XML 100 R41.htm IDEA: XBRL DOCUMENT v3.3.1.900
Leases (Tables)
12 Months Ended
Dec. 31, 2015
Components Of Minimum Lease Payments
As of December 31, 2015, Entergy had capital leases and non-cancelable operating leases for equipment, buildings, vehicles, and fuel storage facilities with minimum lease payments as follows (excluding power purchase agreement operating leases, nuclear fuel leases, and the Grand Gulf and Waterford 3 sale and leaseback transactions, all of which are discussed elsewhere):
 
Year
 
Operating
Leases
 
Capital
Leases
 
 
(In Thousands)
2016
 

$78,302

 

$4,694

2017
 
64,371

 
4,694

2018
 
53,073

 
3,909

2019
 
50,574

 
3,124

2020
 
33,337

 
3,065

Years thereafter
 
79,662

 
24,778

Minimum lease payments
 
359,319

 
44,264

Less:  Amount representing interest
 

 
13,918

Present value of net minimum lease payments
 

$359,319

 

$30,346

Purchase Power Agreement Minimum Lease Payments
The minimum lease payments under the power purchase agreement are as follows:

Year
 
Entergy Texas (a)
 
Entergy
 
 
(In Thousands)
2016
 

$29,104

 

$29,104

2017
 
29,772

 
29,772

2018
 
30,458

 
30,458

2019
 
31,159

 
31,159

2020
 
31,876

 
31,876

Years thereafter
 
42,789

 
42,789

Minimum lease payments
 

$195,158

 

$195,158

Entergy Arkansas [Member]  
Components Of Minimum Lease Payments
As of December 31, 2015 the Registrant Subsidiaries had a capital lease and non-cancelable operating leases for equipment, buildings, vehicles, and fuel storage facilities with minimum lease payments as follows (excluding power purchase agreement operating leases, nuclear fuel leases, and the Grand Gulf and Waterford 3 sale and leaseback transactions, all of which are discussed elsewhere):

Capital Leases
 
Year
 
Entergy
Mississippi
 
 
(In Thousands)
2016
 

$1,570

2017
 
1,570

2018
 
785

2019
 

2020
 

Years thereafter
 

Minimum lease payments
 
3,925

Less:  Amount representing interest
 
329

Present value of net minimum lease payments
 

$3,596


Operating Leases
 
 
Year
 
 
Entergy
Arkansas
 
 
Entergy
Louisiana
 
 
Entergy
Mississippi
 
Entergy
New Orleans
 
 
Entergy
Texas
 
 
(In Thousands)
2016
 

$25,358

 

$16,757

 

$7,139

 

$1,960

 

$5,700

2017
 
18,600

 
14,245

 
5,596

 
1,730

 
4,841

2018
 
12,947

 
12,187

 
4,946

 
1,416

 
4,302

2019
 
13,555

 
12,677

 
4,619

 
1,233

 
3,194

2020
 
7,029

 
7,107

 
3,710

 
1,003

 
1,666

Years thereafter
 
28,390

 
6,903

 
6,028

 
1,733

 
1,695

Minimum lease payments
 

$105,879

 

$69,876

 

$32,038

 

$9,075

 

$21,398

Rent Expenses
Rental Expenses
 
 
Year
 
 
Entergy
Arkansas
 
 
Entergy
Louisiana
 
 
Entergy
Mississippi
 
Entergy
New Orleans
 
 
Entergy
Texas
 
 
System
Energy
 
 
(In Millions)
2015
 

$13.6

 

$21.8

 

$5.4

 

$1.6

 

$4.0

 

$2.9

2014
 

$12.0

 

$20.7

 

$4.3

 

$1.2

 

$3.8

 

$2.0

2013
 

$12.0

 

$21.0

 

$4.6

 

$1.3

 

$4.1

 

$2.5

Entergy Louisiana [Member]  
Components Of Minimum Lease Payments
Capital Leases
 
Year
 
Entergy
Mississippi
 
 
(In Thousands)
2016
 

$1,570

2017
 
1,570

2018
 
785

2019
 

2020
 

Years thereafter
 

Minimum lease payments
 
3,925

Less:  Amount representing interest
 
329

Present value of net minimum lease payments
 

$3,596


Operating Leases
 
 
Year
 
 
Entergy
Arkansas
 
 
Entergy
Louisiana
 
 
Entergy
Mississippi
 
Entergy
New Orleans
 
 
Entergy
Texas
 
 
(In Thousands)
2016
 

$25,358

 

$16,757

 

$7,139

 

$1,960

 

$5,700

2017
 
18,600

 
14,245

 
5,596

 
1,730

 
4,841

2018
 
12,947

 
12,187

 
4,946

 
1,416

 
4,302

2019
 
13,555

 
12,677

 
4,619

 
1,233

 
3,194

2020
 
7,029

 
7,107

 
3,710

 
1,003

 
1,666

Years thereafter
 
28,390

 
6,903

 
6,028

 
1,733

 
1,695

Minimum lease payments
 

$105,879

 

$69,876

 

$32,038

 

$9,075

 

$21,398

Rent Expenses
Rental Expenses
 
 
Year
 
 
Entergy
Arkansas
 
 
Entergy
Louisiana
 
 
Entergy
Mississippi
 
Entergy
New Orleans
 
 
Entergy
Texas
 
 
System
Energy
 
 
(In Millions)
2015
 

$13.6

 

$21.8

 

$5.4

 

$1.6

 

$4.0

 

$2.9

2014
 

$12.0

 

$20.7

 

$4.3

 

$1.2

 

$3.8

 

$2.0

2013
 

$12.0

 

$21.0

 

$4.6

 

$1.3

 

$4.1

 

$2.5

Future Minimum Lease Payments Sale Leaseback Transactions
As of December 31, 2015, Entergy Louisiana, in connection with the Waterford 3 sale and leaseback transactions, had future minimum lease payments (reflecting an overall implicit rate of 7.45%, and which include the equity portion of lease payments which will, upon the acquisition of the beneficial interests, be payable under the mortgage bond described above) that are recorded as long-term debt, as follows:
 
Amount
 
(In Thousands)
 
 
2016

$16,938

2017
106,335

2018

2019

2020

Years thereafter

Total
123,273

Less: Amount representing interest
14,308

Present value of net minimum lease payments

$108,965

Entergy Mississippi [Member]  
Components Of Minimum Lease Payments
As of December 31, 2015 the Registrant Subsidiaries had a capital lease and non-cancelable operating leases for equipment, buildings, vehicles, and fuel storage facilities with minimum lease payments as follows (excluding power purchase agreement operating leases, nuclear fuel leases, and the Grand Gulf and Waterford 3 sale and leaseback transactions, all of which are discussed elsewhere):

Capital Leases
 
Year
 
Entergy
Mississippi
 
 
(In Thousands)
2016
 

$1,570

2017
 
1,570

2018
 
785

2019
 

2020
 

Years thereafter
 

Minimum lease payments
 
3,925

Less:  Amount representing interest
 
329

Present value of net minimum lease payments
 

$3,596


Operating Leases
 
 
Year
 
 
Entergy
Arkansas
 
 
Entergy
Louisiana
 
 
Entergy
Mississippi
 
Entergy
New Orleans
 
 
Entergy
Texas
 
 
(In Thousands)
2016
 

$25,358

 

$16,757

 

$7,139

 

$1,960

 

$5,700

2017
 
18,600

 
14,245

 
5,596

 
1,730

 
4,841

2018
 
12,947

 
12,187

 
4,946

 
1,416

 
4,302

2019
 
13,555

 
12,677

 
4,619

 
1,233

 
3,194

2020
 
7,029

 
7,107

 
3,710

 
1,003

 
1,666

Years thereafter
 
28,390

 
6,903

 
6,028

 
1,733

 
1,695

Minimum lease payments
 

$105,879

 

$69,876

 

$32,038

 

$9,075

 

$21,398

Rent Expenses
Rental Expenses
 
 
Year
 
 
Entergy
Arkansas
 
 
Entergy
Louisiana
 
 
Entergy
Mississippi
 
Entergy
New Orleans
 
 
Entergy
Texas
 
 
System
Energy
 
 
(In Millions)
2015
 

$13.6

 

$21.8

 

$5.4

 

$1.6

 

$4.0

 

$2.9

2014
 

$12.0

 

$20.7

 

$4.3

 

$1.2

 

$3.8

 

$2.0

2013
 

$12.0

 

$21.0

 

$4.6

 

$1.3

 

$4.1

 

$2.5

Entergy New Orleans [Member]  
Components Of Minimum Lease Payments
Capital Leases
 
Year
 
Entergy
Mississippi
 
 
(In Thousands)
2016
 

$1,570

2017
 
1,570

2018
 
785

2019
 

2020
 

Years thereafter
 

Minimum lease payments
 
3,925

Less:  Amount representing interest
 
329

Present value of net minimum lease payments
 

$3,596


Operating Leases
 
 
Year
 
 
Entergy
Arkansas
 
 
Entergy
Louisiana
 
 
Entergy
Mississippi
 
Entergy
New Orleans
 
 
Entergy
Texas
 
 
(In Thousands)
2016
 

$25,358

 

$16,757

 

$7,139

 

$1,960

 

$5,700

2017
 
18,600

 
14,245

 
5,596

 
1,730

 
4,841

2018
 
12,947

 
12,187

 
4,946

 
1,416

 
4,302

2019
 
13,555

 
12,677

 
4,619

 
1,233

 
3,194

2020
 
7,029

 
7,107

 
3,710

 
1,003

 
1,666

Years thereafter
 
28,390

 
6,903

 
6,028

 
1,733

 
1,695

Minimum lease payments
 

$105,879

 

$69,876

 

$32,038

 

$9,075

 

$21,398

Rent Expenses
Rental Expenses
 
 
Year
 
 
Entergy
Arkansas
 
 
Entergy
Louisiana
 
 
Entergy
Mississippi
 
Entergy
New Orleans
 
 
Entergy
Texas
 
 
System
Energy
 
 
(In Millions)
2015
 

$13.6

 

$21.8

 

$5.4

 

$1.6

 

$4.0

 

$2.9

2014
 

$12.0

 

$20.7

 

$4.3

 

$1.2

 

$3.8

 

$2.0

2013
 

$12.0

 

$21.0

 

$4.6

 

$1.3

 

$4.1

 

$2.5

Entergy Texas [Member]  
Components Of Minimum Lease Payments
Capital Leases
 
Year
 
Entergy
Mississippi
 
 
(In Thousands)
2016
 

$1,570

2017
 
1,570

2018
 
785

2019
 

2020
 

Years thereafter
 

Minimum lease payments
 
3,925

Less:  Amount representing interest
 
329

Present value of net minimum lease payments
 

$3,596


Operating Leases
 
 
Year
 
 
Entergy
Arkansas
 
 
Entergy
Louisiana
 
 
Entergy
Mississippi
 
Entergy
New Orleans
 
 
Entergy
Texas
 
 
(In Thousands)
2016
 

$25,358

 

$16,757

 

$7,139

 

$1,960

 

$5,700

2017
 
18,600

 
14,245

 
5,596

 
1,730

 
4,841

2018
 
12,947

 
12,187

 
4,946

 
1,416

 
4,302

2019
 
13,555

 
12,677

 
4,619

 
1,233

 
3,194

2020
 
7,029

 
7,107

 
3,710

 
1,003

 
1,666

Years thereafter
 
28,390

 
6,903

 
6,028

 
1,733

 
1,695

Minimum lease payments
 

$105,879

 

$69,876

 

$32,038

 

$9,075

 

$21,398

Rent Expenses
Rental Expenses
 
 
Year
 
 
Entergy
Arkansas
 
 
Entergy
Louisiana
 
 
Entergy
Mississippi
 
Entergy
New Orleans
 
 
Entergy
Texas
 
 
System
Energy
 
 
(In Millions)
2015
 

$13.6

 

$21.8

 

$5.4

 

$1.6

 

$4.0

 

$2.9

2014
 

$12.0

 

$20.7

 

$4.3

 

$1.2

 

$3.8

 

$2.0

2013
 

$12.0

 

$21.0

 

$4.6

 

$1.3

 

$4.1

 

$2.5

Purchase Power Agreement Minimum Lease Payments
The minimum lease payments under the power purchase agreement are as follows:

Year
 
Entergy Texas (a)
 
Entergy
 
 
(In Thousands)
2016
 

$29,104

 

$29,104

2017
 
29,772

 
29,772

2018
 
30,458

 
30,458

2019
 
31,159

 
31,159

2020
 
31,876

 
31,876

Years thereafter
 
42,789

 
42,789

Minimum lease payments
 

$195,158

 

$195,158

System Energy [Member]  
Rent Expenses
Rental Expenses
 
 
Year
 
 
Entergy
Arkansas
 
 
Entergy
Louisiana
 
 
Entergy
Mississippi
 
Entergy
New Orleans
 
 
Entergy
Texas
 
 
System
Energy
 
 
(In Millions)
2015
 

$13.6

 

$21.8

 

$5.4

 

$1.6

 

$4.0

 

$2.9

2014
 

$12.0

 

$20.7

 

$4.3

 

$1.2

 

$3.8

 

$2.0

2013
 

$12.0

 

$21.0

 

$4.6

 

$1.3

 

$4.1

 

$2.5

Future Minimum Lease Payments Sale Leaseback Transactions
As of December 31, 2015, System Energy, in connection with the Grand Gulf sale and leaseback transactions, had future minimum lease payments (reflecting an implicit rate of 5.13%) that are recorded as long-term debt, as follows:
 
Amount
 
(In Thousands)
 
 
2016

$17,188

2017
17,188

2018
17,188

2019
17,188

2020
17,188

Years thereafter
275,000

Total
360,940

Less: Amount representing interest
326,579

Present value of net minimum lease payments

$34,361