subscribers for Yellow Page advertising in our telephone directories recurs monthly. We also provide the retail sales and service of cellular phones and accessories through Telespire, a national wireless provider. We resell these wireless services as TechTrends Wireless, our branded product. We receive both recurring revenue for the wireless product, as well as revenue collected for the sale of wireless phones and accessories. Other revenue was $979,088, which is $4,511 or 0.5% higher in the three months ended September 30, 2012 compared to the three months ended September 30, 2011. This increase was primarily due to increases in the sales of cellular phone and activation revenues, partially offset by a decrease in the sales of CPE revenues. Other revenue was $2,859,877, which is $48,337 or 1.7% lower in the nine months ended September 30, 2012 compared to the nine months ended September 30, 2011. This decrease was primarily due to a decrease in the sales of CPE and a decrease in leased CPE revenues. These decreases were partially offset by increases in the sales of cellular phones and activation revenues.

Cost of Services (excluding Depreciation and Amortization)

Cost of services (excluding depreciation and amortization) was $3,408,379, which is $184,625 or 5.7% higher in the three months ended September 30, 2012 compared to the three months ended September 30, 2011 and was $10,574,102, which is $700,447 or 7.1% higher in the nine months ended September 30, 2012 compared to the nine months ended September 30, 2011. The increases were primarily due to higher programming cost from video content providers and higher costs associated with increased maintenance and support agreements on our equipment and software, partially offset by lower employee benefit costs.

Selling, General and Administrative Expenses

Selling, general and administrative expenses were $1,339,482, which is $371,933 or 21.7% lower in the three months ended September 30, 2012 compared to the three months ended September 30, 2011 and were $4,573,112, which is $347,726 or 7.1% lower in the nine months ended September 30, 2012 compared to the nine months ended September 30, 2011. The decreases were primarily due to lower employee benefit costs, partially offset by increased expenses associated with complying with new SEC financial reporting requirements.

22


Table of Contents


Depreciation and Amortization

Depreciation and amortization was $2,055,708, which is $41,923 or 2.1% higher in the three months ended September 30, 2012 compared to the three months ended September 30, 2011. This increase is primarily due to an increase in our plant and broadband network. Depreciation and amortization was $6,092,798, which is $748,733 or 10.9% lower in the nine months ended September 30, 2012 compared to the nine months ended September 30, 2011. This decrease was primarily due to portions of our legacy telephone network becoming fully depreciated during 2011 as we migrate to a new broadband network.

Operating Income

Operating income was $1,223,778, which is $257,997 or 17.4% lower in the three months ended September 30, 2012 compared to the three months ended September 30, 2011. This decrease was primarily due to a decrease in revenues combined with an increase in cost of services and depreciation and amortization, partially offset by a decrease in selling, general and administrative expenses, all of which are described above. Operating income was $3,118,370, which is $323,924 or 9.4% lower in the nine months ended September 30, 2012 compared to the nine months ended September 30, 2011. This decrease was primarily due to a decrease in revenues combined with increases in cost of services, partially offset by a decrease in selling, general and administrative expenses, and depreciation and amortization, all of which are described above.

See Consolidated Statements of Income on Page 3 (for discussion below)

Other Income and Interest Expense

Interest expense was $556,562, which is $11,993 or 2.1% lower in the three months ended September 30, 2012 compared to the three months ended September 30, 2011 and was $1,665,981, which is $183,338 or 9.9% lower in the nine months ended September 30, 2012 compared to the nine months ended September 30, 2011. The decreases were primarily due to lower outstanding debt balances and the maturing of several of our swap agreements with CoBank, ACB during 2011. The variable rate we now pay on the portion of debt that had been previously swapped is lower than the fixed rate we had been paying.

Interest income was $808, which is $2,685 or 76.9% lower in the three months ended September 30, 2012 compared to the three months ended September 30, 2011 and was $81,276, which is $5,561 or 6.4% lower in the nine months ended September 30, 2012 compared to the nine months ended September 30, 2011. As a result of servicing our debt, excess cash available to purchase investments was lower, and combined with lower interest rates offered by banks and other investment institutions, our interest income has declined.

Our equity portion of HCC’s net income was $218,372, which is $618 or 0.3% higher in the three months ended September 30, 2012 compared to the three months ended September 30, 2011 and was $711,073, which is $231,813 or 48.4% higher in the nine months ended September 30, 2012 compared to the nine months ended September 30, 2011. HCC’s total net income was $655,118, which was $1,856 higher in the three months ended September 30, 2012 compared to the three months ended September 30, 2011 and was $2,133,220, which was $695,440 higher in the nine months ended September 30, 2012 compared to the nine months ended September 30, 2011. These increases were primarily the result of lower interest expense paid by Hector for their outstanding debt.

23


Table of Contents


Other income for the nine months ended September 30, 2012 and 2011, included a patronage credit earned with CoBank, ACB as a result of our debt agreements with them. The patronage credit allocated and received in 2012 amounted to $449,878, compared to $485,812 allocated and received in 2011. CoBank, ACB determines and pays the patronage credit annually, generally in the first quarter of the calendar year, based on its results from the prior year. We record these patronage credits as income when they are received.

Other investment income was $43,422, which is $30,004 or 40.9% lower in the three months ended September 30, 2012 compared to the three months ended September 30, 2011 and was $132,364, which is $39,846 or 23.1% lower in the nine months ended September 30, 2012 compared to the nine months ended September 30, 2011. Other investment income includes our equity ownerships in several partnerships and limited liability companies.

Income Taxes

Income tax expense was $392,910, which is $118,569 or 23.2% lower in the three months ended September 30, 2012 compared to the three months ended September 30, 2011 and was $1,193,816, which is $23,200 or 2.0% higher in the nine months ended September 30, 2012 compared to the nine months ended September 30, 2011. The effective income tax rates for the nine months ending September 30, 2012 and 2011 were approximately 42.0% and 41.0%. The increase in the effective tax rate for the nine months ended September 30, 2012 compared to the nine months ended September 30, 2011 was primarily due to the recognition of approximately $29,000 in net tax benefits in the nine months ended September 30, 2011. This amount was originally reserved for the 2006 tax year, which was no longer open for examination by federal and state tax authorities. The effective income tax rate differs from the federal statutory income tax rate primarily due to state income taxes and other permanent differences.

Hector Communications Corporation Investment

In accordance with GAAP, we currently report our one-third ownership of HCC on the equity method. Under this method, we report our pro-rata share of net income or net loss each period from HCC’s operations. For the three months ended September 30, 2012 and 2011, we reported net income of $218,372 and $217,754. For the nine months ended September 30, 2012 and 2011, we reported net income of $711,073 and $479,260. All reported net income amounts reflect our one-third ownership. As set forth in Note 11 – “Hector Communications Corporation,” in the first nine months of 2012 and 2011, HCC had revenues of approximately $20.1 million and $20.3 million that are not reflected in our financial statements.

The pro forma information for our investment in HCC is shown in the following table using the proportionate consolidation method. We are providing this pro forma information to show the effect that our HCC investment has on our net income and would have on our operating income before interest, taxes, depreciation and amortization (OIBITDA) if we included these earnings in our operating income.

24


Table of Contents



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended September 30,

 

Nine Months Ended September 30,

 

 

 

2012

 

2011

 

2012

 

2011

 

Proportionate Method:

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating Revenues

 

$

2,244,841

 

$

2,336,579

 

$

6,698,243

 

$

6,771,290

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating Expenses, Excluding
Depreciation and Amortization

 

 

1,108,417

 

 

1,069,237

 

 

3,255,065

 

 

3,182,257

 

Depreciation and Amortization

 

 

745,930

 

 

728,257

 

 

2,216,747

 

 

2,205,560

 

Total Operating Expenses

 

 

1,854,347

 

 

1,797,494

 

 

5,471,812

 

 

5,387,817

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating Income

 

 

390,494

 

 

539,085

 

 

1,226,431

 

 

1,383,473

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Income

 

$

218,372

 

$

217,754

 

$

711,073

 

$

479,260

 

If we included our proportionate share of HCC’s OIBITDA in the OIBITDA of NU Telecom, our combined OIBITDA would have increased from $3,279,486 and $3,495,560 for NU Telecom alone, to $4,415,910 and $4,762,902 for the three months ended September 30, 2012 and 2011, and would have increased from $9,211,168 and $10,283,825 for NU Telecom alone, to $12,654,346 and $13,872,858 for the nine months ended September 30, 2012 and 2011.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended September 30,

 

Nine Months Ended September 30,

 

 

 

2012

 

2011

 

2012

 

2011

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NU Telecom Operating Income

 

$

1,223,778

 

$

1,481,775

 

$

3,118,370

 

$

3,442,294

 

NU Telecom Depreciation and Amortization

 

 

2,055,708

 

 

2,013,785

 

 

6,092,798

 

 

6,841,531

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NU Telecom OIBITDA

 

$

3,279,486

 

$

3,495,560

 

$

9,211,168

 

$

10,283,825

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

HCC Proportionate Operating Income

 

$

390,494

 

$

539,085

 

$

1,226,431

 

$

1,383,473

 

HCC Proportionate Depreciation and Amort

 

 

745,930

 

 

728,257

 

 

2,216,747

 

 

2,205,560

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

HCC Proportionate OIBITDA

 

$

1,136,424

 

$

1,267,342

 

$

3,443,178

 

$

3,589,033

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Combined OIBITDA

 

$

4,415,910

 

$

4,762,902

 

$

12,654,346

 

$

13,872,858

 

Adjusted OIBITDA is a common measure of operating performance in the telecommunications industry. The presentation of OIBITDA is not a measure of financial performance under GAAP and should not be considered in isolation or as a substitute for consolidated net income (loss) as a measure of performance and may not be comparable to similarly titled measures used by other companies.

Liquidity and Capital Resources

Capital Structure

NU Telecom’s total capital structure (long-term and short-term debt obligations, plus stockholders’ equity) was $96,319,786 at September 30, 2012, reflecting 56.6% equity and 43.4% debt. This compares to a capital structure of $97,191,975 at December 31, 2011, reflecting 55.2% equity and 44.8% debt. In the telecommunications industry, debt financing is most often based on operating cash flows. Specifically, our current use of our credit facilities is in a ratio of approximately 3.44 times debt to EBITDA (earnings before interest, taxes, depreciation and amortization) as defined in our credit agreements, well within acceptable limits for our agreements and our industry. Our management believes adequate operating cash flows and other internal and external resources, such as our cash on hand and revolving credit facility, are available to finance ongoing operating requirements, including capital expenditures, business development, debt service and temporary financing of trade accounts receivable.

25


Table of Contents


Liquidity Outlook

Our short-term and long-term liquidity needs arise primarily from (i) capital expenditures; (ii) working capital requirements needed to support the growth of our business; (iii) debt service; (iv) dividend payments on our common stock and (v) potential acquisitions.

Our primary sources of liquidity for the nine months ended September 30, 2012 were proceeds from cash generated from operations and cash reserves held at the beginning of the period. In addition, we currently have approximately $5.2 million available under our revolving credit facility to fund any short-term working capital needs.

Cash Flows

We expect our liquidity needs to include capital expenditures, payment of interest and principal on our indebtedness, income taxes and dividends. We use our cash inflow to manage the temporary increases in cash demand and utilize our revolving credit facility to manage more significant fluctuations in liquidity caused by growth initiatives.

While it is often difficult for us to predict the impact of general economic conditions on our business, we believe that we will be able to meet our current and long-term cash requirements primarily through our operating cash flows. We were in full compliance with our debt covenants as of September 30, 2012, and anticipate that we will be able to plan for and match future liquidity needs with future internal and available resources.

While we periodically seek to add growth initiatives by either expanding our network or our markets through organic/internal investments or through strategic acquisitions, we feel we can adjust the timing or the number of our initiatives according to any limitations which may be imposed by our capital structure or sources of financing. At this time, we do not anticipate our capital structure will limit our growth initiatives over the next twelve months.

The following table summarizes our cash flow:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine Months Ended September 30,

 

 

 

 

 

 

 

 

 

2012

 

2011

 

Change

 

%

 

Net cash provided by (used in):

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating activities

 

$

7,539,726

 

$

6,763,035

 

$

776,691

 

 

11.48

%

Investing activities

 

 

(5,167,129

)

 

(4,165,437

)

 

(1,001,692

)

 

-24.05

%

Financing activities

 

 

(3,003,899

)

 

(3,943,332

)

 

939,433

 

 

23.82

%

Increase (Decrease) in cash and cash equivalents

 

$

(631,302

)

$

(1,345,734

)

$

714,432

 

 

53.09

%

26


Table of Contents


Cash Flows from Operating Activities

The increase in cash flows provided by operations for the nine months ended September 30, 2012 compared to the nine months ended September 30, 2011 was primarily due to a decrease in receivables due to the collection of a large amount of outstanding receivables, an increase in accounts payable and the other liabilities, partially offset by the increase in income taxes receivable and inventories, and a decrease in other accrued liabilities.

Cash generated by operations continues to be our primary source of funding for existing operations, capital expenditures, debt service and dividend payments to stockholders. Cash and cash equivalents at September 30, 2012 were $590,415, compared to $1,221,717 at December 31, 2011.

Cash Flows Used in Investing Activities

We operate in a capital intensive business. We continue to upgrade our local networks for changes in technology in order to provide advanced services to our customers.

Cash flows used in investing activities were higher in the first nine months of 2012 compared to the first nine months of 2011 primarily due to higher capital expenditures in 2012 related to current operations. Capital expenditures relating to on-going operations were $5,125,745 for the nine months ended September 30, 2012, compared to $4,127,719 for the nine months ended September 30, 2011. We expect total plant additions to be approximately $6,500,000 in 2012. Our investing expenditures have been financed with cash flows from our current operations and advances on our line of credit. We believe that our current operations will provide adequate cash flows to fund our plant additions for the remainder of this year; however, funding from our revolving credit facility is available if the timing of our cash flows from operations does not match our cash flow requirements. We currently have approximately $5.2 million available under our existing credit facility to fund capital expenditures and other operating needs.

Cash Flows Used in Financing Activities

Cash used in financing activities for the nine months ended September 30, 2012 included long-term debt repayments of $2,589,383 and the distribution of $1,268,895 of dividends to stockholders, offset by a $854,379 increase in debt due the use of our revolving credit facility.

Working Capital

We had working capital deficit (i.e. current assets minus current liabilities) of $1,033,301 as of September 30, 2012, with current assets of approximately $6.9 million and current liabilities of approximately $7.9 million, compared to a working capital deficit of $232,247 as of December 31, 2011. The ratio of current assets to current liabilities was 0.87 and 0.97 as of September 30, 2012 and December 31, 2011. The decrease in the working capital was primarily due to a portion of our long-term swaps becoming short-term in 2012, an increase in checks written in excess of cash balances and decreases in cash and cash equivalents and receivables, partially offset by an increase in inventories.

27


Table of Contents


Dividends and Restrictions

We declared a quarterly dividend of $.0825 per share for the first, second and third quarters of 2012, which totaled $422,025 for the first quarter and $423,435 per quarter for the second and third quarters. We declared a quarterly dividend of $.08 per share for the first quarter of 2011, which totaled $409,235 and a quarterly dividend of $.0825 per share for the second and third quarters of 2011, which totaled $422,025 per quarter. Our Board of Directors reviews quarterly dividend declarations based on anticipated earnings, capital requirements and our operating and financial conditions. The cash requirements of our current dividend payment practices are in addition to our other expected cash needs. Should our Board of Directors determine a dividend will be declared, we expect we will have sufficient availability from our current cash flows from operations to fund our existing cash needs and the payment of our dividends. In addition, we expect we will have sufficient availability under our revolving credit facility to fund dividend payments in addition to any fluctuations in working capital and other cash needs.

Our loan agreements include restrictions on our ability to pay cash dividends to our stockholders. However, we are allowed to pay dividends (a) (i) in an amount up to $2,050,000 in any year and (ii) in any amount if our “Total Leverage Ratio,” that is, the ratio of our “Indebtedness” to “EBITDA” (in each case as defined in the loan documents) is equal to or less than 3:50 to 1:00, and (b) in either case, if we were not in default or potential default under the loan agreements. If we fail to comply with these covenants, our ability to pay dividends would be limited. As of September 30, 2012, our Total Leverage Ratio fell below the 3:50 to 1:00 ratio, thus eliminating any restrictions on our ability to pay cash dividends to our stockholders. At September 30, 2012, we were in compliance with all the stipulated financial ratios in our loan agreements.

Obligations and Commitments

We have a credit facility with CoBank, ACB. Information about our contractual obligations, including obligations under the credit facility, and along with the cash principal payments due each period on our unsecured note payable and long-term debt is set forth in the following table. For additional information about our contractual obligations as of September 30, 2012 see Note 4 – “Secured Credit Facility”.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Description

 

Total

 

October 1 -
December 31
2012

 

2013-2014

 

2015-2016

 

Thereafter

 

Deferred Compensation

 

$

950,929

 

$

17,441

 

$

133,137

 

$

124,766

 

$

675,585

 

Long-term Debt

 

 

41,773,050

 

 

1,109,500

 

 

40,663,550

 

 

0

 

 

0

 

Interest on Long-term Debt (A)

 

 

2,414,130

 

 

539,188

 

 

1,874,942

 

 

0

 

 

0

 

Loan Guarantees

 

 

310,642

 

 

7,013

 

 

59,285

 

 

64,830

 

 

179,514

 

Operating Lease

 

 

93,030

 

 

6,645

 

 

53,160

 

 

33,225

 

 

0

 

Purchase Obligations (B)

 

 

0

 

 

0

 

 

0

 

 

0

 

 

0

 

Total Contractual Cash Obligations

 

$

45,541,781

 

$

1,679,787

 

$

42,784,074

 

$

222,821

 

$

855,099

 


 

 

 

 

A.

Interest on long-term debt is estimated using rates in effect as of September 30, 2012. We use interest rate swap agreements to manage our cash flow exposure to interest rate movements on a portion of our variable rate debt obligations (see Note 5 – “Interest Rate Swaps”).

 

 

 

 

B.

There were no purchase obligations outstanding as of September 30, 2012.

28


Table of Contents


Long-Term Debt

See Note 4 – “Secured Credit Facility” for information pertaining to our long-term debt.

Federal Regulation and Legislation

Intercarrier Compensation and Universal Service Fund (USF) Reform

On November 18, 2011 the FCC released an order (the Order) which established a framework for reform of the intercarrier compensation system and the federal USF. The Order included two major provisions:

 

 

 

 

the elimination of terminating switched access rates and other per-minute terminating charges between service providers by 2018, through annual reductions in rates; and

 

 

 

 

the provision of USF support for voice and broadband services.

In reforming the USF, the Order established a short-term (Phase 1) and a longer-term (Phase 2) framework for a new fund, the Connect America Fund (CAF). Under Phase 1 of the CAF, the Order provides for continued legacy USF funding frozen at 2011 levels as well as the opportunity for incremental broadband funding to a number of unserved locations equal to the amount of incremental support accepted divided by $775.

For Phase 2 of CAF, the FCC is working to establish rules for CAF funding based on a forward-looking cost model to further extend broadband to high-cost areas. If the FCC does not complete Phase 2 of CAF by the end of 2012, our USF funding will continue to be frozen at 2011 levels until completion of Phase 2 of CAF, but we will be required to use one-third of the frozen legacy support to operate and build broadband networks beginning in 2013. In 2014, this condition will increase from one-third to two-thirds, and in 2015 will increase to 100 percent. Based on current expenditures, we do not foresee any concerns complying with these additional funding conditions for all periods. The FCC is currently conducting the CAF Phase 2 rule-making proceeding, and we do not expect this proceeding to be complete by the end of 2012.

As part of the Order’s reform of intercarrier compensation, the FCC established two recovery mechanisms that mitigate the revenue reductions resulting from the reductions and ultimate elimination of terminating access rates. First, the FCC established a monthly charge that may be assessed to our retail consumers (Access Recovery Charge or ARC) subject to certain rate caps. Second, revenue reductions not recovered from the assessment of the ARC are eligible for recovery through additional universal service support through an access recovery mechanism.

On April 25, 2012 the FCC decided that on July 1, 2014 originating access charges for intrastate long distance traffic exchanged between an IP network and the traditional telecommunications network will be subject to no higher than interstate originating access rates. We continue to assess the impacts of the FCC’s intercarrier compensation reform on our business activities.

Additional implications of the Order will likely result in future additional rule making and require significant interpretation, management judgment and collaboration with other telecommunications carriers. We believe the steps we have taken to diversify our revenue streams and focus on growth opportunities will help us navigate through this transition without significant adverse effects.

29


Table of Contents


Recent Accounting Developments

See Note 1 – “Basis of Presentation and Consolidation” for a discussion of recent accounting developments.

Item 3. Quantitative and Qualitative Disclosures about Market Risk

We do not have operations subject to risks of foreign currency fluctuations. We do, however, use derivative financial instruments that qualify as cash-flow hedges to manage our exposure to interest rate fluctuations on a portion of our variable-interest rate debt. Our objectives for holding derivatives are to minimize interest rate risks using the most effective methods to eliminate or reduce the impact of these exposures. Variable rate debt instruments are subject to interest rate risk. On March 19, 2008, we executed interest-rate swap agreements, effectively locking in the interest rate on $6.0 million of our variable-rate debt through March 2011, and $33.0 million of our variable-rate debt through March 2013. On June 23, 2008, we executed interest-rate swap agreements, effectively locking in the interest rate on $3.0 million of our variable-rate debt through June 2011, and $3.0 million of variable-rate debt through June 2013. A summary of these agreements is contained in Note 5 – “Interest Rate Swaps”.

We report the cumulative gain or loss on current derivative instruments as a component of accumulated other comprehensive income (loss) in stockholders’ equity. If the protection agreement is concluded prior to reaching full maturity, the cumulative gain or loss is recognized in earnings. At the conclusion of the full term maturity of the protection agreement, no gain or loss is recognized. For any portion of our debt not covered with interest rate swap agreements, our earnings are affected by changes in interest rates as a portion of our long-term debt has variable interest rates based on LIBOR. If interest rates for the portion of our long-term debt based on variable rates had averaged 10% more for the nine months ended September 30, 2012, our interest expense would have increased approximately $11,300.

Item 4. Controls and Procedures

Our principal executive officer and principal financial officer evaluated the effectiveness of our disclosure controls and procedures, as defined in Exchange Act Rule 13a-15(e) or Rule 15d-15(e), as of the end of the period subject to this Report. Based on this evaluation, our principal executive officer and principal financial officer concluded that our disclosure controls and procedures were effective.

Management’s Report on Internal Control over Financial Reporting

As of the end of the period covered by this Quarterly Report on Form 10-Q (the Evaluation Date), we carried out an evaluation, under the supervision and with the participation of our management, including our Chief Executive Officer and Chief Financial Officer, regarding the effectiveness of the design and operation of our disclosure controls and procedures (as defined in Rule 13a-15(e) promulgated under the Securities and Exchange Act of 1934, as amended). Based upon that evaluation, our Chief Executive Officer and Chief Financial Officer have concluded, as of the end of the period covered by this Quarterly Report, that our disclosure controls and procedures ensure that information required to be disclosed by us in the reports that we file or submit under the Exchange Act are recorded, processed, summarized and reported within the time periods specified in applicable rules and forms and that such information is accumulated and communicated to our management, including our Chief Executive Officer and Chief Financial Officer, in a manner that allows timely decisions regarding required disclosure.

30


Table of Contents


Changes in Internal Control over Financial Reporting

There were no changes in the Company’s internal control over financial reporting that occurred during the quarter ended September 30, 2012 that has materially affected, or is reasonably likely to materially affect, the Company’s internal control over financial reporting.

PART II. OTHER INFORMATION

Item 1. Legal Proceedings.

From time to time we are involved in legal proceedings arising in the ordinary course of our business. There is no litigation pending that could have a material adverse effect on our results of operations and financial condition.

Item 1A. Risk Factors.

There have not been any material changes to the risk factors previously disclosed in Item 1A, “Risk Factors,” of our Annual Report on Form 10-K for the fiscal year ended December 31, 2011.

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds.

None.

Item 3. Defaults Upon Senior Securities.

None.

Item 4. Mine Safety Disclosures

None.

Item 5. Other Information.

None.

31


Table of Contents


Item 6. Exhibits.

 

 

 

 

Exhibit
Number

 

Description

 

 

31.1

 

Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

 

 

 

31.2

 

Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

 

 

 

32.1

 

Certification of Chief Executive Officer pursuant to 18 U.S.C. 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

 

 

 

32.2

 

Certification of Chief Financial Officer pursuant to 18 U.S.C. 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

 

 

 

101.INS

 

XBRL Instance File

 

 

 

101.SCH

 

XBRL Taxonomy Extension Schema File

 

 

 

101.CAL

 

XBRL Taxonomy Extension Calculation Linkbase File

 

 

 

101.DEF

 

XBRL Taxonomy Extension Definition Linkbase File

 

 

 

101.LAB

 

XBRL Taxonomy Extension Label Linkbase File

 

 

 

101.PRE

 

XBRL Taxonomy Extension Presentation Linkbase File

32


Table of Contents


SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

 

 

 

 

 

NEW ULM TELECOM, INC.

 

 

 

 

 

 

 

Dated: 

November 9, 2012

By

/s/ Bill D. Otis

 

 

 

Bill D. Otis, President and Chief Executive Officer

 

 

 

 

Dated: 

November 9, 2012

By

/s/ Curtis O. Kawlewski

 

 

 

Curtis O. Kawlewski, Chief Financial Officer

33


EX-31.1 2 newulm123974_ex31-1.htm CERTIFICATION OF CEO PURSUANT TO SECTION 302

EXHIBIT 31.1

CERTIFICATION OF CHIEF EXECUTIVE OFFICER PURSUANT TO SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002

I, Bill D. Otis, certify that:

 

 

1.

I have reviewed this Quarterly Report on Form 10-Q for the fiscal quarter ended September 30, 2012 of New Ulm Telecom, Inc.;

 

 

2.

Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

 

 

3.

Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

 

 

4.

The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:


 

 

 

 

a)

Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

 

 

 

 

b)

Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

 

 

 

 

c)

Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

 

 

 

 

d)

Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and


 

 

5.

The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of registrant’s Board of Directors (or persons performing the equivalent functions):


 

 

 

 

a)

All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

 

 

 

 

b)

Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.


 

 

 

 

Date: November 9, 2012

By

/s/ Bill D. Otis

 

 

 

Bill D. Otis

 

 

 

President and Chief Executive Officer

34


EX-31.2 3 newulm123974_ex31-2.htm CERTIFICATION OF CFO PURSUANT TO SECTION 302

EXHIBIT 31.2

CERTIFICATION OF CHIEF FINANCIAL OFFICER PURSUANT TO SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002

I, Curtis O. Kawlewski, certify that:

 

 

1.

I have reviewed this Quarterly Report on Form 10-Q for the fiscal quarter ended September 30, 2012 of New Ulm Telecom, Inc.;

 

 

2.

Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

 

 

3.

Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

 

 

4.

The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:


 

 

 

 

a)

Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

 

 

 

 

b)

Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

 

 

 

 

c)

Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

 

 

 

 

d)

Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and


 

 

5.

The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s Board of Directors (or persons performing the equivalent functions):


 

 

 

 

a)

All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

 

 

 

 

b)

Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.


 

 

 

Date: November 9, 2012

By

/s/ Curtis O. Kawlewski

 

 

Curtis O. Kawlewski

 

 

Chief Financial Officer

35


EX-32.1 4 newulm123974_ex32-1.htm CERTIFICATION OF CEO PURSUANT TO SECTION 906

EXHIBIT 32.1

CERTIFICATION OF CHIEF EXECUTIVE OFFICER PURSUANT TO
18 U.S.C., SECTION 1350,
AS ADOPTED PURSUANT TO
SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

In connection with the Quarterly Report of New Ulm Telecom, Inc. on Form 10-Q for the period ended September 30, 2012 as filed with the Securities and Exchange Commission on the date hereof (the “Report”), I, Bill D. Otis, Chief Executive Officer of New Ulm Telecom, Inc., certify, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 that:

 

 

 

 

1.

The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

 

 

 

 

2.

The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of New Ulm Telecom, Inc.


 

 

 

 

Date: November 9, 2012

By

/s/ Bill D. Otis

 

 

Bill D. Otis

 

 

President and Chief Executive Officer

36


EX-32.2 5 newulm123974_ex32-2.htm CERTIFICATION OF CFO PURSUANT TO SECTION 906

EXHIBIT 32.2

CERTIFICATION OF CHIEF FINANCIAL OFFICER PURSUANT TO
18 U.S.C., SECTION 1350,
AS ADOPTED PURSUANT TO
SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

In connection with the Quarterly Report of New Ulm Telecom, Inc. on Form 10-Q for the period ended September 30, 2012 as filed with the Securities and Exchange Commission on the date hereof (the “Report”), I, Curtis O. Kawlewski, Chief Financial Officer of New Ulm Telecom, Inc., certify, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 that:

 

 

 

 

1.

The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

 

 

 

 

2.

The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of New Ulm Telecom, Inc.


 

 

 

 

Date: November 9, 2012

By

/s/ Curtis O. Kawlewski

 

 

Curtis O. Kawlewski

 

 

Chief Financial Officer

37


EX-101.INS 6 nulm-20120930.xml XBRL INSTANCE FILE 0000071557 us-gaap:CommonStockMember 2012-01-01 2012-09-30 0000071557 us-gaap:RetainedEarningsMember 2012-09-30 0000071557 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2012-09-30 0000071557 us-gaap:RetainedEarningsMember 2011-12-31 0000071557 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2011-12-31 0000071557 us-gaap:RetainedEarningsMember 2010-12-31 0000071557 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2010-12-31 0000071557 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2012-01-01 2012-09-30 0000071557 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2011-01-01 2011-12-31 0000071557 nulm:RxZeroFiveHundredAndEightyThreeTTwoMember 2012-09-30 0000071557 nulm:RxZeroFiveHundredAndEightyThreeTOneMember 2012-09-30 0000071557 nulm:RxZeroFiveHundredAndEightyFourTOneMember 2012-09-30 0000071557 nulm:ThreeMillionOfVariableRateDebtThroughJuneTwoThousandThirteenMember 2013-06-30 0000071557 nulm:ThirtyThreeMillionOfVariableRateDebtThroughMarchTwoThousandThirteenMember 2013-03-31 0000071557 nulm:ThreeMillionOfVariableRateDebtThroughJuneTwoThousandElevenMember 2011-06-30 0000071557 nulm:SixMillionOfVariableRateDebtThroughMarchTwoThousandElevenMember 2011-03-31 0000071557 nulm:RxZeroFiveHundredAndEightyThreeTTwoMember 2011-06-30 0000071557 2011-03-31 0000071557 us-gaap:CustomerRelationshipsMember us-gaap:MinimumMember 2012-01-01 2012-09-30 0000071557 us-gaap:CustomerRelationshipsMember us-gaap:MaximumMember 2012-01-01 2012-09-30 0000071557 us-gaap:TradeNamesMember 2012-01-01 2012-09-30 0000071557 nulm:RegulatoryRightsMember 2012-01-01 2012-09-30 0000071557 nulm:NonCompetitionAgreementMember 2012-01-01 2012-09-30 0000071557 us-gaap:TradeNamesMember 2012-09-30 0000071557 us-gaap:CustomerRelationshipsMember 2012-09-30 0000071557 nulm:RegulatoryRightsMember 2012-09-30 0000071557 nulm:NonCompetitionAgreementMember 2012-09-30 0000071557 us-gaap:TradeNamesMember 2011-12-31 0000071557 us-gaap:CustomerRelationshipsMember 2011-12-31 0000071557 nulm:RegulatoryRightsMember 2011-12-31 0000071557 nulm:NonCompetitionAgreementMember 2011-12-31 0000071557 nulm:IndependentEmergencyServicesLlcMember 2012-09-30 0000071557 nulm:HectorCommunicationsCorporationMember 2012-09-30 0000071557 nulm:FibercommunicationsLcMember 2012-09-30 0000071557 nulm:BroadbandVisionsLlcMember 2012-09-30 0000071557 us-gaap:RetainedEarningsMember 2012-01-01 2012-09-30 0000071557 us-gaap:RetainedEarningsMember 2011-01-01 2011-12-31 0000071557 nulm:RxZeroFiveHundredAndEightyThreeTTwoMember 2012-01-01 2012-09-30 0000071557 nulm:RxZeroFiveHundredAndEightyThreeTOneMember 2012-01-01 2012-09-30 0000071557 nulm:RxZeroFiveHundredAndEightyFourTOneMember 2012-01-01 2012-09-30 0000071557 2012-01-01 2012-06-30 0000071557 us-gaap:CommonStockMember 2012-09-30 0000071557 us-gaap:CommonStockMember 2011-12-31 0000071557 us-gaap:CommonStockMember 2010-12-31 0000071557 2011-09-30 0000071557 2010-12-31 0000071557 2008-06-23 0000071557 2008-03-19 0000071557 nulm:RxZeroFiveHundredAndEightyThreeTOneMember 2011-03-31 0000071557 nulm:RxZeroFiveHundredAndEightyFourTOneMember 2011-03-31 0000071557 us-gaap:ScenarioForecastMember 2010-01-01 2012-12-31 0000071557 2012-09-30 0000071557 2011-12-31 0000071557 us-gaap:MinimumMember 2012-01-01 2012-09-30 0000071557 us-gaap:MaximumMember 2012-01-01 2012-09-30 0000071557 nulm:VideoFranchiseMember 2012-09-30 0000071557 nulm:VideoFranchiseMember 2011-12-31 0000071557 2012-07-01 2012-09-30 0000071557 2011-07-01 2011-09-30 0000071557 2011-01-01 2011-09-30 0000071557 us-gaap:ScenarioForecastMember 2012-01-01 2012-12-31 0000071557 2011-01-01 2011-12-31 0000071557 2010-01-01 2010-12-31 0000071557 2012-11-09 0000071557 2012-01-01 2012-09-30 iso4217:USD xbrli:shares utr:Y xbrli:pure iso4217:USD xbrli:shares false --12-31 Q3 2012 2012-09-30 10-Q 0000071557 5132518 Smaller Reporting Company NEW ULM TELECOM INC 266667 266667 266667 647989 198870 744233 210238 3394769 1132272 3785252 1283744 3898769 1318277 4128579 1386433 <div> <div class="MetaData"> <div align="justify"><font class="_mt" size="2"><u>Depreciation and Amortization Expense </u></font></div> <div align="justify"><font class="_mt" size="2">We use the group life method (mass asset accounting) to depreciate the assets of our telephone companies. Telephone plant acquired in a given year is grouped into similar categories and depreciated over the remaining estimated useful life of the group. When an asset is retired, both the asset and the accumulated depreciation associated with that asset are removed from the books. Due to rapid changes in technology, selecting the estimated economic life of telecommunications plant and equipment requires a significant amount of judgment. We periodically review data on expected utilization of new equipment, asset retirement activity and net salvage values to determine adjustments to our depreciation rates. Depreciation expense was $<font class="_mt">4,535,234</font> and $<font class="_mt">5,283,967</font> for the nine months ended September 30, 2012 and 2011. We amortize our definite-lived intangible assets over their estimated useful lives. Identifiable intangible assets that are subject to amortization are evaluated for impairment. </font></div><br /></div> </div> 162384 130927 -227662 -90911 -268888 -96062 3.5 0 0 34753 9914 16922 6217 0.0225 0.0200 453329 310642 485016 163809 461078 155715 9104649 3035447 8123960 2563335 179057 157457 172210 73426 132364 43422 <div> <p align="justify"><font class="_mt" size="2"><b>Note 6 &#8211; Other Investments </b></font></p> <p align="justify"><font class="_mt" size="2">We are a co-investor with other rural telephone companies in several partnerships and limited liability companies. These joint ventures make it possible to offer services to customers, including digital video services and fiber optic transport services that we would have difficulty offering on our own. These joint ventures also make it possible to invest in new technologies with a lower level of financial risk. We recognize income and losses from these investments on the equity method of accounting. For a listing of our investments, see Note 9 &#8211; "Segment Information". </font></p> </div> 0.0050 3 <div> <div class="MetaData"> <div> <p align="justify"><font class="_mt" size="2"><b>Recent Accounting Developments </b></font></p> <p align="justify"><font class="_mt" size="2">We reviewed all other significant newly issued accounting pronouncements and determined they are either not applicable to our business or that no material effect is expected on our financial position and results of operations or disclosures. </font></p></div></div> </div> <div> <table border="0" cellspacing="0" cellpadding="0" width="100%"> <tr style="font-size: 1px;"><td valign="bottom" width="28%"> <p>&nbsp;</p></td> <td valign="bottom" width="3%"> <p>&nbsp;</p></td> <td valign="bottom" width="1%"> <p>&nbsp;</p></td> <td valign="bottom" width="10%"> <p align="right">&nbsp;</p></td> <td valign="bottom" width="3%"> <p>&nbsp;</p></td> <td valign="bottom" width="1%"> <p>&nbsp;</p></td> <td valign="bottom" width="10%"> <p align="right">&nbsp;</p></td> <td valign="bottom" width="3%"> <p>&nbsp;</p></td> <td valign="bottom" width="1%"> <p>&nbsp;</p></td> <td valign="bottom" width="10%"> <p align="right">&nbsp;</p></td> <td valign="bottom" width="3%"> <p>&nbsp;</p></td> <td valign="bottom" width="1%"> <p>&nbsp;</p></td> <td valign="bottom" width="10%"> <p align="right">&nbsp;</p></td> <td valign="bottom" width="3%"> <p>&nbsp;</p></td> <td valign="bottom" width="1%"> <p>&nbsp;</p></td> <td valign="bottom" width="10%"> <p align="right">&nbsp;</p></td> <td valign="bottom" width="1%"> <p>&nbsp;</p></td></tr> <tr><td valign="bottom"> <p>&nbsp;</p></td> <td valign="bottom"> <p>&nbsp;</p></td> <td valign="bottom"> <p align="center">&nbsp;</p></td> <td valign="bottom"> <p align="center">&nbsp;</p></td> <td valign="bottom"> <p align="center">&nbsp;</p></td> <td style="border-bottom: black 1px solid;" valign="bottom" colspan="5"> <p align="center"><font class="_mt" size="1"><b>September 30, 2012</b></font></p></td> <td valign="bottom"> <p align="center">&nbsp;</p></td> <td style="border-bottom: black 1px solid;" valign="bottom" colspan="5"> <p align="center"><font class="_mt" size="1"><b>December 31, 2011</b></font></p></td> <td valign="bottom"> <p align="center">&nbsp;</p></td></tr> <tr><td valign="bottom"> <p>&nbsp;</p></td> <td valign="bottom"> <p>&nbsp;</p></td> <td style="border-bottom: black 1px solid;" valign="bottom" colspan="2"> <p align="center"><font class="_mt" size="1"><b>Useful<br />Lives</b></font></p></td> <td valign="bottom"> <p align="center">&nbsp;</p></td> <td style="border-bottom: black 1px solid;" valign="bottom" colspan="2"> <p align="center"><font class="_mt" size="1"><b>Gross<br />Carrying<br />Amount</b></font></p></td> <td valign="bottom"> <p align="center">&nbsp;</p></td> <td style="border-bottom: black 1px solid;" valign="bottom" colspan="2"> <p align="center"><font class="_mt" size="1"><b>Accumulated<br />Amortization</b></font></p></td> <td valign="bottom"> <p align="center">&nbsp;</p></td> <td style="border-bottom: black 1px solid;" valign="bottom" colspan="2"> <p align="center"><font class="_mt" size="1"><b>Gross<br />Carrying<br />Amount</b></font></p></td> <td valign="bottom"> <p align="center">&nbsp;</p></td> <td style="border-bottom: black 1px solid;" valign="bottom" colspan="2"> <p align="center"><font class="_mt" size="1"><b>Accumulated<br />Amortization</b></font></p></td> <td valign="bottom"> <p align="center">&nbsp;</p></td></tr> <tr><td bgcolor="#d6f3e8" valign="bottom"> <p style="text-indent: -8.65pt; margin-left: 8.65pt;"><font class="_mt" size="2">Definite-Lived Intangible Assets</font></p></td> <td bgcolor="#d6f3e8" valign="bottom"> <p>&nbsp;</p></td> <td bgcolor="#d6f3e8" valign="bottom"> <p>&nbsp;</p></td> <td bgcolor="#d6f3e8" valign="bottom"> <p align="right">&nbsp;</p></td> <td bgcolor="#d6f3e8" valign="bottom"> <p>&nbsp;</p></td> <td bgcolor="#d6f3e8" valign="bottom"> <p>&nbsp;</p></td> <td bgcolor="#d6f3e8" valign="bottom"> <p align="right">&nbsp;</p></td> <td bgcolor="#d6f3e8" valign="bottom"> <p>&nbsp;</p></td> <td bgcolor="#d6f3e8" valign="bottom"> <p>&nbsp;</p></td> <td bgcolor="#d6f3e8" valign="bottom"> <p align="right">&nbsp;</p></td> <td bgcolor="#d6f3e8" valign="bottom"> <p>&nbsp;</p></td> <td bgcolor="#d6f3e8" valign="bottom"> <p>&nbsp;</p></td> <td bgcolor="#d6f3e8" valign="bottom"> <p align="right">&nbsp;</p></td> <td bgcolor="#d6f3e8" valign="bottom"> <p>&nbsp;</p></td> <td bgcolor="#d6f3e8" valign="bottom"> <p>&nbsp;</p></td> <td bgcolor="#d6f3e8" valign="bottom"> <p align="right">&nbsp;</p></td> <td bgcolor="#d6f3e8" valign="bottom"> <p>&nbsp;</p></td></tr> <tr><td valign="bottom"> <p style="text-indent: -8.65pt; margin-left: 17.3pt; margin-right: 0in;"><font class="_mt" size="2">Customers Relationships</font></p></td> <td valign="bottom"> <p>&nbsp;</p></td> <td valign="bottom"> <p>&nbsp;</p></td> <td valign="bottom"> <p align="right"><font class="_mt" size="2">14-15 yrs</font></p></td> <td valign="bottom"> <p>&nbsp;</p></td> <td valign="bottom"> <p><font class="_mt" size="2">$</font></p></td> <td valign="bottom"> <p align="right"><font class="_mt" size="2">19,378,445</font></p></td> <td valign="bottom"> <p>&nbsp;</p></td> <td valign="bottom"> <p><font class="_mt" size="2">$</font></p></td> <td valign="bottom"> <p align="right"><font class="_mt" size="2">6,560,072</font></p></td> <td valign="bottom"> <p>&nbsp;</p></td> <td valign="bottom"> <p><font class="_mt" size="2">$</font></p></td> <td valign="bottom"> <p align="right"><font class="_mt" size="2">19,378,445</font></p></td> <td valign="bottom"> <p>&nbsp;</p></td> <td valign="bottom"> <p><font class="_mt" size="2">$</font></p></td> <td valign="bottom"> <p align="right"><font class="_mt" size="2">5,522,504</font></p></td> <td valign="bottom"> <p>&nbsp;</p></td></tr> <tr><td bgcolor="#d6f3e8" valign="bottom"> <p style="text-indent: -8.65pt; margin-left: 17.3pt; margin-right: 0in;"><font class="_mt" size="2">Regulatory Rights</font></p></td> <td bgcolor="#d6f3e8" valign="bottom"> <p>&nbsp;</p></td> <td bgcolor="#d6f3e8" valign="bottom"> <p>&nbsp;</p></td> <td bgcolor="#d6f3e8" valign="bottom"> <p align="right"><font class="_mt" size="2">15 yrs</font></p></td> <td bgcolor="#d6f3e8" valign="bottom"> <p>&nbsp;</p></td> <td bgcolor="#d6f3e8" valign="bottom"> <p>&nbsp;</p></td> <td bgcolor="#d6f3e8" valign="bottom"> <p align="right"><font class="_mt" size="2">4,000,000</font></p></td> <td bgcolor="#d6f3e8" valign="bottom"> <p>&nbsp;</p></td> <td bgcolor="#d6f3e8" valign="bottom"> <p>&nbsp;</p></td> <td bgcolor="#d6f3e8" valign="bottom"> <p align="right"><font class="_mt" size="2">1,266,657</font></p></td> <td bgcolor="#d6f3e8" valign="bottom"> <p>&nbsp;</p></td> <td bgcolor="#d6f3e8" valign="bottom"> <p>&nbsp;</p></td> <td bgcolor="#d6f3e8" valign="bottom"> <p align="right"><font class="_mt" size="2">4,000,000</font></p></td> <td bgcolor="#d6f3e8" valign="bottom"> <p>&nbsp;</p></td> <td bgcolor="#d6f3e8" valign="bottom"> <p>&nbsp;</p></td> <td bgcolor="#d6f3e8" valign="bottom"> <p align="right"><font class="_mt" size="2">1,066,659</font></p></td> <td bgcolor="#d6f3e8" valign="bottom"> <p>&nbsp;</p></td></tr> <tr><td valign="bottom"> <p style="text-indent: -8.65pt; margin-left: 17.3pt; margin-right: 0in;"><font class="_mt" size="2">Non-Competition Agreement</font></p></td> <td valign="bottom"> <p>&nbsp;</p></td> <td valign="bottom"> <p>&nbsp;</p></td> <td valign="bottom"> <p align="right"><font class="_mt" size="2">5 yrs</font></p></td> <td valign="bottom"> <p>&nbsp;</p></td> <td valign="bottom"> <p>&nbsp;</p></td> <td valign="bottom"> <p align="right"><font class="_mt" size="2">800,000</font></p></td> <td valign="bottom"> <p>&nbsp;</p></td> <td valign="bottom"> <p>&nbsp;</p></td> <td valign="bottom"> <p align="right"><font class="_mt" size="2">759,985</font></p></td> <td valign="bottom"> <p>&nbsp;</p></td> <td valign="bottom"> <p>&nbsp;</p></td> <td valign="bottom"> <p align="right"><font class="_mt" size="2">800,000</font></p></td> <td valign="bottom"> <p>&nbsp;</p></td> <td valign="bottom"> <p>&nbsp;</p></td> <td valign="bottom"> <p align="right"><font class="_mt" size="2">639,988</font></p></td> <td valign="bottom"> <p>&nbsp;</p></td></tr> <tr><td bgcolor="#d6f3e8" valign="bottom"> <p style="text-indent: -8.65pt; margin-left: 17.3pt; margin-right: 0in;"><font class="_mt" size="2">Trade Name</font></p></td> <td bgcolor="#d6f3e8" valign="bottom"> <p>&nbsp;</p></td> <td bgcolor="#d6f3e8" valign="bottom"> <p>&nbsp;</p></td> <td bgcolor="#d6f3e8" valign="bottom"> <p align="right"><font class="_mt" size="2">3 yrs</font></p></td> <td bgcolor="#d6f3e8" valign="bottom"> <p>&nbsp;</p></td> <td bgcolor="#d6f3e8" valign="bottom"> <p>&nbsp;</p></td> <td bgcolor="#d6f3e8" valign="bottom"> <p align="right"><font class="_mt" size="2">800,000</font></p></td> <td bgcolor="#d6f3e8" valign="bottom"> <p>&nbsp;</p></td> <td bgcolor="#d6f3e8" valign="bottom"> <p>&nbsp;</p></td> <td bgcolor="#d6f3e8" valign="bottom"> <p align="right"><font class="_mt" size="2">733,334</font></p></td> <td bgcolor="#d6f3e8" valign="bottom"> <p>&nbsp;</p></td> <td bgcolor="#d6f3e8" valign="bottom"> <p>&nbsp;</p></td> <td bgcolor="#d6f3e8" valign="bottom"> <p align="right"><font class="_mt" size="2">800,000</font></p></td> <td bgcolor="#d6f3e8" valign="bottom"> <p>&nbsp;</p></td> <td bgcolor="#d6f3e8" valign="bottom"> <p>&nbsp;</p></td> <td bgcolor="#d6f3e8" valign="bottom"> <p align="right"><font class="_mt" size="2">533,333</font></p></td> <td bgcolor="#d6f3e8" valign="bottom"> <p>&nbsp;</p></td></tr> <tr><td valign="bottom"> <p style="text-indent: -8.65pt; margin-left: 8.65pt;"><font class="_mt" size="2">Indefinitely-Lived Intangible Assets</font></p></td> <td valign="bottom"> <p>&nbsp;</p></td> <td valign="bottom"> <p>&nbsp;</p></td> <td valign="bottom"> <p align="right">&nbsp;</p></td> <td valign="bottom"> <p>&nbsp;</p></td> <td valign="bottom"> <p>&nbsp;</p></td> <td valign="bottom"> <p align="right">&nbsp;</p></td> <td valign="bottom"> <p>&nbsp;</p></td> <td valign="bottom"> <p>&nbsp;</p></td> <td valign="bottom"> <p align="right">&nbsp;</p></td> <td valign="bottom"> <p>&nbsp;</p></td> <td valign="bottom"> <p>&nbsp;</p></td> <td valign="bottom"> <p align="right">&nbsp;</p></td> <td valign="bottom"> <p>&nbsp;</p></td> <td valign="bottom"> <p>&nbsp;</p></td> <td valign="bottom"> <p align="right">&nbsp;</p></td> <td valign="bottom"> <p>&nbsp;</p></td></tr> <tr><td style="padding-bottom: 1px;" bgcolor="#d6f3e8" valign="bottom"> <p style="text-indent: -8.65pt; margin-left: 17.3pt; margin-right: 0in;"><font class="_mt" size="2">Video Franchise</font></p></td> <td bgcolor="#d6f3e8" valign="bottom"> <p>&nbsp;</p></td> <td bgcolor="#d6f3e8" valign="bottom"> <p>&nbsp;</p></td> <td bgcolor="#d6f3e8" valign="bottom"> <p align="right">&nbsp;</p></td> <td bgcolor="#d6f3e8" valign="bottom"> <p>&nbsp;</p></td> <td style="border-bottom: black 1px solid;" bgcolor="#d6f3e8" valign="bottom"> <p>&nbsp;</p></td> <td style="border-bottom: black 1px solid;" bgcolor="#d6f3e8" valign="bottom"> <p align="right"><font class="_mt" size="2">3,000,000</font></p></td> <td style="padding-bottom: 1px;" bgcolor="#d6f3e8" valign="bottom"> <p>&nbsp;</p></td> <td style="border-bottom: black 1px solid;" bgcolor="#d6f3e8" valign="bottom"> <p>&nbsp;</p></td> <td style="border-bottom: black 1px solid;" bgcolor="#d6f3e8" valign="bottom"> <p align="right"><font class="_mt" size="2">0</font></p></td> <td style="padding-bottom: 1px;" bgcolor="#d6f3e8" valign="bottom"> <p>&nbsp;</p></td> <td style="border-bottom: black 1px solid;" bgcolor="#d6f3e8" valign="bottom"> <p>&nbsp;</p></td> <td style="border-bottom: black 1px solid;" bgcolor="#d6f3e8" valign="bottom"> <p align="right"><font class="_mt" size="2">3,000,000</font></p></td> <td style="padding-bottom: 1px;" bgcolor="#d6f3e8" valign="bottom"> <p>&nbsp;</p></td> <td style="border-bottom: black 1px solid;" bgcolor="#d6f3e8" valign="bottom"> <p>&nbsp;</p></td> <td style="border-bottom: black 1px solid;" bgcolor="#d6f3e8" valign="bottom"> <p align="right"><font class="_mt" size="2">0</font></p></td> <td style="padding-bottom: 1px;" bgcolor="#d6f3e8" valign="bottom"> <p>&nbsp;</p></td></tr> <tr><td valign="bottom"> <p style="text-indent: -8.65pt; margin-left: 8.65pt;"><font class="_mt" size="2">Total</font></p></td> <td valign="bottom"> <p>&nbsp;</p></td> <td valign="bottom"> <p>&nbsp;</p></td> <td valign="bottom"> <p align="right">&nbsp;</p></td> <td valign="bottom"> <p>&nbsp;</p></td> <td valign="bottom"> <p><font class="_mt" size="2">$</font></p></td> <td valign="bottom"> <p align="right"><font class="_mt" size="2">27,978,445</font></p></td> <td valign="bottom"> <p>&nbsp;</p></td> <td valign="bottom"> <p><font class="_mt" size="2">$</font></p></td> <td valign="bottom"> <p align="right"><font class="_mt" size="2">9,320,048</font></p></td> <td valign="bottom"> <p>&nbsp;</p></td> <td valign="bottom"> <p><font class="_mt" size="2">$</font></p></td> <td valign="bottom"> <p align="right"><font class="_mt" size="2">27,978,445</font></p></td> <td valign="bottom"> <p>&nbsp;</p></td> <td valign="bottom"> <p><font class="_mt" size="2">$</font></p></td> <td valign="bottom"> <p align="right"><font class="_mt" size="2">7,762,484</font></p></td> <td valign="bottom"> <p>&nbsp;</p></td></tr> <tr><td style="padding-bottom: 1px;" valign="bottom"> <p style="text-indent: -8.65pt; margin-left: 8.65pt;">&nbsp;</p></td> <td valign="bottom"> <p>&nbsp;</p></td> <td valign="bottom"> <p>&nbsp;</p></td> <td valign="bottom"> <p align="right">&nbsp;</p></td> <td valign="bottom"> <p>&nbsp;</p></td> <td valign="bottom"> <p>&nbsp;</p></td> <td valign="bottom"> <p align="right">&nbsp;</p></td> <td valign="bottom"> <p>&nbsp;</p></td> <td style="border-bottom: black 1px solid;" valign="bottom"> <p>&nbsp;</p></td> <td style="border-bottom: black 1px solid;" valign="bottom"> <p align="right">&nbsp;</p></td> <td style="padding-bottom: 1px;" valign="bottom"> <p>&nbsp;</p></td> <td valign="bottom"> <p>&nbsp;</p></td> <td valign="bottom"> <p align="right">&nbsp;</p></td> <td valign="bottom"> <p>&nbsp;</p></td> <td style="border-bottom: black 1px solid;" valign="bottom"> <p>&nbsp;</p></td> <td style="border-bottom: black 1px solid;" valign="bottom"> <p align="right">&nbsp;</p></td> <td style="padding-bottom: 1px;" valign="bottom"> <p>&nbsp;</p></td></tr> <tr><td style="padding-bottom: 1px;" bgcolor="#d6f3e8" valign="bottom"> <p style="text-indent: -8.65pt; margin-left: 8.65pt;"><font class="_mt" size="2">Net Identified Intangible Assets</font></p></td> <td bgcolor="#d6f3e8" valign="bottom"> <p>&nbsp;</p></td> <td bgcolor="#d6f3e8" valign="bottom"> <p>&nbsp;</p></td> <td bgcolor="#d6f3e8" valign="bottom"> <p align="right">&nbsp;</p></td> <td bgcolor="#d6f3e8" valign="bottom"> <p>&nbsp;</p></td> <td bgcolor="#d6f3e8" valign="bottom"> <p>&nbsp;</p></td> <td bgcolor="#d6f3e8" valign="bottom"> <p align="right">&nbsp;</p></td> <td bgcolor="#d6f3e8" valign="bottom"> <p>&nbsp;</p></td> <td style="border-bottom: black 1px solid;" bgcolor="#d6f3e8" valign="bottom"> <p><font class="_mt" size="2">$</font></p></td> <td style="border-bottom: black 1px solid;" bgcolor="#d6f3e8" valign="bottom"> <p align="right"><font class="_mt" size="2">18,658,397</font></p></td> <td style="padding-bottom: 1px;" bgcolor="#d6f3e8" valign="bottom"> <p>&nbsp;</p></td> <td bgcolor="#d6f3e8" valign="bottom"> <p>&nbsp;</p></td> <td bgcolor="#d6f3e8" valign="bottom"> <p align="right">&nbsp;</p></td> <td bgcolor="#d6f3e8" valign="bottom"> <p>&nbsp;</p></td> <td style="border-bottom: black 1px solid;" bgcolor="#d6f3e8" valign="bottom"> <p><font class="_mt" size="2">$</font></p></td> <td style="border-bottom: black 1px solid;" bgcolor="#d6f3e8" valign="bottom"> <p align="right"><font class="_mt" size="2">20,215,961</font></p></td> <td style="padding-bottom: 1px;" bgcolor="#d6f3e8" valign="bottom"> <p>&nbsp;</p></td></tr></table> </div> <div> <p><font class="_mt" size="2"><b>Note 4 &#8211; Secured Credit Facility</b></font></p> <p align="justify"><font class="_mt" size="2">We have a credit facility with CoBank, ACB. Under the credit facility, we entered into separate Master Loan Agreements (MLAs) and a series of supplements to those respective MLAs. </font></p> <p align="justify"><font class="_mt" size="2">NU Telecom and its respective subsidiaries also have entered into security agreements under which substantially all of the assets of NU Telecom and its respective subsidiaries have been pledged to CoBank, ACB as collateral. In addition, NU Telecom and its respective subsidiaries have guaranteed all obligations under the credit facility. </font></p> <div> <p align="justify"><font class="_mt" size="2">Our loan agreements include restrictions on our ability to pay cash dividends to our stockholders. However, we are allowed to pay dividends (a) (i) in an amount up to $<font class="_mt">2,050,000</font> in any year and (ii) in any amount if our "Total Leverage Ratio," that is, the ratio of our "Indebtedness" to "EBITDA" (in each case as defined in the loan documents) is equal to or less than <font class="_mt">3:50 </font>to 1:00, and (b) in either case if we are not in default or potential default under our loan agreements. As of September 30, 2012, our Total Leverage Ratio fell below the<font class="_mt">3:50 </font>to 1:00 ratio, thus eliminating any restrictions on our ability to pay cash dividends to our stockholders. </font></p></div> <p align="justify"><font class="_mt" size="2">As of September 30, 2012, we were in compliance with the financial ratios in our loan agreements. </font></p> <p align="justify"><font class="_mt" size="2">As described in Note 5 &#8211; "Interest Rate Swaps," we have entered into interest rate swaps that effectively fix our interest rates and cover $<font class="_mt">36.0</font> million at a weighted average rate of <font class="_mt">5.52</font>%, as of September 30, 2012. The additional $<font class="_mt">11.0</font> million of outstanding debt ($<font class="_mt">5.2</font> million available under the credit facilities and $<font class="_mt">5.8</font> million currently outstanding) remains subject to variable interest rates at an effective weighted average interest rate of <font class="_mt">2.24</font>%, as of September 30, 2012. </font></p> </div> 4000000 1000000 93981635 96854967 3.5 4221963 1449038 4420306 1494017 8606189 8970845 1186665 1196693 204140 225046 74478555 78866649 -814234 -433410 39000000 6000000 36000000 300000 190000 1557564 1557564 117690508 116581209 7128468 6888661 720027 2394703 1048969 1221717 590415 -1345734 -631302 <div> <p align="justify"><font class="_mt" size="2"><b>Note 10 &#8211; Commitments and Contingencies </b></font></p> <p align="justify"><font class="_mt" size="2">We are involved in certain contractual disputes in the ordinary course of business. We do not believe the ultimate resolution of any of these existing matters will have a material adverse effect on our financial position, results of operations or cash flows. We did not experience any changes to material contractual obligations in the first nine months of 2012. Refer to the Company's Annual Report on Form 10-K for the year ended December 31, 2011 for the discussion relating to commitments and contingencies. </font></p> </div> 0.2450 0.0825 0.2475 0.0825 1.66 1.66 90000000 90000000 5115435 5132518 5115435 5115435 5115435 5132518 5132518 8525725 8554197 <div> <p align="justify"><font class="_mt" size="2"><b>Note 8 &#8211; Deferred Compensation </b></font></p> <p align="justify"><font class="_mt" size="2">As part of the acquisition of HTC, we have recorded other deferred compensation relating to the estimated present value of executive compensation payable to certain former executives of HTC. </font></p> </div> 2316906 923510 2030910 686727 <div> <div class="MetaData"> <div><font class="_mt" size="2"><u>Cost of Services (excluding depreciation and amortization) </u></font></div> <div align="justify"><font class="_mt" size="2">Cost of services includes all costs related to delivery of communication services and products. These operating costs include all costs of performing services and providing related products including engineering, network monitoring and transport cost. </font></div><br /></div> </div> 4657190 1500362 4828741 1497170 6841531 2013785 6092798 2055708 21636024 6948954 21240012 6803569 <div> <p align="justify"><font class="_mt" size="2">Our loan agreements include restrictions on our ability to pay cash dividends to our stockholders. However, we are allowed to pay dividends (a) (i) in an amount up to $<font class="_mt">2,050,000</font> in any year and (ii) in any amount if our "Total Leverage Ratio," that is, the ratio of our "Indebtedness" to "EBITDA" (in each case as defined in the loan documents) is equal to or less than <font class="_mt">3:50 </font>to 1:00, and (b) in either case if we are not in default or potential default under our loan agreements. As of September 30, 2012, our Total Leverage Ratio fell below the<font class="_mt">3:50 </font>to 1:00 ratio, thus eliminating any restrictions on our ability to pay cash dividends to our stockholders. </font></p></div> 11000000 0.0224 0.0552 933488 874805 195375 76124 186706 319981 907352 861358 14142484 14685359 5283967 4535234 6870838 6121850 578769 1243183 5.51% (LIBOR Rate of 3.26% plus 2.25% LIBOR Margin) 5.26% (LIBOR Rate of 3.26% plus 2.xx% LIBOR Margin) 6.54% (LIBOR Rate of 4.54% plus 2.00% LIBOR Margin) 1675310 1675310 1268895 1268895 0.33 0.14 0.32 0.11 679158 123932 200000 200000 0.1621 0.1827 0.3333 0.1429 <div> <p><font class="_mt" size="2"><b>Note 11 &#8211; Hector Communications Corporation</b></font></p> <p align="justify"><font class="_mt" size="2">On November 3, 2006 we acquired a one-third interest in HCC. HCC is owned equally by NU Telecom, Blue Earth Valley Communications, Inc. and Arvig Enterprises, Inc. Each of the owners provides management and other operational services to HCC and its subsidiaries. </font></p> <p align="justify"><font class="_mt" size="2">Our President and Chief Executive Officer, Mr. Bill D. Otis, has been named Chairman of the Board of Directors and President of HCC. Ms. Barbara A.J. Bornhoft, our Vice-President and Chief Operating Officer, also serves on the Board of Directors of HCC. </font></p> <p align="justify"><font class="_mt" size="2">The following table summarizes financial information of HCC for the periods ended September 30, 2012 and 2011: </font></p> <table border="0" cellspacing="0" cellpadding="0" width="66%" align="center"> <tr style="font-size: 1px;"><td valign="bottom" width="23%"> <p>&nbsp;</p></td> <td valign="bottom" width="4%"> <p>&nbsp;</p></td> <td valign="bottom" width="1%"> <p>&nbsp;</p></td> <td valign="bottom" width="11%"> <p align="right">&nbsp;</p></td> <td valign="bottom" width="4%"> <p>&nbsp;</p></td> <td valign="bottom" width="1%"> <p>&nbsp;</p></td> <td valign="bottom" width="11%"> <p align="right">&nbsp;</p></td> <td valign="bottom" width="4%"> <p>&nbsp;</p></td> <td valign="bottom" width="1%"> <p>&nbsp;</p></td> <td valign="bottom" width="13%"> <p align="right">&nbsp;</p></td> <td valign="bottom" width="4%"> <p>&nbsp;</p></td> <td valign="bottom" width="1%"> <p>&nbsp;</p></td> <td valign="bottom" width="13%"> <p align="right">&nbsp;</p></td> <td valign="bottom" width="2%"> <p>&nbsp;</p></td></tr> <tr><td valign="bottom"> <p>&nbsp;</p></td> <td valign="bottom"> <p>&nbsp;</p></td> <td style="border-bottom: black 1px solid;" valign="bottom" colspan="5"> <p align="center"><font class="_mt" size="1"><b>Three Months Ended<br />September 30,</b></font></p></td> <td valign="bottom"> <p>&nbsp;</p></td> <td style="border-bottom: black 1px solid;" valign="bottom" colspan="5"> <p align="center"><font class="_mt" size="1"><b>Nine Months Ended<br />September 30,</b></font></p></td> <td valign="bottom"> <p>&nbsp;</p></td></tr> <tr><td valign="bottom"> <p>&nbsp;</p></td> <td valign="bottom"> <p>&nbsp;</p></td> <td style="border-bottom: black 1px solid;" valign="bottom" colspan="2"> <p align="center"><font class="_mt" size="1"><b>2012</b></font></p></td> <td valign="bottom"> <p>&nbsp;</p></td> <td style="border-bottom: black 1px solid;" valign="bottom" colspan="2"> <p align="center"><font class="_mt" size="1"><b>2011</b></font></p></td> <td valign="bottom"> <p>&nbsp;</p></td> <td style="border-bottom: black 1px solid;" valign="bottom" colspan="2"> <p align="center"><font class="_mt" size="1"><b>2012</b></font></p></td> <td valign="bottom"> <p>&nbsp;</p></td> <td style="border-bottom: black 1px solid;" valign="bottom" colspan="2"> <p align="center"><font class="_mt" size="1"><b>2011</b></font></p></td> <td valign="bottom"> <p>&nbsp;</p></td></tr> <tr><td bgcolor="#d6f3e8" valign="bottom"> <p><font class="_mt" size="2">Operating Revenues</font></p></td> <td bgcolor="#d6f3e8" valign="bottom"> <p>&nbsp;</p></td> <td bgcolor="#d6f3e8" valign="bottom"> <p><font class="_mt" size="2">$</font></p></td> <td bgcolor="#d6f3e8" valign="bottom"> <p align="right"><font class="_mt" size="2">6,734,525</font></p></td> <td bgcolor="#d6f3e8" valign="bottom"> <p>&nbsp;</p></td> <td bgcolor="#d6f3e8" valign="bottom"> <p><font class="_mt" size="2">$</font></p></td> <td bgcolor="#d6f3e8" valign="bottom"> <p align="right"><font class="_mt" size="2">7,009,738</font></p></td> <td bgcolor="#d6f3e8" valign="bottom"> <p>&nbsp;</p></td> <td bgcolor="#d6f3e8" valign="bottom"> <p><font class="_mt" size="2">$</font></p></td> <td bgcolor="#d6f3e8" valign="bottom"> <p align="right"><font class="_mt" size="2">20,094,730</font></p></td> <td bgcolor="#d6f3e8" valign="bottom"> <p>&nbsp;</p></td> <td bgcolor="#d6f3e8" valign="bottom"> <p><font class="_mt" size="2">$</font></p></td> <td bgcolor="#d6f3e8" valign="bottom"> <p align="right"><font class="_mt" size="2">20,313,870</font></p></td> <td bgcolor="#d6f3e8" valign="bottom"> <p>&nbsp;</p></td></tr> <tr><td valign="bottom"> <p><font class="_mt" size="2">Operating Income</font></p></td> <td valign="bottom"> <p>&nbsp;</p></td> <td valign="bottom"> <p>&nbsp;</p></td> <td valign="bottom"> <p align="right"><font class="_mt" size="2">1,171,484</font></p></td> <td valign="bottom"> <p>&nbsp;</p></td> <td valign="bottom"> <p>&nbsp;</p></td> <td valign="bottom"> <p align="right"><font class="_mt" size="2">1,617,257</font></p></td> <td valign="bottom"> <p>&nbsp;</p></td> <td valign="bottom"> <p>&nbsp;</p></td> <td valign="bottom"> <p align="right"><font class="_mt" size="2">3,679,295</font></p></td> <td valign="bottom"> <p>&nbsp;</p></td> <td valign="bottom"> <p>&nbsp;</p></td> <td valign="bottom"> <p align="right"><font class="_mt" size="2">4,150,419</font></p></td> <td valign="bottom"> <p>&nbsp;</p></td></tr> <tr><td bgcolor="#d6f3e8" valign="bottom"> <p><font class="_mt" size="2">Net Income</font></p></td> <td bgcolor="#d6f3e8" valign="bottom"> <p>&nbsp;</p></td> <td bgcolor="#d6f3e8" valign="bottom"> <p>&nbsp;</p></td> <td bgcolor="#d6f3e8" valign="bottom"> <p align="right"><font class="_mt" size="2">655,118</font></p></td> <td bgcolor="#d6f3e8" valign="bottom"> <p>&nbsp;</p></td> <td bgcolor="#d6f3e8" valign="bottom"> <p>&nbsp;</p></td> <td bgcolor="#d6f3e8" valign="bottom"> <p align="right"><font class="_mt" size="2">653,262</font></p></td> <td bgcolor="#d6f3e8" valign="bottom"> <p>&nbsp;</p></td> <td bgcolor="#d6f3e8" valign="bottom"> <p>&nbsp;</p></td> <td bgcolor="#d6f3e8" valign="bottom"> <p align="right"><font class="_mt" size="2">2,133,220</font></p></td> <td bgcolor="#d6f3e8" valign="bottom"> <p>&nbsp;</p></td> <td bgcolor="#d6f3e8" valign="bottom"> <p>&nbsp;</p></td> <td bgcolor="#d6f3e8" valign="bottom"> <p align="right"><font class="_mt" size="2">1,437,780</font></p></td> <td bgcolor="#d6f3e8" valign="bottom"> <p>&nbsp;</p></td></tr></table> </div> 4150419 1617257 3679295 1171484 1437780 653262 2133220 655118 20313870 7009738 20094730 6734525 <div> <p align="justify"><font class="_mt" size="2"><b>Note 2 &#8211; Fair Value Measurements </b></font></p> <p align="justify"><font class="_mt" size="2">We have adopted the rules prescribed under GAAP for our financial assets and liabilities. GAAP includes a fair value hierarchy that is intended to increase consistency and comparability in fair value measurements and related disclosures. The fair value hierarchy is based on inputs to valuation techniques used to measure fair value that are either observable or unobservable. Observable inputs reflect assumptions market participants would use in pricing an asset or liability based on market data obtained from independent sources, while unobservable inputs reflect a reporting entity's pricing based upon its own market assumptions. The fair value hierarchy consists of the following three levels: </font></p> <table border="0" cellspacing="0" cellpadding="0" width="100%"> <tr style="font-size: 1px;"><td valign="top" width="5%"> <p>&nbsp;</p></td> <td valign="top" width="9%"> <p>&nbsp;</p></td> <td valign="top" width="86%"> <p>&nbsp;</p></td></tr> <tr><td valign="top"> <p>&nbsp;</p></td> <td valign="top"> <p><font class="_mt" size="2">Level 1:</font></p></td> <td valign="top"> <p align="justify"><font class="_mt" size="2">Inputs are quoted prices in active markets for identical assets or liabilities. </font></p></td></tr> <tr><td valign="top"> <p>&nbsp;</p></td> <td valign="top"> <p>&nbsp;</p></td> <td valign="top"> <p align="justify">&nbsp;</p></td></tr> <tr><td valign="top"> <p>&nbsp;</p></td> <td valign="top"> <p><font class="_mt" size="2">Level 2:</font></p></td> <td valign="top"> <p align="justify"><font class="_mt" size="2">Inputs are quoted prices for similar assets or liabilities in an active market, quoted prices for identical or similar assets or liabilities in markets that are not active, inputs other than quoted prices that are observable, and market-corroborated inputs that are derived principally from or corroborated by observable market data.</font></p></td></tr> <tr><td valign="top"> <p>&nbsp;</p></td> <td valign="top"> <p>&nbsp;</p></td> <td valign="top"> <p align="justify">&nbsp;</p></td></tr> <tr><td valign="top"> <p>&nbsp;</p></td> <td valign="top"> <p><font class="_mt" size="2">Level 3:</font></p></td> <td valign="top"> <p align="justify"><font class="_mt" size="2">Inputs are derived from valuation techniques in which one or more significant inputs or value drivers are unobservable. </font></p></td></tr></table> <p align="justify"><font class="_mt" size="2">We use financial derivative instruments to manage our overall cash flow exposure to fluctuations in interest rates. We account for derivative instruments in accordance with GAAP that requires derivative instruments to be recorded on the balance sheet at fair value. Changes in fair value of derivative instruments must be recognized in earnings unless specific hedge accounting criteria are met, in which case, the gains and losses are included in other comprehensive income rather than in earnings. </font></p> <p> </p> <p align="justify"><font class="_mt" size="2">We have entered into interest rate swaps with our lender, CoBank, ACB, to manage our cash flow exposure to fluctuations in interest rates. These instruments were designated as cash flow hedges and were effective at mitigating the risk of fluctuations on interest rates in the market place. Any gains or losses related to changes in the fair value of these derivatives are accounted for as a component of accumulated other comprehensive income (loss) for as long as the hedge remains effective. </font></p> <p align="justify"><font class="_mt" size="2">The fair value of our interest rate swap agreements is discussed in Note 5 &#8211; "Interest Rate Swaps". Our swap agreements' fair values were determined based on Level 2 inputs. </font></p> <p align="justify"><font class="_mt" size="2"><b>Other Financial Instruments</b></font></p> <p align="justify"><font class="_mt" size="2"><i>Other Investments </i>- It is difficult to estimate a fair value for equity investments in companies carried on the equity or cost basis due to a lack of quoted market prices. We conducted an evaluation of our investments in all of our companies in connection with the preparation of our audited financial statements at December 31, 2011. We believe the carrying value of our investments is not impaired. </font></p> <p align="justify"><font class="_mt" size="2"><i>Debt </i>&#8211; We estimate the fair value of our long-term debt based on the discounted future cash flows we expect to pay using current rates of borrowing for similar types of debt. Fair value of the debt approximates carrying value. </font></p> <p align="justify"><font class="_mt" size="2"><i>Other Financial Instruments </i>- Our financial instruments also include cash equivalents, trade accounts receivable and accounts payable for which the current carrying amounts approximate fair market value. </font></p> </div> <div> <p align="justify"><font class="_mt" size="2"><b>Note 5 &#8211; Interest Rate Swaps </b></font></p> <p align="justify"><font class="_mt" size="2">We assess interest rate cash flow risk by continually identifying and monitoring changes in interest rate exposures that may adversely affect expected future cash flows and by evaluating hedging opportunities. </font></p> <p align="justify"><font class="_mt" size="2">We generally use variable-rate debt to finance our operations, capital expenditures and acquisitions. These variable-rate debt obligations expose us to variability in interest payments due to changes in interest rates. The terms of our credit facilities with CoBank, ACB require that we enter into interest rate agreements designed to protect us against fluctuations in interest rates, in an aggregate principal amount and for a duration determined under the credit facility. </font></p> <p align="justify"><font class="_mt" size="2">To meet this objective, we entered into Interest Rate Swap Agreements with CoBank, ACB. Under these Interest Rate Swap Agreements and subsequent swaps that each covers a specified notional dollar amount, we have changed the variable-rate cash flow exposure on the debt obligations to fixed cash flows. Under the terms of these interest rate swaps, we pay a fixed contractual interest rate and (i) make an additional payment if the LIBOR variable rate payment is below a contractual rate or (ii) receive a payment if the LIBOR variable rate payment is above the contractual rate. </font></p> <p align="justify"><font class="_mt" size="2">Each month, we make interest payments to CoBank, ACB under its loan agreements based on the current applicable LIBOR Rate, plus the contractual LIBOR margin then in effect with respect to each applicable loan, without reflecting any interest rate swaps. At the end of each calendar quarter, CoBank, ACB adjusts our aggregate interest payments based upon the difference, if any, between the amounts paid by us during the quarter and the current effective interest rate set forth in the table below. All net interest payments made by us are reported in our consolidated income statement as interest expense. </font></p> <p align="justify"><font class="_mt" size="2">Pursuant to these interest rate swap agreements, we entered into interest rate swaps covering (i) $<font class="_mt">39.0</font> million of our aggregate indebtedness to CoBank, ACB effective March 19, 2008 and (ii) an additional $<font class="_mt">6.0</font> million of our aggregate indebtedness to CoBank, ACB effective June 23, 2008. These swaps effectively locked in the interest rate on (i) $<font class="_mt">6.0</font> million of variable-rate debt through March 2011, (ii) $<font class="_mt">33.0</font> million of variable-rate debt through March 2013, (iii) $<font class="_mt">3.0</font> million of variable-rate debt through June 2011 and (iv) $<font class="_mt">3.0</font> million of variable-rate debt through June 2013.</font></p> <p> </p> <p align="justify"><font class="_mt" size="2">On January 1, 2011, we entered into a cash management agreement with CoBank, ACB. This agreement reduces our borrowing expense in the form of lower interest expense by ensuring there are no idle funds in our bank accounts as those excess funds are used to reduce our debt. When we have excess cash in our bank accounts, our surplus cash is automatically applied to our outstanding loan balances in our revolver debt facilities and when we have a cash deficit position in our bank accounts, CoBank, ACB advances funds on our revolver debt facilities to fund the deficit position. Over time, our interest expense is reduced as we are in a cash surplus position more often than a deficit position. </font></p> <p align="justify"><font class="_mt" size="2">On March 31, 2011, $<font class="_mt">5,000,000</font> of our swaps matured on Loan RX0583-T1 ($<font class="_mt">1,000,000</font>) and Loan RX0584-T1 ($<font class="_mt">4,000,000</font>). No gain or loss was recognized on these swaps as they had reached their full maturities. </font></p> <p align="justify"><font class="_mt" size="2">On June 30, 2011, an additional $<font class="_mt">3,000,000</font> of our swaps matured on Loan RX0583-T2. No gain or loss was recognized on this swap as it had reached its full maturity. </font></p> <p align="justify"><font class="_mt" size="2">As of September 30, 2012 we had the following interest rate swaps in effect. </font></p> <table border="0" cellspacing="0" cellpadding="0" width="100%"> <tr style="font-size: 1px;"><td valign="bottom" width="31%"> <p>&nbsp;</p></td> <td valign="bottom" width="3%"> <p>&nbsp;</p></td> <td valign="bottom" width="11%"> <p align="right">&nbsp;</p></td> <td valign="bottom" width="3%"> <p>&nbsp;</p></td> <td valign="bottom" width="1%"> <p>&nbsp;</p></td> <td valign="bottom" width="11%"> <p align="right">&nbsp;</p></td> <td valign="bottom" width="3%"> <p>&nbsp;</p></td> <td valign="bottom" width="33%"> <p align="right">&nbsp;</p></td> <td valign="bottom" width="1%"> <p>&nbsp;</p></td></tr> <tr><td style="border-bottom: black 1px solid;" valign="bottom"> <p><font class="_mt" size="1"><b>Loan #</b></font></p></td> <td valign="bottom"> <p align="center">&nbsp;</p></td> <td style="border-bottom: black 1px solid;" valign="bottom"> <p align="center"><font class="_mt" size="1"><b>Maturity Date</b></font></p></td> <td valign="bottom"> <p align="center">&nbsp;</p></td> <td style="border-bottom: black 1px solid;" valign="bottom" colspan="2"> <p align="center"><font class="_mt" size="1"><b>Notional Amount</b></font></p></td> <td valign="bottom"> <p align="center">&nbsp;</p></td> <td style="border-bottom: black 1px solid;" valign="bottom"> <p align="center"><font class="_mt" size="1"><b>Current Effective Interest Rate (1)</b></font></p></td> <td valign="bottom"> <p>&nbsp;</p></td></tr> <tr><td valign="bottom"> <p>&nbsp;</p></td></tr> <tr style="background-color: rgb(214,243,232);"><td valign="top"> <p><font class="_mt" size="2">RX0583-T1</font></p></td> <td valign="bottom"> <p>&nbsp;</p></td> <td valign="top"> <p align="center"><font class="_mt" size="2">03/31/2013</font></p></td> <td valign="bottom"> <p>&nbsp;</p></td> <td valign="top"> <p><font class="_mt" size="2">$</font></p></td> <td valign="top"> <p align="right"><font class="_mt" size="2">11,250,000</font></p></td> <td valign="bottom"> <p>&nbsp;</p></td> <td valign="bottom"> <p align="center"><font class="_mt" size="2">5.26% (LIBOR Rate of 3.26% plus <br />2.xx% LIBOR Margin)</font></p></td> <td valign="bottom"> <p>&nbsp;</p></td></tr> <tr><td valign="top"> <p>&nbsp;</p></td> <td valign="bottom"> <p>&nbsp;</p></td> <td valign="top"> <p align="center">&nbsp;</p></td> <td valign="bottom"> <p>&nbsp;</p></td> <td valign="top"> <p>&nbsp;</p></td> <td valign="top"> <p align="right">&nbsp;</p></td> <td valign="bottom"> <p>&nbsp;</p></td> <td valign="bottom"> <p align="center">&nbsp;</p></td> <td valign="bottom"> <p>&nbsp;</p></td></tr> <tr><td valign="top"> <p><font class="_mt" size="2">RX0583-T2</font></p></td> <td valign="bottom"> <p>&nbsp;</p></td> <td valign="top"> <p align="center"><font class="_mt" size="2">06/30/2013</font></p></td> <td valign="bottom"> <p>&nbsp;</p></td> <td valign="top"> <p><font class="_mt" size="2">$</font></p></td> <td valign="top"> <p align="right"><font class="_mt" size="2">3,000,000</font></p></td> <td valign="bottom"> <p>&nbsp;</p></td> <td valign="bottom"> <p align="center"><font class="_mt" size="2">6.54% (LIBOR Rate of 4.54% plus <br />2.00% LIBOR Margin)</font></p></td> <td valign="bottom"> <p>&nbsp;</p></td></tr> <tr><td valign="top"> <p>&nbsp;</p></td> <td valign="bottom"> <p>&nbsp;</p></td> <td valign="top"> <p align="center">&nbsp;</p></td> <td valign="bottom"> <p>&nbsp;</p></td> <td valign="top"> <p>&nbsp;</p></td> <td valign="top"> <p align="right">&nbsp;</p></td> <td valign="bottom"> <p>&nbsp;</p></td> <td valign="bottom"> <p align="center">&nbsp;</p></td> <td valign="bottom"> <p>&nbsp;</p></td></tr> <tr style="background-color: rgb(214,243,232);"><td valign="top"> <p><font class="_mt" size="2">RX0584-T1</font></p></td> <td valign="bottom"> <p>&nbsp;</p></td> <td valign="top"> <p align="center"><font class="_mt" size="2">03/31/2013</font></p></td> <td valign="bottom"> <p>&nbsp;</p></td> <td valign="top"> <p><font class="_mt" size="2">$</font></p></td> <td valign="top"> <p align="right"><font class="_mt" size="2">21,750,000</font></p></td> <td valign="bottom"> <p>&nbsp;</p></td> <td valign="bottom"> <p align="center"><font class="_mt" size="2">5.51% (LIBOR Rate of 3.26% plus <br />2.25% LIBOR Margin)</font></p></td> <td valign="bottom"> <p>&nbsp;</p></td></tr></table> <div> <div class="MetaData"> <p align="justify"><font class="_mt" size="2">(1) As described in Note 4 &#8211; "Secured Credit Facility," each note initially bears interest at a LIBOR rate determined by the maturity of the note, plus a "LIBOR Margin" rate equal to either <font class="_mt">2.00</font>% or <font class="_mt">2.25</font>% according to the individual secured credit facility. The LIBOR Margin decreases as the borrower's "Leverage Ratio" decreases. The "Current Effective Interest Rate" in the table reflects the rate we pay giving effect to the swaps. </font></p></div></div> <p align="justify"><font class="_mt" size="2">These interest rate swaps qualify as cash flow hedges for accounting purposes under GAAP. We have reflected the effect of these hedging transactions in the financial statements. The unrealized gains were reported in other comprehensive income (loss). If we were to terminate our interest rate swap agreements, the cumulative change in fair value at the date of termination would be reclassified from accumulated other comprehensive income (loss), which is classified in stockholders' equity, into earnings on the consolidated statements of income. </font></p> <p align="justify"><font class="_mt" size="2">The fair value of the Company's interest rate swap agreements is determined based on valuations received from CoBank, ACB and are based on the present value of expected future cash flows using discount rates appropriate with the terms of the swap agreements. The fair value indicates an estimated amount we would have to pay if the contracts were canceled or transferred to other parties. </font></p> </div> 7762484 639988 1066659 5522504 533333 9320048 759985 1266657 6560072 733334 1649992 519094 1647939 1648605 1649992 1649992 27978445 800000 4000000 19378445 800000 27978445 800000 4000000 19378445 800000 P5Y P15Y P3Y P15Y P14Y 4282 29707100 29707100 <div> <div> <p align="justify"><font class="_mt" size="2"><b>Note 3 &#8211; Goodwill and Other Intangible Assets</b></font></p> <p align="justify"><font class="_mt" size="2">We account for goodwill and other intangible assets under GAAP. Under GAAP, goodwill and intangible assets with indefinite useful lives are not amortized, but are instead tested for impairment (i) on at least an annual basis and (ii) when changes in circumstances indicate that the fair value of goodwill may be below its carrying value. Our goodwill totaled $<font class="_mt">29,707,100</font> at September 30, 2012 and December 31, 2011. </font></p> <p align="justify"><font class="_mt" size="2">As required by GAAP, we do not amortize goodwill and other intangible assets with indefinite lives, but test for impairment on an annual basis or earlier if an event occurs or circumstances change that would reduce the fair value of a reporting unit below its carrying amount. These circumstances include, but are not limited to (i) a significant adverse change in the business climate, (ii) unanticipated competition or (iii) an adverse action or assessment by a regulator. Determining impairment involves estimating the fair value of a reporting unit using a combination of (i) the income or discounted cash flows approach and (ii) the market approach that utilizes comparable companies' data. If the carrying amount of a reporting unit exceeds its fair value, then the amount of the impairment loss must be measured. The impairment loss is calculated by comparing the implied fair value of the reporting unit's goodwill to its carrying amount. In calculating the implied fair value of the reporting unit's goodwill, the fair value of the reporting unit is allocated to all of the assets and liabilities of the reporting unit. The excess of the fair value of a reporting unit over the amount assigned to its other assets and liabilities is the implied value of goodwill. We recognize impairment loss when the carrying amount of goodwill exceeds its implied fair value. </font></p> <p> </p> <p align="justify"><font class="_mt" size="2">In 2011, 2010 and 2009, we engaged an independent valuation firm to complete our annual impairment testing for goodwill. For 2011, 2010 and 2009, the testing resulted in no impairment charge to goodwill as the determined fair value was sufficient to pass the first step of the impairment test. </font></p> <p align="justify"><font class="_mt" size="2">Our intangible assets subject to amortization consist of acquired customer relationships, regulatory rights and a noncompetition agreement. As of December 31, 2009, our management determined that our trade name intangible was no longer an indefinite-lived intangible asset due to the rebranding of HTC's products and services. Our management anticipates that this rebranding process would take approximately&nbsp;<font class="_mt">three</font> years to complete. We anticipate an additional charge to amortization expense of $<font class="_mt">266,667</font> per year, over the three years which began in 2010, due to this rebranding process. </font></p> <p align="justify"><font class="_mt" size="2">We amortize intangible assets with finite lives over their respective estimated useful lives. Identifiable intangible assets that are subject to amortization are evaluated for impairment. In addition, we periodically reassess the carrying value, useful lives and classifications of our identifiable intangible assets. The components of our identified intangible assets are as follows: </font></p></div> <table border="0" cellspacing="0" cellpadding="0" width="100%"> <tr style="font-size: 1px;"><td valign="bottom" width="28%"> <p>&nbsp;</p></td> <td valign="bottom" width="3%"> <p>&nbsp;</p></td> <td valign="bottom" width="1%"> <p>&nbsp;</p></td> <td valign="bottom" width="10%"> <p align="right">&nbsp;</p></td> <td valign="bottom" width="3%"> <p>&nbsp;</p></td> <td valign="bottom" width="1%"> <p>&nbsp;</p></td> <td valign="bottom" width="10%"> <p align="right">&nbsp;</p></td> <td valign="bottom" width="3%"> <p>&nbsp;</p></td> <td valign="bottom" width="1%"> <p>&nbsp;</p></td> <td valign="bottom" width="10%"> <p align="right">&nbsp;</p></td> <td valign="bottom" width="3%"> <p>&nbsp;</p></td> <td valign="bottom" width="1%"> <p>&nbsp;</p></td> <td valign="bottom" width="10%"> <p align="right">&nbsp;</p></td> <td valign="bottom" width="3%"> <p>&nbsp;</p></td> <td valign="bottom" width="1%"> <p>&nbsp;</p></td> <td valign="bottom" width="10%"> <p align="right">&nbsp;</p></td> <td valign="bottom" width="1%"> <p>&nbsp;</p></td></tr> <tr><td valign="bottom"> <p>&nbsp;</p></td> <td valign="bottom"> <p>&nbsp;</p></td> <td valign="bottom"> <p align="center">&nbsp;</p></td> <td valign="bottom"> <p align="center">&nbsp;</p></td> <td valign="bottom"> <p align="center">&nbsp;</p></td> <td style="border-bottom: black 1px solid;" valign="bottom" colspan="5"> <p align="center"><font class="_mt" size="1"><b>September 30, 2012</b></font></p></td> <td valign="bottom"> <p align="center">&nbsp;</p></td> <td style="border-bottom: black 1px solid;" valign="bottom" colspan="5"> <p align="center"><font class="_mt" size="1"><b>December 31, 2011</b></font></p></td> <td valign="bottom"> <p align="center">&nbsp;</p></td></tr> <tr><td valign="bottom"> <p>&nbsp;</p></td> <td valign="bottom"> <p>&nbsp;</p></td> <td style="border-bottom: black 1px solid;" valign="bottom" colspan="2"> <p align="center"><font class="_mt" size="1"><b>Useful<br />Lives</b></font></p></td> <td valign="bottom"> <p align="center">&nbsp;</p></td> <td style="border-bottom: black 1px solid;" valign="bottom" colspan="2"> <p align="center"><font class="_mt" size="1"><b>Gross<br />Carrying<br />Amount</b></font></p></td> <td valign="bottom"> <p align="center">&nbsp;</p></td> <td style="border-bottom: black 1px solid;" valign="bottom" colspan="2"> <p align="center"><font class="_mt" size="1"><b>Accumulated<br />Amortization</b></font></p></td> <td valign="bottom"> <p align="center">&nbsp;</p></td> <td style="border-bottom: black 1px solid;" valign="bottom" colspan="2"> <p align="center"><font class="_mt" size="1"><b>Gross<br />Carrying<br />Amount</b></font></p></td> <td valign="bottom"> <p align="center">&nbsp;</p></td> <td style="border-bottom: black 1px solid;" valign="bottom" colspan="2"> <p align="center"><font class="_mt" size="1"><b>Accumulated<br />Amortization</b></font></p></td> <td valign="bottom"> <p align="center">&nbsp;</p></td></tr> <tr><td bgcolor="#d6f3e8" valign="bottom"> <p style="text-indent: -8.65pt; margin-left: 8.65pt;"><font class="_mt" size="2">Definite-Lived Intangible Assets</font></p></td> <td bgcolor="#d6f3e8" valign="bottom"> <p>&nbsp;</p></td> <td bgcolor="#d6f3e8" valign="bottom"> <p>&nbsp;</p></td> <td bgcolor="#d6f3e8" valign="bottom"> <p align="right">&nbsp;</p></td> <td bgcolor="#d6f3e8" valign="bottom"> <p>&nbsp;</p></td> <td bgcolor="#d6f3e8" valign="bottom"> <p>&nbsp;</p></td> <td bgcolor="#d6f3e8" valign="bottom"> <p align="right">&nbsp;</p></td> <td bgcolor="#d6f3e8" valign="bottom"> <p>&nbsp;</p></td> <td bgcolor="#d6f3e8" valign="bottom"> <p>&nbsp;</p></td> <td bgcolor="#d6f3e8" valign="bottom"> <p align="right">&nbsp;</p></td> <td bgcolor="#d6f3e8" valign="bottom"> <p>&nbsp;</p></td> <td bgcolor="#d6f3e8" valign="bottom"> <p>&nbsp;</p></td> <td bgcolor="#d6f3e8" valign="bottom"> <p align="right">&nbsp;</p></td> <td bgcolor="#d6f3e8" valign="bottom"> <p>&nbsp;</p></td> <td bgcolor="#d6f3e8" valign="bottom"> <p>&nbsp;</p></td> <td bgcolor="#d6f3e8" valign="bottom"> <p align="right">&nbsp;</p></td> <td bgcolor="#d6f3e8" valign="bottom"> <p>&nbsp;</p></td></tr> <tr><td valign="bottom"> <p style="text-indent: -8.65pt; margin-left: 17.3pt; margin-right: 0in;"><font class="_mt" size="2">Customers Relationships</font></p></td> <td valign="bottom"> <p>&nbsp;</p></td> <td valign="bottom"> <p>&nbsp;</p></td> <td valign="bottom"> <p align="right"><font class="_mt" size="2">14-15 yrs</font></p></td> <td valign="bottom"> <p>&nbsp;</p></td> <td valign="bottom"> <p><font class="_mt" size="2">$</font></p></td> <td valign="bottom"> <p align="right"><font class="_mt" size="2">19,378,445</font></p></td> <td valign="bottom"> <p>&nbsp;</p></td> <td valign="bottom"> <p><font class="_mt" size="2">$</font></p></td> <td valign="bottom"> <p align="right"><font class="_mt" size="2">6,560,072</font></p></td> <td valign="bottom"> <p>&nbsp;</p></td> <td valign="bottom"> <p><font class="_mt" size="2">$</font></p></td> <td valign="bottom"> <p align="right"><font class="_mt" size="2">19,378,445</font></p></td> <td valign="bottom"> <p>&nbsp;</p></td> <td valign="bottom"> <p><font class="_mt" size="2">$</font></p></td> <td valign="bottom"> <p align="right"><font class="_mt" size="2">5,522,504</font></p></td> <td valign="bottom"> <p>&nbsp;</p></td></tr> <tr><td bgcolor="#d6f3e8" valign="bottom"> <p style="text-indent: -8.65pt; margin-left: 17.3pt; margin-right: 0in;"><font class="_mt" size="2">Regulatory Rights</font></p></td> <td bgcolor="#d6f3e8" valign="bottom"> <p>&nbsp;</p></td> <td bgcolor="#d6f3e8" valign="bottom"> <p>&nbsp;</p></td> <td bgcolor="#d6f3e8" valign="bottom"> <p align="right"><font class="_mt" size="2">15 yrs</font></p></td> <td bgcolor="#d6f3e8" valign="bottom"> <p>&nbsp;</p></td> <td bgcolor="#d6f3e8" valign="bottom"> <p>&nbsp;</p></td> <td bgcolor="#d6f3e8" valign="bottom"> <p align="right"><font class="_mt" size="2">4,000,000</font></p></td> <td bgcolor="#d6f3e8" valign="bottom"> <p>&nbsp;</p></td> <td bgcolor="#d6f3e8" valign="bottom"> <p>&nbsp;</p></td> <td bgcolor="#d6f3e8" valign="bottom"> <p align="right"><font class="_mt" size="2">1,266,657</font></p></td> <td bgcolor="#d6f3e8" valign="bottom"> <p>&nbsp;</p></td> <td bgcolor="#d6f3e8" valign="bottom"> <p>&nbsp;</p></td> <td bgcolor="#d6f3e8" valign="bottom"> <p align="right"><font class="_mt" size="2">4,000,000</font></p></td> <td bgcolor="#d6f3e8" valign="bottom"> <p>&nbsp;</p></td> <td bgcolor="#d6f3e8" valign="bottom"> <p>&nbsp;</p></td> <td bgcolor="#d6f3e8" valign="bottom"> <p align="right"><font class="_mt" size="2">1,066,659</font></p></td> <td bgcolor="#d6f3e8" valign="bottom"> <p>&nbsp;</p></td></tr> <tr><td valign="bottom"> <p style="text-indent: -8.65pt; margin-left: 17.3pt; margin-right: 0in;"><font class="_mt" size="2">Non-Competition Agreement</font></p></td> <td valign="bottom"> <p>&nbsp;</p></td> <td valign="bottom"> <p>&nbsp;</p></td> <td valign="bottom"> <p align="right"><font class="_mt" size="2">5 yrs</font></p></td> <td valign="bottom"> <p>&nbsp;</p></td> <td valign="bottom"> <p>&nbsp;</p></td> <td valign="bottom"> <p align="right"><font class="_mt" size="2">800,000</font></p></td> <td valign="bottom"> <p>&nbsp;</p></td> <td valign="bottom"> <p>&nbsp;</p></td> <td valign="bottom"> <p align="right"><font class="_mt" size="2">759,985</font></p></td> <td valign="bottom"> <p>&nbsp;</p></td> <td valign="bottom"> <p>&nbsp;</p></td> <td valign="bottom"> <p align="right"><font class="_mt" size="2">800,000</font></p></td> <td valign="bottom"> <p>&nbsp;</p></td> <td valign="bottom"> <p>&nbsp;</p></td> <td valign="bottom"> <p align="right"><font class="_mt" size="2">639,988</font></p></td> <td valign="bottom"> <p>&nbsp;</p></td></tr> <tr><td bgcolor="#d6f3e8" valign="bottom"> <p style="text-indent: -8.65pt; margin-left: 17.3pt; margin-right: 0in;"><font class="_mt" size="2">Trade Name</font></p></td> <td bgcolor="#d6f3e8" valign="bottom"> <p>&nbsp;</p></td> <td bgcolor="#d6f3e8" valign="bottom"> <p>&nbsp;</p></td> <td bgcolor="#d6f3e8" valign="bottom"> <p align="right"><font class="_mt" size="2">3 yrs</font></p></td> <td bgcolor="#d6f3e8" valign="bottom"> <p>&nbsp;</p></td> <td bgcolor="#d6f3e8" valign="bottom"> <p>&nbsp;</p></td> <td bgcolor="#d6f3e8" valign="bottom"> <p align="right"><font class="_mt" size="2">800,000</font></p></td> <td bgcolor="#d6f3e8" valign="bottom"> <p>&nbsp;</p></td> <td bgcolor="#d6f3e8" valign="bottom"> <p>&nbsp;</p></td> <td bgcolor="#d6f3e8" valign="bottom"> <p align="right"><font class="_mt" size="2">733,334</font></p></td> <td bgcolor="#d6f3e8" valign="bottom"> <p>&nbsp;</p></td> <td bgcolor="#d6f3e8" valign="bottom"> <p>&nbsp;</p></td> <td bgcolor="#d6f3e8" valign="bottom"> <p align="right"><font class="_mt" size="2">800,000</font></p></td> <td bgcolor="#d6f3e8" valign="bottom"> <p>&nbsp;</p></td> <td bgcolor="#d6f3e8" valign="bottom"> <p>&nbsp;</p></td> <td bgcolor="#d6f3e8" valign="bottom"> <p align="right"><font class="_mt" size="2">533,333</font></p></td> <td bgcolor="#d6f3e8" valign="bottom"> <p>&nbsp;</p></td></tr> <tr><td valign="bottom"> <p style="text-indent: -8.65pt; margin-left: 8.65pt;"><font class="_mt" size="2">Indefinitely-Lived Intangible Assets</font></p></td> <td valign="bottom"> <p>&nbsp;</p></td> <td valign="bottom"> <p>&nbsp;</p></td> <td valign="bottom"> <p align="right">&nbsp;</p></td> <td valign="bottom"> <p>&nbsp;</p></td> <td valign="bottom"> <p>&nbsp;</p></td> <td valign="bottom"> <p align="right">&nbsp;</p></td> <td valign="bottom"> <p>&nbsp;</p></td> <td valign="bottom"> <p>&nbsp;</p></td> <td valign="bottom"> <p align="right">&nbsp;</p></td> <td valign="bottom"> <p>&nbsp;</p></td> <td valign="bottom"> <p>&nbsp;</p></td> <td valign="bottom"> <p align="right">&nbsp;</p></td> <td valign="bottom"> <p>&nbsp;</p></td> <td valign="bottom"> <p>&nbsp;</p></td> <td valign="bottom"> <p align="right">&nbsp;</p></td> <td valign="bottom"> <p>&nbsp;</p></td></tr> <tr><td style="padding-bottom: 1px;" bgcolor="#d6f3e8" valign="bottom"> <p style="text-indent: -8.65pt; margin-left: 17.3pt; margin-right: 0in;"><font class="_mt" size="2">Video Franchise</font></p></td> <td bgcolor="#d6f3e8" valign="bottom"> <p>&nbsp;</p></td> <td bgcolor="#d6f3e8" valign="bottom"> <p>&nbsp;</p></td> <td bgcolor="#d6f3e8" valign="bottom"> <p align="right">&nbsp;</p></td> <td bgcolor="#d6f3e8" valign="bottom"> <p>&nbsp;</p></td> <td style="border-bottom: black 1px solid;" bgcolor="#d6f3e8" valign="bottom"> <p>&nbsp;</p></td> <td style="border-bottom: black 1px solid;" bgcolor="#d6f3e8" valign="bottom"> <p align="right"><font class="_mt" size="2">3,000,000</font></p></td> <td style="padding-bottom: 1px;" bgcolor="#d6f3e8" valign="bottom"> <p>&nbsp;</p></td> <td style="border-bottom: black 1px solid;" bgcolor="#d6f3e8" valign="bottom"> <p>&nbsp;</p></td> <td style="border-bottom: black 1px solid;" bgcolor="#d6f3e8" valign="bottom"> <p align="right"><font class="_mt" size="2">0</font></p></td> <td style="padding-bottom: 1px;" bgcolor="#d6f3e8" valign="bottom"> <p>&nbsp;</p></td> <td style="border-bottom: black 1px solid;" bgcolor="#d6f3e8" valign="bottom"> <p>&nbsp;</p></td> <td style="border-bottom: black 1px solid;" bgcolor="#d6f3e8" valign="bottom"> <p align="right"><font class="_mt" size="2">3,000,000</font></p></td> <td style="padding-bottom: 1px;" bgcolor="#d6f3e8" valign="bottom"> <p>&nbsp;</p></td> <td style="border-bottom: black 1px solid;" bgcolor="#d6f3e8" valign="bottom"> <p>&nbsp;</p></td> <td style="border-bottom: black 1px solid;" bgcolor="#d6f3e8" valign="bottom"> <p align="right"><font class="_mt" size="2">0</font></p></td> <td style="padding-bottom: 1px;" bgcolor="#d6f3e8" valign="bottom"> <p>&nbsp;</p></td></tr> <tr><td valign="bottom"> <p style="text-indent: -8.65pt; margin-left: 8.65pt;"><font class="_mt" size="2">Total</font></p></td> <td valign="bottom"> <p>&nbsp;</p></td> <td valign="bottom"> <p>&nbsp;</p></td> <td valign="bottom"> <p align="right">&nbsp;</p></td> <td valign="bottom"> <p>&nbsp;</p></td> <td valign="bottom"> <p><font class="_mt" size="2">$</font></p></td> <td valign="bottom"> <p align="right"><font class="_mt" size="2">27,978,445</font></p></td> <td valign="bottom"> <p>&nbsp;</p></td> <td valign="bottom"> <p><font class="_mt" size="2">$</font></p></td> <td valign="bottom"> <p align="right"><font class="_mt" size="2">9,320,048</font></p></td> <td valign="bottom"> <p>&nbsp;</p></td> <td valign="bottom"> <p><font class="_mt" size="2">$</font></p></td> <td valign="bottom"> <p align="right"><font class="_mt" size="2">27,978,445</font></p></td> <td valign="bottom"> <p>&nbsp;</p></td> <td valign="bottom"> <p><font class="_mt" size="2">$</font></p></td> <td valign="bottom"> <p align="right"><font class="_mt" size="2">7,762,484</font></p></td> <td valign="bottom"> <p>&nbsp;</p></td></tr> <tr><td style="padding-bottom: 1px;" valign="bottom"> <p style="text-indent: -8.65pt; margin-left: 8.65pt;">&nbsp;</p></td> <td valign="bottom"> <p>&nbsp;</p></td> <td valign="bottom"> <p>&nbsp;</p></td> <td valign="bottom"> <p align="right">&nbsp;</p></td> <td valign="bottom"> <p>&nbsp;</p></td> <td valign="bottom"> <p>&nbsp;</p></td> <td valign="bottom"> <p align="right">&nbsp;</p></td> <td valign="bottom"> <p>&nbsp;</p></td> <td style="border-bottom: black 1px solid;" valign="bottom"> <p>&nbsp;</p></td> <td style="border-bottom: black 1px solid;" valign="bottom"> <p align="right">&nbsp;</p></td> <td style="padding-bottom: 1px;" valign="bottom"> <p>&nbsp;</p></td> <td valign="bottom"> <p>&nbsp;</p></td> <td valign="bottom"> <p align="right">&nbsp;</p></td> <td valign="bottom"> <p>&nbsp;</p></td> <td style="border-bottom: black 1px solid;" valign="bottom"> <p>&nbsp;</p></td> <td style="border-bottom: black 1px solid;" valign="bottom"> <p align="right">&nbsp;</p></td> <td style="padding-bottom: 1px;" valign="bottom"> <p>&nbsp;</p></td></tr> <tr><td style="padding-bottom: 1px;" bgcolor="#d6f3e8" valign="bottom"> <p style="text-indent: -8.65pt; margin-left: 8.65pt;"><font class="_mt" size="2">Net Identified Intangible Assets</font></p></td> <td bgcolor="#d6f3e8" valign="bottom"> <p>&nbsp;</p></td> <td bgcolor="#d6f3e8" valign="bottom"> <p>&nbsp;</p></td> <td bgcolor="#d6f3e8" valign="bottom"> <p align="right">&nbsp;</p></td> <td bgcolor="#d6f3e8" valign="bottom"> <p>&nbsp;</p></td> <td bgcolor="#d6f3e8" valign="bottom"> <p>&nbsp;</p></td> <td bgcolor="#d6f3e8" valign="bottom"> <p align="right">&nbsp;</p></td> <td bgcolor="#d6f3e8" valign="bottom"> <p>&nbsp;</p></td> <td style="border-bottom: black 1px solid;" bgcolor="#d6f3e8" valign="bottom"> <p><font class="_mt" size="2">$</font></p></td> <td style="border-bottom: black 1px solid;" bgcolor="#d6f3e8" valign="bottom"> <p align="right"><font class="_mt" size="2">18,658,397</font></p></td> <td style="padding-bottom: 1px;" bgcolor="#d6f3e8" valign="bottom"> <p>&nbsp;</p></td> <td bgcolor="#d6f3e8" valign="bottom"> <p>&nbsp;</p></td> <td bgcolor="#d6f3e8" valign="bottom"> <p align="right">&nbsp;</p></td> <td bgcolor="#d6f3e8" valign="bottom"> <p>&nbsp;</p></td> <td style="border-bottom: black 1px solid;" bgcolor="#d6f3e8" valign="bottom"> <p><font class="_mt" size="2">$</font></p></td> <td style="border-bottom: black 1px solid;" bgcolor="#d6f3e8" valign="bottom"> <p align="right"><font class="_mt" size="2">20,215,961</font></p></td> <td style="padding-bottom: 1px;" bgcolor="#d6f3e8" valign="bottom"> <p>&nbsp;</p></td></tr></table> <p><font class="_mt" size="2">Amortization expense related to the definite-lived intangible assets was $<font class="_mt">1,557,564</font> and $<font class="_mt">1,557,564</font> for the nine months ended September 30, 2012 and 2011. </font></p> <p><font class="_mt" size="2">Amortization expense for the remaining three months of 2012 and the five years subsequent to 2012 is estimated to be: </font></p> <table border="0" cellspacing="0" cellpadding="0" width="100%"> <tr style="font-size: 1px;"><td valign="top" width="5%"> <p>&nbsp;</p></td> <td valign="top" width="5%"> <p>&nbsp;</p></td> <td valign="top" width="90%"> <p>&nbsp;</p></td></tr> <tr><td valign="top"> <p>&nbsp;</p></td> <td valign="top"> <p><font class="_mt" size="2">&#149;</font></p></td> <td valign="top"> <p><font class="_mt" size="2">(October 1 &#8211; December 31) - $<font class="_mt">519,094</font></font></p></td></tr> <tr><td valign="top"> <p>&nbsp;</p></td> <td valign="top"> <p><font class="_mt" size="2">&#149;</font></p></td> <td valign="top"> <p><font class="_mt" size="2">2013 - $<font class="_mt">1,649,992</font></font></p></td></tr> <tr><td valign="top"> <p>&nbsp;</p></td> <td valign="top"> <p><font class="_mt" size="2">&#149;</font></p></td> <td valign="top"> <p><font class="_mt" size="2">2014 - $<font class="_mt">1,649,992</font></font></p></td></tr> <tr><td valign="top"> <p>&nbsp;</p></td> <td valign="top"> <p><font class="_mt" size="2">&#149;</font></p></td> <td valign="top"> <p><font class="_mt" size="2">2015 - $<font class="_mt">1,649,992</font></font></p></td></tr> <tr><td valign="top"> <p>&nbsp;</p></td> <td valign="top"> <p><font class="_mt" size="2">&#149;</font></p></td> <td valign="top"> <p><font class="_mt" size="2">2016 - $<font class="_mt">1,648,605</font></font></p></td></tr> <tr><td valign="top"> <p>&nbsp;</p></td> <td valign="top"> <p><font class="_mt" size="2">&#149;</font></p></td> <td valign="top"> <p><font class="_mt" size="2">2017 - $<font class="_mt">1,647,939</font></font></p></td></tr></table> </div> <div> <p align="justify"><font class="_mt" size="2"><b>Note 7 &#8211; Guarantees </b></font></p> <p align="justify"><font class="_mt" size="2">On September 30, 2011, Fibercomm, LC refinanced two existing loans with American State Bank with a new ten-year loan, maturing on September 30, 2021. As of September 30, 2012, we have recorded a liability of $<font class="_mt">310,642</font> in connection with the guarantee on this new loan. This guarantee may be exercised if FiberComm, LC does not make its required payments on this note. </font></p> </div> 310642000 2856129 1217807 2843902 936035 479260 217754 711073 218372 795000 1210000 167855 504060 0 0 1170616 511479 1193816 392910 <div> <div class="MetaData"> <div align="justify"><font class="_mt" size="2"><u>Income Taxes </u></font></div> <div align="justify"><font class="_mt" size="2">The provision for income taxes consists of an amount for taxes currently payable and a provision for tax consequences deferred to future periods. Deferred income taxes are recognized for the future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities, and their respective tax basis. Significant components of our deferred taxes arise from differences (i) in the basis of property, plant and equipment due to the use of accelerated depreciation methods for tax purposes, as well as (ii) in partnership investments and intangible assets due to the difference between book and tax basis. Our effective income tax rate is normally higher than the United States tax rate due to state income taxes and permanent differences.</font></div> <p> </p> <p align="justify"><font class="_mt" size="2">We account for income taxes in accordance with GAAP. As required by GAAP, we recognize the financial statement benefit of tax positions only after determining that the relevant tax authority would more-likely-than-not sustain the position following an audit. For tax positions meeting the more-likely-than-not threshold, the amount recognized in the financial statements is the largest benefit that has a greater than 50 percent likelihood of being realized upon ultimate settlement with the relevant tax authority. </font></p> <p align="justify"><font class="_mt" size="2">We had no net unrecognized tax benefits at September 30, 2012 that, if recognized, would affect the income tax provision when recorded. </font></p> <p align="justify"><font class="_mt" size="2">We are primarily subject to United States, Minnesota and Iowa income taxes. Tax years subsequent to 2008 remain open to examination by federal and state tax authorities. Our policy is to recognize interest and penalties related to income tax matters as income tax expense. As of September 30, 2012 and December 31, 2011 we had no interest or penalties accrued that were related to income tax matters. </font></p></div> </div> -18779 566867 310515 -594193 103693 -542464 -177934 -85218 336205 537471 740243 -110101 -545911 720027 -28085 -145566 -52705 20906 3000000 3000000 20215961 18658397 1849319 568555 1665981 556562 1856340 1643596 5000000 3000000 485812 449878 86837 3493 81276 808 75682957 74779793 21284456 21980827 117690508 116581209 7360715 7921962 16836701 16027461 5800000 2,050,000 5200000 6000000 3000000 33000000 3000000 39809171 38085050 3698883 3688000 -3943332 -3003899 -4165437 -5167129 6763035 7539726 1685513 2027523 2027523 706328 1650086 1650086 543125 -586165 -263968 -274468 -287743 21750000 11250000 3000000 3442294 1481775 3118370 1223778 <div> <div class="MetaData"> <p align="justify"><font class="_mt" size="2"><b>Note 1 &#8211; Basis of Presentation and Consolidation </b></font></p> <p align="justify"><font class="_mt" size="2">The accompanying unaudited condensed consolidated financial statements of New Ulm Telecom, Inc. and its subsidiaries (NU Telecom) have been prepared in accordance with accounting principles generally accepted in the United States (GAAP) for interim financial information and with the rules and regulations of the Securities and Exchange Commission (SEC). Certain information and disclosures normally included in annual financial statements prepared in accordance with GAAP have been omitted or condensed pursuant to such rules and regulations. In the opinion of management, the unaudited condensed consolidated financial statements reflect all adjustments (consisting only of normal and recurring accruals) considered necessary for the fair presentation of the financial statements and present fairly the results of operations, financial position and cash flows for the interim periods presented as required by Regulation S-X, Rule 10-01. These unaudited interim condensed consolidated financial statements should be read in conjunction with our audited consolidated financial statements and notes thereto contained in our Annual Report on Form 10-K for the year ended December 31, 2011. </font></p> <p align="justify"><font class="_mt" size="2">The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets, liabilities, revenues, expenses and related disclosures at the date of the financial statements and during the reporting period. Actual results could differ from these estimates. The results of operations for the interim periods presented are not necessarily indicative of the results that may be expected for the fiscal year as a whole or any other interim period. </font></p> <p align="justify"><font class="_mt" size="2">Our consolidated financial statements report the financial condition and results of operations for NU Telecom and its subsidiaries in one business segment: the Telecom Segment. Inter-company transactions have been eliminated from the consolidated financial statements. </font></p> <div class="MetaData"> <div align="justify"><font class="_mt" size="2"><u>Revenue Recognition </u></font></div> <div align="justify"><font class="_mt" size="2">We recognize revenue when (i) persuasive evidence of an arrangement exists, (ii) delivery of the product has occurred or a service has been provided, (iii) the price is fixed or determinable and (iv) collectability is reasonably assured. </font></div> <p align="justify"><font class="_mt" size="2">Revenues are earned from our customers primarily through the connection to our local network, digital and commercial television programming, and Internet services (both dial-up and high-speed broadband). Revenues for these services are billed based on set rates for monthly service or based on the amount of time the customer is utilizing our facilities. The revenue for these services is recognized when the service is rendered. </font></p> <p align="justify"><font class="_mt" size="2">Revenues earned from interexchange carriers accessing our network are based on the utilization of our network by these carriers as measured by minutes of use on the network by the individual carriers. Revenues are billed at tariffed access rates for both interstate and intrastate calls. Revenues for these services are recognized based on the period the access is provided. </font></p> <p> </p> <p align="justify"><font class="_mt" size="2">Interstate access rates are established by a nationwide pooling of companies known as the National Exchange Carriers Association (NECA). The Federal Communications Commission (FCC) established NECA in 1983 to develop and administer interstate access service rates, terms and conditions. Revenues are pooled and redistributed on the basis of a company's actual or average costs. New Ulm Telecom's settlements from the pools are based on its actual costs to provide service, while the settlements for NU Telecom subsidiaries &#8211; Western Telephone Company, Peoples Telephone Company and Hutchinson Telephone Company (HTC) are based on nationwide average schedules. Access revenues for New Ulm Telecom include an estimate of a cost study each year that is trued-up subsequent to the end of any given year. Our management believes the estimates included in our preliminary cost study are reasonable. We cannot predict the future impact that industry or regulatory changes will have on interstate access revenues. </font></p> <p align="justify"><font class="_mt" size="2">Intrastate access rates are filed with state regulatory commissions in Minnesota and Iowa. </font></p> <p align="justify"><font class="_mt" size="2">We derive revenues from system sales and services through the sale, installation and servicing of communication systems. In accordance with GAAP, these deliverables are accounted for separately. We recognize revenue from customer contracts for sales and installations using the completed-contract method, which recognizes income when the contract is substantially complete. We recognize rental revenues over the rental period. </font></p></div> <div class="MetaData"> <div><font class="_mt" size="2"><u>Cost of Services (excluding depreciation and amortization) </u></font></div> <div align="justify"><font class="_mt" size="2">Cost of services includes all costs related to delivery of communication services and products. These operating costs include all costs of performing services and providing related products including engineering, network monitoring and transport cost. </font></div><br /></div> <div class="MetaData"> <div align="justify"><font class="_mt" size="2"><u>Selling, General and Administrative Expenses</u> </font></div> <div align="justify"><font class="_mt" size="2">Selling, general and administrative expenses include direct and indirect selling expenses, customer service, billing and collections, advertising and all other general and administrative costs associated with the operations of the business. </font></div><br /></div> <div class="MetaData"> <div align="justify"><font class="_mt" size="2"><u>Depreciation and Amortization Expense </u></font></div> <div align="justify"><font class="_mt" size="2">We use the group life method (mass asset accounting) to depreciate the assets of our telephone companies. Telephone plant acquired in a given year is grouped into similar categories and depreciated over the remaining estimated useful life of the group. When an asset is retired, both the asset and the accumulated depreciation associated with that asset are removed from the books. Due to rapid changes in technology, selecting the estimated economic life of telecommunications plant and equipment requires a significant amount of judgment. We periodically review data on expected utilization of new equipment, asset retirement activity and net salvage values to determine adjustments to our depreciation rates. Depreciation expense was $<font class="_mt">4,535,234</font> and $<font class="_mt">5,283,967</font> for the nine months ended September 30, 2012 and 2011. We amortize our definite-lived intangible assets over their estimated useful lives. Identifiable intangible assets that are subject to amortization are evaluated for impairment. </font></div><br /></div> <div class="MetaData"> <div class="MetaData"> <div align="justify"><font class="_mt" size="2"><u>Income Taxes </u></font></div> <div align="justify"><font class="_mt" size="2">The provision for income taxes consists of an amount for taxes currently payable and a provision for tax consequences deferred to future periods. Deferred income taxes are recognized for the future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities, and their respective tax basis. Significant components of our deferred taxes arise from differences (i) in the basis of property, plant and equipment due to the use of accelerated depreciation methods for tax purposes, as well as (ii) in partnership investments and intangible assets due to the difference between book and tax basis. Our effective income tax rate is normally higher than the United States tax rate due to state income taxes and permanent differences.</font></div> <p> </p> <p align="justify"><font class="_mt" size="2">We account for income taxes in accordance with GAAP. As required by GAAP, we recognize the financial statement benefit of tax positions only after determining that the relevant tax authority would more-likely-than-not sustain the position following an audit. For tax positions meeting the more-likely-than-not threshold, the amount recognized in the financial statements is the largest benefit that has a greater than 50 percent likelihood of being realized upon ultimate settlement with the relevant tax authority. </font></p> <p align="justify"><font class="_mt" size="2">We had no net unrecognized tax benefits at September 30, 2012 that, if recognized, would affect the income tax provision when recorded. </font></p> <p align="justify"><font class="_mt" size="2">We are primarily subject to United States, Minnesota and Iowa income taxes. Tax years subsequent to 2008 remain open to examination by federal and state tax authorities. Our policy is to recognize interest and penalties related to income tax matters as income tax expense. As of September 30, 2012 and December 31, 2011 we had no interest or penalties accrued that were related to income tax matters. </font></p></div> <div class="MetaData"> <div> <p align="justify"><font class="_mt" size="2"><b>Recent Accounting Developments </b></font></p> <p align="justify"><font class="_mt" size="2">We reviewed all other significant newly issued accounting pronouncements and determined they are either not applicable to our business or that no material effect is expected on our financial position and results of operations or disclosures. </font></p></div></div></div> <div>&nbsp;</div> <p align="justify">&nbsp;</p></div> </div> 1396494 1313371 64217 156655 116214 87162 631393 217182 380824 143602 528623 528623 395526 395526 296509 357316 357316 83456 -14702 -14702 2300 1173707 392250 1215876 417227 1946831 2687074 4359226 4346307 2908214 974577 2859877 979088 42000 41384 1253285 1268895 4127719 5125745 1.66 1.66 10000000 10000000 0 0 454124 409358 -90571 854379 4282 109357638 113779404 34879083 34912755 6769814 7953592 2430589 1836396 2599476 2589383 45972430 46425949 <div> <div class="MetaData"> <div align="justify"><font class="_mt" size="2"><u>Revenue Recognition </u></font></div> <div align="justify"><font class="_mt" size="2">We recognize revenue when (i) persuasive evidence of an arrangement exists, (ii) delivery of the product has occurred or a service has been provided, (iii) the price is fixed or determinable and (iv) collectability is reasonably assured. </font></div> <p align="justify"><font class="_mt" size="2">Revenues are earned from our customers primarily through the connection to our local network, digital and commercial television programming, and Internet services (both dial-up and high-speed broadband). Revenues for these services are billed based on set rates for monthly service or based on the amount of time the customer is utilizing our facilities. The revenue for these services is recognized when the service is rendered. </font></p> <p align="justify"><font class="_mt" size="2">Revenues earned from interexchange carriers accessing our network are based on the utilization of our network by these carriers as measured by minutes of use on the network by the individual carriers. Revenues are billed at tariffed access rates for both interstate and intrastate calls. Revenues for these services are recognized based on the period the access is provided. </font></p> <p> </p> <p align="justify"><font class="_mt" size="2">Interstate access rates are established by a nationwide pooling of companies known as the National Exchange Carriers Association (NECA). The Federal Communications Commission (FCC) established NECA in 1983 to develop and administer interstate access service rates, terms and conditions. Revenues are pooled and redistributed on the basis of a company's actual or average costs. New Ulm Telecom's settlements from the pools are based on its actual costs to provide service, while the settlements for NU Telecom subsidiaries &#8211; Western Telephone Company, Peoples Telephone Company and Hutchinson Telephone Company (HTC) are based on nationwide average schedules. Access revenues for New Ulm Telecom include an estimate of a cost study each year that is trued-up subsequent to the end of any given year. Our management believes the estimates included in our preliminary cost study are reasonable. We cannot predict the future impact that industry or regulatory changes will have on interstate access revenues. </font></p> <p align="justify"><font class="_mt" size="2">Intrastate access rates are filed with state regulatory commissions in Minnesota and Iowa. </font></p> <p align="justify"><font class="_mt" size="2">We derive revenues from system sales and services through the sale, installation and servicing of communication systems. In accordance with GAAP, these deliverables are accounted for separately. We recognize revenue from customer contracts for sales and installations using the completed-contract method, which recognizes income when the contract is substantially complete. We recognize rental revenues over the rental period. </font></p></div> </div> 25078318 8430729 24358382 8027347 4459707 1489581 4364582 1448759 <div> <table border="0" cellspacing="0" cellpadding="0" width="66%" align="center"> <tr style="font-size: 1px;"><td valign="bottom" width="23%"> <p>&nbsp;</p></td> <td valign="bottom" width="4%"> <p>&nbsp;</p></td> <td valign="bottom" width="1%"> <p>&nbsp;</p></td> <td valign="bottom" width="11%"> <p align="right">&nbsp;</p></td> <td valign="bottom" width="4%"> <p>&nbsp;</p></td> <td valign="bottom" width="1%"> <p>&nbsp;</p></td> <td valign="bottom" width="11%"> <p align="right">&nbsp;</p></td> <td valign="bottom" width="4%"> <p>&nbsp;</p></td> <td valign="bottom" width="1%"> <p>&nbsp;</p></td> <td valign="bottom" width="13%"> <p align="right">&nbsp;</p></td> <td valign="bottom" width="4%"> <p>&nbsp;</p></td> <td valign="bottom" width="1%"> <p>&nbsp;</p></td> <td valign="bottom" width="13%"> <p align="right">&nbsp;</p></td> <td valign="bottom" width="2%"> <p>&nbsp;</p></td></tr> <tr><td valign="bottom"> <p>&nbsp;</p></td> <td valign="bottom"> <p>&nbsp;</p></td> <td style="border-bottom: black 1px solid;" valign="bottom" colspan="5"> <p align="center"><font class="_mt" size="1"><b>Three Months Ended<br />September 30,</b></font></p></td> <td valign="bottom"> <p>&nbsp;</p></td> <td style="border-bottom: black 1px solid;" valign="bottom" colspan="5"> <p align="center"><font class="_mt" size="1"><b>Nine Months Ended<br />September 30,</b></font></p></td> <td valign="bottom"> <p>&nbsp;</p></td></tr> <tr><td valign="bottom"> <p>&nbsp;</p></td> <td valign="bottom"> <p>&nbsp;</p></td> <td style="border-bottom: black 1px solid;" valign="bottom" colspan="2"> <p align="center"><font class="_mt" size="1"><b>2012</b></font></p></td> <td valign="bottom"> <p>&nbsp;</p></td> <td style="border-bottom: black 1px solid;" valign="bottom" colspan="2"> <p align="center"><font class="_mt" size="1"><b>2011</b></font></p></td> <td valign="bottom"> <p>&nbsp;</p></td> <td style="border-bottom: black 1px solid;" valign="bottom" colspan="2"> <p align="center"><font class="_mt" size="1"><b>2012</b></font></p></td> <td valign="bottom"> <p>&nbsp;</p></td> <td style="border-bottom: black 1px solid;" valign="bottom" colspan="2"> <p align="center"><font class="_mt" size="1"><b>2011</b></font></p></td> <td valign="bottom"> <p>&nbsp;</p></td></tr> <tr><td bgcolor="#d6f3e8" valign="bottom"> <p><font class="_mt" size="2">Operating Revenues</font></p></td> <td bgcolor="#d6f3e8" valign="bottom"> <p>&nbsp;</p></td> <td bgcolor="#d6f3e8" valign="bottom"> <p><font class="_mt" size="2">$</font></p></td> <td bgcolor="#d6f3e8" valign="bottom"> <p align="right"><font class="_mt" size="2">6,734,525</font></p></td> <td bgcolor="#d6f3e8" valign="bottom"> <p>&nbsp;</p></td> <td bgcolor="#d6f3e8" valign="bottom"> <p><font class="_mt" size="2">$</font></p></td> <td bgcolor="#d6f3e8" valign="bottom"> <p align="right"><font class="_mt" size="2">7,009,738</font></p></td> <td bgcolor="#d6f3e8" valign="bottom"> <p>&nbsp;</p></td> <td bgcolor="#d6f3e8" valign="bottom"> <p><font class="_mt" size="2">$</font></p></td> <td bgcolor="#d6f3e8" valign="bottom"> <p align="right"><font class="_mt" size="2">20,094,730</font></p></td> <td bgcolor="#d6f3e8" valign="bottom"> <p>&nbsp;</p></td> <td bgcolor="#d6f3e8" valign="bottom"> <p><font class="_mt" size="2">$</font></p></td> <td bgcolor="#d6f3e8" valign="bottom"> <p align="right"><font class="_mt" size="2">20,313,870</font></p></td> <td bgcolor="#d6f3e8" valign="bottom"> <p>&nbsp;</p></td></tr> <tr><td valign="bottom"> <p><font class="_mt" size="2">Operating Income</font></p></td> <td valign="bottom"> <p>&nbsp;</p></td> <td valign="bottom"> <p>&nbsp;</p></td> <td valign="bottom"> <p align="right"><font class="_mt" size="2">1,171,484</font></p></td> <td valign="bottom"> <p>&nbsp;</p></td> <td valign="bottom"> <p>&nbsp;</p></td> <td valign="bottom"> <p align="right"><font class="_mt" size="2">1,617,257</font></p></td> <td valign="bottom"> <p>&nbsp;</p></td> <td valign="bottom"> <p>&nbsp;</p></td> <td valign="bottom"> <p align="right"><font class="_mt" size="2">3,679,295</font></p></td> <td valign="bottom"> <p>&nbsp;</p></td> <td valign="bottom"> <p>&nbsp;</p></td> <td valign="bottom"> <p align="right"><font class="_mt" size="2">4,150,419</font></p></td> <td valign="bottom"> <p>&nbsp;</p></td></tr> <tr><td bgcolor="#d6f3e8" valign="bottom"> <p><font class="_mt" size="2">Net Income</font></p></td> <td bgcolor="#d6f3e8" valign="bottom"> <p>&nbsp;</p></td> <td bgcolor="#d6f3e8" valign="bottom"> <p>&nbsp;</p></td> <td bgcolor="#d6f3e8" valign="bottom"> <p align="right"><font class="_mt" size="2">655,118</font></p></td> <td bgcolor="#d6f3e8" valign="bottom"> <p>&nbsp;</p></td> <td bgcolor="#d6f3e8" valign="bottom"> <p>&nbsp;</p></td> <td bgcolor="#d6f3e8" valign="bottom"> <p align="right"><font class="_mt" size="2">653,262</font></p></td> <td bgcolor="#d6f3e8" valign="bottom"> <p>&nbsp;</p></td> <td bgcolor="#d6f3e8" valign="bottom"> <p>&nbsp;</p></td> <td bgcolor="#d6f3e8" valign="bottom"> <p align="right"><font class="_mt" size="2">2,133,220</font></p></td> <td bgcolor="#d6f3e8" valign="bottom"> <p>&nbsp;</p></td> <td bgcolor="#d6f3e8" valign="bottom"> <p>&nbsp;</p></td> <td bgcolor="#d6f3e8" valign="bottom"> <p align="right"><font class="_mt" size="2">1,437,780</font></p></td> <td bgcolor="#d6f3e8" valign="bottom"> <p>&nbsp;</p></td></tr></table> </div> <div> <table border="0" cellspacing="0" cellpadding="0" width="100%"> <tr style="font-size: 1px;"><td valign="top" width="5%"> <p>&nbsp;</p></td> <td valign="top" width="5%"> <p>&nbsp;</p></td> <td valign="top" width="90%"> <p>&nbsp;</p></td></tr> <tr><td valign="top"> <p>&nbsp;</p></td> <td valign="top"> <p><font class="_mt" size="2">&#149;</font></p></td> <td valign="top"> <p><font class="_mt" size="2">(October 1 &#8211; December 31) - $<font class="_mt">519,094</font></font></p></td></tr> <tr><td valign="top"> <p>&nbsp;</p></td> <td valign="top"> <p><font class="_mt" size="2">&#149;</font></p></td> <td valign="top"> <p><font class="_mt" size="2">2013 - $<font class="_mt">1,649,992</font></font></p></td></tr> <tr><td valign="top"> <p>&nbsp;</p></td> <td valign="top"> <p><font class="_mt" size="2">&#149;</font></p></td> <td valign="top"> <p><font class="_mt" size="2">2014 - $<font class="_mt">1,649,992</font></font></p></td></tr> <tr><td valign="top"> <p>&nbsp;</p></td> <td valign="top"> <p><font class="_mt" size="2">&#149;</font></p></td> <td valign="top"> <p><font class="_mt" size="2">2015 - $<font class="_mt">1,649,992</font></font></p></td></tr> <tr><td valign="top"> <p>&nbsp;</p></td> <td valign="top"> <p><font class="_mt" size="2">&#149;</font></p></td> <td valign="top"> <p><font class="_mt" size="2">2016 - $<font class="_mt">1,648,605</font></font></p></td></tr> <tr><td valign="top"> <p>&nbsp;</p></td> <td valign="top"> <p><font class="_mt" size="2">&#149;</font></p></td> <td valign="top"> <p><font class="_mt" size="2">2017 - $<font class="_mt">1,647,939</font></font></p></td></tr></table> </div> <div> <table border="0" cellspacing="0" cellpadding="0" width="100%"> <tr style="font-size: 1px;"><td valign="bottom" width="31%"> <p>&nbsp;</p></td> <td valign="bottom" width="3%"> <p>&nbsp;</p></td> <td valign="bottom" width="11%"> <p align="right">&nbsp;</p></td> <td valign="bottom" width="3%"> <p>&nbsp;</p></td> <td valign="bottom" width="1%"> <p>&nbsp;</p></td> <td valign="bottom" width="11%"> <p align="right">&nbsp;</p></td> <td valign="bottom" width="3%"> <p>&nbsp;</p></td> <td valign="bottom" width="33%"> <p align="right">&nbsp;</p></td> <td valign="bottom" width="1%"> <p>&nbsp;</p></td></tr> <tr><td style="border-bottom: black 1px solid;" valign="bottom"> <p><font class="_mt" size="1"><b>Loan #</b></font></p></td> <td valign="bottom"> <p align="center">&nbsp;</p></td> <td style="border-bottom: black 1px solid;" valign="bottom"> <p align="center"><font class="_mt" size="1"><b>Maturity Date</b></font></p></td> <td valign="bottom"> <p align="center">&nbsp;</p></td> <td style="border-bottom: black 1px solid;" valign="bottom" colspan="2"> <p align="center"><font class="_mt" size="1"><b>Notional Amount</b></font></p></td> <td valign="bottom"> <p align="center">&nbsp;</p></td> <td style="border-bottom: black 1px solid;" valign="bottom"> <p align="center"><font class="_mt" size="1"><b>Current Effective Interest Rate (1)</b></font></p></td> <td valign="bottom"> <p>&nbsp;</p></td></tr> <tr><td valign="bottom"> <p>&nbsp;</p></td></tr> <tr style="background-color: rgb(214,243,232);"><td valign="top"> <p><font class="_mt" size="2">RX0583-T1</font></p></td> <td valign="bottom"> <p>&nbsp;</p></td> <td valign="top"> <p align="center"><font class="_mt" size="2">03/31/2013</font></p></td> <td valign="bottom"> <p>&nbsp;</p></td> <td valign="top"> <p><font class="_mt" size="2">$</font></p></td> <td valign="top"> <p align="right"><font class="_mt" size="2">11,250,000</font></p></td> <td valign="bottom"> <p>&nbsp;</p></td> <td valign="bottom"> <p align="center"><font class="_mt" size="2">5.26% (LIBOR Rate of 3.26% plus <br />2.xx% LIBOR Margin)</font></p></td> <td valign="bottom"> <p>&nbsp;</p></td></tr> <tr><td valign="top"> <p>&nbsp;</p></td> <td valign="bottom"> <p>&nbsp;</p></td> <td valign="top"> <p align="center">&nbsp;</p></td> <td valign="bottom"> <p>&nbsp;</p></td> <td valign="top"> <p>&nbsp;</p></td> <td valign="top"> <p align="right">&nbsp;</p></td> <td valign="bottom"> <p>&nbsp;</p></td> <td valign="bottom"> <p align="center">&nbsp;</p></td> <td valign="bottom"> <p>&nbsp;</p></td></tr> <tr><td valign="top"> <p><font class="_mt" size="2">RX0583-T2</font></p></td> <td valign="bottom"> <p>&nbsp;</p></td> <td valign="top"> <p align="center"><font class="_mt" size="2">06/30/2013</font></p></td> <td valign="bottom"> <p>&nbsp;</p></td> <td valign="top"> <p><font class="_mt" size="2">$</font></p></td> <td valign="top"> <p align="right"><font class="_mt" size="2">3,000,000</font></p></td> <td valign="bottom"> <p>&nbsp;</p></td> <td valign="bottom"> <p align="center"><font class="_mt" size="2">6.54% (LIBOR Rate of 4.54% plus <br />2.00% LIBOR Margin)</font></p></td> <td valign="bottom"> <p>&nbsp;</p></td></tr> <tr><td valign="top"> <p>&nbsp;</p></td> <td valign="bottom"> <p>&nbsp;</p></td> <td valign="top"> <p align="center">&nbsp;</p></td> <td valign="bottom"> <p>&nbsp;</p></td> <td valign="top"> <p>&nbsp;</p></td> <td valign="top"> <p align="right">&nbsp;</p></td> <td valign="bottom"> <p>&nbsp;</p></td> <td valign="bottom"> <p align="center">&nbsp;</p></td> <td valign="bottom"> <p>&nbsp;</p></td></tr> <tr style="background-color: rgb(214,243,232);"><td valign="top"> <p><font class="_mt" size="2">RX0584-T1</font></p></td> <td valign="bottom"> <p>&nbsp;</p></td> <td valign="top"> <p align="center"><font class="_mt" size="2">03/31/2013</font></p></td> <td valign="bottom"> <p>&nbsp;</p></td> <td valign="top"> <p><font class="_mt" size="2">$</font></p></td> <td valign="top"> <p align="right"><font class="_mt" size="2">21,750,000</font></p></td> <td valign="bottom"> <p>&nbsp;</p></td> <td valign="bottom"> <p align="center"><font class="_mt" size="2">5.51% (LIBOR Rate of 3.26% plus <br />2.25% LIBOR Margin)</font></p></td> <td valign="bottom"> <p>&nbsp;</p></td></tr></table> </div> <div> <p align="justify"><font class="_mt" size="2"><b>Note 9 &#8211; Segment Information </b></font></p> <p align="justify"><font class="_mt" size="2">We operate in the Telecom Segment and have no other significant business segments. The Telecom Segment consists of voice, data and video communication services delivered to the customer over our local communications network. No single customer accounted for a material portion of our consolidated revenues. The Telecom Segment operates the following incumbent local exchange carriers (ILECs) and competitive local exchange carriers (CLECs) and has investment ownership interests as follows: </font></p> <p align="justify"><font class="_mt" size="2"><b>Telecom Segment </b></font></p> <table border="0" cellspacing="0" cellpadding="0" width="100%"> <tr style="font-size: 1px;"><td valign="top" width="5%"> <p>&nbsp;</p></td> <td valign="top" width="5%"> <p>&nbsp;</p></td> <td valign="top" width="5%"> <p>&nbsp;</p></td> <td valign="top" width="85%"> <p>&nbsp;</p></td></tr> <tr><td valign="top"> <p>&nbsp;</p></td> <td valign="top"> <p>&nbsp;</p></td> <td valign="top" colspan="2"> <p><font class="_mt" size="2">ILECs:</font></p></td></tr> <tr><td valign="top"> <p>&nbsp;</p></td> <td valign="top"> <p>&nbsp;</p></td> <td valign="top"> <p><font style="font-family: WINGDINGS;" class="_mt" size="2">&#167;</font></p></td> <td valign="top"> <p><font class="_mt" size="2">New Ulm Telecom, Inc., the parent company;</font></p></td></tr> <tr><td valign="top"> <p>&nbsp;</p></td> <td valign="top"> <p>&nbsp;</p></td> <td valign="top"> <p><font style="font-family: WINGDINGS;" class="_mt" size="2">&#167;</font></p></td> <td valign="top"> <p><font class="_mt" size="2">Hutchinson Telephone Company, a wholly-owned subsidiary of NU Telecom;</font></p></td></tr> <tr><td valign="top"> <p>&nbsp;</p></td> <td valign="top"> <p>&nbsp;</p></td> <td valign="top"> <p><font style="font-family: WINGDINGS;" class="_mt" size="2">&#167;</font></p></td> <td valign="top"> <p><font class="_mt" size="2">Western Telephone Company, a wholly-owned subsidiary of NU Telecom; and</font></p></td></tr> <tr><td valign="top"> <p>&nbsp;</p></td> <td valign="top"> <p>&nbsp;</p></td> <td valign="top"> <p><font style="font-family: WINGDINGS;" class="_mt" size="2">&#167;</font></p></td> <td valign="top"> <p><font class="_mt" size="2">Peoples Telephone Company, a wholly-owned subsidiary of NU Telecom;</font></p></td></tr> <tr><td valign="top"> <p>&nbsp;</p></td> <td valign="top"> <p>&nbsp;</p></td> <td valign="top" colspan="2"> <p><font class="_mt" size="2">CLECs:</font></p></td></tr> <tr><td valign="top"> <p>&nbsp;</p></td> <td valign="top"> <p>&nbsp;</p></td> <td valign="top"> <p><font style="font-family: WINGDINGS;" class="_mt" size="2">&#167;</font></p></td> <td valign="top"> <p><font class="_mt" size="2">New Ulm Telecom, Inc. located in Redwood Falls, Minnesota; and</font></p></td></tr> <tr><td valign="top"> <p>&nbsp;</p></td> <td valign="top"> <p>&nbsp;</p></td> <td valign="top"> <p><font style="font-family: WINGDINGS;" class="_mt" size="2">&#167;</font></p></td> <td valign="top"> <p><font class="_mt" size="2">Hutchinson Telecommunications, Inc., a wholly-owned subsidiary of HTC, located in Litchfield, Minnesota;</font></p></td></tr> <tr><td valign="top"> <p>&nbsp;</p></td> <td valign="top"> <p>&nbsp;</p></td> <td valign="top" colspan="2"> <p><font class="_mt" size="2">Our investments and interests in the following entities include some management responsibilities:</font></p></td></tr> <tr><td valign="top"> <p>&nbsp;</p></td> <td valign="top"> <p>&nbsp;</p></td> <td valign="top"> <p><font style="font-family: WINGDINGS;" class="_mt" size="2">&#167;</font></p></td> <td valign="top"> <p><font class="_mt" size="2">Hector Communications Corporation (HCC) &#8211; <font class="_mt">33.33</font>% ownership interest;</font></p></td></tr> <tr><td valign="top"> <p>&nbsp;</p></td> <td valign="top"> <p>&nbsp;</p></td> <td valign="top"> <p><font style="font-family: WINGDINGS;" class="_mt" size="2">&#167;</font></p></td> <td valign="top"> <p><font class="_mt" size="2">FiberComm, LC &#8211; <font class="_mt">18.27</font>% ownership interest;</font></p></td></tr> <tr><td valign="top"> <p>&nbsp;</p></td> <td valign="top"> <p>&nbsp;</p></td> <td valign="top"> <p><font style="font-family: WINGDINGS;" class="_mt" size="2">&#167;</font></p></td> <td valign="top"> <p><font class="_mt" size="2">Broadband Visions, LLC &#8211; <font class="_mt">16.21</font>% ownership interest; and</font></p></td></tr> <tr><td valign="top"> <p>&nbsp;</p></td> <td valign="top"> <p>&nbsp;</p></td> <td valign="top"> <p><font style="font-family: WINGDINGS;" class="_mt" size="2">&#167;</font></p></td> <td valign="top"> <p><font class="_mt" size="2">Independent Emergency Services, LLC &#8211; <font class="_mt">14.29</font>% ownership interest.</font></p></td></tr></table> </div> 4920838 1711415 4573112 1339482 <div> <div class="MetaData"> <div align="justify"><font class="_mt" size="2"><u>Selling, General and Administrative Expenses</u> </font></div> <div align="justify"><font class="_mt" size="2">Selling, general and administrative expenses include direct and indirect selling expenses, customer service, billing and collections, advertising and all other general and administrative costs associated with the operations of the business. </font></div><br /></div> </div> 52445769 -1700173 8525725 45620217 53683921 -814234 8525725 45972430 54546736 -433410 8554197 46425949 17083 100800 28472 72328 <div> <font class="_mt" size="2"> </font> <div> <p align="justify"><font class="_mt" size="2"><b>Note 12 &#8211; Subsequent Events </b></font></p> <p align="justify"><font class="_mt" size="2">On November 5, 2012 HCC and its owners/shareholders: Blue Earth Valley Communications, Inc., Arvig Enterprises, Inc. and NU Telecom submitted a Joint Petition to the Minnesota Public Utilities Commission (MPUC) pursuant to Minnesota Statute &#167;237.23 to enter into a Spin-Off Agreement, the purpose of which, among other things, is to distribute the Independent Local Exchange Company subsidiary holdings of Hector, for the continued and uninterrupted operations and service to all customers. </font></p> <p align="justify"><font class="_mt" size="2">The three owners/shareholders are negotiating the terms of the potential Spin-Off of Hector, but have not yet entered into finalizing the negotiations or entered into a material agreement. The Company intends to file a Current Report on Form 8-K when the terms of the Spin-Off are finalized and the parties enter into a definitive agreement. </font></p></div> <p align="justify">The Company has filed a Current Report on Form 8-K because the Joint Petition filed with the MPUC is a publically available document. </p> <p align="justify"><font class="_mt" size="2">We have evaluated and disclosed subsequent events through the filing date of this Quarterly Report on Form 10-Q. </font></p> </div> 562546 224637 664414 237364 5115435 5115435 5123027 5132518 (1) As described in Note 4 - "Secured Credit Facility," each note initially bears interest at a LIBOR rate determined by the maturity of the note, plus a "LIBOR Margin" rate equal to either 2.00% or 2.25% according to the individual secured credit facility. The LIBOR Margin decreases as the borrower's "Leverage Ratio" decreases. The "Current Effective Interest Rate" in the table reflects the rate we pay giving effect to the swaps. EX-101.SCH 7 nulm-20120930.xsd XBRL SCHEMA FILE 00100 - Statement - Consolidated Statements Of Income link:presentationLink link:calculationLink link:definitionLink 00200 - Statement - Consolidated Statements Of Comprehensive Income (Loss) link:presentationLink link:calculationLink link:definitionLink 00300 - Statement - Consolidated Balance Sheets link:presentationLink link:calculationLink link:definitionLink 00400 - Statement - Consolidated Statements Of Cash Flows link:presentationLink link:calculationLink link:definitionLink 40302 - Disclosure - Goodwill And Other Intangible Assets (Components Of Identified Intangible Assets) (Details) link:presentationLink link:calculationLink link:definitionLink 00090 - Document - Document And Entity Information link:presentationLink link:calculationLink link:definitionLink 00305 - Statement - Consolidated Balance Sheets (Parenthetical) link:presentationLink link:calculationLink link:definitionLink 00500 - Statement - Consolidated Statements Of Stockholders' Equity link:presentationLink link:calculationLink link:definitionLink 10101 - Disclosure - Basis Of Presentation And Consolidation link:presentationLink link:calculationLink link:definitionLink 10201 - Disclosure - Fair Value Measurements link:presentationLink link:calculationLink link:definitionLink 10301 - Disclosure - Goodwill And Other Intangible Assets link:presentationLink link:calculationLink link:definitionLink 10401 - Disclosure - Secured Credit Facility link:presentationLink link:calculationLink link:definitionLink 10501 - Disclosure - Interest Rate Swaps link:presentationLink link:calculationLink link:definitionLink 10601 - Disclosure - Other Investments link:presentationLink link:calculationLink link:definitionLink 10701 - Disclosure - Guarantees link:presentationLink link:calculationLink link:definitionLink 10801 - Disclosure - Deferred Compensation link:presentationLink link:calculationLink link:definitionLink 10901 - Disclosure - Segment Information link:presentationLink link:calculationLink link:definitionLink 11001 - Disclosure - Commitments And Contingencies link:presentationLink link:calculationLink link:definitionLink 11101 - Disclosure - Hector Communications Corporation link:presentationLink link:calculationLink link:definitionLink 11201 - Disclosure - Subsequent Events link:presentationLink link:calculationLink link:definitionLink 20102 - Disclosure - Basis Of Presentation And Consolidation (Policy) link:presentationLink link:calculationLink link:definitionLink 30303 - Disclosure - Goodwill And Other Intangible Assets (Tables) link:presentationLink link:calculationLink link:definitionLink 30503 - Disclosure - Interest Rate Swaps (Tables) link:presentationLink link:calculationLink link:definitionLink 31103 - Disclosure - Hector Communications Corporation (Tables) link:presentationLink link:calculationLink link:definitionLink 40101 - Disclosure - Basis Of Presentation And Consolidation (Details) link:presentationLink link:calculationLink link:definitionLink 40301 - Disclosure - Goodwill And Other Intangible Assets (Narrative) (Details) link:presentationLink link:calculationLink link:definitionLink 40303 - Disclosure - Goodwill And Other Intangible Assets (Summary Of Future Amortization Expense) (Details) link:presentationLink link:calculationLink link:definitionLink 40401 - Disclosure - Secured Credit Facility (Details) link:presentationLink link:calculationLink link:definitionLink 40501 - Disclosure - Interest Rate Swaps (Narrative) (Details) link:presentationLink link:calculationLink link:definitionLink 40502 - Disclosure - Interest Rate Swaps (Interest Rate Swaps) (Details) link:presentationLink link:calculationLink link:definitionLink 40701 - Disclosure - Guarantees (Details) link:presentationLink link:calculationLink link:definitionLink 40901 - Disclosure - Segment Information (Details) link:presentationLink link:calculationLink link:definitionLink 41101 - Disclosure - Hector Communications Corporation (Summary Of Financial Information Of HCC) (Details) link:presentationLink link:calculationLink link:definitionLink EX-101.CAL 8 nulm-20120930_cal.xml XBRL CALCULATION FILE EX-101.DEF 9 nulm-20120930_def.xml XBRL DEFINITION FILE EX-101.LAB 10 nulm-20120930_lab.xml XBRL LABEL FILE EX-101.PRE 11 nulm-20120930_pre.xml XBRL PRESENTATION FILE XML 12 R33.htm IDEA: XBRL DOCUMENT v2.4.0.6
Hector Communications Corporation (Summary Of Financial Information Of HCC) (Details) (USD $)
3 Months Ended 9 Months Ended
Sep. 30, 2012
Sep. 30, 2011
Sep. 30, 2012
Sep. 30, 2011
Hector Communications Corporation [Abstract]        
Operating Revenues $ 6,734,525 $ 7,009,738 $ 20,094,730 $ 20,313,870
Operating Income 1,171,484 1,617,257 3,679,295 4,150,419
Net Income $ 655,118 $ 653,262 $ 2,133,220 $ 1,437,780
XML 13 report.css IDEA: XBRL DOCUMENT /* Updated 2009-11-04 */ /* v2.2.0.24 */ /* DefRef Styles */ ..report table.authRefData{ background-color: #def; border: 2px solid #2F4497; font-size: 1em; position: absolute; } ..report table.authRefData a { display: block; font-weight: bold; } ..report table.authRefData p { margin-top: 0px; } ..report table.authRefData .hide { background-color: #2F4497; padding: 1px 3px 0px 0px; text-align: right; } ..report table.authRefData .hide a:hover { background-color: #2F4497; } ..report table.authRefData .body { height: 150px; overflow: auto; width: 400px; } ..report table.authRefData table{ font-size: 1em; } /* Report Styles */ ..pl a, .pl a:visited { color: black; text-decoration: none; } /* table */ ..report { background-color: white; border: 2px solid #acf; clear: both; color: black; font: normal 8pt Helvetica, Arial, san-serif; margin-bottom: 2em; } ..report hr { border: 1px solid #acf; } /* Top labels */ ..report th { background-color: #acf; color: black; font-weight: bold; text-align: center; } ..report th.void { background-color: transparent; color: #000000; font: bold 10pt Helvetica, Arial, san-serif; text-align: left; } ..report .pl { text-align: left; vertical-align: top; white-space: normal; width: 200px; word-wrap: break-word; } ..report td.pl a.a { cursor: pointer; display: block; width: 200px; } ..report td.pl div.a { width: 200px; } ..report td.pl a:hover { background-color: #ffc; } /* Header rows... */ ..report tr.rh { background-color: #acf; color: black; font-weight: bold; } /* Calendars... */ ..report .rc { background-color: #f0f0f0; } /* Even rows... */ ..report .re, .report .reu { background-color: #def; } ..report .reu td { border-bottom: 1px solid black; } /* Odd rows... */ ..report .ro, .report .rou { background-color: white; } ..report .rou td { border-bottom: 1px solid black; } ..report .rou table td, .report .reu table td { border-bottom: 0px solid black; } /* styles for footnote marker */ ..report .fn { white-space: nowrap; } /* styles for numeric types */ ..report .num, .report .nump { text-align: right; white-space: nowrap; } ..report .nump { padding-left: 2em; } ..report .nump { padding: 0px 0.4em 0px 2em; } /* styles for text types */ ..report .text { text-align: left; white-space: normal; } ..report .text .big { margin-bottom: 1em; width: 17em; } ..report .text .more { display: none; } ..report .text .note { font-style: italic; font-weight: bold; } ..report .text .small { width: 10em; } ..report sup { font-style: italic; } ..report .outerFootnotes { font-size: 1em; } XML 14 R25.htm IDEA: XBRL DOCUMENT v2.4.0.6
Goodwill And Other Intangible Assets (Narrative) (Details) (USD $)
9 Months Ended 12 Months Ended 36 Months Ended
Sep. 30, 2012
Sep. 30, 2011
Dec. 31, 2011
Dec. 31, 2010
Dec. 31, 2012
Scenario, Forecast [Member]
Dec. 31, 2012
Scenario, Forecast [Member]
Y
Goodwill $ 29,707,100   $ 29,707,100      
Projected term of rebranding process, years           3
Additional charge to amortization expense     266,667 266,667 266,667  
Amortization expense related to the definite-lived intangible assets $ 1,557,564 $ 1,557,564        
XML 15 R9.htm IDEA: XBRL DOCUMENT v2.4.0.6
Fair Value Measurements
9 Months Ended
Sep. 30, 2012
Fair Value Measurements [Abstract]  
Fair Value Measurements

Note 2 – Fair Value Measurements

We have adopted the rules prescribed under GAAP for our financial assets and liabilities. GAAP includes a fair value hierarchy that is intended to increase consistency and comparability in fair value measurements and related disclosures. The fair value hierarchy is based on inputs to valuation techniques used to measure fair value that are either observable or unobservable. Observable inputs reflect assumptions market participants would use in pricing an asset or liability based on market data obtained from independent sources, while unobservable inputs reflect a reporting entity's pricing based upon its own market assumptions. The fair value hierarchy consists of the following three levels:

 

 

 

 

Level 1:

Inputs are quoted prices in active markets for identical assets or liabilities.

 

 

 

 

Level 2:

Inputs are quoted prices for similar assets or liabilities in an active market, quoted prices for identical or similar assets or liabilities in markets that are not active, inputs other than quoted prices that are observable, and market-corroborated inputs that are derived principally from or corroborated by observable market data.

 

 

 

 

Level 3:

Inputs are derived from valuation techniques in which one or more significant inputs or value drivers are unobservable.

We use financial derivative instruments to manage our overall cash flow exposure to fluctuations in interest rates. We account for derivative instruments in accordance with GAAP that requires derivative instruments to be recorded on the balance sheet at fair value. Changes in fair value of derivative instruments must be recognized in earnings unless specific hedge accounting criteria are met, in which case, the gains and losses are included in other comprehensive income rather than in earnings.

We have entered into interest rate swaps with our lender, CoBank, ACB, to manage our cash flow exposure to fluctuations in interest rates. These instruments were designated as cash flow hedges and were effective at mitigating the risk of fluctuations on interest rates in the market place. Any gains or losses related to changes in the fair value of these derivatives are accounted for as a component of accumulated other comprehensive income (loss) for as long as the hedge remains effective.

The fair value of our interest rate swap agreements is discussed in Note 5 – "Interest Rate Swaps". Our swap agreements' fair values were determined based on Level 2 inputs.

Other Financial Instruments

Other Investments - It is difficult to estimate a fair value for equity investments in companies carried on the equity or cost basis due to a lack of quoted market prices. We conducted an evaluation of our investments in all of our companies in connection with the preparation of our audited financial statements at December 31, 2011. We believe the carrying value of our investments is not impaired.

Debt – We estimate the fair value of our long-term debt based on the discounted future cash flows we expect to pay using current rates of borrowing for similar types of debt. Fair value of the debt approximates carrying value.

Other Financial Instruments - Our financial instruments also include cash equivalents, trade accounts receivable and accounts payable for which the current carrying amounts approximate fair market value.

EXCEL 16 Financial_Report.xls IDEA: XBRL DOCUMENT begin 644 Financial_Report.xls M[[N_34E-12U697)S:6]N.B`Q+C`-"E@M1&]C=6UE;G0M5'EP93H@5V]R:V)O M;VL-"D-O;G1E;G0M5'EP93H@;75L=&EP87)T+W)E;&%T960[(&)O=6YD87)Y M/2(M+2TM/5].97AT4&%R=%\X-C=C93%C,5\V,#(Y7S1A835?.&0S9%\S,S$S M8S(Q-#8V9CDB#0H-"E1H:7,@9&]C=6UE;G0@:7,@82!3:6YG;&4@1FEL92!7 M96(@4&%G92P@86QS;R!K;F]W;B!A'!L;W)E&UL;G,Z=CTS1")U&UL;G,Z;STS1")U&UL/@T*(#QX.D5X8V5L5V]R:V)O;VL^#0H@(#QX M.D5X8V5L5V]R:W-H965T5]);F9O#I%>&-E;%=O#I%>&-E;%=O#I%>&-E;%=O#I%>&-E;%=O#I%>&-E;%=O#I%>&-E;%=O#I%>&-E;%=O#I%>&-E;%=O#I7;W)K#I7;W)K3PO>#I.86UE M/@T*("`@(#QX.E=O#I%>&-E;%=O#I.86UE/DEN=&5R97-T7U)A=&5? M4W=A<',\+W@Z3F%M93X-"B`@("`\>#I7;W)K#I.86UE/@T*("`@(#QX.E=O#I%>&-E;%=O#I.86UE/D=U87)A;G1E97,\+W@Z3F%M93X-"B`@("`\>#I7;W)K#I7;W)K#I%>&-E;%=O#I7;W)K#I.86UE/@T*("`@(#QX.E=O#I%>&-E;%=O#I.86UE/D)A#I7;W)K#I%>&-E;%=O#I7;W)K#I%>&-E;%=O#I.86UE/@T*("`@(#QX.E=O#I%>&-E;%=O M#I.86UE/@T*("`@ M(#QX.E=O#I%>&-E M;%=O#I.86UE/E-E8W5R961?0W)E9&ET7T9A8VEL M:71Y7T1E=&%I;#PO>#I.86UE/@T*("`@(#QX.E=O#I%>&-E;%=O#I. M86UE/DEN=&5R97-T7U)A=&5?4W=A<'-?3F%R#I.86UE/@T* M("`@(#QX.E=O#I% M>&-E;%=O#I.86UE/DEN=&5R97-T7U)A=&5?4W=A M<'-?26YT97)E#I.86UE/@T*("`@(#QX.E=O#I%>&-E;%=O#I.86UE/D=U87)A;G1E97-?1&5T86EL#I.86UE/@T*("`@(#QX.E=O M#I%>&-E;%=O#I.86UE/E-E9VUE;G1?26YF;W)M871I;VY?1&5T86EL M#I.86UE/@T*("`@(#QX.E=O#I3='EL97-H965T($A2968],T0B5V]R:W-H965T&-E;"!84"!O3X-"CPO:'1M;#X-"@T*+2TM+2TM/5].97AT4&%R M=%\X-C=C93%C,5\V,#(Y7S1A835?.&0S9%\S,S$S8S(Q-#8V9CD-"D-O;G1E M;G0M3&]C871I;VXZ(&9I;&4Z+R\O0SHO.#8W8V4Q8S%?-C`R.5\T86$U7SAD M,V1?,S,Q,V,R,30V-F8Y+U=O'0O:'1M;#L@8VAA2!);F9O2!);F9O M'0^/'-P86X^/"]S<&%N/CPO M=&0^#0H@("`@("`\+W1R/@T*("`@("`@/'1R(&-L87-S/3-$'0^ M,C`Q,CQS<&%N/CPO'0^3D57(%5,32!414Q%0T]-($E.0SQS<&%N/CPO'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`\+W1R/@T* M("`@("`@/'1R(&-L87-S/3-$'0^/'-P86X^/"]S M<&%N/CPO=&0^#0H@("`@("`\+W1R/@T*("`@("`@/'1R(&-L87-S/3-$2!#;VUM;VX@4W1O M8VLL(%-H87)E'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`@(#QT9"!C;&%S M3X-"CPO:'1M;#X-"@T*+2TM M+2TM/5].97AT4&%R=%\X-C=C93%C,5\V,#(Y7S1A835?.&0S9%\S,S$S8S(Q M-#8V9CD-"D-O;G1E;G0M3&]C871I;VXZ(&9I;&4Z+R\O0SHO.#8W8V4Q8S%? M-C`R.5\T86$U7SAD,V1?,S,Q,V,R,30V-F8Y+U=O'0O:'1M;#L@8VAA7!E(&-O;G1E;G0],T0G=&5X="]H=&UL.R!C:&%R MF%T:6]N*3PO=&0^#0H@("`@("`@(#QT9"!C;&%S M'!E;G-E*3PO=&0^#0H@("`@("`@(#QT9"!C;&%S'0O:F%V87-C3X-"B`@("`\=&%B;&4@8VQAF5D($=A M:6YS(&]N($EN=&5R97-T(%)A=&4@4W=A<',\+W1D/@T*("`@("`@("`\=&0@ M8VQA7!E M.B!T97AT+VAT;6P[(&-H87)S970](G5S+6%S8VEI(@T*#0H\:'1M;#X-"B`@ M/&AE860^#0H@("`@/$U%5$$@:'1T<"UE<75I=CTS1$-O;G1E;G0M5'EP92!C M;VYT96YT/3-$)W1E>'0O:'1M;#L@8VAA&5S(%)E8V5I=F%B;&4\+W1D/@T* M("`@("`@("`\=&0@8VQA&5S/"]T9#X-"B`@("`@("`@/'1D(&-L87-S/3-$;G5M M<#XX-C$L,S4X/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`@(#QT9"!C;&%S M'!E;G-E2P@4&QA;G0@86YD($5Q=6EP M;65N=#PO=&0^#0H@("`@("`@(#QT9"!C;&%S'0^/'-P86X^/"]S<&%N/CPO=&0^ M#0H@("`@("`@(#QT9"!C;&%S'0^/'-P86X^/"]S<&%N/CPO=&0^ M#0H@("`@("`\+W1R/@T*("`@("`@/'1R(&-L87-S/3-$&-E'0^/'-P86X^/"]S M<&%N/CPO=&0^#0H@("`@("`\+W1R/@T*("`@("`@/'1R(&-L87-S/3-$&5S/"]T9#X-"B`@("`@("`@/'1D(&-L87-S/3-$;G5M<#XR M,C4L,#0V/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`@(#QT9"!C;&%S&5S/"]T M9#X-"B`@("`@("`@/'1D(&-L87-S/3-$;G5M<#XQ-"PV.#4L,S4Y/'-P86X^ M/"]S<&%N/CPO=&0^#0H@("`@("`@(#QT9"!C;&%SF5D+"!N;VYE(%-H87)E MF5D+"`U+#$S,BPU M,3@@86YD(#4L,3$U+#0S-2!3:&%R97,@27-S=65D(&%N9"!/=71S=&%N9&EN M9SPO=&0^#0H@("`@("`@(#QT9"!C;&%S'0O:F%V87-C3X-"B`@("`\=&%B;&4@8VQAF5D/"]T9#X-"B`@("`@("`@/'1D(&-L87-S/3-$;G5M<#XY,"PP,#`L M,#`P/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`@(#QT9"!C;&%S'0O:F%V87-C3X-"B`@("`\=&%B;&4@8VQA2!/<&5R871I;F<@06-T:79I=&EE'0^ M/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`@(#QT9"!C;&%S'0^ M/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`\+W1R/@T*("`@("`@/'1R(&-L M87-S/3-$2!/ M<&5R871I;F<@06-T:79I=&EE6UE M;G1S(&]F($QO;F3X-"CPO:'1M;#X-"@T*+2TM+2TM/5].97AT4&%R=%\X M-C=C93%C,5\V,#(Y7S1A835?.&0S9%\S,S$S8S(Q-#8V9CD-"D-O;G1E;G0M M3&]C871I;VXZ(&9I;&4Z+R\O0SHO.#8W8V4Q8S%?-C`R.5\T86$U7SAD,V1? M,S,Q,V,R,30V-F8Y+U=O'0O:'1M;#L@8VAA'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`@(#QT9"!C M;&%S'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`@(#QT9"!C M;&%S'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`\+W1R/@T* M("`@("`@/'1R(&-L87-S/3-$'0^/'-P86X^/"]S<&%N/CPO=&0^ M#0H@("`@("`@(#QT9"!C;&%S'0^/'-P86X^/"]S<&%N/CPO=&0^ M#0H@("`@("`@(#QT9"!C;&%S'0^/'-P86X^ M/"]S<&%N/CPO=&0^#0H@("`@("`@(#QT9"!C;&%S&5S/"]T9#X-"B`@("`@("`@/'1D M(&-L87-S/3-$=&5X=#X\'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@ M("`@(#QT9"!C;&%S'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`@ M(#QT9"!C;&%S'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`@ M(#QT9"!C;&%S'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`@(#QT M9"!C;&%S'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`@(#QT M9"!C;&%SF5D($=A:6X@;V8@17%U:71Y($UE=&AO9"!);G9E M'0^/'-P86X^/"]S M<&%N/CPO=&0^#0H@("`@("`@(#QT9"!C;&%S'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`@ M(#QT9"!C;&%S'0^/'-P86X^/"]S<&%N/CPO M=&0^#0H@("`@("`@(#QT9"!C;&%S'0^/'-P86X^/"]S<&%N/CPO M=&0^#0H@("`@("`@(#QT9"!C;&%S3X-"CPO:'1M;#X-"@T*+2TM+2TM/5].97AT4&%R=%\X-C=C93%C,5\V M,#(Y7S1A835?.&0S9%\S,S$S8S(Q-#8V9CD-"D-O;G1E;G0M3&]C871I;VXZ M(&9I;&4Z+R\O0SHO.#8W8V4Q8S%?-C`R.5\T86$U7SAD,V1?,S,Q,V,R,30V M-F8Y+U=O'0O:'1M;#L@8VAA'0^ M/&1I=CX@/&1I=B!C;&%S6EN9R!U;F%U9&ET M960@8V]N9&5N2!A8V-E M<'1E9"!I;B!T:&4@56YI=&5D(%-T871E2!F;W(@=&AE(&9A:7(@<')E M2!296=U;&%T:6]N(%,M M6"P@4G5L92`Q,"TP,2X@5&AE65AF4],T0R/E1H92!P3X\9F]N="!C;&%S3X\9F]N="!C;&%S2!O9B!T:&4@<')O9'5C="!H87,@;V-C=7)R960@;W(@ M82!S97)V:6-E(&AAF5D('=H96X@ M=&AE('-E3X\9F]N="!C;&%SF%T:6]N M(&]F(&]U2P@4&5O<&QE2!A;F0@2'5T M8VAI;G-O;B!496QE<&AO;F4@0V]M<&%N>2`H2%1#*2!A3X\9F]N="!C;&%SF4] M,T0R/E=E(&1E7-T96US+B!);B!A8V-O2!C;VUP;&5T92X@5V4@3X\9F]N="!C;&%S3X\9F]N="!C;&%S M'!E;G-E(#PO=3X\+V9O;G0^/"]D:78^#0H-"CQD:78@86QI9VX] M,T1J=7-T:69Y/CQF;VYT(&-L87-S/3-$7VUT('-I>F4],T0R/E=E('5S92!T M:&4@9W)O=7`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`^#0H-"CQP M(&%L:6=N/3-$:G5S=&EF>3X\9F]N="!C;&%SF4],T0R/E=E(&%R92!P&5S M+B!487@@>65A"!A=71H;W)I M=&EE2!IF4@:6YT97)E'1087)T7S@V-V-E,6,Q7S8P,CE?-&%A-5\X9#-D7S,S,3-C,C$T-C9F.0T* M0V]N=&5N="U,;V-A=&EO;CH@9FEL93HO+R]#.B\X-C=C93%C,5\V,#(Y7S1A M835?.&0S9%\S,S$S8S(Q-#8V9CDO5V]R:W-H965T'0O:F%V87-C3X-"B`@("`\=&%B;&4@8VQA3X\9F]N="!C;&%S2!A;F0@8V]M<&%R86)I;&ET>2!I M;B!F86ER('9A;'5E(&UE87-U6QE/3-$)V9O;G0M3X\9F]N="!C M;&%S3X\9F]N="!C;&%S'!OF4],T0R/CQB/D]T:&5R($9I;F%N M8VEA;"!);G-TF4],T0R/CQI/D1E8G0@/"]I/B8C.#(Q,3L@5V4@97-T:6UA=&4@=&AE M(&9A:7(@=F%L=64@;V8@;W5R(&QO;F3X\9F]N="!C;&%S3X-"CPO:'1M;#X-"@T*+2TM+2TM/5].97AT4&%R=%\X-C=C M93%C,5\V,#(Y7S1A835?.&0S9%\S,S$S8S(Q-#8V9CD-"D-O;G1E;G0M3&]C M871I;VXZ(&9I;&4Z+R\O0SHO.#8W8V4Q8S%?-C`R.5\T86$U7SAD,V1?,S,Q M,V,R,30V-F8Y+U=O'0O:'1M;#L@8VAA'0^/&1I M=CX@/&1I=CX-"@T*/'`@86QI9VX],T1J=7-T:69Y/CQF;VYT(&-L87-S/3-$ M7VUT('-I>F4],T0R/CQB/DYO=&4@,R`F(S@R,3$[($=O;V1W:6QL(&%N9"!/ M=&AEF5D+"!B=70@87)E(&ENF4] M,T0R/D%S(')E<75I6EN9R!A;6]U M;G0@;V8@82!R97!O&-E961S(&ETF4@:6UP86ER;65N="!L;W-S M('=H96X@=&AE(&-A&-E961S M(&ET3X\9F]N="!C;&%SF%T M:6]N(&-O;G-I2!R:6=H=',@86YD(&$@;F]N8V]M<&5T:71I;VX@86=R M965M96YT+B!!&EM M871E;'DF;F)S<#L\9F]N="!C;&%S65A MF%T:6]N(&5X<&5N3X\9F]N="!C;&%SF%T:6]N(&%R92!E=F%L=6%T960@9F]R(&EM<&%I6QE/3-$)V)O"!S;VQI9#LG('9A;&EG;CTS1&)O='1O;2!C;VQS<&%N/3-$ M-3X-"@T*/'`@86QI9VX],T1C96YT97(^/&9O;G0@8VQA6QE/3-$)V)O"!S;VQI9#LG('9A;&EG;CTS1&)O='1O;2!C;VQS<&%N/3-$ M-3X-"@T*/'`@86QI9VX],T1C96YT97(^/&9O;G0@8VQA6QE/3-$)V)O"!S;VQI9#LG('9A;&EG;CTS1&)O='1O;2!C;VQS M<&%N/3-$,CX-"@T*/'`@86QI9VX],T1C96YT97(^/&9O;G0@8VQA6QE M/3-$)V)O"!S;VQI9#LG('9A;&EG;CTS M1&)O='1O;2!C;VQS<&%N/3-$,CX-"@T*/'`@86QI9VX],T1C96YT97(^/&9O M;G0@8VQA6QE/3-$)V)O"!S;VQI9#LG('9A;&EG;CTS1&)O='1O;2!C;VQS<&%N/3-$,CX- M"@T*/'`@86QI9VX],T1C96YT97(^/&9O;G0@8VQAF4],T0R/D1E9FEN:71E+4QI=F5D($EN=&%N M9VEB;&4@07-S971S/"]F;VYT/CPO<#X\+W1D/@T*/'1D(&)G8V]L;W(],T0C M9#9F,V4X('9A;&EG;CTS1&)O='1O;3X-"@T*/'`^)FYBF4],T0R/B0\+V9O;G0^/"]P/CPO=&0^#0H\=&0@=F%L M:6=N/3-$8F]T=&]M/@T*#0H\<"!A;&EG;CTS1')I9VAT/CQF;VYT(&-L87-S M/3-$7VUT('-I>F4],T0R/C$Y+#,W."PT-#4\+V9O;G0^/"]P/CPO=&0^#0H\ M=&0@=F%L:6=N/3-$8F]T=&]M/@T*#0H\<#XF;F)S<#L\+W`^/"]T9#X-"CQT M9"!V86QI9VX],T1B;W1T;VT^#0H-"CQP/CQF;VYT(&-L87-S/3-$7VUT('-I M>F4],T0R/B0\+V9O;G0^/"]P/CPO=&0^#0H\=&0@=F%L:6=N/3-$8F]T=&]M M/@T*#0H\<"!A;&EG;CTS1')I9VAT/CQF;VYT(&-L87-S/3-$7VUT('-I>F4] M,T0R/C8L-38P+#`W,CPO9F]N=#X\+W`^/"]T9#X-"CQT9"!V86QI9VX],T1B M;W1T;VT^#0H-"CQP/B9N8G-P.SPO<#X\+W1D/@T*/'1D('9A;&EG;CTS1&)O M='1O;3X-"@T*/'`^/&9O;G0@8VQAF4],T0R/C$U M('ERF4],T0R/C0L,#`P+#`P,#PO9F]N=#X\+W`^/"]T9#X-"CQT9"!B9V-O;&]R M/3-$(V0V9C-E."!V86QI9VX],T1B;W1T;VT^#0H-"CQP/B9N8G-P.SPO<#X\ M+W1D/@T*/'1D(&)G8V]L;W(],T0C9#9F,V4X('9A;&EG;CTS1&)O='1O;3X- M"@T*/'`^)FYBF4],T0R/C$L,C8V+#8U-SPO9F]N=#X\+W`^/"]T9#X- M"CQT9"!B9V-O;&]R/3-$(V0V9C-E."!V86QI9VX],T1B;W1T;VT^#0H-"CQP M/B9N8G-P.SPO<#X\+W1D/@T*/'1D(&)G8V]L;W(],T0C9#9F,V4X('9A;&EG M;CTS1&)O='1O;3X-"@T*/'`^)FYBF4],T0R/C0L,#`P+#`P,#PO9F]N M=#X\+W`^/"]T9#X-"CQT9"!B9V-O;&]R/3-$(V0V9C-E."!V86QI9VX],T1B M;W1T;VT^#0H-"CQP/B9N8G-P.SPO<#X\+W1D/@T*/'1D(&)G8V]L;W(],T0C M9#9F,V4X('9A;&EG;CTS1&)O='1O;3X-"@T*/'`^)FYBF4],T0R/C$L M,#8V+#8U.3PO9F]N=#X\+W`^/"]T9#X-"CQT9"!B9V-O;&]R/3-$(V0V9C-E M."!V86QI9VX],T1B;W1T;VT^#0H-"CQP/B9N8G-P.SPO<#X\+W1D/CPO='(^ M#0H\='(^/'1D('9A;&EG;CTS1&)O='1O;3X-"@T*/'`@F4],T0R/C4@>7)S/"]F;VYT/CPO<#X\+W1D/@T*/'1D('9A M;&EG;CTS1&)O='1O;3X-"@T*/'`^)FYBF4],T0R/CF4],T0R/C,@>7)S/"]F;VYT/CPO<#X\ M+W1D/@T*/'1D(&)G8V]L;W(],T0C9#9F,V4X('9A;&EG;CTS1&)O='1O;3X- M"@T*/'`^)FYBF4],T0R M/C#LG(&)G8V]L;W(],T0C9#9F,V4X('9A;&EG;CTS1&)O M='1O;3X-"@T*/'`@6QE/3-$)V)O"!S;VQI9#LG(&)G8V]L;W(],T0C9#9F,V4X('9A;&EG;CTS1&)O M='1O;3X-"@T*/'`@86QI9VX],T1R:6=H=#X\9F]N="!C;&%S#LG(&)G8V]L;W(],T0C9#9F,V4X('9A M;&EG;CTS1&)O='1O;3X-"@T*/'`^)FYB6QE M/3-$)V)O"!S;VQI9#LG(&)G8V]L;W(] M,T0C9#9F,V4X('9A;&EG;CTS1&)O='1O;3X-"@T*/'`@86QI9VX],T1R:6=H M=#X\9F]N="!C;&%S#LG M(&)G8V]L;W(],T0C9#9F,V4X('9A;&EG;CTS1&)O='1O;3X-"@T*/'`^)FYB M6QE/3-$)W1E M>'0M:6YD96YT.B`M."XV-7!T.R!M87)G:6XM;&5F=#H@."XV-7!T.R<^/&9O M;G0@8VQA6QE/3-$)V)O M"!S;VQI9#LG('9A;&EG;CTS1&)O='1O M;3X-"@T*/'`^)FYB6QE M/3-$)W!A9&1I;F#LG('9A;&EG;CTS1&)O='1O;3X- M"@T*/'`^)FYB#LG(&)G8V]L;W(],T0C9#9F,V4X('9A;&EG M;CTS1&)O='1O;3X-"@T*/'`@F4] M,T0R/B0\+V9O;G0^/"]P/CPO=&0^#0H\=&0@F4],T0R/C$X+#8U."PS.3<\+V9O;G0^/"]P/CPO=&0^#0H\ M=&0@#LG(&)G8V]L;W(],T0C M9#9F,V4X('9A;&EG;CTS1&)O='1O;3X-"@T*/'`^)FYBF4],T0R M/B0\+V9O;G0^/"]P/CPO=&0^#0H\=&0@F4],T0R/C(P+#(Q-2PY-C$\+V9O;G0^/"]P/CPO=&0^#0H\=&0@ M#LG(&)G8V]L;W(],T0C9#9F M,V4X('9A;&EG;CTS1&)O='1O;3X-"@T*/'`^)FYB65AF4],T0R/B8C,30Y.SPO9F]N=#X\+W`^/"]T9#X-"CQT9"!V M86QI9VX],T1T;W`^#0H-"CQP/CQF;VYT(&-L87-S/3-$7VUT('-I>F4],T0R M/C(P,30@+2`D/&9O;G0@8VQAF4] M,T0R/B8C,30Y.SPO9F]N=#X\+W`^/"]T9#X-"CQT9"!V86QI9VX],T1T;W`^ M#0H-"CQP/CQF;VYT(&-L87-S/3-$7VUT('-I>F4],T0R/C(P,3<@+2`D/&9O M;G0@8VQA7!E.B!T97AT+VAT;6P[(&-H87)S970] M(G5S+6%S8VEI(@T*#0H\:'1M;#X-"B`@/&AE860^#0H@("`@/$U%5$$@:'1T M<"UE<75I=CTS1$-O;G1E;G0M5'EP92!C;VYT96YT/3-$)W1E>'0O:'1M;#L@ M8VAAF4],T0R/CQB/DYO=&4@-"`F(S@R,3$[(%-E8W5R960@0W)E M9&ET($9A8VEL:71Y/"]B/CPO9F]N=#X\+W`^#0H-"CQP(&%L:6=N/3-$:G5S M=&EF>3X\9F]N="!C;&%S2X@/"]F;VYT/CPO<#X-"@T*/&1I M=CX-"@T*/'`@86QI9VX],T1J=7-T:69Y/CQF;VYT(&-L87-S/3-$7VUT('-I M>F4],T0R/D]U2!D:79I9&5N9',@*&$I("AI*2!I;B!A;B!A;6]U;G0@=7`@=&\@)#QF;VYT M(&-L87-S/3-$7VUT/C(L,#4P+#`P,#PO9F]N=#X@:6X@86YY('EE87(@86YD M("AI:2D@:6X@86YY(&%M;W5N="!I9B!O=7(@(E1O=&%L($QE=F5R86=E(%)A M=&EO+"(@=&AA="!I2!R97-T3X\9F]N="!C;&%S'1087)T7S@V M-V-E,6,Q7S8P,CE?-&%A-5\X9#-D7S,S,3-C,C$T-C9F.0T*0V]N=&5N="U, M;V-A=&EO;CH@9FEL93HO+R]#.B\X-C=C93%C,5\V,#(Y7S1A835?.&0S9%\S M,S$S8S(Q-#8V9CDO5V]R:W-H965T'0O:F%V87-C3X-"B`@("`\=&%B;&4@8VQA'0^/'-P86X^/"]S<&%N/CPO M=&0^#0H@("`@("`\+W1R/@T*("`@("`@/'1R(&-L87-S/3-$F4],T0R/E=E(&%S'!O3X\9F]N="!C;&%S6UE;G1S(&1U92!T;R!C:&%N9V5S(&EN(&EN=&5R97-T M(')A=&5S+B!4:&4@=&5R;7,@;V8@;W5R(&-R961I="!F86-I;&ET:65S('=I M=&@@0V]"86YK+"!!0T(@&5D(&-A6UE;G0@:68@=&AE($Q)0D]2('9A M2!I;G1E6UE M;G1S(&)A2P@8F5T=V5E M;B!T:&4@86UO=6YTF4],T0R/E!UF4],T0R/D]N($IA;G5A'!E;G-E(&)Y(&5N M&-EF4],T0R M/D]N($UA2!H860@F4Z(#%P>#LG/CQT9"!V86QI9VX],T1B;W1T;VT@=VED=&@],T0S,24^ M#0H-"CQP/B9N8G-P.SPO<#X\+W1D/@T*/'1D('9A;&EG;CTS1&)O='1O;2!W M:61T:#TS1#,E/@T*#0H\<#XF;F)S<#L\+W`^/"]T9#X-"CQT9"!V86QI9VX] M,T1B;W1T;VT@=VED=&@],T0Q,24^#0H-"CQP(&%L:6=N/3-$2!$871E/"]B/CPO9F]N=#X\+W`^/"]T9#X-"CQT M9"!V86QI9VX],T1B;W1T;VT^#0H-"CQP(&%L:6=N/3-$8V5N=&5R/B9N8G-P M.SPO<#X\+W1D/@T*/'1D('-T>6QE/3-$)V)O"!S;VQI9#LG('9A;&EG;CTS1&)O='1O;2!C;VQS<&%N/3-$,CX-"@T* M/'`@86QI9VX],T1C96YT97(^/&9O;G0@8VQA6QE/3-$)V)O"!S;VQI9#LG('9A;&EG;CTS1&)O='1O;3X-"@T*/'`@86QI9VX],T1C96YT M97(^/&9O;G0@8VQA6QE/3-$)V)A8VMGF4],T0R/C`S+S,Q+S(P,3,\+V9O;G0^/"]P M/CPO=&0^#0H\=&0@=F%L:6=N/3-$8F]T=&]M/@T*#0H\<#XF;F)S<#L\+W`^ M/"]T9#X-"CQT9"!V86QI9VX],T1T;W`^#0H-"CQP/CQF;VYT(&-L87-S/3-$ M7VUT('-I>F4],T0R/B0\+V9O;G0^/"]P/CPO=&0^#0H\=&0@=F%L:6=N/3-$ M=&]P/@T*#0H\<"!A;&EG;CTS1')I9VAT/CQF;VYT(&-L87-S/3-$7VUT('-I M>F4],T0R/C$Q+#(U,"PP,#`\+V9O;G0^/"]P/CPO=&0^#0H\=&0@=F%L:6=N M/3-$8F]T=&]M/@T*#0H\<#XF;F)S<#L\+W`^/"]T9#X-"CQT9"!V86QI9VX] M,T1B;W1T;VT^#0H-"CQP(&%L:6=N/3-$8V5N=&5R/CQF;VYT(&-L87-S/3-$ M7VUT('-I>F4],T0R/C4N,C8E("A,24)/4B!2871E(&]F(#,N,C8E('!L=7,@ M/&)R("\^,BYX>"4@3$E"3U(@36%R9VEN*3PO9F]N=#X\+W`^/"]T9#X-"CQT M9"!V86QI9VX],T1B;W1T;VT^#0H-"CQP/B9N8G-P.SPO<#X\+W1D/CPO='(^ M#0H\='(^/'1D('9A;&EG;CTS1'1O<#X-"@T*/'`^)FYBF4],T0R M/C`V+S,P+S(P,3,\+V9O;G0^/"]P/CPO=&0^#0H\=&0@=F%L:6=N/3-$8F]T M=&]M/@T*#0H\<#XF;F)S<#L\+W`^/"]T9#X-"CQT9"!V86QI9VX],T1T;W`^ M#0H-"CQP/CQF;VYT(&-L87-S/3-$7VUT('-I>F4],T0R/B0\+V9O;G0^/"]P M/CPO=&0^#0H\=&0@=F%L:6=N/3-$=&]P/@T*#0H\<"!A;&EG;CTS1')I9VAT M/CQF;VYT(&-L87-S/3-$7VUT('-I>F4],T0R/C,L,#`P+#`P,#PO9F]N=#X\ M+W`^/"]T9#X-"CQT9"!V86QI9VX],T1B;W1T;VT^#0H-"CQP/B9N8G-P.SPO M<#X\+W1D/@T*/'1D('9A;&EG;CTS1&)O='1O;3X-"@T*/'`@86QI9VX],T1C M96YT97(^/&9O;G0@8VQA6QE/3-$)V)A8VMGF4],T0R/C`S+S,Q+S(P,3,\+V9O;G0^/"]P/CPO M=&0^#0H\=&0@=F%L:6=N/3-$8F]T=&]M/@T*#0H\<#XF;F)S<#L\+W`^/"]T M9#X-"CQT9"!V86QI9VX],T1T;W`^#0H-"CQP/CQF;VYT(&-L87-S/3-$7VUT M('-I>F4],T0R/B0\+V9O;G0^/"]P/CPO=&0^#0H\=&0@=F%L:6=N/3-$=&]P M/@T*#0H\<"!A;&EG;CTS1')I9VAT/CQF;VYT(&-L87-S/3-$7VUT('-I>F4] M,T0R/C(Q+#F4],T0R/C4N-3$E("A,24)/4B!2871E(&]F(#,N,C8E('!L=7,@/&)R M("\^,BXR-24@3$E"3U(@36%R9VEN*3PO9F]N=#X\+W`^/"]T9#X-"CQT9"!V M86QI9VX],T1B;W1T;VT^#0H-"CQP/B9N8G-P.SPO<#X\+W1D/CPO='(^/"]T M86)L93X-"@T*/&1I=CX-"@T*/&1I=B!C;&%S2!O9B!T:&4@;F]T92P@<&QU2P@:6YT;R!E87)N:6YG'1087)T M7S@V-V-E,6,Q7S8P,CE?-&%A-5\X9#-D7S,S,3-C,C$T-C9F.0T*0V]N=&5N M="U,;V-A=&EO;CH@9FEL93HO+R]#.B\X-C=C93%C,5\V,#(Y7S1A835?.&0S M9%\S,S$S8S(Q-#8V9CDO5V]R:W-H965T'0O:F%V87-C3X-"B`@("`\=&%B;&4@8VQA2!M971H M;V0@;V8@86-C;W5N=&EN9RX@1F]R(&$@;&ES=&EN9R!O9B!O=7(@:6YV97-T M;65N=',L('-E92!.;W1E(#D@)B,X,C$Q.R`B4V5G;65N="!);F9O7!E.B!T97AT+VAT;6P[(&-H87)S970] M(G5S+6%S8VEI(@T*#0H\:'1M;#X-"B`@/&AE860^#0H@("`@/$U%5$$@:'1T M<"UE<75I=CTS1$-O;G1E;G0M5'EP92!C;VYT96YT/3-$)W1E>'0O:'1M;#L@ M8VAA3X\9F]N="!C;&%S'1087)T7S@V M-V-E,6,Q7S8P,CE?-&%A-5\X9#-D7S,S,3-C,C$T-C9F.0T*0V]N=&5N="U, M;V-A=&EO;CH@9FEL93HO+R]#.B\X-C=C93%C,5\V,#(Y7S1A835?.&0S9%\S M,S$S8S(Q-#8V9CDO5V]R:W-H965T'0O:F%V87-C3X-"B`@("`\=&%B;&4@8VQA'1087)T M7S@V-V-E,6,Q7S8P,CE?-&%A-5\X9#-D7S,S,3-C,C$T-C9F.0T*0V]N=&5N M="U,;V-A=&EO;CH@9FEL93HO+R]#.B\X-C=C93%C,5\V,#(Y7S1A835?.&0S M9%\S,S$S8S(Q-#8V9CDO5V]R:W-H965T'0O:F%V87-C3X-"B`@("`\=&%B;&4@8VQA'0^/'-P86X^/"]S<&%N M/CPO=&0^#0H@("`@("`\+W1R/@T*("`@("`@/'1R(&-L87-S/3-$F4],T0R/E=E(&]P97)A=&4@:6X@=&AE(%1E;&5C;VT@4V5G M;65N="!A;F0@:&%V92!N;R!O=&AEF4],T0R/CQB/E1E;&5C;VT@4V5G;65N M="`\+V(^/"]F;VYT/CPO<#X-"@T*/'1A8FQE(&)OF4],T0R/DYE=R!5;&T@5&5L M96-O;2P@26YC+BP@=&AE('!A3H@5TE.1T1)3D=3.R<@8VQA2P@82!W:&]L;'DM;W=N960@2!O9B!. M52!496QE8V]M.SPO9F]N=#X\+W`^/"]T9#X\+W1R/@T*/'1R/CQT9"!V86QI M9VX],T1T;W`^#0H-"CQP/B9N8G-P.SPO<#X\+W1D/@T*/'1D('9A;&EG;CTS M1'1O<#X-"@T*/'`^)FYB3H@5TE.1T1)3D=3 M.R<@8VQA2P@82!W:&]L;'DM M;W=N960@2!O9B!.52!496QE8V]M.R!A;F0\+V9O;G0^/"]P M/CPO=&0^/"]TF4],T0R/E!E;W!L97,@5&5L M97!H;VYE($-O;7!A;GDL(&$@=VAO;&QY+6]W;F5D('-U8G-I9&EA6QE/3-$)V9O;G0M9F%M:6QY.B!724Y'1$E.1U,[ M)R!C;&%S3H@5TE.1T1)3D=3.R<@8VQA3H@5TE.1T1)3D=3.R<@8VQA6QE/3-$)V9O;G0M9F%M:6QY.B!724Y'1$E.1U,[)R!C;&%S6QE/3-$)V9O;G0M M9F%M:6QY.B!724Y'1$E.1U,[)R!C;&%S3H@5TE.1T1)3D=3.R<@8VQA'0O:F%V87-C3X-"B`@("`\=&%B;&4@8VQA'1087)T7S@V-V-E,6,Q7S8P,CE?-&%A-5\X9#-D7S,S,3-C,C$T-C9F M.0T*0V]N=&5N="U,;V-A=&EO;CH@9FEL93HO+R]#.B\X-C=C93%C,5\V,#(Y M7S1A835?.&0S9%\S,S$S8S(Q-#8V9CDO5V]R:W-H965T'0O:F%V87-C3X-"B`@("`\=&%B;&4@8VQA3X\9F]N="!C M;&%S3X\9F]N="!C;&%S&5C=71I=F4@3V9F:6-E3X\9F]N="!C;&%S6QE/3-$)V9O;G0MF4],T0Q/CQB/E1H6QE M/3-$)V)O"!S;VQI9#LG('9A;&EG;CTS M1&)O='1O;2!C;VQS<&%N/3-$,CX-"@T*/'`@86QI9VX],T1C96YT97(^/&9O M;G0@8VQAF4],T0Q/CQB/C(P M,3$\+V(^/"]F;VYT/CPO<#X\+W1D/@T*/'1D('9A;&EG;CTS1&)O='1O;3X- M"@T*/'`^)FYB6QE/3-$)V)O"!S;VQI9#LG('9A;&EG M;CTS1&)O='1O;2!C;VQS<&%N/3-$,CX-"@T*/'`@86QI9VX],T1C96YT97(^ M/&9O;G0@8VQAF4],T0R M/D]P97)A=&EN9R!2979E;G5EF4],T0R/B0\+V9O;G0^/"]P/CPO=&0^ M#0H\=&0@8F=C;VQOF4],T0R/C(P M+#`Y-"PW,S`\+V9O;G0^/"]P/CPO=&0^#0H\=&0@8F=C;VQOF4],T0R/B0\+V9O;G0^/"]P/CPO=&0^#0H\ M=&0@8F=C;VQOF4],T0R/C(P+#,Q M,RPX-S`\+V9O;G0^/"]P/CPO=&0^#0H\=&0@8F=C;VQOF4],T0R/D]P97)A=&EN9R!);F-O;64\+V9O;G0^/"]P/CPO=&0^ M#0H\=&0@=F%L:6=N/3-$8F]T=&]M/@T*#0H\<#XF;F)S<#L\+W`^/"]T9#X- M"CQT9"!V86QI9VX],T1B;W1T;VT^#0H-"CQP/B9N8G-P.SPO<#X\+W1D/@T* M/'1D('9A;&EG;CTS1&)O='1O;3X-"@T*/'`@86QI9VX],T1R:6=H=#X\9F]N M="!C;&%SF4] M,T0R/DYE="!);F-O;64\+V9O;G0^/"]P/CPO=&0^#0H\=&0@8F=C;VQOF4],T0R/C(L,3,S+#(R M,#PO9F]N=#X\+W`^/"]T9#X-"CQT9"!B9V-O;&]R/3-$(V0V9C-E."!V86QI M9VX],T1B;W1T;VT^#0H-"CQP/B9N8G-P.SPO<#X\+W1D/@T*/'1D(&)G8V]L M;W(],T0C9#9F,V4X('9A;&EG;CTS1&)O='1O;3X-"@T*/'`^)FYBF4] M,T0R/C$L-#,W+#3X-"CPO:'1M;#X-"@T* M+2TM+2TM/5].97AT4&%R=%\X-C=C93%C,5\V,#(Y7S1A835?.&0S9%\S,S$S M8S(Q-#8V9CD-"D-O;G1E;G0M3&]C871I;VXZ(&9I;&4Z+R\O0SHO.#8W8V4Q M8S%?-C`R.5\T86$U7SAD,V1?,S,Q,V,R,30V-F8Y+U=O'0O:'1M;#L@8VAA7!E(&-O;G1E;G0],T0G=&5X="]H=&UL.R!C M:&%R'0^ M/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`\+W1R/@T*("`@("`@/'1R(&-L M87-S/3-$'0^/&1I=CX@/&9O;G0@8VQA2!#;VUM=6YI8V%T:6]N&-H86YG M92!#;VUP86YY('-U8G-I9&EA3X\9F]N="!C;&%S65T(&5N=&5R960@:6YT;R!F:6YA;&EZ:6YG('1H M92!N96=O=&EA=&EO;G,@;W(@96YT97)E9"!I;G1O(&$@;6%T97)I86P@86=R M965M96YT+B!4:&4@0V]M<&%N>2!I;G1E;F1S('1O(&9I;&4@82!#=7)R96YT M(%)E<&]R="!O;B!&;W)M(#@M2R!W:&5N('1H92!T97)M3X\9F]N="!C;&%S7!E.B!T97AT+VAT;6P[(&-H87)S M970](G5S+6%S8VEI(@T*#0H\:'1M;#X-"B`@/&AE860^#0H@("`@/$U%5$$@ M:'1T<"UE<75I=CTS1$-O;G1E;G0M5'EP92!C;VYT96YT/3-$)W1E>'0O:'1M M;#L@8VAA3X\9F]N="!C;&%S2!O9B!T:&4@<')O9'5C="!H87,@;V-C=7)R960@;W(@ M82!S97)V:6-E(&AAF5D('=H96X@ M=&AE('-E3X\9F]N="!C;&%SF%T:6]N M(&]F(&]U2P@4&5O<&QE2!A;F0@2'5T M8VAI;G-O;B!496QE<&AO;F4@0V]M<&%N>2`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`^#0H-"CQP(&%L:6=N/3-$:G5S=&EF>3X\ M9F]N="!C;&%S"!PF4],T0R/E=E M(&%R92!P&5S+B!487@@>65A"!A=71H;W)I=&EE2!I MF4@:6YT97)EF4],T0R/CQB/E)E8V5N="!! M8V-O=6YT:6YG($1E=F5L;W!M96YTF4],T0R/E=E M(')E=FEE=V5D(&%L;"!O=&AE2!I3X-"CPO:'1M;#X-"@T*+2TM+2TM/5].97AT4&%R=%\X-C=C M93%C,5\V,#(Y7S1A835?.&0S9%\S,S$S8S(Q-#8V9CD-"D-O;G1E;G0M3&]C M871I;VXZ(&9I;&4Z+R\O0SHO.#8W8V4Q8S%?-C`R.5\T86$U7SAD,V1?,S,Q M,V,R,30V-F8Y+U=O'0O:'1M;#L@8VAA'0^/&1I=CX@/'1A8FQE(&)O6QE/3-$)V)O"!S;VQI M9#LG('9A;&EG;CTS1&)O='1O;2!C;VQS<&%N/3-$-3X-"@T*/'`@86QI9VX] M,T1C96YT97(^/&9O;G0@8VQA6QE/3-$)V)O"!S;VQI M9#LG('9A;&EG;CTS1&)O='1O;2!C;VQS<&%N/3-$-3X-"@T*/'`@86QI9VX] M,T1C96YT97(^/&9O;G0@8VQA6QE/3-$)V)O"!S;VQI9#LG('9A;&EG;CTS1&)O='1O;2!C;VQS<&%N/3-$,CX-"@T*/'`@ M86QI9VX],T1C96YT97(^/&9O;G0@8VQA6QE/3-$)V)O"!S;VQI9#LG('9A;&EG;CTS1&)O='1O;2!C;VQS<&%N M/3-$,CX-"@T*/'`@86QI9VX],T1C96YT97(^/&9O;G0@8VQA6QE/3-$)V)O"!S;VQI9#LG M('9A;&EG;CTS1&)O='1O;2!C;VQS<&%N/3-$,CX-"@T*/'`@86QI9VX],T1C M96YT97(^/&9O;G0@8VQAF4],T0R/D1E9FEN:71E+4QI=F5D($EN=&%N9VEB;&4@07-S971S/"]F M;VYT/CPO<#X\+W1D/@T*/'1D(&)G8V]L;W(],T0C9#9F,V4X('9A;&EG;CTS M1&)O='1O;3X-"@T*/'`^)FYBF4] M,T0R/B0\+V9O;G0^/"]P/CPO=&0^#0H\=&0@=F%L:6=N/3-$8F]T=&]M/@T* M#0H\<"!A;&EG;CTS1')I9VAT/CQF;VYT(&-L87-S/3-$7VUT('-I>F4],T0R M/C$Y+#,W."PT-#4\+V9O;G0^/"]P/CPO=&0^#0H\=&0@=F%L:6=N/3-$8F]T M=&]M/@T*#0H\<#XF;F)S<#L\+W`^/"]T9#X-"CQT9"!V86QI9VX],T1B;W1T M;VT^#0H-"CQP/CQF;VYT(&-L87-S/3-$7VUT('-I>F4],T0R/B0\+V9O;G0^ M/"]P/CPO=&0^#0H\=&0@=F%L:6=N/3-$8F]T=&]M/@T*#0H\<"!A;&EG;CTS M1')I9VAT/CQF;VYT(&-L87-S/3-$7VUT('-I>F4],T0R/C8L-38P+#`W,CPO M9F]N=#X\+W`^/"]T9#X-"CQT9"!V86QI9VX],T1B;W1T;VT^#0H-"CQP/B9N M8G-P.SPO<#X\+W1D/@T*/'1D('9A;&EG;CTS1&)O='1O;3X-"@T*/'`^/&9O M;G0@8VQAF4],T0R/C$U('ERF4],T0R/C0L,#`P+#`P M,#PO9F]N=#X\+W`^/"]T9#X-"CQT9"!B9V-O;&]R/3-$(V0V9C-E."!V86QI M9VX],T1B;W1T;VT^#0H-"CQP/B9N8G-P.SPO<#X\+W1D/@T*/'1D(&)G8V]L M;W(],T0C9#9F,V4X('9A;&EG;CTS1&)O='1O;3X-"@T*/'`^)FYBF4] M,T0R/C$L,C8V+#8U-SPO9F]N=#X\+W`^/"]T9#X-"CQT9"!B9V-O;&]R/3-$ M(V0V9C-E."!V86QI9VX],T1B;W1T;VT^#0H-"CQP/B9N8G-P.SPO<#X\+W1D M/@T*/'1D(&)G8V]L;W(],T0C9#9F,V4X('9A;&EG;CTS1&)O='1O;3X-"@T* M/'`^)FYBF4],T0R/C0L,#`P+#`P,#PO9F]N=#X\+W`^/"]T9#X-"CQT M9"!B9V-O;&]R/3-$(V0V9C-E."!V86QI9VX],T1B;W1T;VT^#0H-"CQP/B9N M8G-P.SPO<#X\+W1D/@T*/'1D(&)G8V]L;W(],T0C9#9F,V4X('9A;&EG;CTS M1&)O='1O;3X-"@T*/'`^)FYBF4],T0R/C$L,#8V+#8U.3PO9F]N=#X\ M+W`^/"]T9#X-"CQT9"!B9V-O;&]R/3-$(V0V9C-E."!V86QI9VX],T1B;W1T M;VT^#0H-"CQP/B9N8G-P.SPO<#X\+W1D/CPO='(^#0H\='(^/'1D('9A;&EG M;CTS1&)O='1O;3X-"@T*/'`@F4],T0R M/C4@>7)S/"]F;VYT/CPO<#X\+W1D/@T*/'1D('9A;&EG;CTS1&)O='1O;3X- M"@T*/'`^)FYBF4],T0R M/CF4],T0R/C,@>7)S/"]F;VYT/CPO<#X\+W1D/@T*/'1D(&)G8V]L M;W(],T0C9#9F,V4X('9A;&EG;CTS1&)O='1O;3X-"@T*/'`^)FYBF4],T0R/C#LG M(&)G8V]L;W(],T0C9#9F,V4X('9A;&EG;CTS1&)O='1O;3X-"@T*/'`@6QE/3-$)V)O"!S;VQI9#LG M(&)G8V]L;W(],T0C9#9F,V4X('9A;&EG;CTS1&)O='1O;3X-"@T*/'`@86QI M9VX],T1R:6=H=#X\9F]N="!C;&%S#LG(&)G8V]L;W(],T0C9#9F,V4X('9A;&EG;CTS1&)O='1O;3X- M"@T*/'`^)FYB6QE/3-$)V)O"!S;VQI9#LG(&)G8V]L;W(],T0C9#9F,V4X('9A;&EG M;CTS1&)O='1O;3X-"@T*/'`@86QI9VX],T1R:6=H=#X\9F]N="!C;&%S#LG(&)G8V]L;W(],T0C9#9F M,V4X('9A;&EG;CTS1&)O='1O;3X-"@T*/'`^)FYB6QE/3-$)W1E>'0M:6YD96YT.B`M."XV M-7!T.R!M87)G:6XM;&5F=#H@."XV-7!T.R<^/&9O;G0@8VQA6QE/3-$)V)O"!S;VQI9#LG('9A;&EG;CTS1&)O='1O;3X-"@T*/'`^)FYB6QE/3-$)W!A9&1I;F#LG('9A;&EG;CTS1&)O='1O;3X-"@T*/'`^)FYB#LG(&)G8V]L;W(],T0C9#9F,V4X('9A;&EG;CTS1&)O='1O;3X-"@T* M/'`@F4],T0R/B0\+V9O;G0^/"]P M/CPO=&0^#0H\=&0@F4],T0R M/C$X+#8U."PS.3<\+V9O;G0^/"]P/CPO=&0^#0H\=&0@#LG(&)G8V]L;W(],T0C9#9F,V4X('9A;&EG;CTS M1&)O='1O;3X-"@T*/'`^)FYBF4],T0R/B0\+V9O;G0^/"]P/CPO M=&0^#0H\=&0@F4],T0R/C(P M+#(Q-2PY-C$\+V9O;G0^/"]P/CPO=&0^#0H\=&0@#LG(&)G8V]L;W(],T0C9#9F,V4X('9A;&EG;CTS1&)O M='1O;3X-"@T*/'`^)FYB'!E;G-E/"]T M9#X-"B`@("`@("`@/'1D(&-L87-S/3-$=&5X=#X\9&EV/B`\=&%B;&4@8F]R M9&5R/3-$,"!C96QLF4],T0R/B8C,30Y.SPO9F]N=#X\+W`^ M/"]T9#X-"CQT9"!V86QI9VX],T1T;W`^#0H-"CQP/CQF;VYT(&-L87-S/3-$ M7VUT('-I>F4],T0R/BA/8W1O8F5R(#$@)B,X,C$Q.R!$96-E;6)EF4],T0R/B8C,30Y.SPO9F]N=#X\+W`^/"]T9#X-"CQT M9"!V86QI9VX],T1T;W`^#0H-"CQP/CQF;VYT(&-L87-S/3-$7VUT('-I>F4] M,T0R/C(P,3,@+2`D/&9O;G0@8VQAF4],T0R/B8C,30Y.SPO9F]N=#X\+W`^/"]T9#X-"CQT9"!V86QI9VX],T1T M;W`^#0H-"CQP/CQF;VYT(&-L87-S/3-$7VUT('-I>F4],T0R/C(P,38@+2`D M/&9O;G0@8VQA3X-"CPO:'1M;#X-"@T*+2TM+2TM/5].97AT4&%R=%\X-C=C93%C,5\V,#(Y M7S1A835?.&0S9%\S,S$S8S(Q-#8V9CD-"D-O;G1E;G0M3&]C871I;VXZ(&9I M;&4Z+R\O0SHO.#8W8V4Q8S%?-C`R.5\T86$U7SAD,V1?,S,Q,V,R,30V-F8Y M+U=O'0O M:'1M;#L@8VAA'0^/&1I=CX@/'1A M8FQE(&)O6QE/3-$)V)O"!S;VQI9#LG('9A;&EG;CTS1&)O='1O;3X-"@T*/'`^/&9O;G0@8VQA M6QE/3-$)V)O"!S;VQI9#LG('9A;&EG;CTS1&)O='1O;3X-"@T*/'`@86QI M9VX],T1C96YT97(^/&9O;G0@8VQAF4],T0Q/CQB/DYO=&EO;F%L M($%M;W5N=#PO8CX\+V9O;G0^/"]P/CPO=&0^#0H\=&0@=F%L:6=N/3-$8F]T M=&]M/@T*#0H\<"!A;&EG;CTS1&-E;G1EF4],T0Q/CQB/D-U'@E M($Q)0D]2($UAF4],T0R/C8N-30E("A,24)/4B!2871E(&]F(#0N M-30E('!L=7,@/&)R("\^,BXP,"4@3$E"3U(@36%R9VEN*3PO9F]N=#X\+W`^ M/"]T9#X-"CQT9"!V86QI9VX],T1B;W1T;VT^#0H-"CQP/B9N8G-P.SPO<#X\ M+W1D/CPO='(^#0H\='(^/'1D('9A;&EG;CTS1'1O<#X-"@T*/'`^)FYB7!E.B!T97AT+VAT;6P[(&-H87)S970](G5S+6%S8VEI(@T*#0H\:'1M;#X- M"B`@/&AE860^#0H@("`@/$U%5$$@:'1T<"UE<75I=CTS1$-O;G1E;G0M5'EP M92!C;VYT96YT/3-$)W1E>'0O:'1M;#L@8VAA'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@ M("`\+W1R/@T*("`@("`@/'1R(&-L87-S/3-$6QE/3-$)V)O"!S;VQI9#LG('9A;&EG;CTS1&)O='1O;2!C;VQS<&%N/3-$-3X-"@T* M/'`@86QI9VX],T1C96YT97(^/&9O;G0@8VQAF4] M,T0Q/CQB/DYI;F4@36]N=&AS($5N9&5D/&)R("\^4V5P=&5M8F5R(#,P+#PO M8CX\+V9O;G0^/"]P/CPO=&0^#0H\=&0@=F%L:6=N/3-$8F]T=&]M/@T*#0H\ M<#XF;F)S<#L\+W`^/"]T9#X\+W1R/@T*/'1R/CQT9"!V86QI9VX],T1B;W1T M;VT^#0H-"CQP/B9N8G-P.SPO<#X\+W1D/@T*/'1D('9A;&EG;CTS1&)O='1O M;3X-"@T*/'`^)FYB6QE/3-$)V)O"!S;VQI9#LG('9A M;&EG;CTS1&)O='1O;2!C;VQS<&%N/3-$,CX-"@T*/'`@86QI9VX],T1C96YT M97(^/&9O;G0@8VQAF4],T0Q M/CQB/C(P,3(\+V(^/"]F;VYT/CPO<#X\+W1D/@T*/'1D('9A;&EG;CTS1&)O M='1O;3X-"@T*/'`^)FYBF4],T0R/B0\+V9O;G0^/"]P/CPO=&0^#0H\=&0@ M8F=C;VQOF4],T0R/CF4],T0R/C$L,3F4],T0R/C$L-C$W+#(U-SPO9F]N=#X\+W`^/"]T9#X-"CQT M9"!V86QI9VX],T1B;W1T;VT^#0H-"CQP/B9N8G-P.SPO<#X\+W1D/@T*/'1D M('9A;&EG;CTS1&)O='1O;3X-"@T*/'`^)FYBF4],T0R/C,L-CF4],T0R/C0L,34P+#0Q.3PO9F]N=#X\+W`^/"]T M9#X-"CQT9"!V86QI9VX],T1B;W1T;VT^#0H-"CQP/B9N8G-P.SPO<#X\+W1D M/CPO='(^#0H\='(^/'1D(&)G8V]L;W(],T0C9#9F,V4X('9A;&EG;CTS1&)O M='1O;3X-"@T*/'`^/&9O;G0@8VQAF4],T0R/C8U-2PQ,3@\+V9O;G0^/"]P/CPO=&0^#0H\=&0@8F=C;VQO'1087)T7S@V-V-E,6,Q7S8P,CE?-&%A-5\X9#-D7S,S,3-C,C$T-C9F.0T* M0V]N=&5N="U,;V-A=&EO;CH@9FEL93HO+R]#.B\X-C=C93%C,5\V,#(Y7S1A M835?.&0S9%\S,S$S8S(Q-#8V9CDO5V]R:W-H965T'0O:F%V87-C3X-"B`@("`\=&%B;&4@8VQA2!;06)S=')A8W1=/"]S=')O;F<^/"]T9#X-"B`@("`@("`@ M/'1D(&-L87-S/3-$=&5X=#X\'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`@(#QT M9"!C;&%S'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`\+W1R M/@T*("`@("`@/'1R(&-L87-S/3-$'0O:F%V M87-C3X-"B`@("`\=&%B M;&4@8VQA'0^ M/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`@(#QT9"!C;&%S'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`@(#QT9"!C M;&%S'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`@(#QT9"!C M;&%S'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`\+W1R/@T* M("`@("`@/'1R(&-L87-S/3-$'0^/'-P86X^/"]S<&%N/CPO M=&0^#0H@("`@("`@(#QT9"!C;&%S'0^/'-P86X^/"]S<&%N/CPO M=&0^#0H@("`@("`@(#QT9"!C;&%S'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`\+W1R/@T*("`@("`@ M/'1R(&-L87-S/3-$7!E.B!T M97AT+VAT;6P[(&-H87)S970](G5S+6%S8VEI(@T*#0H\:'1M;#X-"B`@/&AE M860^#0H@("`@/$U%5$$@:'1T<"UE<75I=CTS1$-O;G1E;G0M5'EP92!C;VYT M96YT/3-$)W1E>'0O:'1M;#L@8VAA'0^/'-P86X^/"]S<&%N M/CPO=&0^#0H@("`@("`@(#QT9"!C;&%S'0^/'-P86X^/"]S<&%N M/CPO=&0^#0H@("`@("`\+W1R/@T*("`@("`@/'1R(&-L87-S/3-$F%T:6]N/"]T9#X-"B`@("`@("`@/'1D(&-L87-S/3-$;G5M M<#XY+#,R,"PP-#@\6EN9R!!;6]U;G0\ M+W1D/@T*("`@("`@("`\=&0@8VQA'0^ M/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`@(#QT9"!C;&%S'0^ M/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`\+W1R/@T*("`@("`@/'1R(&-L M87-S/3-$'0^/'-P86X^/"]S<&%N/CPO M=&0^#0H@("`@("`\+W1R/@T*("`@("`@/'1R(&-L87-S/3-$'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@ M("`@("`@(#QT9"!C;&%S'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@ M("`@("`\+W1R/@T*("`@("`@/'1R(&-L87-S/3-$'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`\+W1R/@T*("`@ M("`@/'1R(&-L87-S/3-$'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@ M("`@("`@(#QT9"!C;&%S'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@ M("`@("`\+W1R/@T*("`@("`@/'1R(&-L87-S/3-$F%T:6]N/"]T9#X-"B`@("`@("`@/'1D(&-L87-S/3-$;G5M M<#XQ+#(V-BPV-3<\'0^,34@>65A'0^/'-P86X^/"]S M<&%N/CPO=&0^#0H@("`@("`\+W1R/@T*("`@("`@/'1R(&-L87-S/3-$'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`@(#QT9"!C;&%S M'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`\+W1R/@T*("`@ M("`@/'1R(&-L87-S/3-$6EN9R!!;6]U;G0\+W1D/@T*("`@("`@("`\=&0@8VQA'0^,R!Y96%R'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`@(#QT9"!C M;&%S'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`\+W1R/@T* M("`@("`@/'1R(&-L87-S/3-$6EN9R!! M;6]U;G0\+W1D/@T*("`@("`@("`\=&0@8VQA'0O:F%V87-C3X-"B`@("`\=&%B;&4@8VQA'!E;G-E*2`H1&5T86EL3X-"CPO:'1M;#X-"@T*+2TM+2TM/5].97AT4&%R=%\X-C=C M93%C,5\V,#(Y7S1A835?.&0S9%\S,S$S8S(Q-#8V9CD-"D-O;G1E;G0M3&]C M871I;VXZ(&9I;&4Z+R\O0SHO.#8W8V4Q8S%?-C`R.5\T86$U7SAD,V1?,S,Q M,V,R,30V-F8Y+U=O'0O:'1M;#L@8VAA'0^/'-P86X^/"]S<&%N M/CPO=&0^#0H@("`@("`@(#QT9"!C;&%S'0^,BPP-3`L,#`P/'-P M86X^/"]S<&%N/CPO=&0^#0H@("`@("`@(#QT9"!C;&%S'0^/'-P M86X^/"]S<&%N/CPO=&0^#0H@("`@("`@(#QT9"!C;&%S'0^/'-P M86X^/"]S<&%N/CPO=&0^#0H@("`@("`\+W1R/@T*("`@("`@/'1R(&-L87-S M/3-$'0^/&1I=CX-"@T*/'`@86QI9VX] M,T1J=7-T:69Y/CQF;VYT(&-L87-S/3-$7VUT('-I>F4],T0R/D]U2!D:79I9&5N9',@*&$I M("AI*2!I;B!A;B!A;6]U;G0@=7`@=&\@)#QF;VYT(&-L87-S/3-$7VUT/C(L M,#4P+#`P,#PO9F]N=#X@:6X@86YY('EE87(@86YD("AI:2D@:6X@86YY(&%M M;W5N="!I9B!O=7(@(E1O=&%L($QE=F5R86=E(%)A=&EO+"(@=&AA="!I2!R97-T'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@ M("`@(#QT9"!C;&%S'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@ M("`@(#QT9"!C;&%S'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@ M("`\+W1R/@T*("`@("`@/'1R(&-L87-S/3-$2!O=71S=&%N9&EN9SPO=&0^#0H@ M("`@("`@(#QT9"!C;&%S'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@ M("`@("`@(#QT9"!C;&%S'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`@ M(#QT9"!C;&%S'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`\ M+W1R/@T*("`@(#PO=&%B;&4^#0H@(#PO8F]D>3X-"CPO:'1M;#X-"@T*+2TM M+2TM/5].97AT4&%R=%\X-C=C93%C,5\V,#(Y7S1A835?.&0S9%\S,S$S8S(Q M-#8V9CD-"D-O;G1E;G0M3&]C871I;VXZ(&9I;&4Z+R\O0SHO.#8W8V4Q8S%? M-C`R.5\T86$U7SAD,V1?,S,Q,V,R,30V-F8Y+U=O'0O:'1M;#L@8VAA7!E(&-O;G1E;G0],T0G=&5X="]H=&UL.R!C:&%R M&EM=6T@6TUE;6)E'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@ M("`@("`@(#QT9"!C;&%S'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@ M("`@("`@(#QT9"!C;&%S'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@ M("`@("`@(#QT9"!C;&%S'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@ M("`@("`@(#QT9"!C;&%S'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@ M("`@("`@(#QT9"!C;&%S'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@ M("`@("`@(#QT9"!C;&%S'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@ M("`@("`@(#QT9"!C;&%S'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@ M("`@("`@(#QT9"!C;&%S'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@ M("`@("`\+W1R/@T*("`@("`@/'1R(&-L87-S/3-$'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@ M("`@("`@(#QT9"!C;&%S'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@ M("`@("`\+W1R/@T*("`@("`@/'1R(&-L87-S/3-$'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`@ M(#QT9"!C;&%S3X-"CPO:'1M;#X-"@T*+2TM+2TM/5].97AT4&%R=%\X-C=C M93%C,5\V,#(Y7S1A835?.&0S9%\S,S$S8S(Q-#8V9CD-"D-O;G1E;G0M3&]C M871I;VXZ(&9I;&4Z+R\O0SHO.#8W8V4Q8S%?-C`R.5\T86$U7SAD,V1?,S,Q M,V,R,30V-F8Y+U=O'0O:'1M;#L@8VAA"4@3$E"3U(@36%R9VEN*3QS<&%N/CPO'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`@(#QT9"!C;&%S M'0^-BXU-"4@*$Q)0D]2(%)A=&4@;V8@-"XU-"4@<&QU'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@ M("`@("`@(#QT9"!C;&%S2PB(&5A8V@@;F]T92!I M;FET:6%L;'D@8F5A7!E.B!T M97AT+VAT;6P[(&-H87)S970](G5S+6%S8VEI(@T*#0H\:'1M;#X-"B`@/&AE M860^#0H@("`@/$U%5$$@:'1T<"UE<75I=CTS1$-O;G1E;G0M5'EP92!C;VYT M96YT/3-$)W1E>'0O:'1M;#L@8VAA'0^/'-P86X^/"]S<&%N/CPO=&0^ M#0H@("`@("`\+W1R/@T*("`@("`@/'1R(&-L87-S/3-$7!E.B!T M97AT+VAT;6P[(&-H87)S970](G5S+6%S8VEI(@T*#0H\:'1M;#X-"B`@/&AE M860^#0H@("`@/$U%5$$@:'1T<"UE<75I=CTS1$-O;G1E;G0M5'EP92!C;VYT M96YT/3-$)W1E>'0O:'1M;#L@8VAA'0^ M/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`\+W1R/@T*("`@("`@/'1R(&-L M87-S/3-$2!-971H;V0@26YV97-T;65N M=',@6TQI;F4@271E;7-=/"]S=')O;F<^/"]T9#X-"B`@("`@("`@/'1D(&-L M87-S/3-$=&5X=#X\'0^ M/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`\+W1R/@T*("`@("`@/'1R(&-L M87-S/3-$'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`\+W1R/@T* M("`@("`@/'1R(&-L87-S/3-$7!E.B!T97AT+VAT;6P[(&-H87)S M970](G5S+6%S8VEI(@T*#0H\:'1M;#X-"B`@/&AE860^#0H@("`@/$U%5$$@ M:'1T<"UE<75I=CTS1$-O;G1E;G0M5'EP92!C;VYT96YT/3-$)W1E>'0O:'1M M;#L@8VAA2!/9B!&:6YA;F-I86P@26YF;W)M871I;VX@3V8@2$-#*2`H1&5T86EL M XML 17 R29.htm IDEA: XBRL DOCUMENT v2.4.0.6
Interest Rate Swaps (Narrative) (Details) (USD $)
9 Months Ended
Sep. 30, 2012
Mar. 31, 2011
Jun. 23, 2008
Mar. 19, 2008
Mar. 31, 2011
RX0583-T1 [Member]
Jun. 30, 2011
RX0583-T2 [Member]
Mar. 31, 2011
RX0584-T1 [Member]
Mar. 31, 2011
$6.0 Million Of Variable-Rate Debt Through March 2011 [Member]
Mar. 31, 2013
$33.0 Million Of Variable-Rate Debt Through March 2013 [Member]
Jun. 30, 2011
$3.0 Million Of Variable-Rate Debt Through June 2011 [Member]
Jun. 30, 2013
$3.0 Million Of Variable-Rate Debt Through June 2013 [Member]
Sep. 30, 2012
Maximum [Member]
Sep. 30, 2012
Minimum [Member]
Derivative [Line Items]                          
Aggregate indebtedness $ 36,000,000   $ 6,000,000 $ 39,000,000                  
Debt, variable-rate               6,000,000 33,000,000 3,000,000 3,000,000    
Swaps matured   5,000,000       3,000,000              
Swap amount matured         $ 1,000,000   $ 4,000,000            
Libor margin rate                       2.25% 2.00%
XML 18 R28.htm IDEA: XBRL DOCUMENT v2.4.0.6
Secured Credit Facility (Details) (USD $)
In Millions, unless otherwise specified
6 Months Ended 9 Months Ended
Jun. 30, 2012
Sep. 30, 2012
Jun. 23, 2008
Mar. 19, 2008
Secured Credit Facility [Abstract]        
NU Telecom Dividends payable   2,050,000    
Indebtedness ratio   3.5    
Total leverage ratio   3.5    
Covenant compliance

Our loan agreements include restrictions on our ability to pay cash dividends to our stockholders. However, we are allowed to pay dividends (a) (i) in an amount up to $2,050,000 in any year and (ii) in any amount if our "Total Leverage Ratio," that is, the ratio of our "Indebtedness" to "EBITDA" (in each case as defined in the loan documents) is equal to or less than 3:50 to 1:00, and (b) in either case if we are not in default or potential default under our loan agreements. As of September 30, 2012, our Total Leverage Ratio fell below the3:50 to 1:00 ratio, thus eliminating any restrictions on our ability to pay cash dividends to our stockholders.

     
Aggregate indebtedness   $ 36.0 $ 6.0 $ 39.0
Weighted average interest rate   5.52%    
Additional borrowings   11.0    
Available under credit facilities   5.2    
Currently outstanding   $ 5.8    
Effective weighted average interest rate   2.24%    
XML 19 R30.htm IDEA: XBRL DOCUMENT v2.4.0.6
Interest Rate Swaps (Interest Rate Swaps) (Details) (USD $)
9 Months Ended
Sep. 30, 2012
RX0583-T1 [Member]
 
Derivative [Line Items]  
Notional Amount $ 11,250,000
Current Effective Interest Rate 5.26% (LIBOR Rate of 3.26% plus 2.xx% LIBOR Margin) [1]
RX0583-T2 [Member]
 
Derivative [Line Items]  
Notional Amount 3,000,000
Current Effective Interest Rate 6.54% (LIBOR Rate of 4.54% plus 2.00% LIBOR Margin) [1]
RX0584-T1 [Member]
 
Derivative [Line Items]  
Notional Amount $ 21,750,000
Current Effective Interest Rate 5.51% (LIBOR Rate of 3.26% plus 2.25% LIBOR Margin) [1]
[1] (1) As described in Note 4 - "Secured Credit Facility," each note initially bears interest at a LIBOR rate determined by the maturity of the note, plus a "LIBOR Margin" rate equal to either 2.00% or 2.25% according to the individual secured credit facility. The LIBOR Margin decreases as the borrower's "Leverage Ratio" decreases. The "Current Effective Interest Rate" in the table reflects the rate we pay giving effect to the swaps.
XML 20 R31.htm IDEA: XBRL DOCUMENT v2.4.0.6
Guarantees (Details) (USD $)
In Thousands, unless otherwise specified
Sep. 30, 2012
Guarantees [Abstract]  
Loan Guarantees $ 310,642
XML 21 R8.htm IDEA: XBRL DOCUMENT v2.4.0.6
Basis Of Presentation And Consolidation
9 Months Ended
Sep. 30, 2012
Basis Of Presentation And Consolidation [Abstract]  
Basis Of Presentation And Consolidation
XML 22 R32.htm IDEA: XBRL DOCUMENT v2.4.0.6
Segment Information (Details)
Sep. 30, 2012
Hector Communications Corporation (HCC) [Member]
 
Schedule of Equity Method Investments [Line Items]  
Ownership interest 33.33%
FiberComm, LC [Member]
 
Schedule of Equity Method Investments [Line Items]  
Ownership interest 18.27%
Broadband Visions, LLC [Member]
 
Schedule of Equity Method Investments [Line Items]  
Ownership interest 16.21%
Independent Emergency Services, LLC [Member]
 
Schedule of Equity Method Investments [Line Items]  
Ownership interest 14.29%
XML 23 R2.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidated Statements Of Income (USD $)
3 Months Ended 9 Months Ended
Sep. 30, 2012
Sep. 30, 2011
Sep. 30, 2012
Sep. 30, 2011
OPERATING REVENUES:        
Local Service $ 1,448,759 $ 1,489,581 $ 4,364,582 $ 4,459,707
Network Access 2,563,335 3,035,447 8,123,960 9,104,649
Video 1,494,017 1,449,038 4,420,306 4,221,963
Data 1,386,433 1,318,277 4,128,579 3,898,769
Long Distance 155,715 163,809 461,078 485,016
Other Non-Regulated 979,088 974,577 2,859,877 2,908,214
Total Operating Revenues 8,027,347 8,430,729 24,358,382 25,078,318
OPERATING EXPENSES:        
Plant Operations (Excluding Depreciation and Amortization) 1,497,170 1,500,362 4,828,741 4,657,190
Cost of Video 1,283,744 1,132,272 3,785,252 3,394,769
Cost of Data 210,238 198,870 744,233 647,989
Cost of Other Nonregulated Services 417,227 392,250 1,215,876 1,173,707
Depreciation and Amortization 2,055,708 2,013,785 6,092,798 6,841,531
Selling, General and Administrative 1,339,482 1,711,415 4,573,112 4,920,838
Total Operating Expenses 6,803,569 6,948,954 21,240,012 21,636,024
OPERATING INCOME 1,223,778 1,481,775 3,118,370 3,442,294
OTHER (EXPENSE) INCOME        
Interest Expense (556,562) (568,555) (1,665,981) (1,849,319)
Interest Income 808 3,493 81,276 86,837
Interest During Construction 6,217 9,914 16,922 34,753
Gain on Disposal of Assets        4,282
Equity in Earnings of Hector Investment 218,372 217,754 711,073 479,260
CoBank Patronage Dividends     449,878 485,812
Other Investment Income 43,422 73,426 132,364 172,210
Total Other Income (Expense) (287,743) (263,968) (274,468) (586,165)
INCOME BEFORE INCOME TAXES 936,035 1,217,807 2,843,902 2,856,129
INCOME TAXES 392,910 511,479 1,193,816 1,170,616
NET INCOME $ 543,125 $ 706,328 $ 1,650,086 $ 1,685,513
BASIC AND DILUTED NET INCOME PER SHARE $ 0.11 $ 0.14 $ 0.32 $ 0.33
DIVIDENDS PER SHARE $ 0.0825 $ 0.0825 $ 0.2475 $ 0.2450
WEIGHTED AVERAGE SHARES OUTSTANDING 5,132,518 5,115,435 5,123,027 5,115,435
XML 24 R6.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidated Statements Of Cash Flows (USD $)
9 Months Ended
Sep. 30, 2012
Sep. 30, 2011
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net Income $ 1,650,086 $ 1,685,513
Adjustments to Reconcile Net Income to Net Cash Provided by Operating Activities:    
Depreciation and Amortization 6,121,850 6,870,838
Gain on Disposal of Assets    (4,282)
Undistributed Earnings of Hector Investment (711,073) (479,260)
Undistributed Earnings of Other Equity Investments (130,927) (162,384)
Noncash Patronage Refund (157,457) (179,057)
Distributions from Equity Investments 200,000 200,000
Changes in Assets and Liabilities:    
Receivables 594,193 (310,515)
Income Taxes Receivable (336,205) 85,218
Inventories (740,243) (537,471)
Prepaid Expenses 145,566 28,085
Accounts Payable 566,867 (18,779)
Checks written in excess of cash balance 720,027  
Accrued Income Taxes   103,693
Other Accrued Taxes 20,906 (52,705)
Other Accrued Liabilities (545,911) (110,101)
Deferred Income Tax 319,981 186,706
Deferred Compensation (177,934) (542,464)
Net Cash Provided by Operating Activities 7,539,726 6,763,035
CASH FLOWS FROM INVESTING ACTIVITIES:    
Additions to Property, Plant, and Equipment, Net (5,125,745) (4,127,719)
Proceeds from Disposal of Assets   4,282
Other, Net (41,384) (42,000)
Net Cash Used in Investing Activities (5,167,129) (4,165,437)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Principal Payments of Long-Term Debt (2,589,383) (2,599,476)
Changes in Revolving Credit Facility 854,379 (90,571)
Dividends Paid (1,268,895) (1,253,285)
Net Cash Used in Financing Activities (3,003,899) (3,943,332)
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS (631,302) (1,345,734)
CASH AND CASH EQUIVALENTS at Beginning of Period 1,221,717 2,394,703
CASH AND CASH EQUIVALENTS at End of Period 590,415 1,048,969
Supplemental cash flow information:    
Cash paid for interest 1,643,596 1,856,340
Net cash paid for income taxes $ 1,210,000 $ 795,000
XML 25 R22.htm IDEA: XBRL DOCUMENT v2.4.0.6
Interest Rate Swaps (Tables)
9 Months Ended
Sep. 30, 2012
Interest Rate Swaps [Abstract]  
Interest Rate Swaps

 

 

 

 

 

 

 

 

 

Loan #

 

Maturity Date

 

Notional Amount

 

Current Effective Interest Rate (1)

 

 

RX0583-T1

 

03/31/2013

 

$

11,250,000

 

5.26% (LIBOR Rate of 3.26% plus
2.xx% LIBOR Margin)

 

 

 

 

 

 

 

 

 

 

RX0583-T2

 

06/30/2013

 

$

3,000,000

 

6.54% (LIBOR Rate of 4.54% plus
2.00% LIBOR Margin)

 

 

 

 

 

 

 

 

 

 

RX0584-T1

 

03/31/2013

 

$

21,750,000

 

5.51% (LIBOR Rate of 3.26% plus
2.25% LIBOR Margin)

 

XML 26 R24.htm IDEA: XBRL DOCUMENT v2.4.0.6
Basis Of Presentation And Consolidation (Details) (USD $)
9 Months Ended
Sep. 30, 2012
Sep. 30, 2011
Dec. 31, 2011
Basis Of Presentation And Consolidation Policy [Abstract]      
Percentage recognized in the financial statements 0.50%    
Depreciation expense $ 4,535,234 $ 5,283,967  
Accrued for interest or penalties $ 0   $ 0
XML 27 Show.js IDEA: XBRL DOCUMENT /** * Rivet Software Inc. * * @copyright Copyright (c) 2006-2011 Rivet Software, Inc. All rights reserved. * Version 2.1.0.1 * */ var moreDialog = null; var Show = { Default:'raw', more:function( obj ){ var bClosed = false; if( moreDialog != null ) { try { bClosed = moreDialog.closed; } catch(e) { //Per article at http://support.microsoft.com/kb/244375 there is a problem with the WebBrowser control // that somtimes causes it to throw when checking the closed property on a child window that has been //closed. So if the exception occurs we assume the window is closed and move on from there. bClosed = true; } if( !bClosed ){ moreDialog.close(); } } obj = obj.parentNode.getElementsByTagName( 'pre' )[0]; var hasHtmlTag = false; var objHtml = ''; var raw = ''; //Check for raw HTML var nodes = obj.getElementsByTagName( '*' ); if( nodes.length ){ objHtml = obj.innerHTML; }else{ if( obj.innerText ){ raw = obj.innerText; }else{ raw = obj.textContent; } var matches = raw.match( /<\/?[a-zA-Z]{1}\w*[^>]*>/g ); if( matches && matches.length ){ objHtml = raw; //If there is an html node it will be 1st or 2nd, // but we can check a little further. var n = Math.min( 5, matches.length ); for( var i = 0; i < n; i++ ){ var el = matches[ i ].toString().toLowerCase(); if( el.indexOf( '= 0 ){ hasHtmlTag = true; break; } } } } if( objHtml.length ){ var html = ''; if( hasHtmlTag ){ html = objHtml; }else{ html = ''+ "\n"+''+ "\n"+' Report Preview Details'+ "\n"+' '+ "\n"+''+ "\n"+''+ objHtml + "\n"+''+ "\n"+''; } moreDialog = window.open("","More","width=700,height=650,status=0,resizable=yes,menubar=no,toolbar=no,scrollbars=yes"); moreDialog.document.write( html ); moreDialog.document.close(); if( !hasHtmlTag ){ moreDialog.document.body.style.margin = '0.5em'; } } else { //default view logic var lines = raw.split( "\n" ); var longest = 0; if( lines.length > 0 ){ for( var p = 0; p < lines.length; p++ ){ longest = Math.max( longest, lines[p].length ); } } //Decide on the default view this.Default = longest < 120 ? 'raw' : 'formatted'; //Build formatted view var text = raw.split( "\n\n" ) >= raw.split( "\r\n\r\n" ) ? raw.split( "\n\n" ) : raw.split( "\r\n\r\n" ) ; var formatted = ''; if( text.length > 0 ){ if( text.length == 1 ){ text = raw.split( "\n" ) >= raw.split( "\r\n" ) ? raw.split( "\n" ) : raw.split( "\r\n" ) ; formatted = "

"+ text.join( "

\n" ) +"

"; }else{ for( var p = 0; p < text.length; p++ ){ formatted += "

" + text[p] + "

\n"; } } }else{ formatted = '

' + raw + '

'; } html = ''+ "\n"+''+ "\n"+' Report Preview Details'+ "\n"+' '+ "\n"+''+ "\n"+''+ "\n"+' '+ "\n"+' '+ "\n"+' '+ "\n"+' '+ "\n"+' '+ "\n"+' '+ "\n"+' '+ "\n"+' '+ "\n"+' '+ "\n"+' '+ "\n"+'
'+ "\n"+' formatted: '+ ( this.Default == 'raw' ? 'as Filed' : 'with Text Wrapped' ) +''+ "\n"+'
'+ "\n"+' '+ "\n"+'
'+ "\n"+' '+ "\n"+'
'+ "\n"+''+ "\n"+''; moreDialog = window.open("","More","width=700,height=650,status=0,resizable=yes,menubar=no,toolbar=no,scrollbars=yes"); moreDialog.document.write(html); moreDialog.document.close(); this.toggle( moreDialog ); } moreDialog.document.title = 'Report Preview Details'; }, toggle:function( win, domLink ){ var domId = this.Default; var doc = win.document; var domEl = doc.getElementById( domId ); domEl.style.display = 'block'; this.Default = domId == 'raw' ? 'formatted' : 'raw'; if( domLink ){ domLink.innerHTML = this.Default == 'raw' ? 'with Text Wrapped' : 'as Filed'; } var domElOpposite = doc.getElementById( this.Default ); domElOpposite.style.display = 'none'; }, LastAR : null, showAR : function ( link, id, win ){ if( Show.LastAR ){ Show.hideAR(); } var ref = link; do { ref = ref.nextSibling; } while (ref && ref.nodeName != 'TABLE'); if (!ref || ref.nodeName != 'TABLE') { var tmp = win ? win.document.getElementById(id) : document.getElementById(id); if( tmp ){ ref = tmp.cloneNode(true); ref.id = ''; link.parentNode.appendChild(ref); } } if( ref ){ ref.style.display = 'block'; Show.LastAR = ref; } }, toggleNext : function( link ){ var ref = link; do{ ref = ref.nextSibling; }while( ref.nodeName != 'DIV' ); if( ref.style && ref.style.display && ref.style.display == 'none' ){ ref.style.display = 'block'; if( link.textContent ){ link.textContent = link.textContent.replace( '+', '-' ); }else{ link.innerText = link.innerText.replace( '+', '-' ); } }else{ ref.style.display = 'none'; if( link.textContent ){ link.textContent = link.textContent.replace( '-', '+' ); }else{ link.innerText = link.innerText.replace( '-', '+' ); } } }, hideAR : function(){ Show.LastAR.style.display = 'none'; } }
XML 28 R7.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidated Statements Of Stockholders' Equity (USD $)
Common Stock [Member]
Accumulated Other Comprehensive Income (Loss) [Member]
Retained Earnings [Member]
Total
BALANCE at Dec. 31, 2010 $ 8,525,725 $ (1,700,173) $ 45,620,217 $ 52,445,769
BALANCE, Shares at Dec. 31, 2010 5,115,435      
Net Income     2,027,523 2,027,523
Dividends     (1,675,310) (1,675,310)
Unrealized Gain of Equity Method Investee   357,316   357,316
Unrealized Gains on Interest Rate Swaps, Net of Deferred Income Taxes   528,623   528,623
BALANCE at Dec. 31, 2011 8,525,725 (814,234) 45,972,430 53,683,921
BALANCE, Shares at Dec. 31, 2011 5,115,435     5,115,435
Director stock plan stock issuance 28,472   72,328 100,800
Director stock plan stock issuance, shares 17,083      
Net Income     1,650,086 1,650,086
Dividends     (1,268,895) (1,268,895)
Unrealized Gain of Equity Method Investee   (14,702)   (14,702)
Unrealized Gains on Interest Rate Swaps, Net of Deferred Income Taxes   395,526   395,526
BALANCE at Sep. 30, 2012 $ 8,554,197 $ (433,410) $ 46,425,949 $ 54,546,736
BALANCE, Shares at Sep. 30, 2012 5,132,518     5,132,518
XML 29 R3.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidated Statements Of Comprehensive Income (Loss) (USD $)
3 Months Ended 9 Months Ended
Sep. 30, 2012
Sep. 30, 2011
Sep. 30, 2012
Sep. 30, 2011
Consolidated Statements Of Comprehensive Income (Loss) [Abstract]        
Net Income $ 543,125 $ 706,328 $ 1,650,086 $ 1,685,513
Other Comprehensive Income (Loss):        
Unrealized Gain of Equity Method Investee 2,300 83,456 (14,702) 296,509
Unrealized Gains on Interest Rate Swaps 237,364 224,637 664,414 562,546
Income Tax Expense Related to Unrealized Gains on Interest Rate Swaps (96,062) (90,911) (268,888) (227,662)
Other Comprehensive Income 143,602 217,182 380,824 631,393
Comprehensive Income $ 686,727 $ 923,510 $ 2,030,910 $ 2,316,906
ZIP 30 0000897101-12-001924-xbrl.zip IDEA: XBRL DOCUMENT begin 644 0000897101-12-001924-xbrl.zip M4$L#!!0````(`#MN:4%=I&849&,```.Q`P`1`!P`;G5L;2TR,#$R,#DS,"YX M;6Q55`D``U)0G5!24)U0=7@+``$$)0X```0Y`0``[%UI<]M&TOZ>JOR'6>XF M95>1%`Z>\K$EZTC\KF5E)3G9W2\N$!B28X,89@:0Q/SZMWMP$*1(BB!!$9+@ MK6R)P*"/IWMZ[NFW_[P;N>2&"LFX]ZZBU[4*H9[-'>8-WE4"6;.DS5CEG^]_ M_.'MWVJU_WRX_$0<;@"DMZ$7+(;ZI,KWO=O M+7@2T2?-NEG7&V9=(T/?'Q\>'-S>WM8%EI51T;K-1[5:Q.V#)8$Z?*?8&G4] M>7,<<>;>(='U@^Z!H>D&_'6H&8=:FQR=AR7O>L(EH*`GWU52'/%QG8L!?*69 M!\R3ON79M!*6/'29]WU%<7S=`\'BXG?WRM^:JK3>[78/U-ND*!!R6%(V3;=U M$+Z,BSITKIRD=GW`;P[@A5*VINDU4T]39AET]`)W-%/<"WSJ4@"_[E%?,="Z MIA879Y(W#+V]BD%8(OX`'&=@6>/D@[XE>ZIP]&*!"H$OEM+O'L#;1%?)%L$- MQ?2#_YQ_NK*'=&35$HW!#PAYBV8XE.K5)>T3999#?S*F[RJ2C<8N(J.>#07M MOZL@/K48A?J=="KD("2$SL<]G]Z!>U/;!Z]6K@9O[.@Q<]Y53@)AX;NO.OP/ MZ7R]YE^[7TTM_!&A\/7*!R_&JG3Z9\#\R3$?C;D'/^71'9-)*7@\XMZ5S^WO MYW34HR+4"5A"4?@L^@6_F8-/^HP*HG2E,T#%+G3\\5^5]QK^:^O-9OOMP?2S M*2E)!RA8\@`>A1YZ2._&+K.9'\I"'`;EPN@1"7RX4JW*^[C8/;W>'BQD,17J M8%:JMP+_L:6OJ2^Q3SJG%K"@P`LGY6Y%RN7M\W#>N_/F#)^]IBF M/+*AD0Q<;*4N_"$56$S0(6)W0S]""SNBS\JZ:^M;=(.#I4T5L_6R\NZQ\NHU M,*>I[\F69>U]_-J;K\6ULO;NL?9J>[5E67L?O_9N:?%D0Y#L4/Z$]_R,$*:$F,94[X'3/U\N[_U'!SP"(7P// M$=0Y\IQ3-ACZD^NAH/3Z^I8_#5^XKV#E/6IXN+:&11^CY6?4"^^)5/"-C9IH M^!*,>L8#\:QM.JM@T4W:BDQJ3N>R01GFGP"-&VC&;ZC\,,'I=&'9_O5D3*@G-`*(&;WDP&/Y?X%$(6M=#'DC+D_# M^FM`$;G#]ECLT%',FM;:VE',J/^VD:.`HI.U(#JWA#U\$?Z2$R2[=1MSZQF" M.+[HCQ-?3EUZ\QR]93LD=CHEF&-LVL!DPJ*]'4E(?JOBY]8V+8]>2<[M, M`NGS$167U%4LY)"-HX6"Z2()D*(S7YT#IU$P>AH^GP&6U"Z5Y;@\5`.RR)9` M.^4\@^TSG+K=O_-:=Z7S[LIYT]B6SKO*>:^%Y=#/UH@^D47GC3QQ7LG2)1:Y M1-C'I`-I6,L=8S/W,,%.PKJ`O6C`73'$8CGZA\K MU7T&;K)LV:-L0_;4ANQ^12OGONVSM/(6?=:G;?"R\7\)!BX;\=TUXH]P%J!L MG/??.._J;$#9.A>U=2Z"Q"PX(`/A.X-*+?K@1^ISZ M0PY8W%#I3[='IY]2U6A-[?_1<^@8!O18&.+<@'KVY(J*&V93^*G^*R3+XG#$L? M>(IG!]<,`^4NT4??)5J`@)"S,SSGXVH[/H+XG)RA/+KX+%PA/DI@['W7^8:( MM/9V^UUYS^'>AS];7IM56G!["^[W&JS2@MM;,)?+K^(@6K332SE&%ZU(JN5B MM-97PP3-M$Z!--,ZV*8;YK:'Z?1N$34S:WHW[^/!Y4!NGW?)Y'*@-P^CE@.R M@IAT?IRES4S(+AAE7-G4LX#R3,\F?GC&!;4M^40V="S4:=JM6:S43L?6VKHC MR3PO;RM0JY/W$*M(JFTY]EAS;NR)GR(O3VH_DQ/5+^#4\K().=S;'[;PCJ(Z#O8NE)<1-;;R)%_3Z8<.^YI[+AVIR?7S3MS&[B>:#7( M%9+9*93]3\1O,L.@Y3'#`,[1+48#.M,?5&%O-\/PO2OZ2,.@O]5J7Z!'.)^E M,KD[<'\<-I ME%S\O2)[0CT^8MXRPBJ7YZ$<6H+*993ODWA[D-(@++1(X4:B<$PX\,7A?V?Y M+/_>9:`Q)YV27F"7VHJO4M5P(P]XA,:1\'0N!#)FW+_2^UQ&GHX9G8 MU.)0N(KBE.=)E,`W+/*;JD)G\$QF8OIO,^2WE-HRABA3=G;X_XL8)M3NLPME MV030=,A92O$^0[PU-Q,?:,3^/DSQ4EX71[EW_Z*33!S2H7HI MQ7L,I[LEKE2-N@A\;(DP*_0,]_E&E&!54V_"6DH<:K,15()WE8^?SRKOF[II M-/7.C"@K>,W+=<9<*HX!^@$7V6"X`B'@6W))QUSXJ`;N%+&\25J4&?+SO"_I M@$D`S?/QE$LFYI]/_R!?/IV3Z]-/I\<7Y^3CY^,TVUG*(5\U07'D..I4KN4> M`S(#>LV/1BC]7XK;Z=T8>ORK)9GOY\W9QT@;"'J!1@O^@:.LSSU7:><[ZL66 M-M>AY"Y5/>;2O^A#Q+(>1G\Z6?"`1*U&N]OI1A)-.61@NWC6Y@&V>K?3:6O; ML%U<1Q]@VVXT#-/,0=ML;`U=,\S.PVS53&:.QC7-;J/=FK6NXI&%\V;VA0;" M:!O;<=[(Q&:[TS2:6W+>R,JZT3'!P59RSKGVFIUN9VK@.9_*N\J:>L=HM[/R MVLB(#<"RV=Y4KXQF,SNM1A(4YGG1,<1WIL@?>,//_X0O[=<-O#>5;X%$D;K M$_4:7_6!;?SMUY%?(9+]!2-_(RD0X!]I=0CTS4A:(1*WEEC\((@_/$#2R8]( MW&TE^H.2`#CY0TH&@@=CXK(^)2-U"IF\&L%'Q,(U'V+9-@\\[.F])CX'RT4* MA-^J,I+P/N&!(#YUZ7C(/6SOL5/(J*R3Z^3AV(6N&1#\,V"".H0!`F3`;JA' M)C#V($R&HJA7P$JR$7/AN1UV)(&80FPJ@4/X#71%40Y!1Q;#HY.$`@@C]1+T MZP=NJ!@(F*A:)W\,*:(?:0A\!?51I"KI<7\X54SQ4[^FZ1ZG_)4)I>21++=, M?6KY\;="B04B.J0O^$@1ZG'^'3`Y"2B"*:PQ,'I+'*SWH#0%-[45PCYS8]\%`AZ42?A5 M(QA":)4$%JAS`_UT)9@'[Z3EWE@#2FXL-P#!E'OY5(P8.(OEH#_C=^H%NM<, M\E"QT;MF*A2-ZL^M)"@R#+W\H"=[TXI`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`:S;;>G,UZ\_4O^7B M.[1.T%G)T=A=76NT&C'D,URR<=_(WJ9F-AN-]O;<-S)Y1S=,Z,7FIGO&!9IF MRS3-YD/%2JQ@YK]==F(X>RJ MRZP>N0H75#@5B_S^S`!9$5>V2`<_X!D+GUE@@/'LD7:A`BBE#ABD&RYH'P M*8PMXO);D!`3G[NXL``C5.@!,-!&,/E=3:`+:O.!AS/H+*Q!"F!@`D3BU19) M(U:ASX#`:B5%39#&2UU`?;K"52=G8&=@#UT.I6*XK)4B@LLRE"@7[CQ"&PZ5'")J6 MZT;!-[UZ"0'$G1`F98!%IE*.H8\$?]M1;0C7C:.E1;6D.PE7O)BBZ'&?6&,\ MIF/%01:J?2^0#&=#B5KE@YCH83@#(AB(*(1!6ZT=)ZNA44"2Q9Z(>( M"/$S7"H?4Q$MU'(\<"1M"%P8,I?&B_DEMU7+;!D<,>6^TUO*XY7$^[.!UXA. M/E[L*Z![7#A48+4C-G5=.;9L$#CY/;8<)_Y]RQQ_^*ZB:]I/D;LK,N`-_L0% MAT',:N@[AT0?W[U)_,MW<'59N5Z/^]!,)J2,SD\S%2<$&D.ZUY/C>?!])\5U M*4TS?Y+Z#DAJU45#]C';JX5J_ M+(!1BXG7+X)+F8;KV!)B`@.1]+,CM6VVQ'`)AJF-(W.H)9M(2NQ*_WOA_K>Z M4>L-`!HNWE7^[K3Z)NW<@VZ6>X0_3LG4F$HW>DAJG7JK.?;?D)':$U)S:1^> M1@_7FX,[B3>GJPUB9#HG1,))H0S@95,HB^\5A?+F`Z6B:%!B4V)3+,HE-D\" MF]5M64XME]ZNFZF'2NU#HC%OS<;L.%XI)VHW/B[!X.I\3AV`+/@_YD13RCL> M`DAOU/0FF8A"0O*0\/_(N2.7!;=NU6QWJHU&LP0N$W"M:K.E5;6V4>)6.MQC M`->L-@VCVM0:CX?;ZJ9Q9\.\;1O+2SK`$33>$'6)WY9#O6WK;-:6M2BZ%@K% M1E73-/RO!')+=ZP:K5:UU6R70)8>60@@]:JF/+*[3R!7M]8%:9L_#005.UU+&)O<#]#V<(.8_<#1R=SB'KF@+2;W6JW4\CA4^DAA0"D9:*' M=!X/D-5-3V$'BM?"6`\1]Q+&B*%LH&-NF637-+--D15&V M4#"6WIA/;UYYH[E/&%>WSOO8FS.]OP&:R(Y5M+] M8[9_"3:P6FFMIV2MLH[M78)G5<=6=Z'V,<"]YK[E9L"K["GG2NMF@8T&HU'7-9Z%KB5#K^6W.6H;U\S2<4K'V97C;-&8%.,$_V?JD^FECN4)_BT*J&WJQV6WIA M_3[5T0C_Q#N2\=>B6YZSW]>)_(8#QV:9+\V!]RB5>A2[QIG(&4^-72R\*W`^+S%Y6QV^8C)17S M99JQ#'J2.%VIS.8$"5YGFJ9Z`@NQTR>ZAH@*/Z3.665O>Z]^>2 MB6<00O'O4>H10,P9X.WN/&TNH(I7C.%58,)RZ]#])5B=T:>KF?D,XLQCT7WT M/0`XNLD]6.84#]HIEQO[+P)!7'2N%.AA,A#E.+Y@=G3C?'A+?9R!!,`:6Q." MF84(",(@F#A)PFWI0S@8O3C!>##&@DLS;!M5K7E_+3,D,0GSPZ.%7K&8[B0FS,(D'16U5D0^J>0K M`TI4#M-J);RYG\EJF"9>I4^-TGI4TBE/*RA=Y?3#Q^N3HPJP\0BUP%Z2BD'6X'"NC7*@W`GP&FA.%XI;^+60.`L4>6J6L>-K59OX`O]4-- MJX9J]I2647H")02H&>&.V0K@)8AD!:Z/_,80155]2AZ&WLCO.T4=!GT(P/WK M<*NJ^"(429^"L_2P5;#ANF MRH'HAS;!?#XN4QGQ5+.!OI)*7H,PJ!1!"PVSDW!^A+XK;<%ZH?>J!K7-2A<,D'+9* M9;\T"IBM^EP`&#'752DT?&@@;REV^##X1NZII`"S+*/7K#=G+Y;YJ8JU>:$A M51:CI&T`72:DBBX^M6YB#"<(+>;643K-N+%'VQF*NRI"QK%5A$9XK M:'<6TX:V68!)P4PI25]#-1Q9#&H@M'F8]@8KV0TT?$J(>3OZ&-83@]^WRJR3 MK#"/43<:ZYMG2?U8V#M>V<%-]X3!@\.K5,\M7W4[[R_EK#X!NWY4B6NQ MZDXS,5_>_8\*?@:@_`J&`VI'GG.*X$S.H#Y<7WAK9F=N:.I?K,R\C'N0_WH( M<6I]!?2U%8BZ7R.@9X<]J=]<3.RS38+:KMGMZ*TDF^02%AL)L78:OFZKTVQT M6^WU9<"&-VYW=Y?F_3Z;E`SA?N,2YLB@:JLK*RLS*RL)RU?,[W^O0TKD6L9FJDY@\?6 ML\2DY5M:54.[M;?=UXWG:([N^7(GRU*ZL:?NM69]5_,L>TU'7$O]Q$M8Y9^# M>]R&+MC&M=,(==US'`Y.1@8OQ+LV^!=_#G,H%?@,? M@U7UI._&8)&A6;JE-4CKV.V(Y':O&VS8FN6,0JW`"W\3+C+H@A8K?(Y#_``; MH8P=_CG#&F[%/4DM;I+_+B.JL+83ZUW+:IZM3E2&1VWWK] M$:B4U-#E;/G49):S,JYV"V9+KYU'Z7BX->N=.L53EDOP):=9,-N- MMRYH8,.M.VVVW.SU(LAO8,?'?W#7OPUB#*">%Z).SF]!7&[49=I6L]+T+5>3 M#/1.78Y#97?MH%F>[_B/0F2/U6D8NJN[C\K*K=)G^^#UV'N@\7.81>D4+*8L M#/+P3SYNJ;OA(F1N[58JG@R5=:YPL M2=33:4633_O/Z`CH5.XVC6_9X=<$',:`CNF2(@LF!9[83J-\4>*Q!C_:3;-I ME`39/3Q49CD=7XA"\&<*M#E-Z0#V*HRC\#:D5\JXB+`P/)YEIG%9\),@/-UD MF0W03/@]RNG,$QXLL`#)713'(N6DJBH?3&'+PZ=9=?FU%>75]>7DZ;!T!D8M M)S>:$KU8I3Z+0CR91+HF-V"3A7266G4NQ,&`C3T'&3G];V66LE,M.M@/P6V9 M*BM51ZN'8(HF99XC6S,JVP)L+#"ZVI2NB2Q=78^+ABVTU46:)E_Q//J-.*4& M;?7U!N0/1A4'R^O+]Y_>G?Q#.S,L6VL2OXV`L4CN%)IO(UGS#/MQ M2.ZT*[5SV7TDDCL=$NR9RY^#[#+[6F`0B.P=\6*OK7.51OW,<5HI7-??&`3V MX.%X]-&O^7E9W*09;$QM9[/K&;="%X^!M2_[Y:YVH6DMK_9*TOL\+W=ED:WK MMF6VR[_% M&;;WW?T8WK8MW7=[=+T(DSS@AW%OYXLXO0_#UV$2SJ("S^'RP_%$O88C^@8= M%+I4((UAWP[H>:XL`G1\>';[!`28N6_XU2_?+M0JQS(+)WA#9JJDE/`[%>1. M9')EWP<;#'/F=DZ5!4@K1GUO22*@\?![."DI.:_1PH*E%Y#SQ%UA\+'FT&/U M0LYI&^`_=1:.5;%:.EML/=/<+4YFF+KC:TW#;EVW.](W*'G)-TQ;UQZ"O$$Q M.LQU\A^&OD'Y48[GN(8[B+P"1[ MB*H3U.6".G[U)*=K,A/X-6?JBUT7F88Q3$M&X;%&5F3=``YCD:7309V&3RTW!@XP?BT($9\FKY^[4:=)TDMDJL&-N(V9J. M[>J^MD(1[ZD_%<.R.&U-,QUC/"J&97=ZAN=:^NB\Z)WUZ>KNH!F14ZB6,J=& M%!G'LW3;7,NF#42,2OL@08-G3->S'YOV0>+I:+[A^MYCTSY(J`W-MEUM'-HQ M5O_V.QJ>HVI"0W=,1S.L)HUR9T-(&22ECF]YOCTR)<-,0-VP-'AN+TSI:^UI MIMW(?-A(2?.ZRT5Z&R8!_EO=U=O*)*?5TCO>V#W>V#W>V-WCC=UZ@6];PIL6 MO$@9.:^N=KY.LRR]@_&,IA\Q,5?7ET]#NM.QF7YVG1)OY[X5MRX_A]D$?L,9 M[Q$!;-P+L^B\T)"WN5X=K]+\.[\)>LYD47Y_1RIMVVA2N:&K9;I8+$T.4'V( MN+Q>X'H@[)1/:3(9(6/3-TW+\V12>_8^/O'=P\&NY6GV`]$^QF4NWS;=SO2. M2&+WI%9';ZZNH016UY>X@(SE M-'\*BS$$T==@9!P.N-*ZT=:-@GQ$G5_-, MKYV@C?&"!XK,Z(;NV=H@^K+H-D`32Q*X$;2![7JNTY#L]?UTH&@L;6!8INZ9 M6\A:O]X0TF9173"J;+^ZE7.T5AE02C3]^\E[\)U.P3@W3WI,]GB`'_^PSVS] M!^7%A_>O+[\PG!UPZ]!CN6)S2'XA3 MR]`BP"KDRB96??]^6*PR'I15W^Y2P2KGS+966&71EYQ5FK875E6N_5;-WD,E M.*YMRF?,52\C=-XSG^A+B-D1X?1MD"7HGW>$O1EU!#W/B@S'\WQ[+WT_#/,Z M#D"T*M)O7P=Y-($E\B:*RV*\1'L#XPZFM$%MZ7<$(ONGUA.1NO601/9/IF>< M-!Z!DWV)U/6A1/)TIR\LM:"3`===,3JNK\O^W-;>=B>NA]HQ_<;<]J2-],C' ML+C!JWVWL`&A=JE6_F7V)L)@\U7)HLTC'O$MA6K[$;*W0?0]2MWW("[ODC#+ M;Z)%MWASO5%4\-3M[:Y^&X:?@GE86T&OLS287@7)]+<(;W[E'^))^SZR&BW6 M'4/?QI26@1TV/]Y%,/8FA-R'[ASQY.2X9\*17\))D2(TC<22BS1;I&Q)=>6- M:39V^>?!&SPH78140^;M/,SP)N.]R+#HLY(LP]\3;\:_OSSDOK+>2!-G$J4T M14J19&K/&>.7B,][RP]Y\8Q7<^@(&3/',1T\4,#:/BUNHFQ:@ZQ&B?++Q<49 M_@=/M=,[//6FL^WX7KFZES#.5>4UYH>#95/<*+_![^']TEA5Y7TR.:,#[7,0 MEFOE+?:RR*(\%+^]Q4-VGM*>TM3SU$KPB>=!`K-/T!$MFKZXG!W&=D5FD M1*\`79>1UO<$A(SI%I^!8;@5,O(N;J)PIKRM4N4O9S.@+5.5C]F9\AJO9[\Y M4RX+S$2X"7*&,9_`*L,W@RB#P0H^O$X#F!'XXPU,$XH02SFMN\.<>IRCCS"Z MUT%V%62! M6(IXR;,4G.'I>_T,0L5JS331LF#^,5EU.M&F-WZ2^AR:7VQRM'MZ1 M#T^2#\LKXT5-NPC]Q^ M`&Z[JJ;YP''OR.T'X+:AJ9IO`;NU([L?AMVF;JJ>^ZCLWKQQC;A-L3SR1[!/ M'J*=(>7"5=W55+HKFK8?0JH/W.6F*KC^JKA][$WGCE++%6W-=72 M_8=CR68EN8>-ZE-8]%>8![45[Z7E(0:[;:NZ_F0-R,-AHZD:CG%DXXXVGZJ; MP$CCR5K8A\)(L)Q,5W6]0[&=V4<\)\>_UN!0=4_7Z9+F\U7D`TS?B72`]W4V M0%U*[%V6SAGJ>@EV^&4%:?\ZA(?#M]^++!#(_'CK8E3<*]BI8:/>QH%]C>3P MN#@,MPNL8C"*CUS<[7XS&-*&?`GBK\[%8;AIX+0V;AH_-2Z"95UW/^8M?]B/ M8#O:C3$-XAYDK,.0LVS3D'$$G\90!T)SF2:8:T]MK,.POVQ;EV&[#V"H_&QK MU-LIIFYZ[HXSRNG:\P`'+4Y7TWS7W'$:'V9\0V_F^)9K/J4)[+D,7=.RC1T- ME=;QO0NBC-#G:X_C@'#EC<:%`:1583C\'\,`264X?N19;3K[P&;U9F M.$`&*W\3@=V336[N!4`?74&@M.TBQ7>JNH!YE!=XX817Y9HO@DS@PR'B?-WD M7.89/BR@F:?UU!/X1%.;I+HWR6,I,P9 MF;Q'N3T:#:+T<>R^]`JSZBF9'-A6)O7?9\IE_1OO,`MG,99J`X:6\P6[,`(2 M_V=8$/A_-(D6`8[N+BWC*9*!+%ADT82AZ;&)(`1"`015CXFW,PV*`*AB=ZJ5 M&1BCT$9UO4?)868G>#WC[B8"NF2"5XB$3XAR3N%^FB:L<>(>U7 M;L\?N3W/V5>*+_8R"JG]3Q(0O3)6])\&'):L=#A(H[YG"P75P+_+E*'#["KOD1>&ZSN^JE>D=B8+FLU=,) MPI]>X=5*PNEE&[AX9XH@-*RM!#=1O,U(>Q_6.)5?O+J7MVQISSP[+L*#''.W M16@>Q"(44DB2UVI9PB(!PPOOQ"9D,,Y3>"V'3J,9K#)$N^:K1%A,4VPQ8\TW MK\MH\R]G9GT#+M'8/IA4"%)`O$*IXM6"\XDO>1(K0NUAZ150:?O%VEB$TWX'%CIS44A-9"'= MB\XWD'LEU]9BMV2O@I@:RV]"M&T+R9H]PYN]5!>YZ:>`1;NFBSFP670"4_X? M!C@>C>9JERDKX/D3U4YOWBM+LG?,+ECI83D.;P+::'CFJ4- M)> MW/-YQDV83;-4,6E2RV71=,"J"N.UA#(!X5*&RBO%'1Z\OXG`ZZ+RY)-).2]9 M#QL$Z`42\U*T$:?HMN9$!!-F<-^)[(HQ^[QLWA@VRL"J##7**>2B=CA;)Q3! ML1L1G!,!?,?@\[ZB%)Z`HX]P]@\(&H)D'*%&!#IM].E?<%FP6$+<`R!R#+HFYA,[R$`A92 M#!%85[<5)2R"E*!!.@FR+*HU.7^<#$)4PT&.796D!@*%KO:`F'";5"PW,DUI M^YFD"=;_PA4/BK'>W"O1:E"!.QW_I2:(J$N2D(HA,.5%H`99B#$ON;6@G$:T M%JNIR@667HZJY$TXX?<>=0(^T(G$JS".0)ZH41S\/:J:I04@49FS2A-`'<*% M[%'V:'(1OU*::WE5_5Y7IVS15ZS(17)]BJM'P8H>]?+!IW'-"M55%JC7*WV, M"P_5/4:S>*V),J>-E$.9,14+G5R)V@H-UZFX7["?L=`"P=%M2G"A4' M1@<6&N'8H+GIM.PY#W!D@$Y^GB]MF;6E0];+%<5Q,=.!'&X6+)C=B]J'4BE$ MR2)IMBB,,>[+SV&)!E/T>$)H,"`K@:_@UO6-W0`50A]#3VAGX+_I`F/7>"RU M/Y0@8--UF)!?'!\"2A\ M8@-;5U7QW\H&;6DZO8K)H$3#D?B(CAD[U,@BZ0REXC@L4[;J^;:W;E9XX!X5 M;EYM8[!'1.C^3$3`AS8PR>(6'A:;R3MNO[=9[Y+1Q2QI7F4J`^&'^89!!&3= M%EOL>6\YMDRX\^47\4X0`0VOXO\0/PLF"HZ#B)M0A/& MZF&E+-H@G%`@"(P$!L])+@FF;8XH M&\1'XLRJUH!)DI<[6SQX^K=&L$FIM"S$8::H1M8B.>!-%\Q!2`@.C=>%PY`" M2/N_RR`KED(+(#'(W9R9ZI7N6668=$C*+%48`?!B@M'P&=*C@@P5=P@51S7? MY\*:BFA7*U%19R)>P"EA584EOM8QAJ7!A10K`V;Q,``_*T6AA3&#@Y*$10O1 M<[3X6.\8&&!GP#QR1.Y,0N@'/`Q/7G_EG*"S7[48LN(Z>Q+9SV66EQ@Q9?7M M6[6")).K.K8MH$3J#QF.^F%M+4/3/ULJ8PCN0BR[;Y),U"4(E]=//7$?\4Q< MT7T"WW!&H<.K,@ZMGR-SQQY,ZF%C%\-Z8-R%(?!YOMU?%^:Z0ZW] MQ&TO$^6?`?@"V;W"PQ*KJRY@.[R,_2G6:(M=\PWMI/H!:*7$HT(4ZMICYWJF MBG:FV1SY@\5+LQ5M1-Y"DE=J-1,U-\%[00>VQ%H'7-5=`2&UCTMQ3+2QP^\3 M7#[L43J7X>E"C#QZE04,?L>=2]A)_#4:?EL'#-03**,=D3T&[9=%BNEO$_(Q M:)MCG9$S41:@>A,J1D][,#^MJ$:0A;=I#"J-B8=DNU.$6J:.SPO609V`'0SF M&JF=-90V-\-;UB=C2+JE9[3T2KZ%+?=VIESB*T4T#]5FP+::XYQSF0+OO&`J M.@&,?,&]BGPZ7TMG!>VPJ$Y;^MS+]@1K@:D2LUH*:U>YC75Q5VOCR)GR*:4C"'$"H=P% MN7RPQ6R>:N-@IP#W(&R8MQ<@9#5^$64@#6"*T/#VZ:JC;D*MR)%B=;7KYFKN M,#E&-RZ!4#-K!=9MT>`0&MW2Q!VY&V_-O6 M8'8'IK2R6H;;VR_RW];N.[/D(]?TRAM0KL^`,_O!1/PD@I+G%#-Y!GP:CS>B M3E-5A'TI)/Q"?SDZOW;6/>,W7DT$,/X:_.)D>DI8"3\IV?75"T.W5,,R5<,T M7J[-\N^CV9AT5V;YP_&U>UIC-VEB`]',5Z;^"F,(AS223J3W0<3;RK,^^!VZ M:MBKKL+#LFQW;<(&LZVL*FD;#L/=4F+UT-3**`G*#[I`#X6V40>XL^W[8.OC M8BX M$QUWHJ?E0%E'!^JON&L9NNH^(P?*UKL[4(9]"-L6^[A\2Y!G-TM_BD%_#(O@ M35`$[=SJ=0+U0G^IG%,Z*`KZF>L+RM)*4L MEZB(6$'3,,BDC"2\+,S9S),FZALY]_R:%8^^\@1_;(_GJ`7*B3Q#)SQ_&4NG M4AH:PP-I&ZBP3!IS^@,>":Y_>JD:QP_\8B-E+:0\X6:*I;I+*I3*F+*2Q/JM MRC5D1",J#P&OB`-9GD819C_F,+P0[VA>ARBN47I2/\P:.MD26#QI)IKQS#O6 M#?&*9VA>`]F8ML'2^?AH>"K>)K'G;:Q=!,Z^4^RB:N[V0N MR@PSKW,)08I$%21Y,JB1G.FUMN?G#IJ%,8%)B M.CUF5P#IQ`F@54`Z:MLM.97G'M)=P*A*_UVZ`ANP MC,HI5WNB?;KV1-`V[!(LS@M+,J8;T[WN&*K\HDF4*U([0$9>I),_;](89B/_ MD=_Z4EGR47735J2FRKF,T@TK()GU]6"W$Y&:"[HHAB`[V^\IMEPEK*ZDB6LZ M@JV-9!V\79"%S0Q=A('"=5U1L^'"!;L_)>Y<\0M4=)]GD46TR,6U-CEG>WD, M*\!`J,PFK*VDN@PV%4G\**HD-K2H^$TNGDHMTH;Y.IA@+E*,8\O8NIJ%6<8S MIDBD"&=I0YK)NEM&W:X.K=PWBHKP`TX%:$I8)Q$HQG-"SSBO9?U\CB!+_V'+ M8[7@NV[\8>K=8/)H_Y0FN#K" M@M)UJNL,[87I5\#G3-_WO&?(E2_A-?:59O=?T,C.N[%#UQS'L?WGQ0_QS@6H M8=#;V1>\#(^Z\"9:=.2+;1N&K3VSU2/>^8;W.#\%\[`K,TS\GP/C16>X2=\T M-,TZM"5?D?](>M"U00_:SX\I`]6@@6K0?5;L&$$+.K:C::[Q+-G25PFZJ`,? M:$.07GK+A)V'@:_[[?#,#Q' MZ[CCK"=AUV%\(T#9QUL]%0T[#^0N?>QAW*6=!_%SM@SEW]>?-5S?]2RKFP!1 M=R,2]TA&FJ?A_SRQ$0^SP"SMB8UU!/-*]\TG)M)#C:<'%^3NU18>7JT\MNOW M>)/Q_)7*H[MLCZ!3'LL+76MGB[2(L`$C+6(&H:O@MRK^C*D!A#1 M@D"!@VF!.]Z+9)SG`L.2$@+9%-^%RC1M3%0WD5F>>YIT-L4XK: MR+*(,--M5&.:)0A0AQA<@RU2!5!K)8@Q"* MO"V)501?(RI8\,IX4Y;(M?P4YN0%\82G\A%*,!(OF`N/$XK5:@IH?).5):E?`I20J"2>4E M%DN(PH1#W.N8ULS223]6@60%1OC& M.^%>%BMH(MPLM5;F]PK=*>%0V<#"1-XAJB33,X6A6BT9#S@;.*42`J'$7-*Y M^#,#OD_`M9>'@PR'*<-R!(3$*NWOIS%EW"Z/74!M,RUPE7&T/J#KEV\75$\S MQ;(2')@YS&Y9P8G+)H7U=I@+:XV0\*KVH!G2)FS?+PC9N`;9C^^;=T#:K#(J MN]DTR.[I]H2T%E@=IHJ6)0BU6GH;U6]NP/!KXR#=?8@;(-6`TGR@2.,>8+U%G/LI<` M.QQ#U8]XB=;EYJL2>.O6&!6K9?IMQ96@_5-,(8/0#K,HG7*X2;S]054`5BN* MJ$N^#-;NY6GX$U'+B-<(=.N+Q+;=%#D`]#G# M>QKH*QV]H0N<'C-[@Q5:.]R_WL) MCF\UIKDUOOU79=5*G/<`./6TEO]!@72R(TSZDP,=X$'G]N.=IR3^8_*+DE9D M=EUPETO^[MD`GNZ'A])%C"6N51[QD7='^?N+R]_F3>WJFG">_G[RMZDS,T-O M"U8QYS_F')Q&%$[_23GUSAQ[@05K"'?D-`YG\"W_LEM4[8T(K%)VS)HL@6[, MZS>@/K)W*"T/=Y0.901'WAQY2\;:>?2W3-3^I*&_9.B14G' MS4RDCN9*(WET)`.@#_\?,M#4!SS=.M5MY3X[2)9L(WX(8.)8?/-5T_54R[*/ MC.O%.$>U'4W5W,>$QWZ*?#L*W$#&V:IM&*JM60_'M\U;X][FU=LWUWUD,9ZT%QL;T2YM,8[D$Q4EK!O[..SP#K(2S2,RQ+5] MU?<.TGTZ2LA!,,0Q44*\AV/(YJWG8!U%@E]0$'_A:`#M)G'FT4%\##UV*(,] M*#:ZIJF:9I\PV:$,]J#8>)3&<:QYDL8^1;R>IF/8*S?G?77M,;X?(3_GB9MS M!T3=<93'41Y'^:"CW*R=N0+F-TJK[%2Z*GJXCM5OT31,E7=9D$QNHOSH78TC M:/L;0=<4Z*=&P0.5OAYQD3X^SQZ?@@&S=IRMIS1;QS7VZ!0\JS6VV81Z#`?W M&X(8]N#7T5(>M9UMT_.(:7R&J_K'_,CP`UDG*NZ MCJ%:WL$DW&[<5/>QRQV:6O]K;%[/8I0#+U4_:G_#N39X91X%YR@X^Q*<'3:3 MP[C!_RDL*O3*XPW^)QA6/I26#Y$W>PPLC6E3'TST2?=4Q_94T^]SZ^.1@H:' MTO)1[I^^W!N::NBVZCOZP4("BC M@N2LE@6"G7/:TEE-"L/WOQ5`Z'EYE8?_+GD%`'HJRB4XAMI/TY$V\:DFYLXK:N.Y:N^WP*0<>1U?UY; M1UX_&*_M(Z\?C-?.-EZ#WZ>U'%T=>=V?U^XV7KNJ;[;<8>_*:_916/_,8N3U M4U9KE':K1KI4R;0,LB`IPC`?IUSI&/5)W69]THI"-ORK#4Q<<0O[51?#W))W/5>7#!7@#X"]AS44PX^]2A,SACS+@3SIFF84V7*.=;#PLIT577/17`_9^6&1#=IL;Y* MW;J5L"K-K>)^_T$JQC>T7O"I>?(/X"0P4FM4#%[MHDG#>ZI%B069WV7I_`)Z MCY(2!.!R$;*UEK\.P?<,V7/?@N]A_O9[D04PQR!YV?U[$(3\$]982XHLC6-X M]3W"#&,)T_&J31N>[>B&7X]KCV0_,G_<(?S1#=WU-/>OP)^NU;^7Y, MM+9A:;NV]5@D#UINKJYKKOG(7.ZI(73/=-3W!=WVYL M[*N=[41,/V;!=J,-I>9+.`FC6UZH>MG6`3I,O=N.Y[B>O:*QEGH81D1G-MB: MI:TJDVXTO/T>S'EI\,]A$L1HF3&7B;3D^622E53!-4`2-*!#^/C2:4>('1K5"ZHEYK&5[ M\&*I).[0CK%P[R)+;Z.%$_`0M&L9CP=<[+?RRR#/3:^ M1V><-#6KY]UL$IZEENB`#&,,JZ]=54Q]-1U`HJ(>3C4-5VGZ)V-?S2VLG!["DXR-M2`H2+A"D9YL3M6M;Z+K M&RK$'3#&H/[`\_^"E5D7KW`2:)*7!`MZ!@[.@X085K/[;.N:D\)*(X02L0#Y M9%*MKP:1P'+\+9MB%)$%VGX^/_],D;XJ''9U3U]2D*]:*FNE_(IK:9`)FNXT MCWC%[P38&LQ@WP8!@?_.12(#5:RG9)#P%D4-7PM*D)H,@X>L:/T;EA0,KIQ&Q9GR3LA>1]C>-N97Y#=I M/%7I&:Z@)$T1K5WH.0H2_A9CR?N\9@D-]0;$/5"NLS`HA'S9&DH*%NA2B(SH M)DVGR,"K$&F$1V/JLH35K90Q2]U08`D4,>-Y%2%MY^'^*MO?!%-8,DH"_D69 M2,RA)<=&C3JS+6T&F:%B6+9^3>63'=`*I0%)2[16_7F;^QZ3U'XFLNTX MGN/N@=0U3OANC#5US=;M+M1N<-%W([@?>T]MWP+G:'2*<6TUPC)CB["NFJ>@J*#QC!'IWI[5&Q'9GNV MH7N;J.X6-MN9[)Z!`=,QM(UZ9"#9M[#UP\X=CGFJ89NNY>J;B:WZ'8O$GD<" MEF98&[5%#Q(OP3#,N'99=WB^Z_ZL:_"_F^A=0\0^:.^[HUBVK^^%]K(`$S3! M'.^+FW#R9\[/`Y/K<_2GQQZ("^:QL='RZ$+0MD%]SL)%$$UYP&],&3(\S=NH M0II=CTAHWYW%LL'*&Y-2%CHZ3Z8D:7NR0$YMP]VLHS<1LK=!]#QXU'QM"^N[ MCT'7TN[??)W&)2T6DZ&T\7?J#M_K'EE9?WW\,_I5F%^A%GW^/\C^2 M,I[_00B1%4#D1W(-MVZYFK9\JMAO/*-SHYK$9\",YN.?PJ*?.&P78T.W?:>Q MZVSO8[MF;Z[(XT4RQA_N]`]RS?U1DR@T=4`.H:=(#J>W3Q9WY6, M82>&CF/[GKX'=O0,?]B.[1@]R<`DB%%%PW9,2ULE`OL92$'?V;!,6-Y]*/@2 M%+"+9>`7X5$+6U_GQ;L@RGX+XK(M\<+LJFSL5>78J<^Q"'7$Q%7[PIOPJGB? MY$568CB^5OU?OO]_89:^@W9_*9,IN.:PB[_%V\'WW_#ZYK=O=^G@_6#0D,6) M&O->WX"-/`V3,675\FQ/;ZR7]BY'(*R?"%N6[[G>KH3M(;G9&Y^L0?,(TN4Z#\*NGG1I&X1K&U6YL.XQ:99E/K"EO)-1YL)> M;OAVJW"M[7$,$GN$A5S7=]OEK#^%[Y/SV2R*(SR5^UI>Y=$T"C">!*^E$_H6 MFOQG&B7%;_!XF;7>M^AA\^J&9UEVJS`.H&6_P^J1">N#*!OM0K/KJ*1@$SSX MM4@G?^(1>YCE+,5VMYQ0W75\S9;7X;;^=J:N1P:<@QNCYH]`W`5;#;OI!M/1 M7/FD;+7]`?UW7_@^R)EL5_?HOM8'.Z80>Z;CRD'>UCZ&D='#LM8,UW+Z4I&$ ME[,+L"I+=A$B3%MS";]XH5 M_\-086FK6VEJ=+"=GH_!]VA>SE^G648Y0Q48'YJWK>8GF-+G& MH:"#L2O[_'^3A9,BF_WB[!V3;Y&WS]&<0PI9A*<\@HHXQ[E'VGE%X-NP]WO/&*61TTWOZSVG>@ MP\8)^SBLXZ@(X@\8O;^\BJ-K=F%NIZW*!)/,U^4CWFZ=CD1H]U-S//$"-3T> MG6.8.J;C>YYGMA/5;FQTHJ`[6QS/6RM,K01\"HN+(+_YC!F/TW#Z^O[7'&/^ M[UBN:>?SUI[G::9OF:8I&67=R=@+^3V/,6'-FI[O[XU\Y@?MC?L6>`B6'`GJ M3L9>R.^;=:`[;N.._LCD]\TUZ,=]QW7,QA7H[E3LA?J>F1*VZ;N&,PKU]\KV'&"+1,^Z3G>B;9#HGQJ.Z3O>OFD;M@\;KF7MG[9!(G9J M>*XK9X%VI@W[#&(>;YJUGWUN]%QV.*E]EY;9M\ND8^*.H;MVTW/L2/TA#9D= M3G<>LPZ*XYF,>?B!_*`A7S:E?V2KR[0LP_"E*P,MW0VD9QA,E>4AF,T^Z!F6 MY*\CZHNV1_[TQ54Q3%?.4=A.3W8=)!PK_")-"+:>_GB-UYTO9Y]!`D'^V5=E M#I9)GK\)\TD6+?`K$'Y^N0CZH,MQT5C8B]OP#,;`9FQB1+\6-]?E0=/EQ`9G M]@W*5ZO@@2NNQ?)G0)F2&C3'%WHT^<(H0<:+M!#./X%-XIO\9SY5L8 MA]">JH`4G+&;\`6[22J.7Y47GWX5C[UD.(Q7>`-^@6G;#/%@Y9IW4$T\WG&% M_A$M^HK_ M]>WD,N87X[/PNHQYP!$OBL./7\-)R:ZTTA-OOT]N@N0Z5!"P,_LB]1W0-73KDYH!19D.3!A'56;RAA'!'F`XZ'B\'V M46[E\-XAI;ZP)02*B/`F:NMJO\A2O\LH-'P9,T@0Q#&"R81].$<)#RFC=Q(* MC*DL0X."%`O!+L':)]RA:8CUAK)[L20663HM)PRI)9U0!@YM]@',=78;34+Z MA5M8+,).+4%3['5\!&S16?2=O2C@;BH[8`B0[0KD-\A2?NB<= ME[6#FRR#!0UB(I\[AG\%RSH1LH<;S`1:`G\CRR7XDX(=JPO9%-C,[+=F^PWQ"$&_XL$)V&0;@`XZZS`"R[Y)IA7-%"01P9 MSF.P7*Y`L4!307Q:+N@9Q&0ZS1E)"_D'9B.8,]DCP!^>L+&#Z_D/6%?!A MQK)[HEIW,_%LH8SFNP+,(?G%M@49]'-"5MB>=&G%-GGZ&5B+L+T1L2PB3)@) M[B%BE'R>&7-E7C%F5/N__.S5/6=`W2:B,`4DYO@KB$*)(2X.4N4"K/D<4NRB_8?P/%(8Z=`=D@OV=QC3; M,X7M7;CS_9FD=PE.&P[M4\#B79*C)B969`.3R_;I[<7Y2[88WG$L(_3HRH3L M$-P'90?OW<7%RP9A^#INN;KOF82W!Y,2ITP=!%.$$,L+87PTQBG64<8PF@I* M.&3ZB-L!RY*#8T9I(>L`[#\&]%?/:P6-%W">W/^("X-,.MP=8`L)<,VD.6[. M2][[C[F$UY77VSQVFC<7$D%FL6:I+1PV%Q\Q*A7T112'7&%(S3;MEX;=(L=* M?@^1:PD]N+A!<^:"C4A5/H&$\=UD(D]6^O&6I/Q=EF,IRV$ MI/)=A-N;*!J,>3P6QQVNG/G087Q/@K-JZ](@*AMDPG,DV?*I!R53#F9*+MQ2 MU%TQ&*334_$FA^@DI8*!*]%AA0-7&2?5&Q%SBHH@*2(*LXE65TA."O)X.?_3 MVU`4LJ0?MCB+Z]R&+6Y-/S?F`MT=(>8/@75.F7M,KCOVN<'WH7.` M3'FU@XSLYOI^#:FJA:K\S`+F1/XYMT4'A8< MVD`6$Z]`W""3C@NDP`SWS$70Y9!%X\VRRF@4]!59%0\3)T%'B@IGP;:V4.)H M%G)=K[R8PTLL,BH=!;UD*H0/@+W+L9:Y.U=45E_E%YQ)IB#'BI[P`#R>I4A6 M%FX;1`H+MJ=`[CR*X7M04>$UPQRC(&I%P53>,43IX[IX,8QO5L9L8%Q$J'W8 MA7#+PJ`/C9"4AKAV_,];!@^TS2>32I!\:,8=EK M:D/EKD+H`7"VA@6O(QC_*J<\+OF[\%.C">W?L$-'8'E/83DHO.XT18"7/'JL MMU;UIW(V,-82!0%++&7.`D5S@O@6K?Y;1"/(F7BQ8%C8.*;B<:0&YS,6`V\L M*%$0>V,E<$NU35LUS#Z5P.%YSU1]QVV^,[`2^.^AL!1"@<.^N;*Y$/,H:Q/O M6^3#^REP"N:4HHBK+3"Y!(F4@(IE:X7Y_#@/@;`TT?.(,B80>U6HQ\H&Q\H& MQ\H&Q\H&Q\H&Q\H&Q\H&Q\H&Q\H&/2L;]`Q^C91EB<#6\%R=(PKX[B47SE:[%-?::@KR4[=P.6SW&'7'=]!VKD2J_L:\=Z>J> M$6[JIBG?^Q^!K)'@NV8XC0Y@.HFUW^#5==PQ]1:1: M(,PV=]@=@<[5942ES=WAF6T6@K6!F5+U]8)/87$YHTHY&:U.R2?\EGX.5F9F MQUO7(-XR^-N.E#W`,(>6<-:]Y9DYZ&$.NTZ#N''+\G[0PQQV2\VA9_/7 M1+A*/X-)C4U?)M*MLO.,#EW>4/+Q9PH+B:['O$%O&YYC=%BOPZD])&[TO/I] M7A\@K*.[V]7"9\[EOA5Z;5M&MGC6S'@LB3L\)O^2Q@3"7W53WP[;:75WW[-] MQY;!.O=%\J$PI@>B]A>2Z<>;3E^1?@^"##VC,;\,O/D2]#*SJY74S4 M9\>8QUJA?P6&#W*6#%/&R'A0MN3P6Y72.2*4F>Z:KK8<^6IV-Y">864:?,.P M5WD\`CG#,+D,W?;<5:4\'GMZEOW07?7>?9]-RS)5EN;GKKY@KSZ\`@2H9 MU7O0O-78[U)_0RD:I"9\U[+=9?:,1-"PPH>>[7O[HFB0JO!=F#6O#T&?@WN2 MK7=I]CE+)V$XS=]EZ5P2O7WAE5I&`WRJ)R'[&T5?Y6QZULBCN)R)2DZC[OJ& M;1IR-=>6[G:CI^\VZWB>/X2>;^DYR\X6A44_8Q(?D<9)<9.2A3JM$&MNS7&\Q'Z+/UVC*M[S^] M`Y$XDVOX=NMR)#+7?13$L5_/\'[PR=];>%7(W2P23FMMB\5 MY1XC"\:R06%;#5:N]C",B.XV@>:;MM>3AMI8^`)/BYT0R^[DHN[.F-C$OF;+ M23F=^A^;Y)[5";&T@#\:R6@58VH7W?*LZHZ.:M_*"1/;NUXAM7U;_CE;1NSL M[=.C>+J.V9#03;WM2%F/`G.FZ_J69HU,V+*/U;OZBN6A7V5V(&O5O^I'5/=# M9W!'6`12E& MV*0,R]1L3])EK5T,HZ)'+7D3,>![$B'IV77%L7:,.]F^;[D-LMK['(&RGN$> MF#)3U@)=*6O64Y!.;-Z$LV@2[6KP^"[*DTS6M@Y'(+"[,>18,*66OPM]%+J2 M(/HHR?K^85">CQ"#1XC!(\3@$6+P"#%XA!@\0@P>(0:/$(-'B,$CQ.`18O!` M(0;77''=ZD,U7:X]II78FNN9NA1[W)B>L+]L$@]\9EZ8< M*AZ-(3WCZYKAFI8[@`Z1A3:NI%@8V=#6T"-UN0-=0TN`^;:G[Y.N89DHIF/9 MZ^1H5'[UO6QH>:Z]9J&MIXO;/Y>S"U'*AB7:5FG1W^@*XB@Q(`88=86()1G2 MK$Q"\&W`WH#=H/I[$4RGXF\PU8J;OY\XS@\G8L]%F(DPXZ$C:A2VF>(^AGT6 M-?8I;KD_*?KB^W]5VW(Q14PY>AM\+=BGJH8-\X>3%7=G+;I!,95Z7=NF-7Z3 M^AZ:7&Y3\#?#$H>;41Z.?'B&?%A>"4<^[(D/1G^BV<=,UGGK==M8'!G<#M?& M3,V?LM9^4J[B`'8/T,L*X;[\U\D*?R8I[@7PA=T^`Y+FW^!LZ4U<(JK5JGQD M:)QO$8V3?N(@E0T@IZT817\9IGU"!-.#Y=E?;#48(TXLFF5/6\Q'YH9^Y,91 M-@Y)-C8KMZMK&&P*OM/?IL[,#+T59JQVMW[$O$QB5CH*PQY& M^O_N;6`M-N(V8AS5-2W5-NPCMQ^`VZZJ:3YPW#MR^P&X;6BJYEO`;NW([H=A MMZF;JN<^*KLW;UPC;E,L//D(]LE#M#-@^G55=W75\JPC2VJ6.+JK&K9[9(E@ MB:DZKJ\:?A][XYFSQ%)U6U,MW7\XEFQ6DGO8J/"(J;?"/*BM>"\M#S'8;5O5 M]2=K0!X.&TW5<(PC&W>T^53=!$8:3];"/A1&@N5DNJKK'8KMS#[B.3G^M2;+ MJ.^A??N1?SI[1X7&/F"=L?=572%V2_(=90/*]0CYM=H#2`?0-4VK^WKJ!![&874_A8)2_S5+7](4'58ER\N)T6*!U9Z(^U8 M*M?R4CG=4.Y/]S&>L4KN1MJ/$]$6J=#-39P&O\WR5=]O,0^.O.[/:^O(ZP?C MM7WD]8/QVMG&:T]UM)9`QY'7_7GM;N.UJ_IF2P2E*Z_9QX[V[A@6Z[KTUT\I MNT%VSLJ27LXNRP)O%*#Q60/7?Q:U$Y^X&;R4DV;N(9-N#ZFU^T_6W`?11SZP M)O>>63F`TYNU_L",E#Z*=BGMY$,:),K?B*JK;KJT5W1<3H79;U;.UNX[L^1C M4)14`_=-4(3/@#/[R5<2VY?"]J]GP*?Q>"-`?-Y6-:_?BVJL7_!RZ`O]Y>C\ MVEGWC-]X-1'`^.L,I`3O7,9I]I.275^],'1+-2Q3-4SCY=K(67\3\LO_:+9G MGG[3'XZOVXW??M+$!J*9KTS]%48P#FDDG4CODZVRE6=]8NNZ:MB:JFE]@NL/ M>5C<9_[M,\/Y07GQX?WKRR],;:0SQ:0O%W')*AR+%'GC[/OW'Q3VZ,<@NXZ2 MEX>F5D9Q9!]T@1X*;:,.<&?;]\'6Q\.0MXOP=MV*^AP^'^96Y+PRM>-6U"_] M"7:A9[(3.6>VM;(36?1ERTZD:<>=Z+@3'7>B$83W\1PHZ^A`_15W+4-7W6?D M0-EZ=P?*L`]AVV(?.V=C[72&M'0P%5YC'M>7<('G6?!ZE$_B%.$IQSET&H9A M1G.$'V"DH>(WTFDXQ&_(* MF@7S*+[_2?G]_:>?W\#_?_VODVV)-8Z[;K&/;U`NP$?G3&40O`$O.$$H MMAU(.D[B(TWB)O1A%7;FNQO8O.Y/<6>;UN#'A.M?HR(?)_AP)W@#+G77V453 MYSC#!SO#:^'%_^KK=S?[X^)H?QRVW+?:'^2V%0Q-_DLXO4O3J?(.BT^H-4CZ M4:$=]L0NV23-N((P,S>JME^^7:BR)'R(H,59%,9360R>IPCLIO6P9D,=T1"P M]R*8P0-4=7@%GF%%TD5-B1S![:6B#_#>`B-/5[R&SU&A'O"Z"R=%FJW6DLD6 M:<9+S_R"Q63D@&E;H]B6:9Z9S3.2'UK"8\]T"3X+:7@77849RH*J?+CH-.>Z M=V:XQSE_PG/^6I2`4WZCFG*PVW[H.OG.F:%OG_RCZ770`O`^F88+K)&'F>;S M,+L.D\F](@HO])`&Z\SPMTK#62])8!^WG6-N/W)@U"=/ZGJN'Q,JL)'1=Y):XF>H$E/ MR.FI/*1IE(&=S1TK_D?.&JH>5NNC\JH\(5;AQ&?8.375N64[=#"]#4'7Y>+' M((YYFL`&LE@9Q("7E11UYM"Y8P?I9/KSXKTBPV!#Y5S\+/)>Y._7:NDAPKDD MX`5\=9/&4]A4L")[<;^I-+:V;='9A@7:PI%+#ZUTL!,!?_#W_JCPC=A+&*Q- M$W2VS[]'>?645.B:RLSC8UEX`WP!!C&@I(^$_+)M8*>ZJVFZ:Q[*P-"E2!/J MH]L`/-NP7<,^%/J7*Y)W&X1E.X9FZ.Z^1K%U`[=-QS-]0]\;`8\FWYYN&:9U M*.,Z-/'N2_]0\?9=PS*UD4?1V62R+=MR7-/95_^/)MR6:5KZWMBZ?]FV+=T? M6^D-)7^@:#N68?M67\/@?9Z7X11,:.CI,Y5D_7H3@--+_WV-Q9R12I`(%EGM M;G>//6?R<-]_>H>N'OBG2Z/M-YI.[/@MB,N05L>(#I^N:9ZVO%PV];T_4O>] MM@S/=OWZ9*)_26P9"::L**".;B8;TYAOU*DLRBPO`U;? MOGX1I;L$AM=A6<-TSPP3GZ(K)!C73(&"KXLH.;V9T M983*@H/K#DO^FCOKQ0TN!A7K@$,K4W2&HROL#U^5X[(?*#']K4A,Y\D^\@DX MLAD;HZ-P.M13*=%>U!N/DA)9!3P$CB/E6;E`YDFNOU3#'*?_71>";PRF&@(.FU/'IXSGUY+H-L1N&LX06`ZC.Q)AFT+L M7;21/#"\[H`CFFX>TE4X"[2:F1O5[$F7&XH\`&L#5R55/<^N`VBF*XD M3%,PH^M1C'/9AJ0@O(6-@N)>R-(I.R3@:21<>X9,>X)$IN4U(Q>H1Q&9\GM? ML&)SY7^7,!=A!G0O<4+73O_W6O:OBXNMVZ::N]FO218RB?@9=M(/:9Y?)O75 MK'S$PPK;,<"QJ@GOLHN9^0H2#<)P6>()N?)]$T4E[@,AXOLLL3JNFV9 M4CAE&$'[&U0G`7]J@^JT'%8&99B:X1[NH#HMGI5!F8:M>^,,ZO\Y/7V7ID6" M9OY7=MYS>LI^@HWHSY]F_,PV<%0T%B1JN44)EFHE$PU8`)?WL/ M+M^I!LV([V'O#N._GU3?_Q%?Q2?*JT;3@O+SK-E%D$U$,_!Q"]G\B5>S8%*< MBA;%Z[,LG:\0P;M*_WXB^'JJP0SRFX_Z,I7]&*"O88!^"`S0'X`!QAH&&(?` M`&,0`T2;#1(S\`?+;!+V65W+Q'$6-8CX/H_A>[QC&R:GOW[%Q?A__U\O])?* M.=["SB?@#[)T9O+[$1C_!+1"B9[)!?PG*I1WP02]VGOU1`F#R8U"I)-30);U M51AD>95]HP3P?QR?@*Z?3T/T03`THUS=D\$[%["EW"W!]E2&=!`H)S*TP0EK M`HQ7\(O0(8[(J670/2E^0#`$O/>=3=#F;"AS/A0F&LE M=X4*%PP2/%,/V'7OJS3+TKLP^S$'HD*F:!&=(4I/ZH=90R=;<#1/1(XSNQ0- M`HX'[:P;&N$=>E_WRC60C0?VU(H837X7+*"?__6J(3M,83>_0XT-W_^O5R@J M\.'_!U!+`P04````"``[;FE!BF43X_H-``#UUP``%0`<`&YU;&TM,C`Q,C`Y M,S!?8V%L+GAM;%54"0`#4E"=4%)0G5!U>`L``00E#@``!#D!``#E74MSXRH6 MWD_5_`=-[J9[X=B.\W*J,[>%)113+8,')">YOWY`#UNV MA02R'0MY%4``!_CRY]O8LZ:0,D3PY4'[L'5@06P3!^&7RX.`-0"S M$3KX\]___,>7?S4:?UT]WEL.L8,QQ+YE4PA\Z%BOR!]9UY0PYB(*K>&[]8BF MT+>>B.N_`OXDSM\Z.>PVF3<:,1?NP*, MY\[3A9\].FS/WES'7R;XPFJWF]WF4:M]Q']=M(XNVN=6[]M,\AN'XJ)B40_A MWT/^/8OK`[/+@U0!WX;4.R3TA:=L=9J)X$$D>?'&T(+T:R>1;3?_^G;_9(_@ M C[`]CR5R"8K7;O;[3;#MUR4H0L6IK\G-O!#A@K+94DEQ'^-1*PA'C7: M1XU.^_"-.0=/AM1Z%X>X,`;-X0B M6]U.2Z3_X\GGA`BKN":8$0\Y@I_90S9P[[A5C7DVXA,_'N\6D.#`AQ[D[P\Q M])M"HJF<7W/K);\FXPF%(X@9M]3HL_?P,_!&D=YC7_Q.STY/3HT[G]/SD_.SHY"31_<>6?%ZD&TK&7+D^P@'W"083 M2$/ZV15T"8U;JV?P!MG7-Y\"0KGG`.C['=<_^T[X6^QS_GGY7KAM00J9+]'# M%K\HM'I^WCHY.>N<\5[O_.SL-*75E$WWZ**"`;63TO*?*V:^V+W&$DT6C,=A M;@W$BY2D=SDH'=+C8I#=*8BG@Y2[A`=6P#AN,A'?`-Z!]0K1R\@/WTPH(A3Y M[Y<'1[NQTQB\@%)0SS(DJV<7'\WQJI6IJDG/.HYW8QU/P(/L$4XA#B"O=KV\3B!F4C<:6Q:I'77FG6PE;H??1V$H%$F4; MN#+G>_ZV>GPH:76I+A7@,6*&(\*0-,4>5W$6QY/Y+:M4A%L6ID0SREQ+4A?@VX1@Q' MOA-,%AWY?/JE\M5C?/=K17K*TO/4.AOJE!-(_8#R4HHH`9\&=H:O52!=/?[U MM+_4=VL"-6*D=`L0%M5A@/N(30A#HI`#-XIDD=3WW#3UX;P\7"/&5XDUY[?M M2U+U8U<%8.'0:,UYITT1.N4X1`17I(<^FO)A!G:DS&:+UY%B#:1&#,"6$16& MB66+UY]JE6"M#UZ.B2-+%\N9Y5=E"M:',DV,1HR<%H<77_\7\,)\@_Z(.'., M,J]**6U]Z%\?=FP19P98!!](QEJY@ABZ*#^>=T6Z@JR7CL55`U=VI>]+I#'Y1SHQ^0N?BB/TK4_B:Y]W$:B?@9R;Q<#E#$N79*0I(AOJ MMEM'I]VS\^/SX^Z.@OA+;3^H5N7457/&)%4A0",F-^(9^LP*FFCD02R+<7)\ MGZ)AX(.A!Y_)`Z"\TN6O:93-M8[VL@V5&#&)(@/^`U,(//0W=/Y#/+$O>#Z) M]`3M@)<90=:CB/%7T73B`^18G((&=%N?JYY-;L.BU.UV*_HTHLF<(T]->W)L MTW!I2]8A%J3:5_,JHY;=1-C/?//8*8]=]$?H"3_TF60A2>96'KG(TRN89$;F M;R3C?;.?+6NN9*3/QXRMEG;'*XVB.OFCJ#A+*\YS!ZUJ[G+:?"%I-H@^.^[L M;!=SO-4]H#DN\(),]6IGCD97&^EB+$9TW.)$AAYVQ!\QB38%GI@VZ/G7@-)W M[J#\!%X@6^132EM5FO.86V6[/%0CK.`1VI"#XEV-Z(;R*W&F;#U85H>VY0"; M#4\BBWTQ";*B*>2T;#U858>FY^'LB-79VA?F'WC/&_'/A.K!HP(FO57X'1'8 MAR[DN!UND9$:"IOWZM`,6:N?+2\G MYWV)P-X(5NZ`32%E51E7'!.516C$G'URRILLNC5^73T*R[*RRF\N1B,&.LN' M[O%^YNN;[07A9'T^P2I)ZTQ^:?Q&U.Z4GNYPSW61AX`/V5,P9,A!@(J%&\:( M'3[EFOPO0=C_R<4#*EW>6"O/>IO2IA5CSJDVQ1%]RV)UM@0EK$;$5H=(0 MYB>JI:F4@&S$B$.**^Q`=?D/$QG$OYP\#0N0@][-P:_/4:C*.,`HND.$A47. M"G"2B-:,06VHNPEC"\_5D5(U?UM'=@K0&>')W2,P1%X478N=)Y_8OT?$XP5G MT<8P26-:E&S!.S[O=G<66Y4J:/XRTJI@]4RVE-97.P5%J$;,2G-OF`1\Y/T` MWD5L0D$07:9PI7G66S#4`&@*NS0`W@VA80Q*Z+0\CP!.Q:44,JZ80;VL8!W0 M1@P!DK`'$1$.,8N#H2.%O:N%A.0EK9$UE(9KA/\RW]RAW-/G):D5[YHPC5@K M$/=E/$,Z[L-A0>17AF2-V%5%9\220;3N(7HMZ"A7X_Q$-:*Z!%`CPL&^CB<> M>8?)_BIEX@O3U8C[I'8F MZ+021`P<'00R]1A('"=)H\ M<:5M82UOOCQ\(^;1E5?^LS582\X5H1K1^J>B1E5.4BH.S%7)I7J6H4AIYIKJ MVLB-&+5Q8&."0SWE'F"S)%8CJI6@&3$$>Z#QZ+*0S@S)&C&JBLZ(GOH1^@!A MZ'P%%"/\PA;V`[C(EAYU7IRP1I27!%NR+]_!(>B`C6X\\JIZ8-^QUK'G/',K MRKTRYZI%Q[WRGI8*G[L/H[^RWDDCB[0SV.7FL+-057%P"R_P`R7BLASGZOT' M@[RT-P@#;',;[MD^FH9.K02U>@;5J^AK,[;:!*RI#B.\M0?P'C<(R15+TNU/ MJY+5LX(U*]M>823&3;>N4#1)W`/1]K[*Z7=!XLHK0A*HZC&@PDA[R MF?1LKC8*=3?KJV=0/9M9DV"YOU%2&8:X(3'(&T+3O6GJ0!J5MD8SESTRGG4T MHGF-VX[.<4W#>^(-]<#E3QQQL_<4YAX$5)QP'^RDG!*,F-V4*&N07'A9UH7) MR*!ZEO)Q+HRJ.HRPF?0Q.$NGWTBCS*0IJF<5:U*X:A.ZZ(V8"=O'BX`W;1AK MWPRL?7OLFF&)(BI+:`#XE'_N!3Y"-\#.$LLYDC7F5!>U&3,5?.:%L>IG4V$8VJ!`C@J"6?:@[G!R8H7+)2V'2/;"4TFHH#)"MQ+AT%9[F M14`JJ??23+1O$I+O75ZTE./J6$ITO8Y\:)J;9D^M(A]_X4;FBMK"XL4MRN:P MF&PO+4)!!87[HBMJ%$N'XU2'60)`\G.85]- M14,;R=Q6J]+WWF6UD]&Z8G+C0"G#R)O53[]MOD4()9&QJ[8U<00U<:85B0:@]LHXP&$HNH]LVYJU:?=9") MD%^--N*WVZ0&W M`&$!88#[B$T(0Z*0`S4MG>X0%%"97VR:CZ>5K<(730W"T`^/.X7_#H^^6I?IB)Z^GML_UN-5I M'5D-:UX&_D]2#(N7PPH+8LV_844?L3[-"R-VP,Z+LRK[V?H4E^GS+K;';OD> MYMTT-S<(\VIWCZ:K_.?=Z5:4K'I-B`Y[Z9:B%-+=7.5UQRNF*R]N:B=^3J3F M&CF93_JFP9NQ*:``L'HCIY>-^>:R4>1Z$=\[,I62F?47W,94/8"R/_ M)(U+EN/YI2E*.>2>,/_G_U!+`P04````"``[;FE!M^"Q]N`+``!FIP``%0`< M`&YU;&TM,C`Q,C`Y,S!?9&5F+GAM;%54"0`#4E"=4%)0G5!U>`L``00E#@`` M!#D!``#M74MSVS@2OF_5_@>NYK`S!UF2'^/8%>^4XD?B+3M.24YJ=B\IBFQ) MF"$!+0#:\OSZ!:`7)9(@*(H2[.B2R&0#Z.ZO`70WFN3[W\9AX#P!98C@BUKK MH%ES`'O$1WAP48M8W64>0K7?_O7WO[W_1[W^^X?.G>,3+PH!<\>CX'+PG6?$ MA\XE)8SU$06G]^)TT!-PITOZ_-D55Z;].R<'1P>MXZ.#IC/D?'3>:#P_/Q]0 M2">OUZ6@?7"9Z%^W4L(<'K?F=R^G(!)\[K5;CK''8;!V*7^?-P_/6 M.Z=]/Z>\%Z+T43YI@/"?/3&>(_2!V44MQN"X1X,#0@>B9?.H,2.L32C/QPPM M43\?S6A;C=_O[[K>$$*WCC#C+O86K60W:>U:9V=G#75W3BJ&]_F<-L[-26-R M4Y`R=,[44'?$<[D",U<$)Y-"_E6?D=7EI7KKL'[4.A@SOR;4Y3CO*0F@`WU' M\7K.7T9P46,H'`521G5M2*%_4<-1$-:ESIMG1TW9_JU<[LD%8XX!"`LY@`#;TB*QEI]-\I* M=(68%Q`64?A(B/^,@J"-_0<^!'J+!>P#U`N@S9@P\\\NI0*>)[@"[J*`&0M6 M9H@MRG=)PA'!$U7?^N)_-?E6J:H3ON#X&]2,&`,H,-X1MM9]=D>;@-J@SRHE M2%S8H"39?6]0HBX,Y+2_Q7U"0[4JKB^!IJ\IQR[U3)G.6'AGZ[E<<4^4+$/1 M!?6B'M1])(:7NVC-F0X49W_>"\*\(4@;4YI&:@<5,CP?I>Z3T$4%N4VVW@ZK MT'>C@*_-ZZQYELJ` MI*IDSX_+#&,.V`=_?A5Q.:J0JMETZLZ\*_$[/L3B!G,>^DY\E'\ZTW&4:$*X M@'A+0P;22R,T5<]*6WV7]93*A`\^<-V1_C[G MZM'M+9`,W!X$RJ-/)6KLDM&)KA9;=WN,6![?Z6WF8BR,J4V7!1*F-^M[:H5K M+J*$"J1%R#3KK4])F*W@*0O$6)2("<;(2(K@!KL!:(6QJ^F2G`I,!FU%@"3W M"4,T=*86!R=#G+<`RO=?CX[?O6N>G)P>G39;9\>GIR?;P&FV1VX#J%01+2^Q%%A(I?RA(LF"^Q MC;$[="FPAXC+@P%YW)+O"Z0TL6$A,X-'+X=M0"D^;QF+P+^*J&#Q"P@._6]N M$(':)'532-]NJY`=EYY1>F%>"6X3BU/_JD-%N>L*_T:E<8LAJ>]IJ]B>5("M M7CS;T/X,?.*?WA&6Y7FLT&P5H5_+(+3"N&VZOT)/R`?L9^D]=G^K.C\MH_,8 MT[;I.RLT^XHIN`'Z"_Q/PO<1$_FC4(HTF0?N@_ MNN,,^*H;;JO6\*Z,-52G@]=G7`L1KX0L3^H0NA*S*C[05@WJK%J#*BY]OBF] M;RP?K94\;BM3B6)PZG;3[>+\[/ MTR%_V9_`F3#:]0"[PI!,3MZ6:5_EB=NR"!:LOS.&OF(V`D_5+&D/=C3TMIVX MI9G6$BC9HKPE8%['J=O:8-EZXC9C^(90\%S&M:<%6<0VG+WE&F(:3*N"V`#( M_L3`_A.#F;N5`/MYITR9WGZ,;5N4K'\@,4YAB0^>,(V$@FVS8U,5 M6^WUFJK=5G_U7B@OC$(M%BLT-OBD*0845_P*QS;HV1WGZWF9Q@8/-$_/RQQ7 MX4KF'5`F#E[C;F6!QMNO2EI/O+=8J90H.0=^/?:"2#V5H:]B,FNZRZE4'F8S M&2L/ZG(2\[$74,3K'=*FY;H][3(,7!_&4B+;%A;FR&$^;8MVL\NP_'4D?D7P?Z39SVWG-]OEH]R50CN5[_4`^95!/PKN M4#^K8,VLZ2Z?$Z\2T+B,.RS8-'B;=%S5F468)\GG,V==.[)O1W5NS^.8BR=I M=365":I]EM:P$#)#O_LT[0^OQ1S&V9LDV:FE/@9W!8FXDD8V8Q;G4%E<9M;1D6RA@F5H0TT1\ MZR!:?3Y8';!;*RGOHO&]"*?4LVO?7(KDBB(CA"OH\<"_T,WQ\)H]# M$C$7^] MV2T>!3&7:Q>8B-UO?4QBC6V("C:&24RNRCV_;%YN2$37G3.K;6UPW3<`SZI8 M]CEH,\_F+N?]?*F4NWM!GX;QY2UFQ7-[K86O[<&`PD`$`[(^K,?!QY!92I-! M:\>*9P1;A@2VS9X[@@?R;7=RHQ3)4["+(Q M7KE.[U"/T'N7#A"6`*=I-$%BPZ=O3/298-RFFKG$A:*U M:9X2IV9^S=.TM1VKHA&TQC+9-^>81Y%B(8OKMB?^5=]#S)R-A?JP8S4UG+&% M)-MAD-N=+!*WN$]HJ)XB+1;4GB4?")MVZ<3ZW/%[];TA^%$`#_W)M^'O@0^) M?XO%Q.*24Z9]W[YAX]U\X4K/6_(JJ)>3Z3[U5ZI+>P+H8I@O?T"KC`8L6)JS M&-3&X7F-+(G&-V'Q<;#SQ'Z;<%I=+[1=B+=67_0)/$%Z2<(PPLB;O,_VDM`1 MH>IW=KAIV-"&7(V9J@VQ#=%!0<5KI-G*:[E&TJ47"VH(=`#8>^D"?4(>Z"$P M;&C#:7E!.`PELRT2S_5T\Y)B13K87:ZLN)A%G'KVRC-KZ5(]/&.@\JWY7\0" M+_YV!UE1;H'V-NQPY8RA@+!K96;>-^20/9>!^./_4$L#!!0````(`#MN:4$@ MP=Q0N3X``+&W`P`5`!P`;G5L;2TR,#$R,#DS,%]L86(N>&UL550)``-24)U0 M4E"=4'5X"P`!!"4.```$.0$``.U]ZW/DN)'G]XNX_P$W.W'NCBCU8]KC\\S9 MNU&22MWR2BJM5-UKW\2%@RJB)'I89)EDZ3%__0'@NX@G'TAHXS[8T]V5F1NB1YRD01S]^;N/[SY\AW"TCOT@NO_S=_OTR$O70?#=O_WK M?_]O?_H?1T=_/;ZY0'Z\WF]QE*%U@KT,^^@IR![021*GZ29(,+I[03?!(\[0 M;;S)GCSR+X5\]..[3^\^_O[3NP_H(RF13OC88W]X]['ZY:1X/:>F5`J-EZW!(;T MI<=)&WFT#[='U(0^_/3I0XZ+_,O?3PN?F$?^(LJ"[.4\VL3)EGVT^5V:)=XZ M*P4Q]7-)FGSO*Q4IZSQIZ^DEZU(T^:,"=D'Q?AT3:]QE1V'^9G/V31)OC10K MU(@-F/X>WH6'B%IP$IS&^V2-3;YC&9+8D_J^YUPSXI^$DT8_'!U]O?WN7TM6 MY$4^RIE1@QO]4O+_WS^]9X\<%UKK`XT-:6X*2<=%"CP,R\9+[Q@@,I3<>]Z. M1=_W.,S2\E^8,QU]^%@$HG\I_OGOM^1C8JKDRKNKPT_Q`D1$=AU%KBKU"C[% M)"[`LQ/9XSM&41&A7QB9"]^>!'E\3OZ8JH`U"(%MH*,RUPXJ*CA;.%!!9@^4 M%#':P4:1XO6[^_CQO8^#W![('P[-@/Q3%=U61.P!DN[/=C^Y2#WZH0]_L_9Y M^0\61WY*8^M;SLD3??K4L]"[Y^A]\+O]K\E5L/RS-%`[,HY,9G'^8B2V[:!LR!= M>V&NQ!GYM\.Q6D$+9PM"Q0_MH4,(8A,"+<1VD3.4YL%88&SC;]A+]"RC00EM M%QVE^591D0':Q($.2HN@]';M(5]CWN#[@*XKH^S*V_*&"SZ9?4N0J5N:`8_& MJ@V(%>@80+'$KVD1);;[\4^(`29>>![Y^/G?\8L04(<.ZO,+%&Y__P,B``/@ M:B"R@((8,6I$R&W9P,D^25KQ2CQG%)/:MP25VJ4QB.BLVH->Q]G(@#PP$55%C@*ML."BT2@)#`>;XH(#!25-):'A'B[3:. M;K-X_>OM@T=>PW*?T5TRNO"S??R* MB9C.!N6"G-B%NL&/.-KC5&$\73(8JQ&IVS270QKK=L)7H&,@)=G4&ZR/.+F+ M4WPQ7./E]>)FOCJ_^HQN%M\65U\7MS\#[J%Y(4X+Q6]Q\ABL<7J%108LI`;: M39,KW]I2XY/:WU>3Z='=7*/4J"`GPV;!,$.$91(KS^+,"V4V/I[^,[2B#X-R M5C,@M+(J+/7OXZV"@B#RQ*0GR_:J MT`;$6@UU&F"K%W%T?QI4]>4=3=J_`]@N3\'*AIL_PMAR5P/.+#&Z1WY!8]FX M==4K:4"L?:B2]M;%R^P!)\TU@GA1S">%61'+U&XNAWETUM?"8B6Z.1-*6B\D MIUK^:JP;C96^BJ.C&WR_#VD*TXU$CUZ"QY'$CD9"!SJ1(S:!R2W6*&$CUI.E M8M!RAQ,R_I$`7*8R`0-PJ8>C5)E;E]`#A6(5@%8\%A';#\IR3;I!KK*9 MDL&!3+PQB"HEO_CK]>+J%C0E?Q*GV7)3YB0%"`^)8&RTE+!PR3A*T9O%\SKG)ROHV3+/B-__N:;"+&/K9X"U+T>]:NG;^`UFY=M10&B6CP!92'WM MX'*2`W4<;/>B/&7S5S"KY^8LZY\@;5Z2G2L_F&\_CZFM&UA6*0P21XM.8(>:K$RD1,-\=C-!^K4CU)F>D1@H!:2#2G6O/(;TZT MM&9W4GX7EA\:`,4K$PDS\*)%J9G&(D$ZS79AN3,Y2*<62N9HC3Z@Q:0R#HG, M^\\X(HN[D$+QMT'$3H]EP2,NLB^BS*0F,U`*V@A:*S.MQ6D_86V@5K>0+V>> MH8(]M\&6@#+_!Y3FMH0.NFIQ8IBPDY64-JDJ,K:20-HF@YMZ\-0]G&$T:4`F M$ET%-%+X<%,"#74/]ZHF55IS;!]1;8`MMOPDS47<*4&64@)OJW65YFZHU61P M6VF'.D@\L#C4](82=_+?=MS00.UJV^S\ZF1YN8`S9;+RCMMJ%^ZEV#76X(,Q M M429?J76HH`Z[.&^A?&GE./N-5=2C[=)V14IHT#LF2_%FWPRJ@!ML+5RE=;XV)2F*URE3YB M$_`9!UHW6"QOI0_6O'\&I&H&]D>>S%T1TI;F,3H-T%ZYF:@U+@Y%NT.6L4%/4Z2VB;#:AJ&;Q4YD7\#Q_6BNSW0N+(CDC06WQSWV0O5SB["'V MZUF>*!IK\D+VR=($UNV:I6`$ZJ&EI57'[KY&](1J$MSM:972PDLB,@M(J?5] MP6MB5Z@6`9>7>(7P]-=+KQB<.DO3'UQKZP-1_T6Y`)1+:("#CO=#8!:82/`W M^GYP2:#3@);U1[[P78C(W4@"':HO2P*5M.!)H+8B.DF@D@/.)8P0G,3'7O0K MNO:R)(Z\>USI/V93(5:5>Z@8;Q$M(`3(`TE5KE)`7"J8[(]$%4&5=U`;;\"H M+>=\S#7NN)OMB9&QWN*)0HZH&(0:HY7=R9";'T(SY6;W0SA01&&Z">Y+%B1]$7O+"[CXDKX*8*IG6L&);Y0[JA$]T(=4RR4L4)VA&?1QP6F<"+#IK M[OJQS3/[=^S!I:^R1\]0Z^'YS9\SU'[^Q)O39OD(*V^4572AX\79\F91U'>A MU?ROBUOHN$;0%2'V&$=X$\AC$H<:,IX(E>_&@@XID!\+]!#Y("$O"X#0FX(# M:#0?3W\G\G3:0)QPUBN<*>OQ#VB`9ML\15LS[":!_5EU]^F\=M;MBGLTS_+% M&KW:'&4QNO82L)T",P1`$W\='1!7WK.EHI0BXXZV]X9V> M?SL_75R=WKK@2O^)@_L'$@GF!+-WCZ_VVSN<+#<,1^,B0KTAMZ\P&'<;!KWI M@/TD67?)(6IVK+@4A@II*!?'FL]T[K&T-=)K..ZX+V%Q_OD+'1_GWQ8W\\^+ MW)MOT?+KZG9%QL_SJ\^`;6C*>R&7FWP&3^"0L+5+\`-9]0>/17I/<1;86`I0 M8YI^8%L=:LQ$V&]5TT<_DZM#6\(.,@`NW"?*`4N6I\O-RGM6&+$6)]BD3Q?4 MP9Q/Q08QY=/3B3?C$UD>NR2`CBI$RDR0B)KZZ+LR)]4?>=GB48@?L.5ZT?"Q M`^UKE&`O#'[#_IA_B]?[),@"G,Z3("4_Y<>IR,PXB/WRE0A>XG2/ M`VU).MGKX_0U'?U94,U1)P)B[GXS5#\9%8]&!V=O:@50H4%YBC#7H1G"8.*3 MY;?:>&54&&:57;RJ=6R]5`W^C>0GG'3?A[UH7ZO8.+=%L#VR%GBB/3@L%S5%.K,J--*WS^*OF7LJ'N!4,130BP%JP6H9K).9;O,, MI(.9;<.,MDN9[&DRV,ZEK0U@0K5%GT)WD-W9LR#RHG7@A==%CQS]+5D)*_@^ MK!*68/-5R`>YXZI02K[->NR1W]9D5OV`<2:["=B>^>4]E12&=D@$8U)\59O& MTZ:P;B:\QW<,(B<"WZG4T_7V=K$"/.QQXJ4/M+B!_(=FR1^]D)8HS+,3+TE> M@NC^FQ?N1<>O-7F!ID0FP%J3(QU&^],D?:VZ`9(PL7HP]H<&^PQY&2HE("9B M$E?9L7V;123MN34(X?SV"RNB9G]8_,?7\V_SB\75ZI8"),^E4\)\\VA"?&0( M2S(0A,?X/HAH\?G$.-6SW"FL%&C2:\GA!*<6[(T`-WB-B7YDC417]B?[1)+6 M$]#"1'BIXLV(SB6T'L$E6G0,J$'+EK0S5-##N/40U5E7T3",G]BT?!,GZ#3> MWV6;?8CFZW6\IP61A.3[CS]]F'WX\(&YS?>?/K"_P'C^*!\*W*T;#05J)06( M!;3`Q^UYBG,/VS<)X8[:=[60;!7A%-74P-X]`@+@[2M:T1.1![S(LMD-(L#- MI8ZJG;VBB@)FZ^?@\9(^:(P*<"]&I>FE1^0$7D@B\^U^MPL#&J/I\%(R!E#W M3/9YT>`#RBG>8!*E?%IHS3(;RMFBE`/&!S5`-!U20F[=.Y6Z<.[LSCE8;4+9 MIG[RV:368G\",#.ZT*?+JB(%#+G2GP1>O23X,<&"^ M3O#."\K;?^4A64`+$XREBC?#,)?0>@"6:-&QFH*VO@40=(8_0',@/QWC78,[ M9AXMY`YY0`.Y[2=QP!8!T*:?W`C*R#RIGZFL5D?1O/%L03/@OAUA17W5QWD> M^6P-(=U_UF4"J837A-*HO6F*T(/<9JO2.@KK[@&SH9T2NX"W&U MIMHA&P`2TG!^C.NK+Z9)H0;`*6PCKX3"Y1_/-)@@#+\/I[?XN#?S` MH]L;1,5XS?Z5S''^$@=1]HV0[Q/A&?.!,J$O7!OP(OBWLO40"'AU6V]MI?/V M(&*KC[G_R$HXLAC5#Z%;:_5C9JA^4+[5QIZ%RH=!!:[QWX\SMUV^ED\//GTZ MN#-+%`"[9,#%`I*K@0]IX`H&Y!>.'EZ=!EPS8*8L=(F`H;9N^%D^-9)!*RD` MO:NM9,>QFG>GV_8IZ;WMS1P:H"L!ZZCE0-HZ@KL-)QU);WW*MPFD[J3%"3XQ M5X$23+]%;)"3;+E.RBQ^;G8U,Z@G]X>5[V/QP4'ZO4U$-FL\Z.V6VJQ0%2#ZL-H%(6H^@/H07:4X)0PYZPPQ9F9X%7N>"(0^ MS3H$WG&S^AM!=S&_6A7;9O0,VS7=1^NU9R;8_E[A$*_C[78?!>O\>D6F M+V\#4$@*L-6M4+O:X!;0P6QK2Y7I1M<.-=I1J/+I7HY,"ZP2&+J MZ@638^-""XK6N,`XW!D7&NJ8C@O3#0A:!52307*IY&I"D(X4:?5"F"=TI#@! M#P>LR<"W9WV"3_$NP73KE`R!Y,\A9DW/(G^^I1TV?V/_+GP!@A,3OTKYG

Q%_E?XLEP: M4U[EZW/DB.S$[^X"IRD2O4"@DT^OT5K`S^V*,^H]DO#.K7H:,'3W;MQ9\53* M]-BK<7"U,P2.2Z/21`!=7^6(T=&MP4.$(R0QQSP`+1HR0$M3Q-4G0`4FTM($ MR((*>ZO9LIUIT#U^Q51,]>P*LDAJ(ZGQ^?7YROSA>WK-GO[6IY\N]?EA>G MBYO;W[&*B=7?`-TLCNY7.-F>XCM%YR\N)9#SB)5N^4F7S+Y+B'3HV@FA/"+& MN$64MNIZ@2Z]K+@W%V*:P[H&\QW=,@1*AF@K&W[0T/7G`ZU]3]$3& MD@S3>V81?E[3Q"\9*=?T6H$[?J;"ZO"2[+WP+$Y80T=62;5Z\*)&/VGED*,M M`&P8,H1X,#1IT0-' M=3,?:B`ZC](LV7./2MMO3DXOGL11RC8`2U@O>EW*Y:RP[,"@VV-/>'G`5]O+;:[,'[!^`:S6@+M052##R9`:`-J M1@.T+J9QIP@>$23\*>"C(^T/D+UL[#JB8(+N9 MJ*!T&YR(.(!ZGLC542S,W''\<<$XL:FNV.QSQA'TC-\!@]>V"WMFK=P9TU6Y MW>#>#5-N[.JQ.UUW`46+O10O[\+@/C\AK;$E*&.&W]Y60Q/M>(LY03?!56HI M-F6+*WB9`,0DH(8(^!UR- MC8#6Z"ND76#&XP$?+,5`!.-FEP%R"!5I(Q]-&QVX'*H:T\9RM;PZ^7ISL[A: MH4;5V)B]="YB+_J\]Q(ORG"G8327`J!S`5_)JGM!^V>8#@8\'3@QT(M0366W MD8$S&LH;&HRA)LA]J5S_5J1AQ6S@-Z=*X0BN3^7R0-ZA*E%(?@>D8!`!OXRS M%R#9C9S@N3BEKVCP.961DWN+DLF5O)S2O"2I.6B'&1V28\4@&N.+@LNADA#5 MZ")E<:,P1",4\VM#H!VE'YK76B$2>FG*+OC1GI\9R'&Q=D0"6+^0A"/$L:H2 MH88]:A@J62XXYX2@72P_F?P[NIE7-,D7.95'U,X?NI$W-,L7.I0DE.[!-3*< MD@FK]>W#4;6WYZ`DGFR#ZF*!DSC*@N@>D\F.\#(]*0>,LVJ`:+JLA-RZXRIU MZ1ZAJ3GR3:4&#XP/]\"PO+P\+ZZ;IB?"3Y97J_.KSXNKD[[9_G&\P;C)@GMM M%;@.#T2`!WC.BDF MH`S(-R_<8P%2+B54#R^ATNW671TR@(Y=`ATXC9_*I0`CG2%&/$/G:;K'/F23 MKG$0N-67:RQ,CK1P[`T(':'O/[[[PQ]H/"VQ??PP^_"!_0_=/I`PFZ+Y/GN( MD^`WBCB*(US^^X2VJ=%];*QO"+R4IK.L.%+&WRX9W)R^]`P$7B,3PO?J88\F(2D[TIGVM`&.>QN.T1IRID;DTI$R/ MU9$Q8SR@,$/!]!\*.-9W]QNT-R;44(STJ<*-CBMGI7%\((V,#+N*1P3"X7<.Y2`:/+!,`+I4P@ MY!=QN'U_P#P,XR@M=)A>\ M201%[$6'',#>PU='[36=^@`7/,483.$A:0[&$X*!]92\(L'@#90,[GA(&X+* M.W)J)SRCJ8JV5TQ9?-C'(S1!M+TA<*:"66IS@Y98FDTH- M-LBB3,/95KN$S,&YY&!H[LPB&U`TIY!2#G"OT9D\2L@AO41SIM7V#D?FC+UA MN#=;[$"13A6%U(YX@GB2*""%]P#II(1G_9,6\9N;OH[^[DP+QWO]+LT(<\T: M-?.ZZ%LLCO@P!X;4D1OT\-[<44;3IJ8^[V!Z.$<735&S4`)QY#".2]J;1U1M M&VJ'U5AL0C9+N,C:@#956&Y.O/3A+(R?4F4W`AD+5%F7&D:[P$M,#U#JI5*& M8U!1&H>!SQ:=%7^*EAM$12`F0]*/P)Z!7>&,:G2=Q(^!C_WCEZ\I]L^C)0D2 M'NW@,5]GP6->LB$WNSZ"8(RQ/^2FB9I+L6ZX?57L-F3'66ZWI2AT]X+>4&DH MB-ZB2B"J)8(WVQ@-_,G\]@LZNUC^YRTZNUE>HN7UXF9.&]6@^=^=57R#J?T'(2;HZ\,LJW@<%Y_F44!531.^ME8-U`3/L5\Q-1F( M;BU._2A:&%T]C)VA:AVKHC^_MJ#DV(LD_\X-[;QW!QCB3O$NP>N`M;N<1_Y\ M2Z\#^HUW*846!U3/6B6(=G=:(3E`'UJ%+IQ.I34'*SMN\D#UE7T%(-2=9(>` MF"'RMQ!S\;`FH+LD]O?K_*^]LW&"*W?*LU++#3LPFU=\GT>/N`A2!X@U>0"N MY=$%4EW4HV*`N;I'3ZON#;CED;=X@V)V\AGG1YJ"FO6=W2M^1D"2G^$N#F]M8R>:2ZQ-E#[-?AZC2@:Z_(3Y?):1GH)/?VF@J!6?'T@]I< M!)E)L+XNZJ->=X+>I$'T#3HP#WGM"'47A7#X[$6<\VB=T*N&3W'^WT8RJ;B* M6)'V-1$`$VG,(3:CC#ZW]0ACJEK'-DL!Z$TIXBU9J342?.5MU-"9T<%(3Q[( MWV@U5(3F:8J+>Q$:1\X!$YA=<-IGP_5877$[O7/A.GP.N)KV>5J!DTU^)EQ_ M'!\`KG%8V)7(,(;ND,Z?[[ZPBVE[^+^`VY40(`4GCP)<5@<"@40OW5C0O(S8 MR7A@B'%Z,/W#PP108*/%(UE`Q(GX,BX%CSN1H0-$%0\J!B>BP($V^KY?,;KD M[VHT$ZD]Q+/!E5;MT$YC-^"'([JPKA.\\P)_\4QO(M6?O1RRN1*<^'#D\:G- MXT"(XBFD:VT%+RJ8W8E46J`.M'6HN)SQ=$%@/3R$P63 M`Z[.U<@X,U%PN^(M>J#L:&\^T(_Z21P<\1OGJ$X>\/K7E%.4JI_=U1+F2M`P M@:[86M"0Y$!XT5=3>\NAEHARD3-NG;$KL6C`&\CIT5,29!F.*'C\O,8IJU=B MY0AW_-:1P.-\LJ>5YE7NI,>(+Y+@BALK02IG`7QV!QQ6H5NO/.64X^LC3N[B M'O,#(Y`%?0N52TYWG<0DJ&0O\RB_C*B7W\F%N.)Z.E!5JVVQ!`<<4*V>_DH\ MEY1?W,CJ6Z?WQUYK6V/$.9K2+9WS1Z9>H5VCX+:LLV&&%?\S0RE-AR;Y_CRCI#5^%TDO(YQA#?"B^>47%#G^;3`M,_T M25D`SO5IZ,,Y45;T]:QG567F$KTI6">ZW%%]QF\D0%"G^R;['@ZFDTJ]Z&61DT^1C+XW1@@!6KI3NZ5E;:%.'*R&H`3PN'B^U[!"_#1(#K M[7IX+J;/[7![GO':\L`,;-,@U<$'[HGY$9`1&FE)!3GEF1J0-3Q4(L453U6J M:.JQE4"7>M:,!OZPD=;YU;?%K3N-M*Z]EZ(QSWS]SWV0X#*_=4U09//(IX>Z M=I1$\*),!`#=`V(,L74OB#:W_7M"#%7KEN`4`FA+I$)$E8>=(29E5MV?R01! M%4@-ACKW_2`_JD@O'I9BG-'V4$"7IOS7@*F\5L6^X8*G`HAZ:XS]](S$IELO MQ,O-==%WZ!'G1_=$+TN#$>J")5U([8N65%P`%R[IJ<2I8M1\C[2@4Y MY94:D#6\4R+%%2]5JFCJK97`5Y#W-0=_F/<].[^:7YTXD_>]P;MB2K#<7,31 M_0HGVU-\)W)3,3F,,ZK4;[JF\!H-^6[P8QP^LI-_C`.= M>6M:C?P"GS^=]*/!AY$*6]735)$6:5'"Y@\Y2O-RA`TRL#Q@1P=QKH\81T4+ MGTU=W1[6D2X"%#?]DW>-WH?OYB6-["X7S%>'D*I[** M/9"6644=;!8O(R>JS2.?_H<6;CQZ(8T4U^SFYL/Z=<$K,A,!=%EY#YBMR\L- M^.U?9FZL7'<.32V45N^P/S2DS%`N!W&.6\!XY`AHKQ8K='YU#7W?K<+V;W.7EC>"WT>;>)DFU_/ MIKBE6Y<;Z,)N,W"MN[OU6.U?XVVB5\!B3T/+D_S>K\!G M=3-!P0#5!<[LI8(O[UJ]QJ8,R\UM%J]_?8A# MG]A;?ON5:@*LQPLT_34!UIK\ZC#:G_KJ:]4=;>,HCQ2E0O'OEY@$AT,V:7"VZ]W@?6`GZ)2<' M6H5/HKK%Q'.\W<81B^R7>'N'$P%,#AU0"EFD<"M/?$AD/QG,UX`SW%*Z?&A% MO^2D0)8\JLKV+'B^7N^W^Y#.5]@I#>I="7[`41H\XGS*+;5L`WX8BS<&V/0$ M;6;K'F*H&:_9;\E?')YJ22C;H\'ZE"60;R[B-'WK@#/>X(R,9]A?>$D41/>I MU/-$Q%"%U3+5VV75/$J`HFJQ&ISJUYP8E=3`CC&1\C;7G&3X.T_3/?9/]PE1 M*M_Z_.:%>\P\5;A&4O)!K3TU`;77GPHF@#6HED:<=2B=SN2,*.*?EER>QKP/=[[ M4'OU#*5,+,PVC;M?'GP_5E67#UZ-+ZW!AZN\URX%AZJQ!U)0N]>XKGK`>Z2] M7Z,]%Q8MY+]&"?;"X#?L?R:K%;HB7T:G)%8]>K2343I/@I2$KV9`)/%IN5EY MSX)W,<6#8(+*=*^L&9W&?XKU,#<5!,%U(9)DT@S5ST3TH662*:;-W:LGH^+1 MAX-S,?2.?K>"?D"V]BH/WE.:ORB!UAT7(JOP@%5V M-06A.3U_U'R2$S5>PO?`0-">H36$XWU*#^:GISA=)\&N>%O%E=LTOA#F=8#3 M%7[.CHG.OYJ^^W&>Z9A_C?DBM?QNC`>ZXX_CH>E.UAO/G+5],2CHR2QF<,"M5O&K858/+@?%L()BFDT"-/Q-"L.?G#HH5TWKU;(8/.9LM]^*:NX M,\*)$4D+K&J(,A7BL-E*!S$S"6X:KBJL5I;K22RW%N?`^#[]E=U>VNJP/' MM&@?;IFA?/CITP=F)O1?_EX\K*V@:%#2XK!K)`8@J(UHD$]B(GZ\WF_+3(SY M6U58RCJWE$W!]FZ2:,JS\N&J=XP<;,P;'0MDNQAZUTJ^=Q2&C4N2=+8==9FA MVLJ80&NWFM'A!&@_HZ^6N$M1O5/NQ-*GVL0\CX@N+/(9K'FTN8$2=&;@6JDZ M/5;[23L3O;KIHI(;-=BM+F1T\F"#('(<#;AT53^@NQ;"38*V,V':,#`W[X$< M8X]$,'L_U$HZ<9<0`\S9E:I7TW4A)6)O"DRCI'#SMX'`P!,%N^]Q".#C'(?G$<(E/05 MJMQ*[':H["=O!2IT$WD5H1.SZ%H=Y2X!CQ+:*N3Y_BX9H%TH,[P-PX!/RO=0 M&[0U5766,Q%.6*<63(EY2OFA[5-#.5XKM-HNZ=YL M*0054A`3XT0:8P2X7'\$;"""[VDXR8](T4N`%!V(A>1`K4`4ZK?Z?0AH[3?U MD"K"V>!@Y)KW9L"9CGZ*68O3#8/23"UKL(&;F7Z^M;2XBM6U=/)P:`UG@FT< M&Q09S<@_B=DQ`QS10P8F\W,3&7`-9XV!'C:CU18`TJC64#MN1]A"1GE6I);B M1+S70JDQ8S<2XK"]JF;M!A+\C*5`MN4W!MMMV*\M`JB5OZ%^'6/]DO>WHS:[CX(U MF^NDY*\)F32YLXH08-4?44P$.&6QFB.)/KK.>%\(3*09\4/=1:`)J7TVA8`*XI4)+(\Z=#XP/-1AG><.:%_1+\5_PR=6( MX"!S8RF]*-(+<:KG,C(&J)R7"D([OR6B!LAER57A9'%2ULV0L;CG$/WPT+M% MRW+64[Q+\#JH>Q#-MW3+).^(U&EP:7/S,"0R[S_C""<>/0`\ M][=!%-"Y'^UEN7BF>^.ZSM17&-06XQ#H[5W'/I(`-B+[J\G9P&/"9J@0E_=C M:PE$I43W?'O:5S$7OXH1CSTT0PI%T`@HQ=/D7MM7",`QB=Y0J^,3QA)@CE7T M5)-3W209;DICM'NNPBHT^$@#_SEMGK2F7:A7WK/>-$%,#G6:6JY^^_PTGQ;@ MQ+1,$<[1S;)1N'N#<6\HHPZG9/U*(G/=9O24K&O#>,?R\!H#J1$[P!#:`UXU M>!KPP@R;Q@IRLAA40K.A<%.&W9%R:C1E`'A3>_Y$UU!(!T?;'VU(?Z#U`_;W M(5YNSGUZBG43X$ZGK!4]K"KO&=1#"D0?H=Y@Z]Y"QB*`^@WUU+.[!"P$T716 M4(E"0=T&S9NNPYLPD(P/;[E!M2A>QTDF#GC6/1IL>C0DCEC(5``'3.`58&-Z M9T:0X8O@L8OV;$\+E3C+#VG0FN810,F^"5Y3*P4XHGS[B<'1E9<&R/PA1^PI M75>:H?Q)@G4]<("Q^2/0C\[!TN5GNLY2\ M"I_-ZLI[L:[CE.T.RF=*HTN'C3J!DH&BS*C**W-,"4\E'Q`/IOC4P;G>D;>0-V`&R),90ZO2 M8]J<,%DQ0_4Z=E?SHZ020"_]S1XPVE1Q+:WDV,V*@<.S%ZZ;^\:"J-(F@0G) M/#6;0;CYN_6PVWVX='L>9OYAJ"3"$U:`*"\?-U1VAE94H@/E#8MG;TO\F]5& M8[(PR^@8S.Y,86LJ,D`G>^RK=KEUI0`70YB!Y=9(Z(F`*YTPT4]2AH`:"OCP2.TG]80:]%=Q9>T,U12D\45H8<\2UDH\C5*=V1@I;N8 MI_'6"T330@D]5/),`:"=)1,0`Z3#I)IP\EZ%P308T"\Y"UANJQ^$F18&^RYP M%I.II9=FEWA[AQ,%Z$-B6./GJ\ZS_#8EF-GSU!#;?$F-?LGI@0W>2/F96OLA M:;0D_@=>9]A?X62[W-S@NR3?!R(_K'&:_@U["3^%IL<(D3XS@52GSG2X@-)F M^JIU*"<14#U;JKT(H7K1DSRF+D-2MCIDQN M"1UE)$@Y,UE5VCNQ)2^F!/E4%CFY8;#)1,& MS@<%WPPH7S>WY//XY=+[1YR$)0@;M&?>5ML315V$N2D_8L`VU@TSPQKMFU6$>);2/! M*-LR;"H/.&,Y!7:17\_TP0]8U'X+?!R?D;7S^B%(,3=S*:$#6++*%*Y6J#PB MF`6I6)..23!25-':767VUQ,HISJ5UE9O<1\XV3.2`':;^Y!)G@$[Q*WN`R=W M\B6F:Q,["5Z#29VQ%.?L5GG2[1%0<*`6"_`.]N0P M!O59NM^'E/KE)KA_R/C6+:4$Z9XD4[K1*(E'!M432:P+IY-.28QR:ML=CX;H M"KFTF4CS`?YU%4?L2MN,;;W-[Q/,:A'%;J9@`/`V+0B5TTFI87Q/0Z6.<1"> MHP83JKCLNF)/U1%7=4C/'/4;.)"'6"6>C^DT53X?[)+!3`)%ZC9G?HF)GK+`#AGM#-,.2]%CC=Z#;20X5;-U"4OYH_[:1]I.[LPGZ M.WBZB6DAC4@M"L`O+(Y#C9]AOK)\UIA_9]"XHZTE>`;E,HB"[7XKM<@#&AB; MY"K:M,H6@76[Y#R]\\T+&F#;'$-3B_;I/:OMLTT#9)\\15OVV22P;Y_=IW>_ M>DX#;9\C:#H@'_`YCOVG(*27G"RS!YP<)M0O@@B?9WC+/3YBP`R0)S"&5N4, MM#EA\@>&ZG7,J>1GS7Z8!%ZO7BH%,3'3>(8PQP`.;X`[*6J+YFOR:?>L/+=9 MR\I["WTE`3C:,-"5U_43`^."0W3M4T+7$-BJ6;?KF?^E4LD[KC#21#[B\B739ZM09RA M17XP]=@CG.MIZCISR+>9EV2.@#[&]T$438U[:,6V+N+/29RFZ,1+DA<**6^< M#-65:.QO*!I#&[?,EL+>@A^3DE1PZ4V1APARKA918X+<7XI+%8EFLR3EV4TG M9H>CP[8+2Q6H1H-UA3-'[\B10&0CAOF;*=B<"S0M.)IAA?&X%$0:"AF'#,;K M7'R0(7)HSC+E-W%X1O(UQ9M]>!%L#MO"F+&Z%@RZL/0"0LWG4%`X5,K8"',! MB$IP+3PHL56Z/V(RW3^/\D90T]S9^8B3NWAJ)"&AH.T=:/>*=5EYGK0JSP^[ M6##<+US<+L20E-,5YP;36@@?)\O-69"NO9!^MAZS,&W)KD4@XY>BNQ#2%.M0 M_#+4N1O>Q#?`S5`E*+]=CXIB(<*U0#?T)2S767Q'4'Y$1^@4K]E6.?KT\=4$ MA"O\G*V>^BQ[M`2^AK"@.A5](\`AQ(==WZ^NF9^3UT%+2/G)C0# M\!(_^_1:W)F^_M53/,KKJ62]!N<]`-[?9PM!CKMJ2\L>'DIX7X.'RF$2C_G] MJW),\GCS];Q"VJMQSB;X@>Y)1;T&!ZWU[..BE/O5.*D$*O&?'U^3FYZ1%SK: MB\F%O18G;4(?YJ-4TBMPT5K-'AY*F5^+@TJ`$L?YPZOR3T([WGMAPEZ-?S:@ M#_1/0OL:_+-2LX]_$N97XY]BH,1Q_A>3^!%' M7I31"QA$&2,-/ABOTP;4=#`EDW5?TM2H8TV4C]U@SCA1R3I#)3.[[@-HO[HO MJ*NO1.L0K^,M.@T>`Q]'?HIVW@N]X'SD@Q9W&?8CG*8WU(,/8(B(@(Y'<%5M MG7QH4<`=:N"HP:TZ+.E00@GM'T,81\\!!LCJ%2[P(T[H5=$B"^11`9B@6-G* M!KLD,$8HTJ/;Q8(2HK"@A+##456U>>WW778>I5G"/D09TVECFS"@-=Z"`4'- M!G4]N!Z<]I7AI98RIBAQAV,M1@79HP]8#:PW`FQP&9KBT8^ M%903;T=^R5X,[D<%4P5>E<$;\3F5VYD%($[UHS^J-USGF32XMP(YY8WZ8:KG/TBR_=MK@S7!XW?$_(3"5XW48G?`X M@5;ZKI8+0`T)[KB8+KB3?9*0<3%\0;$8!MR$LIX9+S8;O,Z"1WR-R?N+,C(+ MUASQ%3+7&MKIS"\;R[<9JB2A6I0;<\P^:<3\XN]I+@ MT:,JKNA@+'P7!U10_L55MNU!+1(`'^$\G^,%)17ZA=%!7A3%AIA:H_3XY22. MLL1;9ROR;$F[=2U.H(NC]$&U+I!2L]F_2$I7I^XT()_;-%CI#8,E,Z++X,P#.)H MN?GF)0$=,^A4A$Y25@])O+]_N"0&^K!ZBEAE%Z8Y5$ZFH$(N6&U0*/J*2$9NU%[(1$TZ/HJ%2/,KE3]L= M75A:8_5](&?>A[P'[30OY?L_O/M@9"4DDGV69*!JP7'5[U;N,?GY`<#^H;1\%%`PA7Y)>O'5SDN21]BI MW]3WGSZ9!]M/TP1;#8Q_V4?88/8Y7"9(:!WG130BZC"!4(%T#*TYH4$_<%+I M#DU!;;\13I2$>2.J$#G):_E>/S"RMS+=)-0C:S.'(H(191(8?[$8&VB:N[Y3AD->I MN,`'IA$6VHRN106>=L9!84.$.#I;T,4G#0E4B,MS!3V0-"#\?NA48>Q:[XO# MZ^P[JR8.)73-=T=I?MWW1?O*=Y#:[PO%M?/-^N^+89?+CW3D+8[N::2=4 MQM%5U37%^)6"WPW7/"=4>WG10S0[\X+DFQ?N1>=LM+FAKD(W`M>^`5V+%>#B MBK4>;]OIC%K03N?EQ MULM<-F_NQ2&"*#H7J5J7D1]2`!6&\]7@?M/RG/,E_\M.NW`P4M3+%1W?!"^" MNSBY])+[(.)T@>*3`)B?0,W*^`Y^AS$]KA*<0_>$BGQ)2L8]]SJMV8VDI+W) MQ%6<]Z@ISOUO^*%%'VA`IR#-DW[';]@/U]B)>;Q3_WM",: MSAYB_SPB0V)&9\^IK,6*+C.,L9M!:]J_'J=UES!1J[LN+9CIB)&SHYP?-03` M=W918>S^*\:TWDU2<#M,I)NVJ_,:3"Q:)L\Y.U"+M=CII>0`KJZA?N7@$EH8MU8JU+TQE7(< MF,G%B5T/[JGU^D#K-:2S#GCS,_+"IW#$XR3V_#LO\K\%*=,GE+BAA!C`"96J M5RXHI(1Q0(4Z'2.HZ%'!0(S!MOL-UAD1#DC?&^>E3^&"]#JK'2;_1];"6YS< MXVC]ZHR0ATB:PVI-;%LDHNN,MF-57C7NQ:\***&97<`+X\'1AH M)Y_X,SE00:_,&E\H"NM-!+B9+>U"-,KV7X!5YYNJUC?K?^%"/3\?XO(I(@[\ M$.R4UVT8\+N2]E0`E&=`!U^ MN_62X#?LGP61%ZT#+SR/-G&R93.<&]K@3'@$8)!$EWS1Z"6HO5-+G"/^:J"K M@0?74E$E%C7DSE`AV26W'O(JECM,,Z'1?0D,L+:C#[KS:!UO\46XP),5X\9XD7)SX1D;S(9H^VE7@]X63XJQX:@?IK\"J"UE!X MH\:Y7!GTAJKS%E'K0;5&J%8)W3&=4$NI?&[^>F+DZ&^^#JNYZ-<55*]P5K^1 M$5_S@=S7$_JX+V1H-&L)?14!BJ/QJ#&'R&_'G=<3071>30VOB:OX\P51A/R= M_(W\X((Q0&OW[:_3SX MY,#`#3T4C'_]E$0[('(1^O2W__KW?_OE/W9V_N?\X=;Q0C>9PB!V7`Q!##WG M%<43YP*'431"&#K/[\X#>H&Q\QB.XE=`?I+3=PX_[W_>/=C_/'`F<3S[^0^011+]^*@WP[1G[GT,\)CT' M^U^*AI^REC^_16BI]>M^T7;WR__[A98B-(8NA#HO?/`8R_T!9?Q(A]Z3KFQYB` MB-*_"(,H])%',37_830T<^'3Z/$X@L17=N%@AM8;QWA/#%L03&",7^`H'OT)W#:@"T>3:#U]5 MXFA!LO_Q/\:A^_LD]#VR'EW]D1"#HHZ1.MJ=.;I$D>N'48(A60L1^`B](M\GXAB2 M*89OB'B",7KVX5D4R=@@&9(*Q_\(7?)?CVR4/!1?`Q?Y,FAOI*-PI$0,D.`O M?B!SZ?$5S-J(MH:&PA'FVGHA'V@+V"H)E5A-``9$`K`5*DN=%8[I$HX@IL`A M^P2R26AKH.K)*)TG8ZJ05KM4+A&%8R3,3U&&F\PZQ^1T1DYIJ)7"N=04COH; M=.,0TZ\E`TUH-G4EK?3&T]=D&ZZYT5ES`&R&_#C@SQ-;[`]IS)?V*-_-&E/PQR!XI'_DS]>:NM^F->\OMKE,QC,IT"_#X<72/5&MTL]0D+BVWV?:MHSR2?7YWJ@8-(*T.R3@\H/%'+"IMW+ MJ:G#+*G2Z/5LT@7J3%KKVTDLC`8*`#EQ`+\TGN'HF^NV9U#=IW-YS$KK_"UA M/Q<"_:R:^XNRH.%;#`,/>O.?HIA^9C`8G`Z<':<@5/XK(>ID5)TRV73P9/A^ MZ"Y]P:=72"%NTB7]R3]YXSY[CF(,W+@@Y(-GZ&>4A/K]\VC_X/CH\&AO?__H MY&!_=^_PL!"YZ*ASX:>W6Q%T/X_#ER\>1.G-'OU+RM'.8#>_V_H+^=%\:$^$ M[,K05W]-1WAR,C@\/-X_'NP?#HZ/#THC+,/B#"^/%F"WH$W^6D'*\G5,]Q"@D;'J79%GFS*&E=E:J2YS37&W[ M&M5V399(X&=#O28_BSBJJ[2U6GUBW.8J/-"NPO^%`(LI<-YR"]3'YS57WJ$& MY64L/L`QHIP%\7Q MUD0XS=5VK$%M%PG&2P:!O4EA-;52>5+,YOH[T3;MKI$/\049WCC$[$FWU,I* MK8GRF2OL5)^=#*?3,$@#GQXG1#31,(EIF"L-'F8;34XGB]4IS79Q'A\PU/O+ MEU4'56>WE7#\JI#G:G=`/5?S[N3O9;*+7T3.<.3DE%L#=P2BYU3!2;0S!F"6 MH1?Z<53\9!7&^8__F7UY/AJ&>ZNAM6*G5GMN'N`+#!(8-;"QVLR8B==&SHOI M)L4>T^%%V,V"CFXSH3'927EY@?@YC&#:5H_.'X$/HYSE1XA?D`NC[Y"E>D9K MXQ`@I,.JZF78ZP4!,XQ"3`Q^ZC&0@P/#&T^&_QKBW\]-L4ZX'`11O%P5)S?&!A8;F2A4J_MD:)0HQM MR!DV8X-U2EK\UD;E-1V=C#G;*MR!"QG?FI;6Z%^6QYZ/T9JV9,N,7T+"C(N* M5T_E]QY"RS.GOW6XZ<9YSV=[7:S#AA"#%KM)BAGG.(["!8MC8.!(M=` M`X>*=JIE'.A0_?C_`W%2BOC(-!. MB54PB/#9U8ETFJD^@&,:UU59*8YUX:#(M93)KY`$$Q#US2U&A@3#BAQ5Y`LU M>\DC16ZJ@H/+!!/9T%C#&"=NS0&UH;5U*F_#;\_N+6G/LAJC\!6@@.Z3AL$E MBF9AA++'WT7ZO5K+P.UC'5;:<]VS$TQ3/.UB;WU-Y)SE];R#\23TEI+Y,=84 M@;[6(J@]]ST[P+0A:7G!O40OR(.!)[@A*9I;C!<)AGMV;TE#A+$E6X:YL60]5Y8!XYV'#,?+6ZPDW-YYW2RUL4SI MS;SU<&VG0]%7``?$N$7W$*?OG6GR7/IIZ&49&-IPJVC#H]\2 ME![$%T>]N2`NH>N3/U@H$>EJ&51:L\Q,$K%I>/D'1.,)F15G9"A@#+\GTV>( MAZ-4`J5<"F)VIATQRS"E4`CL9!7=8:8CT06SNEE9J[H[V#LZ)7_N'9QJ0[ M;%N[/D4I.^LT[4I6145X'X[(,:T!\@(]MP0L;2710Y2!QC<4%1G\%F`(?/0G M]+Z%/EU8%W>L:1T"%",8G6$4D5]EM_199M)"=OR'&,H_9QQ8V\*J"M"UBJSG M-WJ:?-0+494B!8@P7M+(=-;2V=#+8LBUX;S7J"MIW#"CKG(O9NZ^S)V9#]"G M>]VGL([QFFJ-=0%:"@A;B*B>A:,J6KP6='I?-=8>Z0KIW]-7600&<8S1#QORAPSC\+3VP\5Z7[^LRRVU M4JY>R`&USW=`Y22=G*9>+].\'M-]'F4J[EIB=EUR@!Z>'&M+QYK%RS9PM-QH M"<6'@Z/CXWUCYK&T?^H*&O+\"G_MZS^`)@_$X.CFGQ M>I:1%^EK'$P$=%MCS5NSV@-.M!^J'Z`+B0QH55RRIN7)^QD@J6UK!RC$63/K MA*PX5(KF@2L$T10H56YK!PC$6>OUQ*KKG7L1)!W$U5H8]8WL4+L`3ZI.@B;I M^S(?.3UK9Q6WF^P_IX<=2)!E4%6DK$FPN,=P!E"1YH,/B-JV=D!!G#5%<;)& M@2"O0L]5_E(;.Y3>S))9"6Z8]R/SQX[DH),N;URG@%BGS59Q!QY5O?1KSB1P0T0=C!$YD\PW)U=OKI^D40-\ M?8ITM5/7K3GO]9RO#4%SH=X$9Z,1\A&(8?28/$?(0P#34),H"MWTIT3L?P]1 M$/\@S1/,C*_H1--6S*D6B=7^!GY&B]5F=D)&B,M>O1":3%))9#P`U"2!L4OW M'`8Y7@;-N\@:"=!WQMGYB:M4@9YV*KLMXZJ\#+4'3TUS_Q[3K`OQ^[T/LHJW M?R1H1D5#-FD-]]PTS7Q MAU&^D%L$GI&?O?8-O#3ISB3T":-1EL:XP1\BVMTX<"B,].\D`TL2`=`J[D\0 M3R_A<@^'WX`K&'P8BYQ5AN9#LB!+BU\6:>3`2<`/\ZQ.E;B-2!^#0!0>E] M1*/]$"1@.X(Z2L+.=P=%"I*2K)L>'K"[V(X@:=YM=),4#S/H2WP81/E#]TP< M[V*/5GA=[<=02QG8^+;A:CKSPW=8)*X1-D*-_6Q'43L!]%I116?H8KJT2^"' MW\EV\+3@OM=W%YJ0(XR6[4.('"HZAS69Y-4O.Z;2U!0S1$<'002'SSX:9^$_ M`HX\=F?KT=->"LKN$VH-C:8L0"7QEN)+A2\1JGVL!Y`T\P5N^O$32X?>,.*G M;D,0?$T`!D$,*X]X:EJ8K&=!Q:P$4`GP9V/\9"F90:T(&\[+K&Y6X:,3TS9> M`C"VZ8VH:>QG)6S:<6WCE4&MEU+`UG![68F9-CS;>0W`\TGZ((K0"$%/>+T2 MIF,IJE1(P<:K`QE[M#U62-KV6!5%22O;H?DCS*RB[A@&+F)F.>#T,!D?*@[& MLJP79RFK,F=(!V1N4`BF8KRT"[S<[6<[K,G[=E\,/14&+_%R34OC`-(9$J), MVAAX6:JBRDW`O=+,/A`(<6BC3Z7T*$JD2DGS\S,1*O;A1X4`;'2]/,`8H`!Z M167OI3=X(^0B=CKWIH[V@:@ESS8Z8*JR%-[*VH<+01Y5.4A,.@PW;?];OC@S M#B/]W1>+\U]LTL6C4H7C1*.>GI4_H+E7> M>Q&ID]-3?46D?#]\I;*_#O%EF#S'H\0OWDPV'8%*#<1%$B!9*LP[8!A,-U#R=>S=Y7R35(H*?-<&G+ M?@\A!)IQ([CT<'IL"4YD%AV5+PJ-P`=WQ6&TWBI<-*\U*I\(&H&)81)',0AH MJ1%18)2Z;!4ZFOCNX2W@>EUE\Q]&PQ$M/7SMAZ_S8*,&+]D!O[3Z@K0S'#F4 MN)-1U^L?FW,I[A>K=#'&'T8+09+!W>/P!1$5G;__%D'O)AC.(`8T'NK,C=%+ MY@SFA%YS74.AOA^@4R&PKA==#>`[5I2IH8A)'([2 M^-:,0S:0A/I\`*B+H+I>@C4`1WII9`"'ON"C$@,Q)L,;PP`FIY(A\@$^IY'K-V*EOFX5I M(J]+F/U9$G6>YZO!R2%.P#@T]N:ZZ"B37E_2:+)^59$(A[R*=#4.6QTA((*I M-06]FKF:5L512OO>`E*UO;<15>*"Z-GO8!"P7HA:R*B8&2RX?;831'SV>_8: M&`.=>PQG`'E7;S1QD+@Q6NZVC0`2D$#/#@1C,+12.DEZDY3WVT84B8C`QKQ< M-:)=Q(!=3*#[>U1SR!$_X`D0VT:XM99+KXX%DPP93>99VF"V,&GU%+81;7+" M4!0'_`+QZLJ2$+H1>&CO["'PX')&?>`F5,>0&Q3=WW")DM9.%(F-EF%^KF&;7(2[+ M)3TEUXBZP8`)4MDBK"D03,]7V&:]Q1;'G#B![8%;1YFH2A>U`3O_//=%]YT_ MAY!QN.MOYR\K!4NRUCW`66[@AZ-R[6(&A%C-C0.*(BU7X2,E@9[W\-JJRBSV M`4OB0`&D:64(6TPWO%#?[4%3>W'86*'D?L[__*U)PW:]U'*+0"/(_%9MNVO$ MVGD;M#V0ZB@3&[?=5!ZTT"#Y@SKJ7H!/Y]P])./R5F\\&$B3(6$JX"3R-V'I/9S$\E"?Q"DC?!*,13(%(H1JRWC;:G"^N69!&^"<@(8!3?`\1* M)UUN8AX*.JBP+MRI@54;6$ZW3\ZUI9A>C[:)\XSD.5&YDWV MUA*OV0HTL\JQ_<54W=.LS(QU&IH;!NE.^`VQW&/CDZ%6110\:ZF M\^&BA,$=G#Y#S%!KI9VYJA362LVY3XA+2_*U"U0BYT)"N+^54.G&O26!OZMU MR+EXJ6]L)3@D6+4D$&1%6)?AE`B``83:ME;B0)Q32PH5SH5&(Q!NR%\;MXGS MAN8"H-7>D,\7T_[K41KK+%Y1FE!Y>".4QI=_G>*$>%.T]ZM>#BU.`B?:3P)V MUWV314;;*F]=-W<\C&AS"!`A9"40+Q-,^,\NX]/KL'07S#,L!)W5B#1=%G!ZA2^QC M&KV*441^53:79+H,1T_@C8&:OCYG#PC7*J&>4^AINAMM%F&I(AD1T@N@+[)[ M0;/LA[8)QTIDHR@M'PO!.L]_RCQ%IL2)]N(J6H2"=LV>MQH*N@6>HDU%ACR; MJE+DL4$R-Q4]A'E=HLCUPRA)SZ`HHHE$2LH*O$5H5NEPSPWPVAV0_SD[SH(R M^4=*G,9SE@R"O2KLT&#*Z\FB'H_PQ%/`7(6H-D5]*:!L3 M&<;DI@8ZYTE$7[!&ES!R,9KE/.O`<*I[_<.`OKOI1*H#99PKVH)*3DGI>< M+0;89-!X799P=[BWK\U.U0VRR*_+](AW[ M#2$8C-&SOY)MKF$F[U=GGKJ/B_(+C5687XV^8YU(TC)GX M0J-NL@1R1(PS#=TU5[45"D2RF<8C]7]"+\O"<@UA.0D27I(,479<'>QDWN#DJJV;)W$(*B*;]\F[&&2;\J,L$Y?U2=\\4.?4%* MUP6B^!SO<58SEMO5+W)76F9CX^9ARYG7@LO-7%N_)@`#LBA"T0EV7',>7M#0 M+6F&B;=2772%=2< M)7)ZKI3GWS\+O`<8H\RU+>QSDJ!@S(Q=&?/5=.:'[[`HJ4;K?#1.91D2QLWQ MKCJKO8#O)HY-W>D^PC$57"DGC:!5.*US-*6TG#(Q'<%&V3`>X"S$:>[^ACPI MC.;&S/;5`8J?7P5Z&C>WI=11$V/5DN5-G;\T<@CEIXLT;H8R#0,7B>ZI=P?5 MB5PB6D3+E,AJBAQC<"FST(O3,&;R"XU:8+&7(&*<2>BNN=H%OZM(-M5D?(,N M`2L50!(@-Z457828&$R)]7^W)MPN(^PL4W;*I+4EF+B#\80F?UZX8@+O[R$* MXA_D'P(1*))4C#$?C'&+FPYQ`L:9#14ZJQJ.C@+93._!8_(%`6(BHD^AKUZHSYV41BU([8]$%,H'^VY)!EA(9>0#(!(I'CY,Z4^W4R4 M.7M\*+4CLB2BHZ.]X^,]RR"D4"Z6Y)^<5U80LTVLYO9#IY4$%&444FY?R(:. M\+EX4'A)]GE^.$N9%[`L$MWM!X82B2@J@F788Z\T#ZR8SVQ_0/[7YLF7\U/V M%2TG;RUOOX[V#X\/!P0Z@\.3XSWI=%.LAQ_N!'J)#X>C&X\``XT0K(PGE33_ M,8@T%>,,1'=]K-@&13*QY%1=2".D]A7%\)9LV2OBN$[H#47-SHR+P#X^834\ MUR:PWH[YZWT!);6>'5;7LYIW4%J7KS4\B-)K9(:C[V$&-8+;)*VC5DHPM,A6 M=A]&J7>3O\(IIFZ<:9�YT!Z4,BFWEQW!!K(F-)=G>KEJ0QXD2K7=$6>G*T M?W1T,#C>'QP?'Q#XZ#8^Y'SIT172RYP&R_4QQ*V,&!GCS(D*_?%,30>Q;*9- M$;CNOJ1UE'PQPW+0(7.<\U/^)2WVI9H)J\&4L#MD\10GIR<'@R."DQ/R'T4' MZGN(J4\(C(OKTS\I4FN<2G7G:.'.QLUZ25&OG)6[\:UH6OOZ3L?ENPD&ELM- M[-&^,'>6W!C/KQ&NWL"4P#N-K8"$D33[=WJV3X^*1*`X69ANUG6,&!7[X*)" M`+U=`FOUO7\'.+L/E]L2M$R\YOPT_]Y?]>X-]+KD=P]/3HX'FUE)W`2#T%WR M-2>&9I8WH*+X(]D7`3(:D4KBY;;&J5A`'1P=-K)F;N7P8NB_!=&,;''H-1"W MZBNSO;DJ;=1.W7E>ADMK+L$RIJ]#LMD%4#H5QOKZ99Y'XY8F>A7KPJXG38?)QWX[+4@ M[H$17C.:#BL,8!JYP([6DW6I55Z5BKG4%H.A%W*+X53;;IO/[ MM!LR04?L$,?S]SOPKQ!?^""*.'XV22K&8:#564T%TP+`T+15:.!NP=MW,(5< MKUT+2L8!1(6NI1$D+!GMWA_&">4'\F!X3+3UN\/:#R)Z]7. M:6FYNF4YUQYHR%#S=_IN?3J#<>KI/1MCF"ZQ;&US.VR#TN4%H#TOC)K5X`D# M#U)9\9>`U6:68T**;4O2O#P0H4'.*6/^>^-TW^H,P6>',[LUGQ#2<7/G:JF% M<:KB2YVA)9,W6FJ4>D>LUS29&O6=+F- M#9INY,?4C7337?`M(RI/KK-Q*I9:4!7PRMQ!Z;GG67DE`^.K-]=/:(A40V2? M2%=CE*U`;W47."TEH,K6AS'P*[;^5)$Y:+CQ.'/=9$I]!W`I8V2=;6A'R4[L MJ!9(#XM)30R249?/X@9*CHR=@%,JC5ZC(J4S]_5^"R5FX]H3LAMQBN31:Y2E M]&+9.^:^XC!J==MM:/+&Y[R'CL,$6Z[<(CA+_%HU8T9@B7;<510T2Z"$E M<0V2M$9[/R;3*<#OPQ$SMZ5LI'?+%,;Y0&B8=S84ISP6)Q_,MD5Y+[WOWSL\ M'>QJVJ#S5O8J9AX@O80BDX>F$(].V+&T#O+#%ZYEAS'`'!Z;3P"VO#7VRE)YY)P$[@8 M@@@NLO6=AQB'KR@8LVR".`$K8-*!U1PQQQN.F#JIY4\MY@*X`#/RF_A=X@S' M(K'QJ.G,;(Z;$PMQD]5B+!5BE'%?K/:U$BEB7.80.=UPB*P:V,42?#4:03>M MSSDOPR6X'G%I;#QDNG-;^(T&F^7NK51`;EE5Z+#J\ZVMA6Q*$2%K"R,O2O#R M$=DMM6TX%LJUJ M6H0K')7YX698%>AIG-;;ZD\`"8+<:U\)&+?MC^CM#OD^HF5.?@",Z*2@9TYZ MJ'^:X#`93^Z(G"=/K^'3)$PB$'A7/GR!`3NC8D>2YH-'4.4K-_Q]B,6L-%&L M@(X)PO%[&M\L*X"T*^2!31EQ6V'7KX!Z33BB#H`"S/\]":"$D>M*TUZX]2"7 M7A.-Z$29B'WK2O4#:6TL6C\)1C1M]I=O:#@GNFI#X]#3[@`GR)A`[EM-SNUE M!AK+8+":&ZA.(<4T:=3T^A6LH@1O_P=Q2%_!?$L"CPSCC*R&-`8LV[`]#0-. MI23ASH8K7;)&02>N-Q4(9`UK#X1YYZT"`I_KC3BXL%FD3S;;6H?EOEN""0&F MS3IEJ(YHN&7D:^:T-!`:[?9^8IP9E8K9OB<1HFJH*E#Z<437Y=U?G;V'FL)5 MPV!,7UM2D\B*2BTUL4CEC6SUNGYK4G.A$?ZW+N%>G4;O4HC"S0LP9@B?UW%Y*O:P]^BYQ#? M`3Q&0`/#*#V0#P?>$`L%K?O@1$OX1$OX1$OYQ M\='MXL/`:/&/BX^/BX^/BP\3+S[6Z>_^N`7YN`7YN`7YN`7YN`59TRU(U23H M4-SW,/MZGH%@5._Q8RE3L+?!"I;UB';AN-<=@J:*X9H:0G[[B:TF%!2G.AHODXFJH151IF>:"/ MC@A_^X/CXP.B9SWS.A_:^RT"SS0_"7OVUK0T;HX*"KHZ1469Z\T+T',V[7&6 M4&84XFE*2FX.GM:ETDY).B6:>B=C/J`'.*/YT8-QPY1D-5_"R\GQP?&QIIWV MHSN!7N+#X>CJCX0F&8/Q)/1*OF:>%UVLLW'35THIU4G<@6MS'>]-3%5_"B$] MY')<]%U(FH>9]DJ71Y"T9,R]#6"QPKT3X'?:.&Q(J[.*F!82,?4FX1MT2=.+ M<#I-`N2F>HHN0DQLUEN-^)^X!R'P'L&@?<#12E'/D??S,86:EN.5[,<_YQ*+C-ZW"/+X!3B M,0S<]T>(7Y`+^7H7ZF@A!MKS;>-#Z,9M=]/]D#@!X["TUB-'@QR,NF2JYV#X M&A#D3M"L,=NS%UP,0N`CX)4_D M0A.:0S.3_DHG.'(F8]CR25*?O'MXD)S2#$#DF>! M]_<0!?$/\@_"<=,EAB058QRI]>/.-(?^A%X=@!YH&AWF^Z`.%(TS7"JT*FJ] MVDM(N\M$'Q1O`F(@X6T81==$<33!#PH2%(R',YA9H>@@?Q`?AU"=62)+IM)/D=Q@MA*H3]$MT/)'>04P\N$])H/^! M]9?F@/HMV5PO07*'Q$EV4S@O<'R+:[\<:(FVV95(+TG%R?WZ#JD72Y9,2XY= MNZBPV%V9G!G.\!D.AZ3$BU_>?`^]$B$I9Y>-;JO30(0YW*5L])'+G<`G3"%'$*R(B^9435%/<"G'5!`T>D<#^DH4>N%C M-<=0$LE'IZV35O?32:N#IDK-SMOM^7S>$II61J0MA_O-9M3:-98@'?A,L\>M M;E+3BUKF[!QUN^VS]G&G>PQ/YYWC\^Y/Z.HAH7P`4\9T/:ETIL3'"'J#RD]RKY9R'7U M"(Q.Q.?H(VVZ9V=G;5/;0`J+"5&/V"=RAAV2(6>!(AZ!/FTQHHSEG;.33BR> M!7ZQ,JX2;?4^(VV@(((Z"0-G)7@X:R9\T+IVE3LN_!LRQH&G+AO?`^P93!H( M*R7H")3,$`0L1;+H:%[[;0=5BZL\OPRG0"H(W2!&>,**_!.\UN7S&:4 MC7GT$PIT-Y\+[I$AF(?TPZ^#>TL+FJ+]`D*-Z3W.)/>HJ_TU*91/XWL893X@ M3=W+1EGB1*=8*Y>,*:-&>_#/3@9X)(X#>]U8>"B#LBL7$ZV',";P/&A6:K^:+2&*%=`]?C/G3$E#`)@2OL MQCZ$OI)(KN*V0WMN9(2_%_',,ZBR<^%_TTVL$QU0Q2F7H3WKH3;G.,3 MC.IC<(A%V_`C;AY!^\@H@!:R42@<'2V4,--QHD:>]@=T%.E2Q^\"GXI6(_'_ MT.FWT)7J_1Z2..$;&R('*4-I#P6=,QT*8@'I1XUU*`VEQ-5X;3#?/L,ZD,&P M413,*COY9IG6S<2GY6=B=)0170_!#6;F%\6=;U/NN43(V^\!#)*24W0!HQW: MTRIS=5KZ7U$HOX;7,FM?8TD!E>>4U1#W%CV\"+656&R0=F%9VUV>88U0C6!: MK`G!&<$UEA8L[S`57[$7D`>"]6\S*I;1*R:RXW6M3)Y;`VA!<(7XL"_;@_^4G6''>HE,]\Z(CM8G_)@16)0*`?%@FI\ M+/B`-Q.P6`T@*7B9XUEN3.4)[+BKM MB/R81R2.9(F(&@_;-!1@@<&'27["6=38,?A[P=22\-:=;^G\&S(F0D\.W)\1 M)@L3[$(:.R`_Y0&)I:"TF!H;Z^0^T=$CO\MDH[#CIV\CBEA,7KT(6X&C$+8E^(H[C0_1%@VH=N1VY@KV$4"#*2D0ID35ZMB@8C"3Y'H#%MZ]%Z5JNWHY/P=[!0@(* M1=1X?&R'[AF>G-PRM#RC#4'`+W\>5G*W#AV%#=0[[!_9%AIB>*R\.11QV:`] MZ<"?S8XZ0^DUKI7V(HJ!7$5F1^XTCUS!OD0-U!;RE6+8RC%9083<)0?BVMRE MAG1+D^:*-TTJ<-I?(]G\D*M^.60K\^8C%GK(O)(-WRG*\:][;6BCXQ9TE+13 MOQ6T'>!?`M_'XOUI?!"MO4(\H+7N]F0U)]Y^B-C4S859'S9T%_--N-O8W^'MEMOOA>3:/F6 MSY:-`V;5C9J-!6#AY&3D/F5NSP2?$5B@$-F.58\%**HT^TW2"-*MR+\A[(&6 M[:T9#CA7-7S9-79D>F87:#?&>WA4U7A@(=X.K>YK^3LR%T9F57.7!O..C.XM M6BDT_:*=_D8=?F6_8;\`RV&=CUCAE0"K+B@(+T#H\S"\6ECTKV;,U]1%S>YQ M\Z3;>I-NK&,5%1:=4$V%F*^R"D:6)$YKPE\A;%%S)4"STP4!*W4HY-$/S07S M!AV0OVBA3!\L<^D>.-,]T/WQ0SJD+VZHI@=GC]M013.'`XV1B?Y@IYP>GA`9 MKLI*%%\G4=(=8P;=ZFFY]L98C@Q[()L3C&>E/;"0L4T\)>.25?X87<1A+I=2S],G2)<-)0(8HF%L-=>>G/L738X2`R6>.25L*S%'Q>SYWX83JF(X*EJB&$ERSVR38%[ M[YL21OPC8&2-DVQ!SO]@3ZQRCRU(VG-OK-E0SAI.$_AZ@4`R2]FTD1MQ'^:J_UGP?T,8(.Z0"/]I/"`C M2-#U3;50`;#)?Q(LDIV,LL064UWB4!][.P78=AG5%;0FL*.2S8MRM!:+@`9Z MH+1!.!(:B]IHI4C4G(MOX&M$)N`L%^YI+V*=PYE58&9)>+BZWF"%$T<)GP]4 MTSYGDQL:GSO$^XZ9L@/5O,>E@FPK[179HL/<4PMU3#M(IN0PE8Y?HKH)=,C2 MK[R#>DYV=K-0'*@'+5U?$5\"'1JTJO)`;0GU&^*W:\(@S5#1UO*`F(QBR']E M@F"/_D'7,LV>RNVBENK)Z/TGFFK!C(GG&@$S)0>I\BP4#U.73V/A+>)%AY@Z=T)(2 M=`"BJ.,@XWJD M1I"3,5BZ#S1M>K=IN6+/NRM#KK#7AS$J]+205K:P9L_:/H?HF1G,X1.FL]U[ MEKS/O+B\.-GCJL#P7_.9BW;X!A,\_@=02P$"'@,4````"``[;FE!7:1F%&1C M```#L0,`$0`8```````!````I($`````;G5L;2TR,#$R,#DS,"YX;6Q55`4` M`U)0G5!U>`L``00E#@``!#D!``!02P$"'@,4````"``[;FE!BF43X_H-``#U MUP``%0`8```````!````I(&O8P``;G5L;2TR,#$R,#DS,%]C86PN>&UL550% M``-24)U0=7@+``$$)0X```0Y`0``4$L!`AX#%`````@`.VYI0;?@L?;@"P`` M9J<``!4`&````````0```*2!^'$``&YU;&TM,C`Q,C`Y,S!?9&5F+GAM;%54 M!0`#4E"=4'5X"P`!!"4.```$.0$``%!+`0(>`Q0````(`#MN:4$@P=Q0N3X` M`+&W`P`5`!@```````$```"D@2=^``!N=6QM+3(P,3(P.3,P7VQA8BYX;6Q5 M5`4``U)0G5!U>`L``00E#@``!#D!``!02P$"'@,4````"``[;FE!.0ZH#\XE M```/I`(`%0`8```````!````I($OO0``;G5L;2TR,#$R,#DS,%]P&UL M550%``-24)U0=7@+``$$)0X```0Y`0``4$L!`AX#%`````@`.VYI0=S=+=/< M"@``7FH``!$`&````````0```*2!3.,``&YU;&TM,C`Q,C`Y,S`N>'-D550% K``-24)U0=7@+``$$)0X```0Y`0``4$L%!@`````&``8`&@(``'/N```````` ` end XML 31 R17.htm IDEA: XBRL DOCUMENT v2.4.0.6
Commitments And Contingencies
9 Months Ended
Sep. 30, 2012
Commitments And Contingencies [Abstract]  
Commitments And Contingencies

Note 10 – Commitments and Contingencies

We are involved in certain contractual disputes in the ordinary course of business. We do not believe the ultimate resolution of any of these existing matters will have a material adverse effect on our financial position, results of operations or cash flows. We did not experience any changes to material contractual obligations in the first nine months of 2012. Refer to the Company's Annual Report on Form 10-K for the year ended December 31, 2011 for the discussion relating to commitments and contingencies.

XML 32 R1.htm IDEA: XBRL DOCUMENT v2.4.0.6
Document And Entity Information
9 Months Ended
Sep. 30, 2012
Nov. 09, 2012
Document And Entity Information [Abstract]    
Document Type 10-Q  
Amendment Flag false  
Document Period End Date Sep. 30, 2012  
Document Fiscal Period Focus Q3  
Document Fiscal Year Focus 2012  
Entity Registrant Name NEW ULM TELECOM INC  
Entity Central Index Key 0000071557  
Current Fiscal Year End Date --12-31  
Entity Filer Category Smaller Reporting Company  
Entity Common Stock, Shares Outstanding   5,132,518
XML 33 R18.htm IDEA: XBRL DOCUMENT v2.4.0.6
Hector Communications Corporation
9 Months Ended
Sep. 30, 2012
Hector Communications Corporation [Abstract]  
Hector Communications Corporation

Note 11 – Hector Communications Corporation

On November 3, 2006 we acquired a one-third interest in HCC. HCC is owned equally by NU Telecom, Blue Earth Valley Communications, Inc. and Arvig Enterprises, Inc. Each of the owners provides management and other operational services to HCC and its subsidiaries.

Our President and Chief Executive Officer, Mr. Bill D. Otis, has been named Chairman of the Board of Directors and President of HCC. Ms. Barbara A.J. Bornhoft, our Vice-President and Chief Operating Officer, also serves on the Board of Directors of HCC.

The following table summarizes financial information of HCC for the periods ended September 30, 2012 and 2011:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended
September 30,

 

Nine Months Ended
September 30,

 

 

 

2012

 

2011

 

2012

 

2011

 

Operating Revenues

 

$

6,734,525

 

$

7,009,738

 

$

20,094,730

 

$

20,313,870

 

Operating Income

 

 

1,171,484

 

 

1,617,257

 

 

3,679,295

 

 

4,150,419

 

Net Income

 

 

655,118

 

 

653,262

 

 

2,133,220

 

 

1,437,780

 

XML 34 R4.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidated Balance Sheets (USD $)
Sep. 30, 2012
Dec. 31, 2011
ASSETS    
Cash and Cash Equivalents $ 590,415 $ 1,221,717
Receivables, Net of Allowance for Doubtful Accounts of $190,000 and $300,000 1,836,396 2,430,589
Income Taxes Receivable 504,060 167,855
Materials, Supplies, and Inventories 2,687,074 1,946,831
Deferred Income Taxes 861,358 907,352
Prepaid Expenses 409,358 454,124
Total Current Assets 6,888,661 7,128,468
INVESTMENTS & OTHER ASSETS:    
Goodwill 29,707,100 29,707,100
Intangibles 18,658,397 20,215,961
Hector Investment 21,980,827 21,284,456
Other Investments 4,346,307 4,359,226
Other Assets 87,162 116,214
Total Investments and Other Assets 74,779,793 75,682,957
PROPERTY, PLANT & EQUIPMENT:    
Telecommunications Plant 96,854,967 93,981,635
Other Property & Equipment 7,953,592 6,769,814
Video Plant 8,970,845 8,606,189
Total Property, Plant and Equipment 113,779,404 109,357,638
Less Accumulated Depreciation 78,866,649 74,478,555
Net Property, Plant & Equipment 34,912,755 34,879,083
TOTAL ASSETS 116,581,209 117,690,508
LIABILITIES AND STOCKHOLDERS' EQUITY    
Current Portion of Long-Term Debt 3,688,000 3,698,883
Accounts Payable 1,196,693 1,186,665
Checks written in excess of cash balance 720,027  
Other Accrued Taxes 225,046 204,140
Financial Derivative Instruments 578,769  
Deferred Compensation 76,124 195,375
Accrued Compensation 123,932 679,158
Other Accrued Liabilities 1,313,371 1,396,494
Total Current Liabilities 7,921,962 7,360,715
LONG-TERM DEBT, Less Current Portion 38,085,050 39,809,171
NONCURRENT LIABILITIES:    
Loan Guarantees 310,642 453,329
Deferred Income Taxes 14,685,359 14,142,484
Other Accrued Liabilities 156,655 64,217
Financial Derivative Instruments   1,243,183
Deferred Compensation 874,805 933,488
Total Noncurrent Liabilities 16,027,461 16,836,701
COMMITMENTS AND CONTINGENCIES:      
STOCKHOLDERS' EQUITY:    
Preferred Stock - $1.66 Par Value, 10,000,000 Shares Authorized, none Shares Issued      
Common Stock - $1.66 Par Value, 90,000,000 Shares Authorized, 5,132,518 and 5,115,435 Shares Issued and Outstanding 8,554,197 8,525,725
Accumulated Other Comprehensive Income (Loss) (433,410) (814,234)
Retained Earnings 46,425,949 45,972,430
Total Stockholders' Equity 54,546,736 53,683,921
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY $ 116,581,209 $ 117,690,508
XML 35 R12.htm IDEA: XBRL DOCUMENT v2.4.0.6
Interest Rate Swaps
9 Months Ended
Sep. 30, 2012
Interest Rate Swaps [Abstract]  
Interest Rate Swaps

Note 5 – Interest Rate Swaps

We assess interest rate cash flow risk by continually identifying and monitoring changes in interest rate exposures that may adversely affect expected future cash flows and by evaluating hedging opportunities.

We generally use variable-rate debt to finance our operations, capital expenditures and acquisitions. These variable-rate debt obligations expose us to variability in interest payments due to changes in interest rates. The terms of our credit facilities with CoBank, ACB require that we enter into interest rate agreements designed to protect us against fluctuations in interest rates, in an aggregate principal amount and for a duration determined under the credit facility.

To meet this objective, we entered into Interest Rate Swap Agreements with CoBank, ACB. Under these Interest Rate Swap Agreements and subsequent swaps that each covers a specified notional dollar amount, we have changed the variable-rate cash flow exposure on the debt obligations to fixed cash flows. Under the terms of these interest rate swaps, we pay a fixed contractual interest rate and (i) make an additional payment if the LIBOR variable rate payment is below a contractual rate or (ii) receive a payment if the LIBOR variable rate payment is above the contractual rate.

Each month, we make interest payments to CoBank, ACB under its loan agreements based on the current applicable LIBOR Rate, plus the contractual LIBOR margin then in effect with respect to each applicable loan, without reflecting any interest rate swaps. At the end of each calendar quarter, CoBank, ACB adjusts our aggregate interest payments based upon the difference, if any, between the amounts paid by us during the quarter and the current effective interest rate set forth in the table below. All net interest payments made by us are reported in our consolidated income statement as interest expense.

Pursuant to these interest rate swap agreements, we entered into interest rate swaps covering (i) $39.0 million of our aggregate indebtedness to CoBank, ACB effective March 19, 2008 and (ii) an additional $6.0 million of our aggregate indebtedness to CoBank, ACB effective June 23, 2008. These swaps effectively locked in the interest rate on (i) $6.0 million of variable-rate debt through March 2011, (ii) $33.0 million of variable-rate debt through March 2013, (iii) $3.0 million of variable-rate debt through June 2011 and (iv) $3.0 million of variable-rate debt through June 2013.

On January 1, 2011, we entered into a cash management agreement with CoBank, ACB. This agreement reduces our borrowing expense in the form of lower interest expense by ensuring there are no idle funds in our bank accounts as those excess funds are used to reduce our debt. When we have excess cash in our bank accounts, our surplus cash is automatically applied to our outstanding loan balances in our revolver debt facilities and when we have a cash deficit position in our bank accounts, CoBank, ACB advances funds on our revolver debt facilities to fund the deficit position. Over time, our interest expense is reduced as we are in a cash surplus position more often than a deficit position.

On March 31, 2011, $5,000,000 of our swaps matured on Loan RX0583-T1 ($1,000,000) and Loan RX0584-T1 ($4,000,000). No gain or loss was recognized on these swaps as they had reached their full maturities.

On June 30, 2011, an additional $3,000,000 of our swaps matured on Loan RX0583-T2. No gain or loss was recognized on this swap as it had reached its full maturity.

As of September 30, 2012 we had the following interest rate swaps in effect.

 

 

 

 

 

 

 

 

 

Loan #

 

Maturity Date

 

Notional Amount

 

Current Effective Interest Rate (1)

 

 

RX0583-T1

 

03/31/2013

 

$

11,250,000

 

5.26% (LIBOR Rate of 3.26% plus
2.xx% LIBOR Margin)

 

 

 

 

 

 

 

 

 

 

RX0583-T2

 

06/30/2013

 

$

3,000,000

 

6.54% (LIBOR Rate of 4.54% plus
2.00% LIBOR Margin)

 

 

 

 

 

 

 

 

 

 

RX0584-T1

 

03/31/2013

 

$

21,750,000

 

5.51% (LIBOR Rate of 3.26% plus
2.25% LIBOR Margin)

 

These interest rate swaps qualify as cash flow hedges for accounting purposes under GAAP. We have reflected the effect of these hedging transactions in the financial statements. The unrealized gains were reported in other comprehensive income (loss). If we were to terminate our interest rate swap agreements, the cumulative change in fair value at the date of termination would be reclassified from accumulated other comprehensive income (loss), which is classified in stockholders' equity, into earnings on the consolidated statements of income.

The fair value of the Company's interest rate swap agreements is determined based on valuations received from CoBank, ACB and are based on the present value of expected future cash flows using discount rates appropriate with the terms of the swap agreements. The fair value indicates an estimated amount we would have to pay if the contracts were canceled or transferred to other parties.

XML 36 R11.htm IDEA: XBRL DOCUMENT v2.4.0.6
Secured Credit Facility
9 Months Ended
Sep. 30, 2012
Secured Credit Facility [Abstract]  
Secured Credit Facility

Note 4 – Secured Credit Facility

We have a credit facility with CoBank, ACB. Under the credit facility, we entered into separate Master Loan Agreements (MLAs) and a series of supplements to those respective MLAs.

NU Telecom and its respective subsidiaries also have entered into security agreements under which substantially all of the assets of NU Telecom and its respective subsidiaries have been pledged to CoBank, ACB as collateral. In addition, NU Telecom and its respective subsidiaries have guaranteed all obligations under the credit facility.

Our loan agreements include restrictions on our ability to pay cash dividends to our stockholders. However, we are allowed to pay dividends (a) (i) in an amount up to $2,050,000 in any year and (ii) in any amount if our "Total Leverage Ratio," that is, the ratio of our "Indebtedness" to "EBITDA" (in each case as defined in the loan documents) is equal to or less than 3:50 to 1:00, and (b) in either case if we are not in default or potential default under our loan agreements. As of September 30, 2012, our Total Leverage Ratio fell below the3:50 to 1:00 ratio, thus eliminating any restrictions on our ability to pay cash dividends to our stockholders.

As of September 30, 2012, we were in compliance with the financial ratios in our loan agreements.

As described in Note 5 – "Interest Rate Swaps," we have entered into interest rate swaps that effectively fix our interest rates and cover $36.0 million at a weighted average rate of 5.52%, as of September 30, 2012. The additional $11.0 million of outstanding debt ($5.2 million available under the credit facilities and $5.8 million currently outstanding) remains subject to variable interest rates at an effective weighted average interest rate of 2.24%, as of September 30, 2012.

XML 37 R23.htm IDEA: XBRL DOCUMENT v2.4.0.6
Hector Communications Corporation (Tables)
9 Months Ended
Sep. 30, 2012
Hector Communications Corporation [Abstract]  
Summary Of Financial Information Of HCC

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended
September 30,

 

Nine Months Ended
September 30,

 

 

 

2012

 

2011

 

2012

 

2011

 

Operating Revenues

 

$

6,734,525

 

$

7,009,738

 

$

20,094,730

 

$

20,313,870

 

Operating Income

 

 

1,171,484

 

 

1,617,257

 

 

3,679,295

 

 

4,150,419

 

Net Income

 

 

655,118

 

 

653,262

 

 

2,133,220

 

 

1,437,780

 

XML 38 R19.htm IDEA: XBRL DOCUMENT v2.4.0.6
Subsequent Events
9 Months Ended
Sep. 30, 2012
Subsequent Events [Abstract]  
Subsequent Events

Note 12 – Subsequent Events

On November 5, 2012 HCC and its owners/shareholders: Blue Earth Valley Communications, Inc., Arvig Enterprises, Inc. and NU Telecom submitted a Joint Petition to the Minnesota Public Utilities Commission (MPUC) pursuant to Minnesota Statute §237.23 to enter into a Spin-Off Agreement, the purpose of which, among other things, is to distribute the Independent Local Exchange Company subsidiary holdings of Hector, for the continued and uninterrupted operations and service to all customers.

The three owners/shareholders are negotiating the terms of the potential Spin-Off of Hector, but have not yet entered into finalizing the negotiations or entered into a material agreement. The Company intends to file a Current Report on Form 8-K when the terms of the Spin-Off are finalized and the parties enter into a definitive agreement.

The Company has filed a Current Report on Form 8-K because the Joint Petition filed with the MPUC is a publically available document.

We have evaluated and disclosed subsequent events through the filing date of this Quarterly Report on Form 10-Q.

XML 39 R15.htm IDEA: XBRL DOCUMENT v2.4.0.6
Deferred Compensation
9 Months Ended
Sep. 30, 2012
Deferred Compensation [Abstract]  
Deferred Compensation

Note 8 – Deferred Compensation

As part of the acquisition of HTC, we have recorded other deferred compensation relating to the estimated present value of executive compensation payable to certain former executives of HTC.

XML 40 R13.htm IDEA: XBRL DOCUMENT v2.4.0.6
Other Investments
9 Months Ended
Sep. 30, 2012
Other Investments [Abstract]  
Other Investments

Note 6 – Other Investments

We are a co-investor with other rural telephone companies in several partnerships and limited liability companies. These joint ventures make it possible to offer services to customers, including digital video services and fiber optic transport services that we would have difficulty offering on our own. These joint ventures also make it possible to invest in new technologies with a lower level of financial risk. We recognize income and losses from these investments on the equity method of accounting. For a listing of our investments, see Note 9 – "Segment Information".

XML 41 R14.htm IDEA: XBRL DOCUMENT v2.4.0.6
Guarantees
9 Months Ended
Sep. 30, 2012
Guarantees [Abstract]  
Guarantees

Note 7 – Guarantees

On September 30, 2011, Fibercomm, LC refinanced two existing loans with American State Bank with a new ten-year loan, maturing on September 30, 2021. As of September 30, 2012, we have recorded a liability of $310,642 in connection with the guarantee on this new loan. This guarantee may be exercised if FiberComm, LC does not make its required payments on this note.

XML 42 R16.htm IDEA: XBRL DOCUMENT v2.4.0.6
Segment Information
9 Months Ended
Sep. 30, 2012
Segment Information [Abstract]  
Segment Information

Note 9 – Segment Information

We operate in the Telecom Segment and have no other significant business segments. The Telecom Segment consists of voice, data and video communication services delivered to the customer over our local communications network. No single customer accounted for a material portion of our consolidated revenues. The Telecom Segment operates the following incumbent local exchange carriers (ILECs) and competitive local exchange carriers (CLECs) and has investment ownership interests as follows:

Telecom Segment

 

 

 

 

 

 

ILECs:

 

 

§

New Ulm Telecom, Inc., the parent company;

 

 

§

Hutchinson Telephone Company, a wholly-owned subsidiary of NU Telecom;

 

 

§

Western Telephone Company, a wholly-owned subsidiary of NU Telecom; and

 

 

§

Peoples Telephone Company, a wholly-owned subsidiary of NU Telecom;

 

 

CLECs:

 

 

§

New Ulm Telecom, Inc. located in Redwood Falls, Minnesota; and

 

 

§

Hutchinson Telecommunications, Inc., a wholly-owned subsidiary of HTC, located in Litchfield, Minnesota;

 

 

Our investments and interests in the following entities include some management responsibilities:

 

 

§

Hector Communications Corporation (HCC) – 33.33% ownership interest;

 

 

§

FiberComm, LC – 18.27% ownership interest;

 

 

§

Broadband Visions, LLC – 16.21% ownership interest; and

 

 

§

Independent Emergency Services, LLC – 14.29% ownership interest.

XML 43 R21.htm IDEA: XBRL DOCUMENT v2.4.0.6
Goodwill And Other Intangible Assets (Tables)
9 Months Ended
Sep. 30, 2012
Goodwill And Other Intangible Assets [Abstract]  
Components Of Identified Intangible Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

September 30, 2012

 

December 31, 2011

 

 

 

Useful
Lives

 

Gross
Carrying
Amount

 

Accumulated
Amortization

 

Gross
Carrying
Amount

 

Accumulated
Amortization

 

Definite-Lived Intangible Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Customers Relationships

 

 

14-15 yrs

 

$

19,378,445

 

$

6,560,072

 

$

19,378,445

 

$

5,522,504

 

Regulatory Rights

 

 

15 yrs

 

 

4,000,000

 

 

1,266,657

 

 

4,000,000

 

 

1,066,659

 

Non-Competition Agreement

 

 

5 yrs

 

 

800,000

 

 

759,985

 

 

800,000

 

 

639,988

 

Trade Name

 

 

3 yrs

 

 

800,000

 

 

733,334

 

 

800,000

 

 

533,333

 

Indefinitely-Lived Intangible Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Video Franchise

 

 

 

 

 

3,000,000

 

 

0

 

 

3,000,000

 

 

0

 

Total

 

 

 

 

$

27,978,445

 

$

9,320,048

 

$

27,978,445

 

$

7,762,484

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Identified Intangible Assets

 

 

 

 

 

 

 

$

18,658,397

 

 

 

 

$

20,215,961

 

Summary Of Future Amortization Expense

 

 

 

 

(October 1 – December 31) - $519,094

 

2013 - $1,649,992

 

2014 - $1,649,992

 

2015 - $1,649,992

 

2016 - $1,648,605

 

2017 - $1,647,939

XML 44 R26.htm IDEA: XBRL DOCUMENT v2.4.0.6
Goodwill And Other Intangible Assets (Components Of Identified Intangible Assets) (Details) (USD $)
9 Months Ended
Sep. 30, 2012
Dec. 31, 2011
Goodwill And Other Intangible Assets [Line Items]    
Net Identified Intangible Assets $ 18,658,397 $ 20,215,961
Accumulated Amortization 9,320,048 7,762,484
Gross Carrying Amount 27,978,445 27,978,445
Customer Relationships [Member]
   
Goodwill And Other Intangible Assets [Line Items]    
Accumulated Amortization 6,560,072 5,522,504
Gross Carrying Amount 19,378,445 19,378,445
Customer Relationships [Member] | Minimum [Member]
   
Goodwill And Other Intangible Assets [Line Items]    
Useful Lives (In Years) 14 years  
Customer Relationships [Member] | Maximum [Member]
   
Goodwill And Other Intangible Assets [Line Items]    
Useful Lives (In Years) 15 years  
Regulatory Rights [Member]
   
Goodwill And Other Intangible Assets [Line Items]    
Accumulated Amortization 1,266,657 1,066,659
Gross Carrying Amount 4,000,000 4,000,000
Useful Lives (In Years) 15 years  
Non-Competition Agreement [Member]
   
Goodwill And Other Intangible Assets [Line Items]    
Accumulated Amortization 759,985 639,988
Gross Carrying Amount 800,000 800,000
Useful Lives (In Years) 5 years  
Trade Name [Member]
   
Goodwill And Other Intangible Assets [Line Items]    
Accumulated Amortization 733,334 533,333
Gross Carrying Amount 800,000 800,000
Useful Lives (In Years) 3 years  
Video Franchise [Member]
   
Goodwill And Other Intangible Assets [Line Items]    
Accumulated Amortization 0 0
Gross Carrying Amount $ 3,000,000 $ 3,000,000
XML 45 R5.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidated Balance Sheets (Parenthetical) (USD $)
Sep. 30, 2012
Dec. 31, 2011
Consolidated Balance Sheets [Abstract]    
Receivables, allowance for doubtful accounts $ 190,000 $ 300,000
Preferred stock, par value $ 1.66 $ 1.66
Preferred stock, shares authorized 10,000,000 10,000,000
Preferred stock, shares issued 0 0
Common stock, par value $ 1.66 $ 1.66
Common stock, shares authorized 90,000,000 90,000,000
Common stock, shares issued 5,132,518 5,115,435
Common stock, shares outstanding 5,132,518 5,115,435
XML 46 R10.htm IDEA: XBRL DOCUMENT v2.4.0.6
Goodwill And Other Intangible Assets
9 Months Ended
Sep. 30, 2012
Goodwill And Other Intangible Assets [Abstract]  
Goodwill And Other Intangible Assets

Note 3 – Goodwill and Other Intangible Assets

We account for goodwill and other intangible assets under GAAP. Under GAAP, goodwill and intangible assets with indefinite useful lives are not amortized, but are instead tested for impairment (i) on at least an annual basis and (ii) when changes in circumstances indicate that the fair value of goodwill may be below its carrying value. Our goodwill totaled $29,707,100 at September 30, 2012 and December 31, 2011.

As required by GAAP, we do not amortize goodwill and other intangible assets with indefinite lives, but test for impairment on an annual basis or earlier if an event occurs or circumstances change that would reduce the fair value of a reporting unit below its carrying amount. These circumstances include, but are not limited to (i) a significant adverse change in the business climate, (ii) unanticipated competition or (iii) an adverse action or assessment by a regulator. Determining impairment involves estimating the fair value of a reporting unit using a combination of (i) the income or discounted cash flows approach and (ii) the market approach that utilizes comparable companies' data. If the carrying amount of a reporting unit exceeds its fair value, then the amount of the impairment loss must be measured. The impairment loss is calculated by comparing the implied fair value of the reporting unit's goodwill to its carrying amount. In calculating the implied fair value of the reporting unit's goodwill, the fair value of the reporting unit is allocated to all of the assets and liabilities of the reporting unit. The excess of the fair value of a reporting unit over the amount assigned to its other assets and liabilities is the implied value of goodwill. We recognize impairment loss when the carrying amount of goodwill exceeds its implied fair value.

In 2011, 2010 and 2009, we engaged an independent valuation firm to complete our annual impairment testing for goodwill. For 2011, 2010 and 2009, the testing resulted in no impairment charge to goodwill as the determined fair value was sufficient to pass the first step of the impairment test.

Our intangible assets subject to amortization consist of acquired customer relationships, regulatory rights and a noncompetition agreement. As of December 31, 2009, our management determined that our trade name intangible was no longer an indefinite-lived intangible asset due to the rebranding of HTC's products and services. Our management anticipates that this rebranding process would take approximately three years to complete. We anticipate an additional charge to amortization expense of $266,667 per year, over the three years which began in 2010, due to this rebranding process.

We amortize intangible assets with finite lives over their respective estimated useful lives. Identifiable intangible assets that are subject to amortization are evaluated for impairment. In addition, we periodically reassess the carrying value, useful lives and classifications of our identifiable intangible assets. The components of our identified intangible assets are as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

September 30, 2012

 

December 31, 2011

 

 

 

Useful
Lives

 

Gross
Carrying
Amount

 

Accumulated
Amortization

 

Gross
Carrying
Amount

 

Accumulated
Amortization

 

Definite-Lived Intangible Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Customers Relationships

 

 

14-15 yrs

 

$

19,378,445

 

$

6,560,072

 

$

19,378,445

 

$

5,522,504

 

Regulatory Rights

 

 

15 yrs

 

 

4,000,000

 

 

1,266,657

 

 

4,000,000

 

 

1,066,659

 

Non-Competition Agreement

 

 

5 yrs

 

 

800,000

 

 

759,985

 

 

800,000

 

 

639,988

 

Trade Name

 

 

3 yrs

 

 

800,000

 

 

733,334

 

 

800,000

 

 

533,333

 

Indefinitely-Lived Intangible Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Video Franchise

 

 

 

 

 

3,000,000

 

 

0

 

 

3,000,000

 

 

0

 

Total

 

 

 

 

$

27,978,445

 

$

9,320,048

 

$

27,978,445

 

$

7,762,484

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Identified Intangible Assets

 

 

 

 

 

 

 

$

18,658,397

 

 

 

 

$

20,215,961

 

Amortization expense related to the definite-lived intangible assets was $1,557,564 and $1,557,564 for the nine months ended September 30, 2012 and 2011.

Amortization expense for the remaining three months of 2012 and the five years subsequent to 2012 is estimated to be:

 

 

 

 

(October 1 – December 31) - $519,094

 

2013 - $1,649,992

 

2014 - $1,649,992

 

2015 - $1,649,992

 

2016 - $1,648,605

 

2017 - $1,647,939

XML 47 R27.htm IDEA: XBRL DOCUMENT v2.4.0.6
Goodwill And Other Intangible Assets (Summary Of Future Amortization Expense) (Details) (USD $)
Sep. 30, 2012
Goodwill And Other Intangible Assets [Abstract]  
October 1 - December 31) $ 519,094
2013 1,649,992
2014 1,649,992
2015 1,649,992
2016 1,648,605
2017 $ 1,647,939
XML 48 FilingSummary.xml IDEA: XBRL DOCUMENT 2.4.0.6 Html 65 186 1 true 22 0 false 5 false false R1.htm 00090 - Document - Document And Entity Information Sheet http://www.nutelecom.net/role/DocumentDocumentAndEntityInformation Document And Entity Information false false R2.htm 00100 - Statement - Consolidated Statements Of Income Sheet http://www.nutelecom.net/role/StatementConsolidatedStatementsOfIncome Consolidated Statements Of Income false false R3.htm 00200 - Statement - Consolidated Statements Of Comprehensive Income (Loss) Sheet http://www.nutelecom.net/role/StatementConsolidatedStatementsOfComprehensiveIncomeLoss Consolidated Statements Of Comprehensive Income (Loss) true false R4.htm 00300 - Statement - Consolidated Balance Sheets Sheet http://www.nutelecom.net/role/StatementConsolidatedBalanceSheets Consolidated Balance Sheets false false R5.htm 00305 - Statement - Consolidated Balance Sheets (Parenthetical) Sheet http://www.nutelecom.net/role/StatementConsolidatedBalanceSheetsParenthetical Consolidated Balance Sheets (Parenthetical) false false R6.htm 00400 - Statement - Consolidated Statements Of Cash Flows Sheet http://www.nutelecom.net/role/StatementConsolidatedStatementsOfCashFlows Consolidated Statements Of Cash Flows false false R7.htm 00500 - Statement - Consolidated Statements Of Stockholders' Equity Sheet http://www.nutelecom.net/role/StatementConsolidatedStatementsOfStockholdersEquity Consolidated Statements Of Stockholders' Equity false false R8.htm 10101 - Disclosure - Basis Of Presentation And Consolidation Sheet http://www.nutelecom.net/role/DisclosureBasisOfPresentationAndConsolidation Basis Of Presentation And Consolidation false false R9.htm 10201 - Disclosure - Fair Value Measurements Sheet http://www.nutelecom.net/role/DisclosureFairValueMeasurements Fair Value Measurements false false R10.htm 10301 - Disclosure - Goodwill And Other Intangible Assets Sheet http://www.nutelecom.net/role/DisclosureGoodwillAndOtherIntangibleAssets Goodwill And Other Intangible Assets false false R11.htm 10401 - Disclosure - Secured Credit Facility Sheet http://www.nutelecom.net/role/DisclosureSecuredCreditFacility Secured Credit Facility false false R12.htm 10501 - Disclosure - Interest Rate Swaps Sheet http://www.nutelecom.net/role/DisclosureInterestRateSwaps Interest Rate Swaps false false R13.htm 10601 - Disclosure - Other Investments Sheet http://www.nutelecom.net/role/DisclosureOtherInvestments Other Investments false false R14.htm 10701 - Disclosure - Guarantees Sheet http://www.nutelecom.net/role/DisclosureGuarantees Guarantees false false R15.htm 10801 - Disclosure - Deferred Compensation Sheet http://www.nutelecom.net/role/DisclosureDeferredCompensation Deferred Compensation false false R16.htm 10901 - Disclosure - Segment Information Sheet http://www.nutelecom.net/role/DisclosureSegmentInformation Segment Information false false R17.htm 11001 - Disclosure - Commitments And Contingencies Sheet http://www.nutelecom.net/role/DisclosureCommitmentsAndContingencies Commitments And Contingencies false false R18.htm 11101 - Disclosure - Hector Communications Corporation Sheet http://www.nutelecom.net/role/DisclosureHectorCommunicationsCorporation Hector Communications Corporation false false R19.htm 11201 - Disclosure - Subsequent Events Sheet http://www.nutelecom.net/role/DisclosureSubsequentEvents Subsequent Events false false R20.htm 20102 - Disclosure - Basis Of Presentation And Consolidation (Policy) Sheet http://www.nutelecom.net/role/DisclosureBasisOfPresentationAndConsolidationPolicy Basis Of Presentation And Consolidation (Policy) false false R21.htm 30303 - Disclosure - Goodwill And Other Intangible Assets (Tables) Sheet http://www.nutelecom.net/role/DisclosureGoodwillAndOtherIntangibleAssetsTables Goodwill And Other Intangible Assets (Tables) false false R22.htm 30503 - Disclosure - Interest Rate Swaps (Tables) Sheet http://www.nutelecom.net/role/DisclosureInterestRateSwapsTables Interest Rate Swaps (Tables) false false R23.htm 31103 - Disclosure - Hector Communications Corporation (Tables) Sheet http://www.nutelecom.net/role/DisclosureHectorCommunicationsCorporationTables Hector Communications Corporation (Tables) false false R24.htm 40101 - Disclosure - Basis Of Presentation And Consolidation (Details) Sheet http://www.nutelecom.net/role/DisclosureBasisOfPresentationAndConsolidationDetails Basis Of Presentation And Consolidation (Details) false false R25.htm 40301 - Disclosure - Goodwill And Other Intangible Assets (Narrative) (Details) Sheet http://www.nutelecom.net/role/DisclosureGoodwillAndOtherIntangibleAssetsNarrativeDetails Goodwill And Other Intangible Assets (Narrative) (Details) false false R26.htm 40302 - Disclosure - Goodwill And Other Intangible Assets (Components Of Identified Intangible Assets) (Details) Sheet http://www.nutelecom.net/role/DisclosureGoodwillAndOtherIntangibleAssetsComponentsOfIdentifiedIntangibleAssetsDetails Goodwill And Other Intangible Assets (Components Of Identified Intangible Assets) (Details) false false R27.htm 40303 - Disclosure - Goodwill And Other Intangible Assets (Summary Of Future Amortization Expense) (Details) Sheet http://www.nutelecom.net/role/DisclosureGoodwillAndOtherIntangibleAssetsSummaryOfFutureAmortizationExpenseDetails Goodwill And Other Intangible Assets (Summary Of Future Amortization Expense) (Details) false false R28.htm 40401 - Disclosure - Secured Credit Facility (Details) Sheet http://www.nutelecom.net/role/DisclosureSecuredCreditFacilityDetails Secured Credit Facility (Details) false false R29.htm 40501 - Disclosure - Interest Rate Swaps (Narrative) (Details) Sheet http://www.nutelecom.net/role/DisclosureInterestRateSwapsNarrativeDetails Interest Rate Swaps (Narrative) (Details) false false R30.htm 40502 - Disclosure - Interest Rate Swaps (Interest Rate Swaps) (Details) Sheet http://www.nutelecom.net/role/DisclosureInterestRateSwapsInterestRateSwapsDetails Interest Rate Swaps (Interest Rate Swaps) (Details) false false R31.htm 40701 - Disclosure - Guarantees (Details) Sheet http://www.nutelecom.net/role/DisclosureGuaranteesDetails Guarantees (Details) false false R32.htm 40901 - Disclosure - Segment Information (Details) Sheet http://www.nutelecom.net/role/DisclosureSegmentInformationDetails Segment Information (Details) false false R33.htm 41101 - Disclosure - Hector Communications Corporation (Summary Of Financial Information Of HCC) (Details) Sheet http://www.nutelecom.net/role/DisclosureHectorCommunicationsCorporationSummaryOfFinancialInformationOfHccDetails Hector Communications Corporation (Summary Of Financial Information Of HCC) (Details) false false All Reports Book All Reports 'Monetary' elements on report '40501 - Disclosure - Interest Rate Swaps (Narrative) (Details)' had a mix of different decimal attribute values. Process Flow-Through: 00100 - Statement - Consolidated Statements Of Income Process Flow-Through: Removing column '12 Months Ended Dec. 31, 2011' Process Flow-Through: 00200 - Statement - Consolidated Statements Of Comprehensive Income (Loss) Process Flow-Through: Removing column '12 Months Ended Dec. 31, 2011' Process Flow-Through: 00300 - Statement - Consolidated Balance Sheets Process Flow-Through: Removing column 'Sep. 30, 2011' Process Flow-Through: Removing column 'Dec. 31, 2010' Process Flow-Through: 00305 - Statement - Consolidated Balance Sheets (Parenthetical) Process Flow-Through: 00400 - Statement - Consolidated Statements Of Cash Flows Process Flow-Through: Removing column '12 Months Ended Dec. 31, 2011' nulm-20120930.xml nulm-20120930.xsd nulm-20120930_cal.xml nulm-20120930_def.xml nulm-20120930_lab.xml nulm-20120930_pre.xml true true XML 49 R20.htm IDEA: XBRL DOCUMENT v2.4.0.6
Basis Of Presentation And Consolidation (Policy)
9 Months Ended
Sep. 30, 2012
Basis Of Presentation And Consolidation [Abstract]  
Revenue Recognition
Cost Of Services (Excluding Depreciation And Amortization)
Selling, General And Administrative Expenses
Depreciation And Amortization Expense
Income Taxes
Recent Accounting Developments