EX-99.1 2 earningsrelease1q24_ex991.htm EX-99.1 Document

image_0.jpg

NEWS RELEASE
FOR IMMEDIATE RELEASE
April 24, 2024


Entergy reports first quarter earnings
Company affirms guidance and outlooks

NEW ORLEANS – Entergy Corporation (NYSE: ETR) reported first quarter 2024 earnings per share of 35 cents on an as-reported basis and $1.08 on an adjusted (non-GAAP) basis.
“We made very important regulatory progress in recent weeks that will deliver meaningful value for customers and provide certainty for all stakeholders,” said Drew Marsh, Entergy Chair and Chief Executive Officer. “We remain squarely on track with clear line of sight to achieve our commitments in 2024 and beyond.”
Business highlights included the following:
SERI reached an agreement in principle with the CCNO to resolve all of the CCNO’s complaints against SERI; the settlement is subject to FERC approval.
The LPSC approved the first phase of E-LA’s resilience and grid hardening plan of $1.9 billion as well as a timely recovery mechanism for that investment.
E-NO received CCNO approval for a resilience investment that includes a microgrid that will be co-funded by the DOE as part of a successful GRIP application.
Grand Gulf completed its 24th refueling outage in March with a 28-day duration, the plant’s shortest since 2007.
E-NO filed an updated Phase 1 resilience and grid hardening plan.
E-LA submitted a filing to the LPSC requesting approval to construct Bayou Power Station, a 112-megawatt floating natural gas power station.
E-MS filed its annual formula rate plan.
S&P Global Ratings revised its outlook to positive and affirmed all ratings for SERI following SERI’s recent agreement in principle with the CCNO.
Entergy was named as an Outstanding National Key Accounts Customer Engagement 2023 Award winner by The Edison Electric Institute.

Table of contents
Page
News release    
Appendices    
A: Consolidated results and adjustments
B: Earnings variance analysis
C: Utility operating and financial measures
D: Consolidated financial measures
E: Definitions and abbreviations and acronyms
F: Other GAAP to non-GAAP reconciliations
Financial statements    
1
7
8
11
13
14
15
17
19

1

Entergy reports first quarter 2024 financial results    
April 24, 2024
Page 2
        

        
Consolidated earnings (GAAP and non-GAAP measures)
First quarter 2024 vs. 2023 (See Appendix A for reconciliation of GAAP to non-GAAP measures and description of adjustments)
First quarter
20242023Change
(After-tax, $ in millions)
As-reported earnings
75311(236)
Less adjustments
(155)69(223)
Adjusted earnings (non-GAAP)
230242(12)
  Estimated weather impact
(26)(47)21

(After-tax, per share in $)
As-reported earnings
0.351.47(1.11)
Less adjustments
(0.72)0.32(1.05)
Adjusted earnings (non-GAAP)
1.081.14(0.07)
  Estimated weather impact
(0.12)(0.22)0.10

Calculations may differ due to rounding

Consolidated results
For first quarter 2024, the company reported earnings of $75 million, or 35 cents per share, on an as-reported basis, and earnings of $230 million, or $1.08 per share, on an adjusted basis. This compared to first quarter 2023 earnings of $311 million, or $1.47 per share, on an as-reported basis, and earnings of $242 million, or $1.14 per share, on an adjusted basis.
Summary discussions by business follow. Additional details, including information on OCF by business, are provided in Appendix A. An analysis of variances by business is provided in Appendix B.
Business segment results
Utility
For first quarter 2024, the Utility business reported earnings attributable to Entergy Corporation of $195 million, or 91 cents per share, on an as-reported basis, and earnings of $350 million, or $1.64 per share, on an adjusted basis. This compared to first quarter 2023 earnings of $397 million, or $1.87 per share, on an as-reported basis and $329 million, or $1.55 per share, on an adjusted basis. Several drivers contributed to the quarter’s results.
First quarter 2024 results included the write off of a $132 million ($97 million after tax) regulatory asset at Entergy Arkansas related to the opportunity sales proceeding (considered an adjustment and excluded from adjusted earnings).
First quarter 2024 results also included a regulatory charge of $(79 million) ($(57 million) after tax) recorded by Entergy New Orleans to reflect the company’s agreement to share additional income tax benefits from the 2016–2018 IRS audit resolution with customers (considered an adjustment and excluded from adjusted earnings).
In first quarter 2023, as a result of E-LA receiving securitization proceeds for storm cost recovery, the company recorded the following (considered adjustments and excluded from adjusted earnings):
a $129 million reduction in income tax expense,
$31 million of carrying costs on storm expenditures not previously recorded,

(more)

Entergy reports first quarter 2024 financial results    
April 24, 2024
Page 3
        

        
a $(15 million) reduction in other income to account for LURC’s 1 percent beneficial interest in a trust established as part of the securitization, and
a $(103 million) ($(76 million) after tax) regulatory provision to share the benefits from securitization with customers.
Other drivers for the quarter included higher operating expenses including other O&M and depreciation expense.
These drivers were partially offset by:
the net effect of regulatory actions across the operating companies,
higher other income (deductions) primarily from affiliate preferred investments (largely offset at P&O) and lower non-service pension costs, and
higher retail sales volume including the effects of weather.
Appendix C contains additional details on Utility operating and financial measures.
Parent & Other
For first quarter 2024, Parent & Other reported a loss attributable to Entergy Corporation of $(120 million), or (56) cents per share, on an as-reported and an adjusted basis. This compared to a first quarter 2023 loss of $(86 million), or (41) cents per share, on an as-reported and an adjusted basis.
The primary driver for the quarter-over-quarter decline was other income (deductions) due primarily to dividends associated with affiliate preferred investments (largely offset at Utility).
Earnings per share guidance
Entergy affirmed its 2024 adjusted EPS guidance range of $7.05 to $7.35. See webcast presentation for additional details.
The company has provided 2024 earnings guidance with regard to the non-GAAP measure of adjusted earnings per share. This measure excludes from the corresponding GAAP financial measure the effect of adjustments as described below under “Non-GAAP financial measures.” The company has not provided a reconciliation of such non-GAAP guidance to guidance presented on a GAAP basis because it cannot predict and quantify with a reasonable degree of confidence all of the adjustments that may occur during the period. Potential adjustments include the exclusion of regulatory charges related to outstanding regulatory complaints and significant income tax items.
Earnings teleconference
A teleconference will be held at 10:00 a.m. Central Time on Wednesday, April 24, 2024, to discuss Entergy’s quarterly earnings announcement and the company’s financial performance. The teleconference may be accessed by visiting Entergy’s website at www.entergy.com or by dialing 888-440-4149, conference ID 9024832, no more than 15 minutes prior to the start of the call. The webcast presentation is also being posted to Entergy’s website concurrent with this news release. A replay of the teleconference will be available on Entergy’s website at www.entergy.com and by telephone. The telephone replay will be available through May 2, 2024, by dialing 800-770-2030, conference ID 9024832.
Entergy is a Fortune 500 company that powers life for 3 million customers through our operating companies in Arkansas, Louisiana, Mississippi, and Texas. We’re investing in the reliability and resilience of the energy system while helping our region transition to cleaner, more efficient energy solutions. With roots in our communities for more than 100 years, Entergy is a nationally recognized

(more)

Entergy reports first quarter 2024 financial results    
April 24, 2024
Page 4
        

        
leader in sustainability and corporate citizenship. Since 2018, we have delivered more than $100 million in economic benefits each year to local communities through philanthropy, volunteerism, and advocacy. Entergy is headquartered in New Orleans, Louisiana, and has approximately 12,000 employees.
Entergy Corporation’s common stock is listed on the New York Stock Exchange and NYSE Chicago under the symbol “ETR”.
Details regarding Entergy’s results of operations, regulatory proceedings, and other matters are available in this earnings release, a copy of which will be filed with the SEC, and the webcast presentation. Both documents are available on Entergy’s Investor Relations website at www.entergy.com/investors.
Entergy maintains a web page as part of its Investor Relations website, entitled Regulatory and other information, which provides investors with key updates on certain regulatory proceedings and important milestones on the execution of its strategy. While some of this information may be considered material information, investors should not rely exclusively on this page for all relevant company information.
For definitions of certain operating measures, as well as GAAP and non-GAAP financial measures and abbreviations and acronyms used in the earnings release materials, see Appendix E.
Non-GAAP financial measures
This news release contains non-GAAP financial measures, which are generally numerical measures of a company’s performance, financial position, or cash flows that either exclude or include amounts that are not normally excluded or included in the most directly comparable measure calculated and presented in accordance with GAAP. Entergy has provided quantitative reconciliations within this news release of the non-GAAP financial measures to the most directly comparable GAAP financial measures.
Entergy reports earnings using the non-GAAP measure of Entergy adjusted earnings, which excludes the effect of certain “adjustments.” Adjustments are unusual or non-recurring items or events or other items or events that management believes do not reflect the ongoing business of Entergy, such as significant tax items, and other items such as certain costs, expenses, or other specified items. In addition to reporting GAAP consolidated earnings on a per share basis, Entergy reports its adjusted earnings on a per share basis. These per share measures represent the applicable earnings amount divided by the diluted average number of common shares outstanding for the period.
Management uses the non-GAAP financial measures of adjusted earnings and adjusted earnings per share for, among other things, financial planning and analysis; reporting financial results to the board of directors, employees, stockholders, analysts, and investors; and internal evaluation of financial performance. Entergy believes that these non-GAAP financial measures provide useful information to investors in evaluating the ongoing results of Entergy’s business, comparing period to period results, and comparing Entergy’s financial performance to the financial performance of other companies in the utility sector.
Other non-GAAP measures, including adjusted ROE; adjusted ROE, excluding affiliate preferred; gross liquidity; net liquidity; net liquidity, including storm escrows; debt to capital, excluding securitization debt; net debt to net capital, excluding securitization debt; parent debt to total debt, excluding securitization debt; and FFO to debt, excluding securitization debt, are measures Entergy uses internally for management and board discussions and to gauge the overall strength of its business. Entergy believes the above data provides useful information to investors in evaluating Entergy’s ongoing financial results and flexibility and assists investors in comparing Entergy’s credit and liquidity to the credit and liquidity

(more)

Entergy reports first quarter 2024 financial results    
April 24, 2024
Page 5
        

        
of others in the utility sector. In addition, ROE is included on both an adjusted and an as-reported basis. Metrics defined as “adjusted” exclude the effect of adjustments as defined above.
These non-GAAP financial measures reflect an additional way of viewing aspects of Entergy’s operations that, when viewed with Entergy’s GAAP results and the accompanying reconciliations to corresponding GAAP financial measures, provide a more complete understanding of factors and trends affecting Entergy’s business. These non-GAAP financial measures should not be used to the exclusion of GAAP financial measures. Investors are strongly encouraged to review Entergy’s consolidated financial statements and publicly filed reports in their entirety and not to rely on any single financial measure. Although certain of these measures are intended to assist investors in comparing Entergy’s performance to other companies in the utility sector, non-GAAP financial measures are not standardized; therefore, it might not be possible to compare these financial measures with other companies’ non-GAAP financial measures having the same or similar names.
Cautionary note regarding forward-looking statements
In this news release, and from time to time, Entergy Corporation makes certain “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. Such forward-looking statements include, among other things, statements regarding Entergy’s 2024 earnings guidance; current financial and operational outlooks; industrial load growth outlooks; statements regarding its climate transition and resilience plans, goals, beliefs, or expectations; and other statements of Entergy’s plans, beliefs, or expectations included in this news release. Readers are cautioned not to place undue reliance on these forward-looking statements, which apply only as of the date of this news release. Except to the extent required by the federal securities laws, Entergy undertakes no obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events, or otherwise.
Forward-looking statements are subject to a number of risks, uncertainties, and other factors that could cause actual results to differ materially from those expressed or implied in such forward-looking statements, including (a) those factors discussed elsewhere in this news release and in Entergy’s most recent Annual Report on Form 10-K, any subsequent Quarterly Reports on Form 10-Q, and Entergy’s other reports and filings made under the Securities Exchange Act of 1934; (b) uncertainties associated with (1) rate proceedings, formula rate plans, and other cost recovery mechanisms, including the risk that costs may not be recoverable to the extent or on the timeline anticipated by the utilities and (2) implementation of the ratemaking effects of changes in law; (c) uncertainties associated with (1) realizing the benefits of its resilience plan, including impacts of the frequency and intensity of future storms and storm paths, as well as the pace of project completion and (2) efforts to remediate the effects of major storms and recover related restoration costs; (d) risks associated with operating nuclear facilities, including plant relicensing, operating, and regulatory costs and risks; (e) changes in decommissioning trust values or earnings or in the timing or cost of decommissioning Entergy’s nuclear plant sites; (f) legislative and regulatory actions and risks and uncertainties associated with claims or litigation by or against Entergy and its subsidiaries; (g) risks and uncertainties associated with executing on business strategies, including strategic transactions that Entergy or its subsidiaries may undertake and the risk that any such transaction may not be completed as and when expected and the risk that the anticipated benefits of the transaction may not be realized; (h) direct and indirect impacts to Entergy or its customers from pandemics, terrorist attacks, geopolitical conflicts, cybersecurity threats, data security breaches, or other attempts to disrupt Entergy’s business or operations, and/or other catastrophic events; and (i) effects on Entergy or its customers of (1) changes in federal, state, or local laws and regulations and other governmental actions or policies, including changes in monetary, fiscal, tax, environmental, or energy policies; (2) the effects of changes in commodity markets, capital

(more)

Entergy reports first quarter 2024 financial results    
April 24, 2024
Page 6
        

        
markets, or economic conditions; and (3) the effects of technological change, including the costs, pace of development, and commercialization of new and emerging technologies.

###


image_1.jpg image_2.jpg image_3.jpg image_4.jpg image_5.jpg

Media inquiries:
Neal Kirby
504-576-4238
nkirby@entergy.com
Investor relations inquiries:
Bill Abler
281-297-5436
wabler@entergy.com


(more)

        
First quarter 2024 earnings release appendices and financial statements

Appendices
A: Consolidated results and adjustments
B: Earnings variance analysis
C: Utility operating and financial measures
D: Consolidated financial measures
E: Definitions and abbreviations and acronyms
F: Other GAAP to non-GAAP reconciliations

Financial statements
Consolidating balance sheets
Consolidating income statements
Consolidated cash flow statements


7


        
A: Consolidated results and adjustments
Appendix A-1 provides a comparative summary of consolidated earnings, including a reconciliation of as-reported earnings (GAAP) to adjusted earnings (non-GAAP).

Appendix A-1: Consolidated earnings - reconciliation of GAAP to non-GAAP measures
First quarter 2024 vs. 2023 (See Appendix A-2 and Appendix A-3 for details on adjustments)
First quarter
20242023Change
(After-tax, $ in millions)
As-reported earnings (loss)
Utility195397(202)
Parent & Other(120)(86)(34)
Consolidated 75311(236)
Less adjustments
Utility(155)69(223)
Parent & Other---
Consolidated (155)69(223)
Adjusted earnings (loss) (non-GAAP)
Utility35032921
Parent & Other(120)(86)(34)
Consolidated 230242(12)
Estimated weather impact(26)(47)21
Diluted average number of common shares outstanding (in millions)2142122
(After-tax, per share in $) (a)
As-reported earnings (loss)
Utility0.911.87(0.96)
Parent & Other(0.56)(0.41)(0.15)
Consolidated 0.351.47(1.11)
Less adjustments
Utility(0.72)0.32(1.05)
Parent & Other---
Consolidated (0.72)0.32(1.05)
Adjusted earnings (loss) (non-GAAP)
Utility1.641.550.09
Parent & Other(0.56)(0.41)(0.15)
Consolidated 1.081.14(0.07)
Estimated weather impact(0.12)(0.22)0.10
Calculations may differ due to rounding
(a)Per share amounts are calculated by dividing the corresponding earnings (loss) by the diluted average number of common shares outstanding for the period.
See Appendix B for detailed earnings variance analysis.

8


        
Appendix A-2 and Appendix A-3 detail adjustments by business. Adjustments are included in as-reported earnings consistent with GAAP but are excluded from adjusted earnings. As a result, adjusted earnings is considered a non-GAAP measure.

Appendix A-2: Adjustments by driver (shown as positive/(negative) impact on earnings or EPS)
First quarter 2024 vs. 2023
First quarter
20242023Change
(Pre-tax except for income taxes and totals; $ in millions)
Utility
E-AR write-off of a regulatory asset related to the opportunity sales proceeding
(132)-(132)
E-NO increase in customer sharing of tax benefits as a result of the 2016–2018 IRS audit resolution
(79)-(79)
Impacts from storm cost approval and securitization, including customer sharing (excluding income tax item below)
-(87)87
Income tax effect on Utility adjustments above
562729
E-LA income tax benefit resulting from securitization
-129(129)
Total Utility(155)69(223)
Total adjustments(155)69(223)
(After-tax, per share in $) (b)
Utility
E-AR write-off of a regulatory asset related to the opportunity sales proceeding
(0.46)-(0.46)
E-NO increase in customer sharing of tax benefits as a result of the 2016–2018 IRS audit resolution
(0.27)-(0.27)
Impacts from storm cost approval and securitization, including customer sharing
-0.32(0.32)
Total Utility
(0.72)0.32(1.05)
Total adjustments(0.72)0.32(1.05)
Calculations may differ due to rounding
(b)Per share amounts are calculated by multiplying the corresponding earnings (loss) by the estimated income tax rate that is expected to apply and dividing by the diluted average number of common shares outstanding for the period.

Appendix A-3: Adjustments by income statement line item (shown as positive/ (negative) impact on earnings)
First quarter 2024 vs. 2023
(Pre-tax except for income taxes, and totals; $ in millions)
First quarter
20242023Change
Utility
Operating revenues-31(31)
Asset write-offs and impairments(132)-(132)
Other regulatory charges (credits)–net(79)(103)25
Other income (deductions) -(15)15
Income taxes56156(101)
Total Utility (155)69(223)
Total adjustments(155)69(223)
Calculations may differ due to rounding


9


        
Appendix A-4 provides a comparative summary of OCF by business.

Appendix A-4: Consolidated operating cash flow
First quarter 2024 vs. 2023
($ in millions)
First quarter
20242023Change
Utility515978(463)
Parent & Other6(18)24
Consolidated521960(439)
Calculations may differ due to rounding

OCF decreased for the quarter due primarily to lower receipts from Utility customers, including deferred fuel collection in 2023, and the timing of payments made to vendors.



10


        
B: Earnings variance analysis
Appendix B provides details of current quarter 2024 versus 2023 as-reported and adjusted earnings per share variances for Utility and Parent & Other.

Appendix B: As-reported and adjusted earnings per share variance analysis (c), (d), (e)
First quarter 2024 vs. 2023
(After-tax, per share in $)
UtilityParent & OtherConsolidated
As-
reported
Adjusted
As-
reported
Adjusted
As-
reported
Adjusted
2023 earnings (loss)1.871.55(0.41)(0.41)1.471.14
Operating revenue less:
fuel, fuel-related expenses and gas purchased for resale; purchased power; and other regulatory charges (credits)–net
0.010.06(f)(0.01)(0.01)-0.05
Nuclear refueling outage expense------
Other O&M(0.21)(0.21)
(g)
0.020.02(0.19)(0.19)
Asset write-offs and impairments(0.46)-
(h)
--(0.46)-
Decommissioning expense(0.01)(0.01)--(0.01)(0.01)
Taxes other than income taxes
(0.03)(0.03)--(0.02)(0.02)
Depreciation/amortization exp.
(0.16)(0.16)
(i)
--(0.16)(0.16)
Other income (deductions)
0.530.46
(j)
(0.12)(0.12)
(k)
0.410.34
Interest expense
(0.03)(0.03)(0.04)(0.04)(0.08)(0.08)
Income taxes – other
(0.58)0.03
(l)
(0.01)(0.01)(0.59)0.02
Preferred dividend requirements and noncontrolling interests
------
Share effect
(0.01)(0.01)--(0.01)(0.01)
2024 earnings (loss)0.911.64(0.56)(0.56)0.351.08
h
Calculations may differ due to rounding

(c)Utility operating revenue and Utility income taxes – other exclude the following for the amortization of unprotected excess ADIT affecting customers’ bills (net effect is neutral to earnings) ($ in millions):

1Q24
1Q23
Utility operating revenue
8
(3)
Utility income taxes – other
(8)
3
(d)Utility regulatory charges (credits)–net and Utility preferred dividend requirements and noncontrolling interest exclude the following for the effects of HLBV accounting and the approved deferral (net effect is neutral to earnings) ($ millions):

1Q24
1Q23
Utility regulatory charges (credits)–net
(3)
(3)
Utility preferred dividend requirements and noncontrolling interest
3
3
(e)EPS effect is calculated by multiplying the pre-tax amount by the estimated income tax rate that is expected to apply and dividing by diluted average number of common shares outstanding for the prior period. Income taxes – other represents income tax differences other than the income tax effect of individual line items. Share effect captures the per share impact from the change in diluted average number of common shares outstanding.

11


        
Utility as-reported operating revenue less fuel, fuel-related expenses and gas purchased for resale; purchased power; and other regulatory charges (credits)–net variance analysis
2024 vs. 2023 ($ EPS)
1Q
Electric volume / weather
0.07
Retail electric price
0.26
1Q24 E-NO provision for increased income tax sharing
(0.27)
1Q23 E-LA provision for customer sharing of securitization benefits
0.36
1Q23 E-LA true-up of carrying charges on storm costs
(0.14)
Reg. provisions for decommissioning items
(0.30)
Other
0.04
Total
0.01
(f)The first quarter increase reflected items resulting from E-LA’s securitization in first quarter 2023 including a $103 million ($76 million after tax) regulatory provision for customer sharing and a $31 million ($31 million after tax) true-up of carrying charges on storm costs (both were considered adjustments and excluded from adjusted earnings). The increase also reflected regulatory actions, including E-AR’s FRP, E-LA’s FRP (including riders), E-MS’s FRP, and E-TX’s base rate and relate back increases. Retail sales volume, including the effects of weather, was also a driver for the quarter. The variance also reflected a change in regulatory provisions for decommissioning items (based on regulatory treatment, decommissioning-related variances are offset in other lines items and are largely earnings neutral). The increase was partially offset by a first quarter 2024 regulatory charge for $(79 million) ($(57 million) after tax) recorded by E-NO to reflect the company’s agreement to share additional income tax benefits from the 2016–2018 IRS audit resolution with customers (considered an adjustment and excluded from adjusted earnings).
(g)The first quarter earnings decrease from higher Utility other O&M reflected higher compensation and benefits costs due primarily to higher healthcare claims activity; the recognition of an E-AR DOE judgment in first quarter 2023; higher power delivery expenses including the acceleration of vegetation management and incident readiness and response spending; an increase in contract costs related to operational performance, customer service, and organizational health initiatives; and higher power generation expenses due primarily to planned outages at non-nuclear plants.
(h)The first quarter as-reported earnings decrease from higher Utility asset write-offs and impairments was due to the write off of an E-AR regulatory asset totaling $(132 million) ($(97 million) after tax) related to the opportunity sales proceeding (considered an adjustment and excluded from adjusted earnings).
(i)The first quarter earnings decrease from higher Utility depreciation/amortization expense was due primarily to higher plant in service, an increase in depreciation rates for E-TX effective June 2023, and the recognition of depreciation expense from E-TX’s 2022 base rate case relate back. The decrease was partially offset by lower depreciation rates for SERI effective June 2023.
(j)The first quarter increase from higher Utility other income (deductions) was due largely to changes in nuclear decommissioning trust returns, including portfolio rebalancing in first quarter 2024 (based on regulatory treatment, decommissioning-related variances are offset in other line items and are largely earnings neutral); higher intercompany dividend income from affiliated preferred membership interests related to storm cost securitizations (largely offset at P&O); and a decrease in non-service pension costs. The increase also reflected a $(15 million) ($(15 million) after tax) charge recorded in first quarter 2023 to account for LURC’s 1% beneficial interest in the storm trust established as part of E-LA’s March 2023 storm cost securitization (considered an adjustment and excluded from adjusted earnings).
(k)The first quarter earnings decrease from Parent & Other other income (deductions) was due largely to intercompany dividends associated with affiliate preferred membership interests resulting from E-LA’s securitizations (largely offset at Utility).
(l)The first quarter as-reported earnings decrease from Utility income taxes – other was due largely to a $129 million income tax benefit recorded in first quarter 2023 related to storm cost securitization financing (considered an adjustment and excluded from adjusted earnings).


12


        
C: Utility operating and financial measures
Appendix C provides a comparison of Utility operating and financial measures.

Appendix C: Utility operating and financial measures
First quarter 2024 vs. 2023
First quarter
20242023% Change
% Weather adjusted (m)
GWh sold
Residential
7,7587,2766.61.4
Commercial
6,2236,248(0.4)(1.2)
Governmental
572577(0.9)0.6
Industrial
12,66112,740(0.6)(0.6)
Total retail sales
27,21426,8411.4(0.1)
Wholesale
3,9584,502(12.1)
Total sales
31,17231,343(0.5)
Number of electric retail customers
Residential
2,585,9942,565,2920.8
Commercial
369,918367,7380.6
Governmental
18,13618,0940.2
Industrial
43,84944,784(2.1)
Total retail customers
3,017,8972,995,9080.7
Other O&M and nuclear refueling outage exp. per MWh$23.06$20.9610.0

Calculations may differ due to rounding
(m)The effects of weather were estimated using heating degree days and cooling degree days for the period from certain locations within each jurisdiction and comparing to “normal” weather based on 20-year historical data. The models used to estimate weather are updated periodically and are subject to change.

For the quarter, on a weather-adjusted basis, retail sales were essentially flat. Residential sales were 1.4 percent higher and commercial sales decreased (1.2) percent. Industrial sales decreased (0.6) percent largely due to lower sales to cogen customers.


13


        
D: Consolidated financial measures
Appendix D provides comparative financial measures. Financial measures in this table include those calculated and presented in accordance with GAAP, as well as those that are considered non-GAAP financial measures.

Appendix D: GAAP and non-GAAP financial measures
First quarter 2024 vs. 2023 (See Appendix F for reconciliation of GAAP to non-GAAP financial measures)
For 12 months ending March 31
20242023Change
GAAP measure
As-reported ROE
15.4%9.2%6.6%

Non-GAAP financial measure
Adjusted ROE
10.4%10.4%(0.1)%

As of March 31 ($ in millions, except where noted)
20242023Change
GAAP measures
Cash and cash equivalents
1,2951,971(676)
Available revolver capacity
4,2454,19154
Commercial paper
1,9148661,048
Total debt
28,49327,658835
Securitization debt
263293(30)
Debt to capital
65.8%
67.4%(1.7)%
  Storm escrows328406(78)

Non-GAAP financial measures ($ in millions, except where noted)
Debt to capital, excluding securitization debt
65.6%67.2%(1.7)%
Net debt to net capital, excluding securitization debt
64.5%65.5%(1.0)%
Gross liquidity
5,5406,161(621)
Net liquidity
3,6265,295(1,669)
Net liquidity, including storm escrows
3,9555,702(1,747)
Parent debt to total debt, excluding securitization debt
21.0%18.4%2.6%
FFO to debt, excluding securitization debt
13.2%11.4%1.7%

Calculations may differ due to rounding

14


        
E: Definitions and abbreviations and acronyms
Appendix E-1 provides definitions of certain operating measures, as well as GAAP and non-GAAP financial measures.

Appendix E-1: Definitions
Utility operating and financial measures
GWh sold
Total number of GWh sold to retail and wholesale customers
Number of electric retail customers
Average number of electric customers over the period
Other O&M and refueling outage expense per MWh
Other operation and maintenance expense plus nuclear refueling outage expense per MWh of total sales

Financial measures – GAAP
As-reported ROE
12-months rolling net income attributable to Entergy Corp. divided by avg. common equity
Debt to capital
Total debt divided by total capitalization
Available revolver capacity
Amount of undrawn capacity remaining on corporate and subsidiary revolvers
Securitization debt
Debt on the balance sheet associated with securitization bonds that is secured by certain future customer collections
Total debt
Sum of short-term and long-term debt, notes payable, and commercial paper
Financial measures – non-GAAP
Adjusted EPS
As-reported EPS excluding adjustments
Adjusted ROE
12-months rolling adjusted net income attributable to Entergy Corp. divided by avg. common equity
Adjustments
Unusual or non-recurring items or events or other items or events that management believes do not reflect the ongoing business of Entergy, such as significant tax items, and other items such as certain costs, expenses, or other specified items
Debt to capital, excluding securitization debt
Total debt divided by total capitalization, excluding securitization debt
FFO
OCF less AFUDC-borrowed funds, working capital items in OCF (receivables, fuel inventory, accounts payable, taxes accrued, interest accrued, deferred fuel costs, and other working capital accounts), and securitization regulatory charges
FFO to debt, excluding securitization debt
12-months rolling FFO as a percentage of end of period total debt excluding securitization debt
Gross liquidity Sum of cash and available revolver capacity
Net debt to net capital, excl. securitization debt
Total debt less cash and cash equivalents divided by total capitalization less cash and cash equivalents, excluding securitization debt
Net liquidity
Sum of cash and available revolver capacity less commercial paper borrowing
Net liquidity, including storm escrows
Sum of cash, available revolver capacity, and escrow accounts available for certain storm expenses, less commercial paper borrowing
Parent debt to total debt, excl. securitization debt
Entergy Corp. debt, including amounts drawn on credit revolver and commercial paper facilities, as a percent of consolidated total debt, excluding securitization debt



15


        
Appendix E-2 explains abbreviations and acronyms used in the quarterly earnings materials.

Appendix E-2: Abbreviations and acronyms
ADITAccumulated deferred income taxes Grand Gulf or GGNSUnit 1 of Grand Gulf Nuclear Station (nuclear), 90% owned or leased by SERI
AFUDC – borrowed fundsAllowance for borrowed funds used during constructionHLBVHypothetical liquidation at book value
AFUDC – equity fundsAllowance for equity funds used during constructionIPECIndian Point Energy Center (nuclear) (sold 5/28/21)
ALJAdministrative law judgeIRSInternal Revenue Service
AMIAdvanced metering infrastructureLDCLocal distribution company
ANOArkansas Nuclear One (nuclear)LNGLiquified natural gas
APSCArkansas Public Service CommissionLPSCLouisiana Public Service Commission
ATMAt the market equity issuance programLTMLast twelve months
bblBarrelsLURCLouisiana Utility Restoration Corporation
Bcf/DBillion cubic feet per dayMISOMidcontinent Independent System Operator, Inc.
bpsBasis pointsMMBtuMillion British thermal units
CAGRCompound annual growth rateMoody’sMoody’s Investor Service
CCGTCombined cycle gas turbineMPSCMississippi Public Service Commission
CCNCertificate for convenience and necessityMTEPMISO Transmission Expansion Plan
CCNOCouncil of the City of New OrleansNBPNational Balancing Point
CFOCash from operationsNDTNuclear decommissioning trust
CODCommercial operation dateNYSENew York Stock Exchange
CWIPConstruction work in progressO&MOperations and maintenance
DCRFDistribution cost recovery factorOCFNet cash flow provided by operating activities
DOEU.S. Department of EnergyOpCoUtility operating company
DRMDistribution Recovery Mechanism (rider within E-LA’s FRP)OPEBOther post-employment benefits
E-AREntergy Arkansas, LLCOther O&MOther non-fuel operation and maintenance expense
E-LAEntergy Louisiana, LLCP&OParent & Other
E-MSEntergy Mississippi, LLCPMRPerformance Management Rider
E-NOEntergy New Orleans, LLCPPAPower purchase agreement or purchased power agreement
E-TXEntergy Texas, Inc.PUCTPublic Utility Commission of Texas
EEIEdison Electric InstituteRFPRequest for proposals
EPSEarnings per shareROEReturn on equity
ESGEnvironmental, social, and governanceRSPRate Stabilization Plan (E-LA Gas)
ETREntergy CorporationS&PStandard & Poor’s
FERCFederal Energy Regulatory CommissionSECU.S. Securities and Exchange Commission
Fifth CircuitU.S. Fifth Circuit Court of AppealsSERISystem Energy Resources, Inc.
FFOFunds from operationsTCJATax Cuts and Jobs Act of 2017
FIN 48FASB Interpretation No.48, “Accounting for Uncertainty in Income Taxes”TCRFTransmission cost recovery factor
FRPFormula rate planTRAMTax reform adjustment mechanism
GAAPU.S. generally accepted accounting principlesTRMTransmission Recover Mechanism (rider within E-LA’s FRP)
GRIPGrid Resilience and Innovative Partnership (DOE grant program)UPSAUnit Power Sales Agreement
GCRRGeneration Cost Recovery RiderWACCWeighted-average cost of capital

16


        
F: Other GAAP to non-GAAP reconciliations
Appendix F-1, Appendix F-2, and Appendix F-3 provide reconciliations of various non-GAAP financial measures disclosed in this news release to their most comparable GAAP measure.

Appendix F-1: Reconciliation of GAAP to non-GAAP financial measures – ROE
(LTM $ in millions except where noted)First quarter
20242023
As-reported net income (loss) attributable to Entergy Corporation
(A)2,1211,138
Adjustments(B)695(155)
Adjusted earnings (non-GAAP)(A-B)1,4261,293
Average common equity (average of beginning and ending balances)(C)13,75812,384
As-reported ROE(A/C)15.4%9.2%
Adjusted ROE (non-GAAP)[(A-B)/C]10.4%10.4%
Calculations may differ due to rounding
Appendix F-2: Reconciliation of GAAP to non-GAAP financial measures – debt ratios excluding securitization debt; gross liquidity; net liquidity; net liquidity, including storm escrows
($ in millions except where noted) First quarter
20242023
Total debt (A)28,49327,658
Less securitization debt (B)263293
Total debt, excluding securitization debt (C)28,23027,365
Less cash and cash equivalents (D)1,2951,971
Net debt, excluding securitization debt (E)26,93525,395
Commercial paper(F)1,914866
Total capitalization (G)43,28741,044
Less securitization debt (B)263293
Total capitalization, excluding securitization debt (H)43,02440,751
Less cash and cash equivalents (D)1,2951,971
Net capital, excluding securitization debt (I)41,72938,781
Debt to capital(A/G)65.8%67.4%
Debt to capital, excluding securitization debt (non-GAAP)(C/H)65.6%67.2%
Net debt to net capital, excluding securitization debt (non-GAAP)(E/I)64.5%65.5%
Available revolver capacity (J)4,2454,191
Storm escrows(K)328406
Gross liquidity (non-GAAP)(D+J)5,5406,161
Net liquidity (non-GAAP)(D+J-F)3,6265,295
Net liquidity, including storm escrows (non-GAAP)(D+J-F+K)3,9555,702
Entergy Corporation notes:
Due September 2025800800
Due September 2026750750
Due June 2028650650
Due June 2030600600
Due June 2031650650
Due June 2050600600
Total Entergy Corporation notes (L)4,0504,050
Revolver draw (M)-150
Unamortized debt issuance costs and discounts(N)(36)(41)
Total parent debt (F+L+M+N)5,9285,024
Parent debt to total debt, excluding securitization debt (non-GAAP)[(F+L+M+N)/C]21.0%18.4%
Calculations may differ due to rounding

17


        


Appendix F-3: Reconciliation of GAAP to non-GAAP financial measures – FFO to debt, excluding securitization debt
($ in millions except where noted)
First quarter

20242023
Total debt
(A)28,49327,658
Less securitization debt
(B)263293
Total debt, excluding securitization debt
(C)28,23027,365

Net cash flow provided by operating activities, LTM
(D)3,8563,007

AFUDC – borrowed funds, LTM
(E)(41)(31)

Working capital items in net cash flow provided by operating activities, LTM:
Receivables
(63)(8)
Fuel inventory
(10)(37)
Accounts payable
(83)(159)
Taxes accrued
1317
Interest accrued
182
Deferred fuel costs
409108
Other working capital accounts
(215)(130)
Securitization regulatory charges, LTM2855
Total
(F)98(152)

FFO, LTM (non-GAAP)
(G)=(D+E-F)3,7183,127

FFO to debt, excluding securitization debt (non-GAAP)
(G/C)13.2%11.4%


Calculations may differ due to rounding



18


        
Financial Statements

Entergy Corporation
Consolidating Balance Sheet
March 31, 2024
(Dollars in thousands)
(Unaudited)
UtilityParent & OtherConsolidated
ASSETS
CURRENT ASSETS
 Cash and cash equivalents:
    Cash$56,554 $8,395 $64,949 
    Temporary cash investments1,098,345 131,565 1,229,910 
     Total cash and cash equivalents1,154,899 139,960 1,294,859 
Accounts receivable:
   Customer 670,812 — 670,812 
   Allowance for doubtful accounts(21,889)— (21,889)
   Associated companies5,330 (5,330) 
   Other203,907 6,022 209,929 
   Accrued unbilled revenues426,682 — 426,682 
     Total accounts receivable1,284,842 692 1,285,534 
Deferred fuel costs123,796 — 123,796 
Fuel inventory - at average cost181,072 6,340 187,412 
Materials and supplies - at average cost1,490,760 4,441 1,495,201 
Deferred nuclear refueling outage costs139,801 — 139,801 
Prepayments and other309,326 (78,163)231,163 
TOTAL4,684,496 73,270 4,757,766 
OTHER PROPERTY AND INVESTMENTS
Investment in affiliates4,422,767 (4,422,767) 
Decommissioning trust funds5,165,779 — 5,165,779 
Non-utility property - at cost (less accumulated depreciation)410,078 7,652 417,730 
Storm reserve escrow account 328,475 — 328,475 
Other 38,640 31,641 70,281 
TOTAL10,365,739 (4,383,474)5,982,265 
PROPERTY, PLANT, AND EQUIPMENT
Electric67,414,348 211,997 67,626,345 
Natural gas724,113 — 724,113 
Construction work in progress2,280,880 1,058 2,281,938 
Nuclear fuel707,034 — 707,034 
TOTAL PROPERTY, PLANT, AND EQUIPMENT71,126,375 213,055 71,339,430 
Less - accumulated depreciation and amortization26,680,822 156,709 26,837,531 
PROPERTY, PLANT, AND EQUIPMENT - NET44,445,553 56,346 44,501,899 
DEFERRED DEBITS AND OTHER ASSETS
Regulatory assets:
    Other regulatory assets5,432,306 — 5,432,306 
    Deferred fuel costs172,201 — 172,201 
Goodwill374,099 — 374,099 
Accumulated deferred income taxes11,045 2,577 13,622 
Other615,726 152,031 767,757 
TOTAL6,605,377 154,608 6,759,985 
TOTAL ASSETS$66,101,165 $(4,099,250)$62,001,915 
*Totals may not foot due to rounding.


19


        
Entergy Corporation 
Consolidating Balance Sheet      
March 31, 2024      
(Dollars in thousands)      
(Unaudited)      
  Utility Parent & Other Consolidated
LIABILITIES AND SHAREHOLDERS' EQUITY      
       
CURRENT LIABILITIES      
Currently maturing long-term debt $2,038,072 $139,000 $2,177,072 
Notes payable and commercial paper: 
  Other — 1,913,504 1,913,504 
Account payable: 
  Associated companies 37,208 (37,208) 
  Other 1,178,959 8,495 1,187,454 
Customer deposits 455,707 — 455,707 
Taxes accrued 321,971 48,157 370,128 
Interest accrued 221,472 22,340 243,812 
Deferred fuel costs 265,442 — 265,442 
Pension and other postretirement liabilities 43,269 14,121 57,390 
Other 206,479 7,539 214,018 
TOTAL 4,768,579 2,115,948 6,884,527 
       
NON-CURRENT LIABILITIES      
Accumulated deferred income taxes and taxes accrued5,911,235 (1,674,825)4,236,410 
Accumulated deferred investment tax credits201,910 — 201,910 
Regulatory liability for income taxes - net1,021,395 — 1,021,395 
Other regulatory liabilities3,334,360 — 3,334,360 
Decommissioning and asset retirement cost liabilities4,575,136 675 4,575,811 
Accumulated provisions471,588 265 471,853 
Pension and other postretirement liabilities853,017 93,230 946,247 
Long-term debt20,295,292 4,014,147 24,309,439 
Other 1,624,826 (398,639)1,226,187 
TOTAL38,288,759 2,034,853 40,323,612 
Subsidiaries' preferred stock without sinking fund195,161 24,249 219,410 
       
EQUITY      
  Preferred stock, no par value, authorized 1,000,000 shares;
 issued shares in 2024 - none— —  
  Common stock, $.01 par value, authorized 499,000,000 shares;
issued 280,975,348 shares in 20242,438,748 (2,435,938)2,810 
Paid-in capital5,204,663 2,564,906 7,769,569 
Retained earnings15,143,767 (3,369,061)11,774,706 
Accumulated other comprehensive loss61,712 (227,840)(166,128)
Less - treasury stock, at cost (67,701,927 shares in 2024)120,000 4,802,617 4,922,617 
TOTAL SHAREHOLDERS' EQUITY22,728,890 (8,270,550)14,458,340 
Subsidiaries' preferred stock without sinking fund
   and noncontrolling interests119,776 (3,750)116,026 
TOTAL22,848,666 (8,274,300)14,574,366 
TOTAL LIABILITIES AND EQUITY$66,101,165 $(4,099,250)$62,001,915 
*Totals may not foot due to rounding.




20


        
Entergy Corporation 
Consolidating Balance Sheet      
December 31, 2023      
(Dollars in thousands)      
(Unaudited)      
  Utility Parent & Other Consolidated
ASSETS
CURRENT ASSETS
 Cash and cash equivalents:
    Cash$63,000 $8,609 $71,609 
    Temporary cash investments37,434 23,505 60,939 
     Total cash and cash equivalents100,434 32,114 132,548 
Accounts receivable:
   Customer 699,411 — 699,411 
   Allowance for doubtful accounts(25,905)— (25,905)
   Associated companies(21,282)21,282  
   Other215,265 10,069 225,334 
   Accrued unbilled revenues494,615 — 494,615 
     Total accounts receivable1,362,104 31,351 1,393,455 
Deferred fuel costs169,967 — 169,967 
Fuel inventory - at average cost185,653 7,146 192,799 
Materials and supplies - at average cost1,414,613 4,356 1,418,969 
Deferred nuclear refueling outage costs140,115 — 140,115 
Prepayments and other210,563 2,453 213,016 
TOTAL3,583,449 77,420 3,660,869 
OTHER PROPERTY AND INVESTMENTS
Investment in affiliates4,509,294 (4,509,294) 
Decommissioning trust funds4,863,710 — 4,863,710 
Non-utility property - at cost (less accumulated depreciation)410,845 7,701 418,546 
Storm reserve escrow account 323,206 — 323,206 
Other 38,513 30,981 69,494 
TOTAL10,145,568 (4,470,612)5,674,956 
PROPERTY, PLANT, AND EQUIPMENT
Electric66,638,517 211,957 66,850,474 
Natural gas717,503 — 717,503 
Construction work in progress2,108,760 943 2,109,703 
Nuclear fuel707,852 — 707,852 
TOTAL PROPERTY, PLANT, AND EQUIPMENT70,172,632 212,900 70,385,532 
Less - accumulated depreciation and amortization26,395,786 155,417 26,551,203 
PROPERTY, PLANT, AND EQUIPMENT - NET43,776,846 57,483 43,834,329 
DEFERRED DEBITS AND OTHER ASSETS
Regulatory assets:
    Other regulatory assets5,669,404 — 5,669,404 
    Deferred fuel costs172,201 — 172,201 
Goodwill374,099 — 374,099 
Accumulated deferred income taxes14,010 2,357 16,367 
Other151,461 149,710 301,171 
TOTAL6,381,175 152,067 6,533,242 
TOTAL ASSETS$63,887,038 $(4,183,642)$59,703,396 
*Totals may not foot due to rounding.

21


        
Entergy Corporation 
Consolidating Balance Sheet      
December 31, 2023      
(Dollars in thousands)      
(Unaudited)      
  Utility Parent & Other Consolidated
LIABILITIES AND SHAREHOLDERS' EQUITY      
       
CURRENT LIABILITIES      
Currently maturing long-term debt $1,960,057 $139,000 $2,099,057 
Notes payable and commercial paper: 
  Other — 1,138,171 1,138,171 
Account payable: 
  Associated companies 66,835 (66,835) 
  Other 1,558,713 8,032 1,566,745 
Customer deposits 446,146 — 446,146 
Taxes accrued 431,146 3,067 434,213 
Interest accrued 201,336 12,861 214,197 
Deferred fuel costs 218,927 — 218,927 
Pension and other postretirement liabilities 45,144 14,364 59,508 
Other 213,809 5,719 219,528 
TOTAL 5,142,113 1,254,379 6,396,492 
       
NON-CURRENT LIABILITIES      
Accumulated deferred income taxes and taxes accrued5,843,746 (1,597,764)4,245,982 
Accumulated deferred investment tax credits205,973 — 205,973 
Regulatory liability for income taxes - net1,033,242 — 1,033,242 
Other regulatory liabilities3,116,926 — 3,116,926 
Decommissioning and asset retirement cost liabilities4,505,119 663 4,505,782 
Accumulated provisions462,296 274 462,570 
Pension and other postretirement liabilities546,897 101,516 648,413 
Long-term debt18,995,944 4,012,895 23,008,839 
Other 1,528,284 (411,623)1,116,661 
TOTAL36,238,427 2,105,961 38,344,388 
Subsidiaries' preferred stock without sinking fund195,161 — 219,410 
       
EQUITY      
  Preferred stock, no par value, authorized 1,000,000 shares;
 issued shares in 2023 - none— —  
  Common stock, $.01 par value, authorized 499,000,000 shares;
issued 280,975,348 shares in 20232,458,748 (2,455,938)2,810 
Paid-in capital5,198,873 2,596,538 7,795,411 
Retained earnings14,585,015 (2,644,631)11,940,384 
Accumulated other comprehensive loss64,492 (226,952)(162,460)
Less - treasury stock, at cost (68,162,778 shares in 2023)120,000 4,833,498 4,953,498 
TOTAL SHAREHOLDERS' EQUITY22,187,128 (7,564,481)14,622,647 
Subsidiaries' preferred stock without sinking fund
   and noncontrolling interests124,209 (3,750)120,459 
TOTAL22,311,337 (7,568,231)14,743,106 
TOTAL LIABILITIES AND EQUITY$63,887,038 $(4,183,642)$59,703,396 
*Totals may not foot due to rounding.

22


        
Entergy Corporation      
Consolidating Income Statement      
Three Months Ended March 31, 2024      
(Dollars in thousands)      
(Unaudited)      
  UtilityParent & OtherConsolidated
       
OPERATING REVENUES      
     Electric $2,706,506 $— $2,706,506 
     Natural gas 65,667 — 65,667 
     Other — 22,455 22,455 
                         Total 2,772,173 22,455 2,794,628 
 
OPERATING EXPENSES 
     Operating and Maintenance: 
          Fuel, fuel related expenses, and gas purchased for resale 604,404 12,213 616,617 
          Purchased power 219,194 8,948 228,142 
          Nuclear refueling outage expenses 38,263 — 38,263 
          Other operation and maintenance 680,715 6,316 687,031 
     Asset write-offs, impairments and related charges 131,775 — 131,775 
     Decommissioning 53,369 13 53,382 
     Taxes other than income taxes 191,783 646 192,429 
     Depreciation and amortization 498,120 1,541 499,661 
     Other regulatory charges (credits) - net 109,346 — 109,346 
                         Total 2,526,969 — 29,677 2,556,646 
 
OPERATING INCOME  245,204 (7,222)237,982 
 
OTHER INCOME (DEDUCTIONS) 
     Allowance for equity funds used during construction 26,794 — 26,794 
     Interest and investment income 225,251 (74,554)150,697 
     Miscellaneous - net (54,573)3,830 (50,743)
                          Total 197,472 (70,724)126,748 
 
INTEREST EXPENSE 
     Interest expense 222,691 55,052 277,743 
     Allowance for borrowed funds used during construction (10,543)— (10,543)
                         Total 212,148 55,052 267,200 
 
INCOME BEFORE INCOME TAXES  230,528 (132,998)97,530 
 
Income taxes 34,548 (13,554)20,994 
 
CONSOLIDATED NET INCOME  195,980 (119,444)76,536 
 
Preferred dividend requirements of subsidiaries and noncontrolling interests 756 499 1,255 
 
NET INCOME ATTRIBUTABLE TO ENTERGY CORPORATION $195,224 $(119,943)$75,281 
      
EARNINGS PER AVERAGE COMMON SHARE:      
   BASIC $0.92 ($0.56)$0.35
   DILUTED $0.91 ($0.56)$0.35
 
AVERAGE NUMBER OF COMMON SHARES OUTSTANDING: 
   BASIC 213,143,719
   DILUTED 213,873,128
*Totals may not foot due to rounding. 
       



23


        
Entergy Corporation      
Consolidating Income Statement      
Three Months Ended March 31, 2023      
(Dollars in thousands)      
(Unaudited)      
  Utility Parent & Other Consolidated
       
OPERATING REVENUES      
     Electric $2,883,411 $— $2,883,411 
     Natural gas 64,581 — 64,581 
     Other — 33,067 33,067 
                         Total 2,947,992 33,067 2,981,059 
 
OPERATING EXPENSES 
     Operating and Maintenance: 
          Fuel, fuel related expenses, and gas purchased for resale 888,450 9,934 898,384 
          Purchased power 218,968 19,320 238,288 
          Nuclear refueling outage expenses 37,233 — 37,233 
          Other operation and maintenance 619,793 11,733 631,526 
     Decommissioning 50,481 12 50,493 
     Taxes other than income taxes 184,412 1,025 185,437 
     Depreciation and amortization 452,375 1,541 453,916 
     Other regulatory charges (credits) - net 23,673 — 23,673 
                         Total 2,475,385 — 43,565 2,518,950 
 
OPERATING INCOME  472,607 (10,498)462,109 
 
OTHER INCOME (DEDUCTIONS) 
     Allowance for equity funds used during construction 23,146 — 23,146 
     Interest and investment income 99,767 (51,508)48,259 
     Miscellaneous - net (61,244)6,792 (54,452)
                          Total 61,669 (44,716)16,953 
 
INTEREST EXPENSE 
     Interest expense 211,826 43,503 255,329 
     Allowance for borrowed funds used during construction (9,591)— (9,591)
                         Total 202,235 43,503 245,738 
 
INCOME BEFORE INCOME TAXES  332,041 (98,717)233,324 
 
Income taxes (66,126)(12,849)(78,975)
 
CONSOLIDATED NET INCOME  398,167 (85,868)312,299 
 
Preferred dividend requirements of subsidiaries and noncontrolling interests 865 499 1,364 
 
NET INCOME ATTRIBUTABLE TO ENTERGY CORPORATION $397,302 $(86,367)$310,935 
 
EARNINGS PER AVERAGE COMMON SHARE: 
   BASIC $1.88 ($0.41)$1.47
   DILUTED $1.87 ($0.41)$1.47
 
AVERAGE NUMBER OF COMMON SHARES OUTSTANDING: 
   BASIC 211,350,705
   DILUTED 212,146,507
*Totals may not foot due to rounding.      
       



24


        
Entergy Corporation      
Consolidating Income Statement      
Twelve Months Ended March 31, 2024      
(Dollars in thousands)      
(Unaudited)      
  Utility Parent & Other Consolidated
       
OPERATING REVENUES      
     Electric $11,665,549 $— $11,665,549 
     Natural gas 181,576 — 181,576 
     Other — 113,855 113,855 
                         Total 11,847,125 113,855 11,960,980 
 
OPERATING EXPENSES 
     Operating and Maintenance: 
          Fuel, fuel related expenses, and gas purchased for resale 2,471,747 48,066 2,519,813 
          Purchased power 904,411 53,480 957,891 
          Nuclear refueling outage expenses 151,176 — 151,176 
          Other operation and maintenance 2,898,978 54,740 2,953,718 
     Asset write-offs, impairments, and related charges (credits)211,737 (37,283)174,454 
     Decommissioning 209,513 49 209,562 
     Taxes other than income taxes759,882 2,684 762,566 
     Depreciation and amortization 1,884,373 6,373 1,890,746 
     Other regulatory charges (credits) - net (52,796)— (52,796)
                         Total 9,439,021 128,109 9,567,130 
 
OPERATING INCOME 2,408,104 (14,254)2,393,850 
 
OTHER INCOME (DEDUCTIONS) 
     Allowance for equity funds used during construction 102,141 — 102,141 
     Interest and investment income 569,235 (304,071)265,164 
     Miscellaneous - net (218,378)21,073 (197,305)
                          Total 452,998 (282,998)170,000 
 
INTEREST EXPENSE 
     Interest expense 867,266 201,312 1,068,578 
     Allowance for borrowed funds used during construction (40,709)— (40,709)
                         Total 826,557 201,312 1,027,869 
 
INCOME BEFORE INCOME TAXES  2,034,545 (498,564)1,535,981 
 
Income taxes (274,173)(316,393)(590,566)
 
CONSOLIDATED NET INCOME 2,308,718 (182,171)2,126,547 
 
Preferred dividend requirements of subsidiaries and noncontrolling interests 3,669 1,996 5,665 
 
NET INCOME ATTRIBUTABLE TO ENTERGY CORPORATION $2,305,049 $(184,167)$2,120,882 
 
EARNINGS PER AVERAGE COMMON SHARE: 
   BASIC $10.87 ($0.87)$10.00
   DILUTED $10.83 ($0.87)$9.96
  
AVERAGE NUMBER OF COMMON SHARES OUTSTANDING: 
  BASIC 212,015,136
  DILUTED 212,866,485
*Totals may not foot due to rounding.      
       



25


        
Entergy Corporation      
Consolidating Income Statement      
Twelve Months Ended March 31, 2023      
(Dollars in thousands)      
(Unaudited)      
  Utility Parent & Other Consolidated
       
OPERATING REVENUES      
     Electric $13,414,500 $(20)$13,414,480 
     Natural gas 226,140 — 226,140 
     Other — 226,751 226,751 
                         Total 13,640,640 226,731 13,867,371 
 
OPERATING EXPENSES 
     Operating and Maintenance: 
          Fuel, fuel related expenses, and gas purchased for resale 3,882,074 82,223 3,964,297 
          Purchased power 1,441,145 89,061 1,530,206 
          Nuclear refueling outage expenses 142,907 7,356 150,263 
          Other operation and maintenance 2,891,036 100,137 2,991,173 
     Asset write-offs, impairments, and related charges (credits) — (164,208)(164,208)
     Decommissioning 198,248 14,273 212,521 
     Taxes other than income taxes 730,692 8,135 738,827 
     Depreciation and amortization 1,767,974 7,993 1,775,967 
     Other regulatory charges (credits) - net 721,501 — 721,501 
                         Total 11,775,577 144,970 11,920,547 
 
OPERATING INCOME 1,865,063 81,761 1,946,824 
 
OTHER INCOME (DEDUCTIONS) 
     Allowance for equity funds used during construction 80,107 — 80,107 
     Interest and investment loss 218,028 (223,432)(5,404)
     Miscellaneous - net (116,176)(23,508)(139,684)
                          Total 181,959 (246,940)(64,981)
 
INTEREST EXPENSE 
     Interest expense 800,497 167,270 967,767 
     Allowance for borrowed funds used during construction (31,318)— (31,318)
                         Total 769,179 167,270 936,449 
 
INCOME BEFORE INCOME TAXES  1,277,843 (332,449)945,394 
 
Income taxes (175,748)(8,702)(184,450)
 
CONSOLIDATED NET INCOME 1,453,591 (323,747)1,129,844 
 
Preferred dividend requirements of subsidiaries and noncontrolling interests (9,854)1,997 (7,857)
 
NET INCOME ATTRIBUTABLE TO ENTERGY CORPORATION $1,463,445 $(325,744)$1,137,701 
 
EARNINGS PER AVERAGE COMMON SHARE: 
   BASIC $7.03 ($1.56)$5.46
   DILUTED $6.99 ($1.56)$5.44
 
AVERAGE NUMBER OF COMMON SHARES OUTSTANDING: 
   BASIC 208,195,584
   DILUTED 209,264,634
*Totals may not foot due to rounding.      
       



26


        
Entergy Corporation      
Consolidated Cash Flow Statement      
Three Months Ended March 31, 2024 vs. 2023      
(Dollars in thousands)      
(Unaudited)      
  20242023Variance
       
OPERATING ACTIVITIES      
Consolidated net income $76,536 $312,299 $(235,763)
Adjustments to reconcile consolidated net income to net cash
flow provided by operating activities:
  Depreciation, amortization, and decommissioning, including nuclear fuel amortization600,412 553,224 47,188 
  Deferred income taxes, investment tax credits, and non-current taxes accrued(20,656)(98,244)77,588 
  Asset write-offs, impairments and related charges131,775 — 131,775 
  Changes in working capital:
     Receivables107,921 272,533 (164,612)
     Fuel inventory5,387 (29,484)34,871 
     Accounts payable(287,418)(339,963)52,545 
     Taxes accrued(64,085)(66,717)2,632 
     Interest accrued29,615 30,627 (1,012)
     Deferred fuel costs92,685 442,598 (349,913)
     Other working capital accounts(73,315)(67,971)(5,344)
  Changes in provisions for estimated losses9,283 25 9,258 
  Changes in regulatory assets237,098 542,694 (305,596)
  Changes in other regulatory liabilities205,587 136,685 68,902 
  Effect of securitization on regulatory asset— (491,150)491,150 
  Changes in pension and other postretirement funded status(76,343)(64,088)(12,255)
  Other(453,390)(173,525)(279,865)
Net cash flow provided by operating activities521,092 959,543 (438,451)
  INVESTING ACTIVITIES
Construction/capital expenditures (961,152)(1,175,657)214,505 
Allowance for equity funds used during construction26,794 23,146 3,648 
Nuclear fuel purchases(133,315)(90,809)(42,506)
Payment for purchase of plant and assets(172,614)— (172,614)
Changes in securitization account(8,934)(3,904)(5,030)
Payments to storm reserve escrow accounts(5,269)(4,196)(1,073)
Increase in other investments(1,562)(3,462)1,900 
Proceeds from nuclear decommissioning trust fund sales489,417 204,128 285,289 
Investment in nuclear decommissioning trust funds(521,237)(232,837)(288,400)
Net cash flow used in investing activities(1,287,872)(1,283,591)(4,281)
FINANCING ACTIVITIES
  Proceeds from the issuance of:
    Long-term debt2,206,338 1,614,522 591,816 
    Treasury stock6,759 4,017 2,742 
  Retirement of long-term debt(835,740)(834,530)(1,210)
  Changes in commercial paper - net775,333 37,995 737,338 
  Proceeds received by storm trust related to securitization— 1,457,676 (1,457,676)
  Other21,940 21,490 450 
  Dividends paid:
     Common stock(240,959)(226,194)(14,765)
     Preferred stock(4,580)(4,580)— 
Net cash flow provided by by financing activities1,929,091 2,070,396 (141,305)
Net increase in cash and cash equivalents1,162,311 1,746,348 (584,037)
Cash and cash equivalents at beginning of period132,548 224,164 (91,616)
Cash and cash equivalents at end of period$1,294,859 $1,970,512 $(675,653)
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:
  Cash paid (received) during the period for:
     Interest - net of amount capitalized$237,931 $215,082 $22,849 
     Income taxes$(316)$(5,352)$5,036 
  Noncash investing activities:
     Accrued construction expenditures $509,046 $428,459 $80,587 

27


        
Entergy Corporation      
Consolidated Cash Flow Statement      
Twelve Months Ended March 31, 2024 vs. 2023      
(Dollars in thousands)      
(Unaudited)      
  20242023Variance
       
OPERATING ACTIVITIES      
Consolidated net income$2,126,547 $1,129,844 $996,703 
Adjustments to reconcile consolidated net income to net cash
flow provided by operating activities:
  Depreciation, amortization, and decommissioning, including nuclear fuel amortization2,291,667 2,181,864 109,803 
  Deferred income taxes, investment tax credits, and non-current taxes accrued(630,234)(216,178)(414,056)
  Asset write-offs, impairments and related charges (credits)174,454 (164,208)338,662 
  Changes in working capital:
     Receivables(62,811)(7,721)(55,090)
     Fuel inventory(10,295)(37,336)27,041 
     Accounts payable(82,503)(158,801)76,298 
     Taxes accrued12,754 17,487 (4,733)
     Interest accrued17,921 1,878 16,043 
     Deferred fuel costs409,448 107,784 301,664 
     Other working capital accounts(215,382)(130,173)(85,209)
  Changes in provisions for estimated losses(59,373)365,898 (425,271)
  Changes in regulatory assets130,281 2,543,823 (2,413,542)
  Changes in other regulatory liabilities532,707 120,484 412,223 
  Effect of securitization on regulatory asset— (2,924,127)2,924,127 
  Changes in pension and other postretirement funded status (622,734)(661,708)38,974 
  Other(156,571)838,257 (994,828)
Net cash flow provided by operating activities3,855,876 3,007,067 848,809 
  INVESTING ACTIVITIES
Construction/capital expenditures (4,226,147)(4,739,205)513,058 
Allowance for equity funds used during construction102,141 80,107 22,034 
Nuclear fuel purchases(313,479)(231,096)(82,383)
Payment for purchase of plant and assets(207,708)(106,193)(101,515)
Net proceeds (payments) from sale of assets 11,000 (1,195)12,195 
Insurance proceeds received for property damages 19,493 — 19,493 
Changes in securitization account463 (1,922)2,385 
Payments to storm reserve escrow accounts(20,853)(1,498,244)1,477,391 
Receipts from storm reserve escrow accounts98,529 1,125,279 (1,026,750)
Decrease (increase) in other investments(14,833)5,072 (19,905)
Litigation proceeds for reimbursement of spent nuclear fuel storage costs23,655 — 23,655 
Proceeds from nuclear decommissioning trust fund sales1,368,011 1,360,877 7,134 
Investment in nuclear decommissioning trust funds(1,473,530)(1,435,749)(37,781)
Net cash flow used in investing activities(4,633,258)(5,442,269)809,011 
FINANCING ACTIVITIES
  Proceeds from the issuance of:
    Long-term debt4,865,113 5,080,988 (215,875)
    Treasury stock12,565 26,430 (13,865)
    Common stock130,649 852,555 (721,906)
  Retirement of long-term debt(5,136,963)(5,606,342)469,379 
  Changes in commercial paper - net1,047,888 (477,195)1,525,083 
  Capital contributions from noncontrolling interests25,708 24,702 1,006 
  Proceeds received by storm trusts related to securitization— 4,621,248 (4,621,248)
  Other108,045 62,869 45,176 
  Dividends paid:
     Common stock(932,957)(862,813)(70,144)
     Preferred stock(18,319)(18,319)— 
Net cash flow provided by financing activities101,729 3,704,123 (3,602,394)
Net increase (decrease) in cash and cash equivalents(675,653)1,268,921 (1,944,574)
Cash and cash equivalents at beginning of period1,970,512 701,591 1,268,921 
Cash and cash equivalents at end of period$1,294,859 $1,970,512 $(675,653)
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:
  Cash paid during the period for:
     Interest - net of amount capitalized$1,010,101 $930,697 $79,404 
     Income taxes$47,857 $34,507 $13,350 
  Noncash investing activities:
     Accrued construction expenditures $568,026 $487,997 $80,029 

28