XML 73 R14.htm IDEA: XBRL DOCUMENT v3.3.1.900
Long - Term Debt
12 Months Ended
Dec. 31, 2015
Long - Term Debt
LONG - TERM DEBT (Entergy Corporation, Entergy Arkansas, Entergy Louisiana, Entergy Mississippi, Entergy New Orleans, Entergy Texas, and System Energy)

Long-term debt for Entergy Corporation and subsidiaries as of December 31, 2015 and 2014 consisted of:

 
  Type of Debt and Maturity
 
Weighted Average Interest Rate
December 31, 2015
 
 
Interest Rate Ranges at
December 31,
 
 
Outstanding at
December 31,
2015
 
2014
 
2015
 
2014
 
 
 
 
 
 
 
 
(In Thousands)
Mortgage Bonds
 
 
 
 
 
 
 
 
 
 
2015-2020
 
5.96%
 
3.25%-7.125%
 
3.25%-7.125%
 

$1,725,000

 

$1,925,000

2021-2025
 
4.24%
 
3.05%-5.66%
 
3.05%-5.66%
 
3,683,276

 
3,683,303

2026-2030
 
4.65%
 
4.44%-5.65%
 
4.44%-5.65%
 
287,827

 
287,859

2031-2040
 
6.04%
 
5.75%-6.38%
 
5.75%-6.38%
 
1,083,000

 
1,115,000

2041-2064
 
5.16%
 
4.70%-6.00%
 
4.70%-6.00%
 
2,010,000

 
1,760,000

Governmental Bonds (a)
 
 
 
 
 
 
 
 
 
 
2015-2021
 
2.13%
 
1.55%-2.375%
 
1.55%-2.875%
 
99,700

 
131,655

2022-2030
 
5.21%
 
4.90%-5.875%
 
4.90%-5.875%
 
384,680

 
444,680

Securitization Bonds
 
 
 
 
 
 
 
 
 
 
2016-2024
 
3.83%
 
2.04%-5.93%
 
2.04%-5.93%
 
784,340

 
785,059

Variable Interest Entities Notes Payable (Note 4)
 
 
 
 
 
 
 
 
 
 
2016-2021
 
3.54%
 
1.38%-4.02%
 
2.62%-5.33%
 
570,600

 
630,000

Entergy Corporation Notes
 
 
 
 
 
 
 
 
 
 
due September 2015
 
n/a
 
 
3.625%
 

 
550,000

due January 2017
 
n/a
 
4.70%
 
4.70%
 
500,000

 
500,000

due September 2020
 
n/a
 
5.125%
 
5.125%
 
450,000

 
450,000

due July 2022
 
n/a
 
4.00%
 
 
650,000

 

Note Payable to NYPA
 
(b)
 
(b)
 
(b)
 
34,259

 
79,638

5 Year Credit Facility (Note 4)
 
n/a
 
1.98%
 
1.93%
 
835,000

 
695,000

Long-term DOE Obligation (c)
 
 
 
 
181,378

 
181,329

Waterford 3 Lease Obligation (d)
 
n/a
 
7.45%
 
7.45%
 
108,965

 
128,488

Grand Gulf Lease Obligation (d)
 
n/a
 
5.13%
 
5.13%
 
34,361

 
50,671

Vermont Yankee Credit Facility (Note 4)
 
n/a
 
2.08%
 
 
12,000

 

Unamortized Premium and Discount - Net
 
 
 
 
 
 
 
(12,067
)
 
(12,529
)
Unamortized Debt Issuance Costs
 
 
 
 
 
 
 
(110,349
)
 
(113,399
)
Other
 
 
 
 
 
 
 
13,960

 
14,331

Total Long-Term Debt
 
 
 
 
 
 
 
13,325,930

 
13,286,085

Less Amount Due Within One Year
 
 
 
 
 
 
 
214,374

 
899,375

Long-Term Debt Excluding Amount Due Within One Year
 
 
 
 
 
 
 

$13,111,556

 

$12,386,710

Fair Value of Long-Term Debt (e)
 
 
 
 
 
 
 

$13,578,511

 

$13,607,242

(a)
Consists of pollution control revenue bonds and environmental revenue bonds, some of which are secured by collateral first mortgage bonds.
(b)
These notes do not have a stated interest rate, but have an implicit interest rate of 4.8%.
(c)
Pursuant to the Nuclear Waste Policy Act of 1982, Entergy’s nuclear owner/licensee subsidiaries have contracts with the DOE for spent nuclear fuel disposal service.  The contracts include a one-time fee for generation prior to April 7, 1983.  Entergy Arkansas is the only Entergy company that generated electric power with nuclear fuel prior to that date and includes the one-time fee, plus accrued interest, in long-term debt.
(d)
See Note 10 to the financial statements for further discussion of the Waterford 3 and Grand Gulf lease obligations.
(e)
The fair value excludes lease obligations of $109 million at Entergy Louisiana and $34 million at System Energy, long-term DOE obligations of $181 million at Entergy Arkansas, and the note payable to NYPA of $35 million at Entergy, and includes debt due within one year.  Fair values are classified as Level 2 in the fair value hierarchy discussed in Note 16 to the financial statements and are based on prices derived from inputs such as benchmark yields and reported trades.

The annual long-term debt maturities (excluding lease obligations and long-term DOE obligations) for debt outstanding as of December 31, 2015, for the next five years are as follows:
 
Amount
 
(In Thousands)
2016

$204,079

2017

$766,451

2018

$822,690

2019

$768,588

2020

$1,631,181



In November 2000, Entergy’s non-utility nuclear business purchased the FitzPatrick and Indian Point 3 power plants in a seller-financed transaction.  Entergy issued notes to NYPA with seven annual installments of approximately $108 million commencing one year from the date of the closing, and eight annual installments of $20 million commencing eight years from the date of the closing.  These notes do not have a stated interest rate, but have an implicit interest rate of 4.8%.  In accordance with the purchase agreement with NYPA, the purchase of Indian Point 2 in 2001 resulted in Entergy becoming liable to NYPA for an additional $10 million per year for 10 years, beginning in September 2003.  This liability was recorded upon the purchase of Indian Point 2 in September 2001. As part of the purchase agreement with NYPA, Entergy recorded a liability representing the net present value of the payments Entergy would be liable to NYPA for each year that the FitzPatrick and Indian Point 3 power plants would run beyond their respective original NRC license expiration date. With the planned shutdown of FitzPatrick at the end of its current fuel cycle, Entergy reduced this liability by $26.4 million in 2015 pursuant to the terms of the purchase agreement.  Under a provision in a letter of credit supporting these notes, if certain of the Utility operating companies or System Energy were to default on other indebtedness, Entergy could be required to post collateral to support the letter of credit.

Entergy Louisiana, Entergy Mississippi, Entergy Texas, and System Energy have obtained long-term financing authorizations from the FERC that extend through October 2017.  Entergy Arkansas has obtained long-term financing authorization from the APSC that extends through December 2018.  Entergy New Orleans has obtained long-term financing authorization from the City Council that extends through July 2016.

Capital Funds Agreement

Pursuant to an agreement with certain creditors, Entergy Corporation has agreed to supply System Energy with sufficient capital to:

maintain System Energy’s equity capital at a minimum of 35% of its total capitalization (excluding short-term debt);
permit the continued commercial operation of Grand Gulf;
pay in full all System Energy indebtedness for borrowed money when due; and
enable System Energy to make payments on specific System Energy debt, under supplements to the agreement assigning System Energy’s rights in the agreement as security for the specific debt.

Long-term debt for the Registrant Subsidiaries as of December 31, 2015 and 2014 consisted of:
 
 
2015
 
2014
 
 
(In Thousands)
Entergy Arkansas
 
 
 
 
Mortgage Bonds:
 
 
 
 
3.75% Series due February 2021
 

$350,000

 

$350,000

3.05% Series due June 2023
 
250,000

 
250,000

3.7% Series due June 2024
 
375,000

 
375,000

5.66% Series due February 2025
 
175,000

 
175,000

5.9% Series due June 2033
 
100,000

 
100,000

6.38% Series due November 2034
 
60,000

 
60,000

5.75% Series due November 2040
 
225,000

 
225,000

4.95% Series due December 2044
 
250,000

 
250,000

4.9% Series due December 2052
 
200,000

 
200,000

4.75% Series due June 2063
 
125,000

 
125,000

Total mortgage bonds
 
2,110,000

 
2,110,000

Governmental Bonds (a):
 
 
 
 
1.55% Series due 2017, Jefferson County (d)
 
54,700

 
54,700

2.375% Series due 2021, Independence County (d)
 
45,000

 
45,000

Total governmental bonds
 
99,700

 
99,700

Variable Interest Entity Notes Payable (Note 4):
 
 
 
 
3.23% Series J due July 2016
 
55,000

 
55,000

2.62% Series K due December 2017
 
60,000

 
60,000

3.65% Series L due July 2021
 
90,000

 
90,000

Total variable interest entity notes payable
 
205,000

 
205,000

Securitization Bonds:
 
 
 
 
2.30% Series Senior Secured due August 2021
 
62,966

 
76,185

Total securitization bonds
 
62,966

 
76,185

Other:
 
 
 
 
Long-term DOE Obligation (b)
 
181,378

 
181,329

Unamortized Premium and Discount – Net
 
(2,775
)
 
(2,960
)
Unamortized Debt Issuance Costs
 
(28,503
)
 
(30,270
)
Other
 
2,073

 
2,089

Total Long-Term Debt
 
2,629,839

 
2,641,073

Less Amount Due Within One Year
 
55,000

 

Long-Term Debt Excluding Amount Due Within One Year
 

$2,574,839

 

$2,641,073

Fair Value of Long-Term Debt (c)
 

$2,498,108

 

$2,517,633



 
 
2015
 
2014
 
 
(In Thousands)
Entergy Louisiana
 
 
 
 
Mortgage Bonds:
 
 
 
 
6.50% Series due September 2018
 

$300,000

 

$300,000

6.0% Series due May 2018
 
375,000

 
375,000

3.95% Series due October 2020
 
250,000

 
250,000

4.8% Series due May 2021
 
200,000

 
200,000

3.3% Series due December 2022
 
200,000

 
200,000

4.05% Series due September 2023
 
325,000

 
325,000

5.59% Series due October 2024
 
300,000

 
300,000

5.40% Series due November 2024
 
400,000

 
400,000

3.78% Series due April 2025
 
110,000

 
110,000

3.78% Series due April 2025
 
190,000

 
190,000

4.44% Series due January 2026
 
250,000

 
250,000

6.2% Series due July 2033
 
240,000

 
240,000

6.18% Series due March 2035
 
85,000

 
85,000

6.0% Series due March 2040
 
118,000

 
150,000

5.875% Series due June 2041
 
150,000

 
150,000

5.0% Series due July 2044
 
170,000

 
170,000

4.95% Series due January 2045
 
250,000

 
250,000

5.25% Series due July 2052
 
200,000

 
200,000

4.7% Series due June 2063
 
100,000

 
100,000

Total mortgage bonds
 
4,213,000

 
4,245,000

Governmental Bonds (a):
 
 
 
 
2.875% Series due 2015, Louisiana Public Facilities Authority (d)
 

 
31,955

5.0% Series due 2028, Louisiana Public Facilities Authority (d)
 
83,680

 
83,680

5.0% Series due 2030, Louisiana Public Facilities Authority (d)
 
115,000

 
115,000

Total governmental bonds
 
198,680

 
230,635

Variable Interest Entity Notes Payable (Note 4):
 
 
 
 
3.30% Series F due March 2016
 
20,000

 
20,000

3.25% Series G due July 2017
 
25,000

 
25,000

3.25% Series Q due July 2017
 
75,000

 
75,000

3.38% Series R due August 2020
 
70,000

 
70,000

3.92% Series H due February 2021
 
40,000

 
40,000

Credit Facility due June 2016, weighted avg rate 1.38%
 
600

 

Total variable interest entity notes payable
 
230,600

 
230,000

Securitization Bonds:
 
 
 
 
2.04% Series Senior Secured due June 2021
 
122,568

 
143,064

Total securitization bonds
 
122,568

 
143,064

Other:
 
 
 
 
Waterford 3 Lease Obligation 7.45% (Note 10)
 
108,965

 
128,488

Unamortized Premium and Discount - Net
 
(4,537
)
 
(5,141
)
Unamortized Debt Issuance Costs
 
(40,156
)
 
(45,103
)
Other
 
7,042

 
7,350

Total Long-Term Debt
 
4,836,162

 
4,934,293

Less Amount Due Within One Year
 
29,372

 
51,480

Long-Term Debt Excluding Amount Due Within One Year
 

$4,806,790

 

$4,882,813

Fair Value of Long-Term Debt (c)
 

$5,018,786

 

$5,190,547



 
 
2015
 
2014
 
 
(In Thousands)
Entergy Mississippi
 
 
 
 
Mortgage Bonds:
 
 
 
 
3.25% Series due June 2016
 

$125,000

 

$125,000

6.64% Series due July 2019
 
150,000

 
150,000

3.1% Series due July 2023
 
250,000

 
250,000

3.75% Series due July 2024
 
100,000

 
100,000

6.0% Series due November 2032
 
75,000

 
75,000

6.25% Series due April 2034
 
100,000

 
100,000

6.20% Series due April 2040
 
80,000

 
80,000

6.0% Series due May 2051
 
150,000

 
150,000

Total mortgage bonds
 
1,030,000

 
1,030,000

Governmental Bonds (a):
 
 
 
 
4.90% Series due 2022, Independence County (d)
 
30,000

 
30,000

Total governmental bonds
 
30,000

 
30,000

Other:
 
 
 
 
Unamortized Premium and Discount – Net
 
(1,038
)
 
(1,162
)
Unamortized Debt Issuance Costs
 
(13,877
)
 
(14,979
)
Total Long-Term Debt
 
1,045,085

 
1,043,859

Less Amount Due Within One Year
 
125,000

 

Long-Term Debt Excluding Amount Due Within One Year
 

$920,085

 

$1,043,859

Fair Value of Long-Term Debt (c)
 

$1,087,326

 

$1,102,741



 
 
2015
 
2014
 
 
(In Thousands)
Entergy New Orleans
 
 
 
 
Mortgage Bonds:
 
 
 
 
5.10% Series due December 2020
 

$25,000

 

$25,000

3.9% Series due July 2023
 
100,000

 
100,000

5.6% Series due September 2024
 
33,276

 
33,303

5.65% Series due September 2029
 
37,827

 
37,859

5.0% Series due December 2052
 
30,000

 
30,000

Total mortgage bonds
 
226,103

 
226,162

Securitization Bonds:
 
 
 
 
       2.67% Series Senior Secured due June 2024
 
98,730

 

Total securitization bonds
 
98,730



Other:
 
 
 
 
Payable to Entergy Louisiana due November 2035
 
25,500

 
82,316

Unamortized Premium and Discount – Net
 
(283
)
 
(296
)
Unamortized Debt Issuance Costs
 
(7,170
)
 
(4,682
)
Total Long-Term Debt
 
342,880

 
303,500

Less Amount Due Within One Year
 
4,973

 

Long-Term Debt Excluding Amount Due Within One Year
 

$337,907

 

$303,500

Fair Value of Long-Term Debt (c)
 

$351,040

 

$308,665


 
 
2015
 
2014
 
 
(In Thousands)
Entergy Texas
 
 
 
 
Mortgage Bonds:
 
 
 
 
3.60% Series due June 2015
 

$—

 

$200,000

7.125% Series due February 2019
 
500,000

 
500,000

4.1% Series due September 2021
 
75,000

 
75,000

5.15% Series due June 2045
 
250,000

 

5.625% Series due June 2064
 
135,000

 
135,000

Total mortgage bonds
 
960,000

 
910,000

Securitization Bonds:
 
 
 
 
2.12% Series Senior Secured, Series A due February 2016
 

 
13,816

5.79% Series Senior Secured, Series A due October 2018
 
49,614

 
74,194

3.65% Series Senior Secured, Series A due August 2019
 
117,462

 
144,800

5.93% Series Senior Secured, Series A due June 2022
 
114,400

 
114,400

4.38% Series Senior Secured, Series A due November 2023
 
218,600

 
218,600

Total securitization bonds
 
500,076

 
565,810

Other:
 
 
 
 
Unamortized Premium and Discount - Net
 
(1,797
)
 
(1,769
)
Unamortized Debt Issuance Costs
 
(11,155
)
 
(10,096
)
Other
 
4,843

 
4,890

Total Long-Term Debt
 
1,451,967

 
1,468,835

Less Amount Due Within One Year
 

 
200,000

Long-Term Debt Excluding Amount Due Within One Year
 

$1,451,967

 

$1,268,835

Fair Value of Long-Term Debt (c)
 

$1,590,616

 

$1,629,124


 
 
2015
 
2014
 
 
(In Thousands)
System Energy
 
 
 
 
Mortgage Bonds:
 
 
 
 
4.1% Series due April 2023
 

$250,000

 

$250,000

Total mortgage bonds
 
250,000

 
250,000

Governmental Bonds (a):
 
 
 
 
5.875% Series due 2022, Mississippi Business Finance Corp.
 
156,000

 
216,000

Total governmental bonds
 
156,000

 
216,000

Variable Interest Entity Notes Payable (Note 4):
 
 
 
 
5.33% Series G due April 2015
 

 
60,000

4.02% Series H due February 2017
 
50,000

 
50,000

3.78% Series I due October 2018
 
85,000

 
85,000

Total variable interest entity notes payable
 
135,000

 
195,000

Other:
 
 
 
 
Grand Gulf Lease Obligation 5.13% (Note 10)
 
34,361

 
50,671

Unamortized Premium and Discount – Net
 
(634
)
 
(867
)
Unamortized Debt Issuance Costs
 
(2,062
)
 
(3,893
)
Other
 
2

 
2

Total Long-Term Debt
 
572,667

 
706,913

Less Amount Due Within One Year
 
2

 
76,310

Long-Term Debt Excluding Amount Due Within One Year
 

$572,665

 

$630,603

Fair Value of Long-Term Debt (c)
 

$552,762

 

$677,475


(a)
Consists of pollution control revenue bonds and environmental revenue bonds.
(b)
Pursuant to the Nuclear Waste Policy Act of 1982, Entergy’s nuclear owner/licensee subsidiaries have contracts with the DOE for spent nuclear fuel disposal service.  The contracts include a one-time fee for generation prior to April 7, 1983.  Entergy Arkansas is the only Entergy company that generated electric power with nuclear fuel prior to that date and includes the one-time fee, plus accrued interest, in long-term debt.
(c)
The fair value excludes lease obligations of $109 million at Entergy Louisiana and $34 million at System Energy and long-term DOE obligations of $181 million at Entergy Arkansas, and includes debt due within one year.  Fair values are classified as Level 2 in the fair value hierarchy discussed in Note 16 to the financial statements and are based on prices derived from inputs such as benchmark yields and reported trades.
(d)
The bonds are secured by a series of collateral first mortgage bonds.

The annual long-term debt maturities (excluding lease obligations and long-term DOE obligations) for debt outstanding as of December 31, 2015, for the next five years are as follows:
 
Entergy
Arkansas
 
Entergy
Louisiana
 
Entergy
Mississippi
 
Entergy
New Orleans
 
Entergy
Texas
 
System
Energy
 
(In Thousands)
2016

$55,000

 

$20,600

 

$125,000

 

$4,973

 

$—

 

$—

2017

$114,700

 

$100,000

 

$—

 

$2,104

 

$—

 

$50,000

2018

$—

 

$675,000

 

$—

 

$2,077

 

$49,614

 

$85,000

2019

$—

 

$—

 

$150,000

 

$1,979

 

$617,462

 

$—

2020

$—

 

$320,000

 

$—

 

$26,838

 

$—

 

$—



Entergy Arkansas Debt Issuances

In January 2016, Entergy Arkansas issued $325 million of 3.5% Series first mortgage bonds due April 2026. Entergy Arkansas used the proceeds to pay, prior to maturity, its $175 million of 5.66% Series first mortgage bonds due February 2025, and expects to use the remainder of the proceeds, together with other funds, towards the purchase of a power block at the Union Power Station and for general corporate purposes.

Entergy Arkansas Securitization Bonds

In June 2010 the APSC issued a financing order authorizing the issuance of bonds to recover Entergy Arkansas’s January 2009 ice storm damage restoration costs, including carrying costs of $11.5 million and $4.6 million of up-front financing costs.  In August 2010, Entergy Arkansas Restoration Funding, LLC, a company wholly-owned and consolidated by Entergy Arkansas, issued $124.1 million of storm cost recovery bonds.  The bonds have a coupon of 2.30% and an expected maturity date of August 2021.  Although the principal amount is not due until the date given above, Entergy Arkansas Restoration Funding expects to make principal payments on the bonds over the next five years in the amount of $13.4 million for 2016, $13.8 million for 2017, $14.1 million for 2018, $14.4 million for 2019, and $7.3 million for 2020.  With the proceeds, Entergy Arkansas Restoration Funding purchased from Entergy Arkansas the storm recovery property, which is the right to recover from customers through a storm recovery charge amounts sufficient to service the securitization bonds.  The storm recovery property is reflected as a regulatory asset on the consolidated Entergy Arkansas balance sheet.  The creditors of Entergy Arkansas do not have recourse to the assets or revenues of Entergy Arkansas Restoration Funding, including the storm recovery property, and the creditors of Entergy Arkansas Restoration Funding do not have recourse to the assets or revenues of Entergy Arkansas.  Entergy Arkansas has no payment obligations to Entergy Arkansas Restoration Funding except to remit storm recovery charge collections.

Entergy Louisiana Securitization Bonds – Little Gypsy

In August 2011 the LPSC issued a financing order authorizing the issuance of bonds to recover Entergy Louisiana’s investment recovery costs associated with the canceled Little Gypsy repowering project.  In September 2011, Entergy Louisiana Investment Recovery Funding I, L.L.C., a company wholly-owned and consolidated by Entergy Louisiana, issued $207.2 million of senior secured investment recovery bonds.  The bonds have an interest rate of 2.04% and an expected maturity date of June 2021.  Although the principal amount is not due until the date given above, Entergy Louisiana Investment Recovery Funding expects to make principal payments on the bonds over the next five years in the amounts of $21.6 million for 2016, $21.7 million for 2017, $22.3 million for 2018, $22.7 million for 2019, and $23.2 million for 2020.  With the proceeds, Entergy Louisiana Investment Recovery Funding purchased from Entergy Louisiana the investment recovery property, which is the right to recover from customers through an investment recovery charge amounts sufficient to service the bonds.  In accordance with the financing order, Entergy Louisiana will apply the proceeds it received from the sale of the investment recovery property as a reimbursement for previously-incurred investment recovery costs.  The investment recovery property is reflected as a regulatory asset on the consolidated Entergy Louisiana balance sheet.  The creditors of Entergy Louisiana do not have recourse to the assets or revenues of Entergy Louisiana Investment Recovery Funding, including the investment recovery property, and the creditors of Entergy Louisiana Investment Recovery Funding do not have recourse to the assets or revenues of Entergy Louisiana.  Entergy Louisiana has no payment obligations to Entergy Louisiana Investment Recovery Funding except to remit investment recovery charge collections.

Entergy New Orleans Securitization Bonds - Hurricane Isaac

In May 2015 the City Council issued a financing order authorizing the issuance of securitization bonds to recover Entergy New Orleans’s Hurricane Isaac storm restoration costs of $31.8 million, including carrying costs, the costs of funding and replenishing the storm recovery reserve in the amount of $63.9 million, and approximately $3 million of up-front financing costs associated with the securitization. In July 2015, Entergy New Orleans Storm Recovery Funding I, L.L.C., a company wholly owned and consolidated by Entergy New Orleans, issued $98.7 million of storm cost recovery bonds. The bonds have a coupon of 2.67% and an expected maturity date of June 2024. Although the principal amount is not due until the date given above, Entergy New Orleans Storm Recovery Funding expects to make principal payments on the bonds over the next five years in the amounts of $11.4 million for 2016, $10.6 million for 2017, $11 million for 2018, $11.2 million for 2019, and $11.6 million for 2020.

With the proceeds, Entergy New Orleans Storm Recovery Funding purchased from Entergy New Orleans the storm recovery property, which is the right to recover from customers through a storm recovery charge amounts sufficient to service the securitization bonds. The storm recovery property is reflected as a regulatory asset on the consolidated Entergy New Orleans balance sheet. The creditors of Entergy New Orleans do not have recourse to the assets or revenues of Entergy New Orleans Storm Recovery Funding, including the storm recovery property, and the creditors of Entergy New Orleans Storm Recovery Funding do not have recourse to the assets or revenues of Entergy New Orleans. Entergy New Orleans has no payment obligations to Entergy New Orleans Storm Recovery Funding except to remit storm recovery charge collections.

Entergy Texas Securitization Bonds - Hurricane Rita

In April 2007 the PUCT issued a financing order authorizing the issuance of securitization bonds to recover $353 million of Entergy Texas’s Hurricane Rita reconstruction costs and up to $6 million of transaction costs, offset by $32 million of related deferred income tax benefits.  In June 2007, Entergy Gulf States Reconstruction Funding I, LLC, a company that is now wholly-owned and consolidated by Entergy Texas, issued $329.5 million of senior secured transition bonds (securitization bonds) as follows:
 
Amount
 
(In Thousands)
Senior Secured Transition Bonds, Series A:
 

Tranche A-1 (5.51%) due October 2013

$93,500

Tranche A-2 (5.79%) due October 2018
121,600

Tranche A-3 (5.93%) due June 2022
114,400

Total senior secured transition bonds

$329,500



Although the principal amount of each tranche is not due until the dates given above, Entergy Gulf States Reconstruction Funding expects to make principal payments on the bonds over the next five years in the amounts of $26 million for 2016, $27.6 million for 2017, $29.2 million for 2018, $30.9 million for 2019, and $32.8 million for 2020.  All of the scheduled principal payments for 2016 are for Tranche A-2, $23.6 million of the scheduled principal payments for 2017 are for Tranche A-2 and $4 million of the scheduled principal payments for 2017 are for Tranche A-3. All of the scheduled principal payments for 2018-2020 are for Tranche A-3.

With the proceeds, Entergy Gulf States Reconstruction Funding purchased from Entergy Texas the transition property, which is the right to recover from customers through a transition charge amounts sufficient to service the securitization bonds.  The transition property is reflected as a regulatory asset on the consolidated Entergy Texas balance sheet.  The creditors of Entergy Texas do not have recourse to the assets or revenues of Entergy Gulf States Reconstruction Funding, including the transition property, and the creditors of Entergy Gulf States Reconstruction Funding do not have recourse to the assets or revenues of Entergy Texas.  Entergy Texas has no payment obligations to Entergy Gulf States Reconstruction Funding except to remit transition charge collections.

Entergy Texas Securitization Bonds - Hurricane Ike and Hurricane Gustav

In September 2009 the PUCT authorized the issuance of securitization bonds to recover $566.4 million of Entergy Texas’s Hurricane Ike and Hurricane Gustav restoration costs, plus carrying costs and transaction costs, offset by insurance proceeds.  In November 2009, Entergy Texas Restoration Funding, LLC (Entergy Texas Restoration Funding), a company wholly-owned and consolidated by Entergy Texas, issued $545.9 million of senior secured transition bonds (securitization bonds), as follows:
 
Amount
 
(In Thousands)
Senior Secured Transition Bonds:
 

Tranche A-1 (2.12%) due February 2016

$182,500

Tranche A-2 (3.65%) due August 2019
144,800

Tranche A-3 (4.38%) due November 2023
218,600

Total senior secured transition bonds

$545,900



Although the principal amount of each tranche is not due until the dates given above, Entergy Texas Restoration Funding expects to make principal payments on the bonds over the next five years in the amount of $42.6 million for 2016, $44.1 million for 2017, $45.8 million for 2018, $47.6 million for 2019, and $49.8 million for 2020. All of the scheduled principal payments for 2016-2017 are for Tranche A-2, $30.8 million of the scheduled principal payments for 2018 are for Tranche A-2 and $15 million are for Tranche A-3. All of the scheduled principle payments for 2019-2020 are for Tranche A-3.

With the proceeds, Entergy Texas Restoration Funding purchased from Entergy Texas the transition property, which is the right to recover from customers through a transition charge amounts sufficient to service the securitization bonds.  The transition property is reflected as a regulatory asset on the consolidated Entergy Texas balance sheet.  The creditors of Entergy Texas do not have recourse to the assets or revenues of Entergy Texas Restoration Funding, including the transition property, and the creditors of Entergy Texas Restoration Funding do not have recourse to the assets or revenues of Entergy Texas.  Entergy Texas has no payment obligations to Entergy Texas Restoration Funding except to remit transition charge collections.
Entergy Arkansas [Member]  
Long - Term Debt
LONG - TERM DEBT (Entergy Corporation, Entergy Arkansas, Entergy Louisiana, Entergy Mississippi, Entergy New Orleans, Entergy Texas, and System Energy)

Long-term debt for Entergy Corporation and subsidiaries as of December 31, 2015 and 2014 consisted of:

 
  Type of Debt and Maturity
 
Weighted Average Interest Rate
December 31, 2015
 
 
Interest Rate Ranges at
December 31,
 
 
Outstanding at
December 31,
2015
 
2014
 
2015
 
2014
 
 
 
 
 
 
 
 
(In Thousands)
Mortgage Bonds
 
 
 
 
 
 
 
 
 
 
2015-2020
 
5.96%
 
3.25%-7.125%
 
3.25%-7.125%
 

$1,725,000

 

$1,925,000

2021-2025
 
4.24%
 
3.05%-5.66%
 
3.05%-5.66%
 
3,683,276

 
3,683,303

2026-2030
 
4.65%
 
4.44%-5.65%
 
4.44%-5.65%
 
287,827

 
287,859

2031-2040
 
6.04%
 
5.75%-6.38%
 
5.75%-6.38%
 
1,083,000

 
1,115,000

2041-2064
 
5.16%
 
4.70%-6.00%
 
4.70%-6.00%
 
2,010,000

 
1,760,000

Governmental Bonds (a)
 
 
 
 
 
 
 
 
 
 
2015-2021
 
2.13%
 
1.55%-2.375%
 
1.55%-2.875%
 
99,700

 
131,655

2022-2030
 
5.21%
 
4.90%-5.875%
 
4.90%-5.875%
 
384,680

 
444,680

Securitization Bonds
 
 
 
 
 
 
 
 
 
 
2016-2024
 
3.83%
 
2.04%-5.93%
 
2.04%-5.93%
 
784,340

 
785,059

Variable Interest Entities Notes Payable (Note 4)
 
 
 
 
 
 
 
 
 
 
2016-2021
 
3.54%
 
1.38%-4.02%
 
2.62%-5.33%
 
570,600

 
630,000

Entergy Corporation Notes
 
 
 
 
 
 
 
 
 
 
due September 2015
 
n/a
 
 
3.625%
 

 
550,000

due January 2017
 
n/a
 
4.70%
 
4.70%
 
500,000

 
500,000

due September 2020
 
n/a
 
5.125%
 
5.125%
 
450,000

 
450,000

due July 2022
 
n/a
 
4.00%
 
 
650,000

 

Note Payable to NYPA
 
(b)
 
(b)
 
(b)
 
34,259

 
79,638

5 Year Credit Facility (Note 4)
 
n/a
 
1.98%
 
1.93%
 
835,000

 
695,000

Long-term DOE Obligation (c)
 
 
 
 
181,378

 
181,329

Waterford 3 Lease Obligation (d)
 
n/a
 
7.45%
 
7.45%
 
108,965

 
128,488

Grand Gulf Lease Obligation (d)
 
n/a
 
5.13%
 
5.13%
 
34,361

 
50,671

Vermont Yankee Credit Facility (Note 4)
 
n/a
 
2.08%
 
 
12,000

 

Unamortized Premium and Discount - Net
 
 
 
 
 
 
 
(12,067
)
 
(12,529
)
Unamortized Debt Issuance Costs
 
 
 
 
 
 
 
(110,349
)
 
(113,399
)
Other
 
 
 
 
 
 
 
13,960

 
14,331

Total Long-Term Debt
 
 
 
 
 
 
 
13,325,930

 
13,286,085

Less Amount Due Within One Year
 
 
 
 
 
 
 
214,374

 
899,375

Long-Term Debt Excluding Amount Due Within One Year
 
 
 
 
 
 
 

$13,111,556

 

$12,386,710

Fair Value of Long-Term Debt (e)
 
 
 
 
 
 
 

$13,578,511

 

$13,607,242

(a)
Consists of pollution control revenue bonds and environmental revenue bonds, some of which are secured by collateral first mortgage bonds.
(b)
These notes do not have a stated interest rate, but have an implicit interest rate of 4.8%.
(c)
Pursuant to the Nuclear Waste Policy Act of 1982, Entergy’s nuclear owner/licensee subsidiaries have contracts with the DOE for spent nuclear fuel disposal service.  The contracts include a one-time fee for generation prior to April 7, 1983.  Entergy Arkansas is the only Entergy company that generated electric power with nuclear fuel prior to that date and includes the one-time fee, plus accrued interest, in long-term debt.
(d)
See Note 10 to the financial statements for further discussion of the Waterford 3 and Grand Gulf lease obligations.
(e)
The fair value excludes lease obligations of $109 million at Entergy Louisiana and $34 million at System Energy, long-term DOE obligations of $181 million at Entergy Arkansas, and the note payable to NYPA of $35 million at Entergy, and includes debt due within one year.  Fair values are classified as Level 2 in the fair value hierarchy discussed in Note 16 to the financial statements and are based on prices derived from inputs such as benchmark yields and reported trades.

The annual long-term debt maturities (excluding lease obligations and long-term DOE obligations) for debt outstanding as of December 31, 2015, for the next five years are as follows:
 
Amount
 
(In Thousands)
2016

$204,079

2017

$766,451

2018

$822,690

2019

$768,588

2020

$1,631,181



In November 2000, Entergy’s non-utility nuclear business purchased the FitzPatrick and Indian Point 3 power plants in a seller-financed transaction.  Entergy issued notes to NYPA with seven annual installments of approximately $108 million commencing one year from the date of the closing, and eight annual installments of $20 million commencing eight years from the date of the closing.  These notes do not have a stated interest rate, but have an implicit interest rate of 4.8%.  In accordance with the purchase agreement with NYPA, the purchase of Indian Point 2 in 2001 resulted in Entergy becoming liable to NYPA for an additional $10 million per year for 10 years, beginning in September 2003.  This liability was recorded upon the purchase of Indian Point 2 in September 2001. As part of the purchase agreement with NYPA, Entergy recorded a liability representing the net present value of the payments Entergy would be liable to NYPA for each year that the FitzPatrick and Indian Point 3 power plants would run beyond their respective original NRC license expiration date. With the planned shutdown of FitzPatrick at the end of its current fuel cycle, Entergy reduced this liability by $26.4 million in 2015 pursuant to the terms of the purchase agreement.  Under a provision in a letter of credit supporting these notes, if certain of the Utility operating companies or System Energy were to default on other indebtedness, Entergy could be required to post collateral to support the letter of credit.

Entergy Louisiana, Entergy Mississippi, Entergy Texas, and System Energy have obtained long-term financing authorizations from the FERC that extend through October 2017.  Entergy Arkansas has obtained long-term financing authorization from the APSC that extends through December 2018.  Entergy New Orleans has obtained long-term financing authorization from the City Council that extends through July 2016.

Capital Funds Agreement

Pursuant to an agreement with certain creditors, Entergy Corporation has agreed to supply System Energy with sufficient capital to:

maintain System Energy’s equity capital at a minimum of 35% of its total capitalization (excluding short-term debt);
permit the continued commercial operation of Grand Gulf;
pay in full all System Energy indebtedness for borrowed money when due; and
enable System Energy to make payments on specific System Energy debt, under supplements to the agreement assigning System Energy’s rights in the agreement as security for the specific debt.

Long-term debt for the Registrant Subsidiaries as of December 31, 2015 and 2014 consisted of:
 
 
2015
 
2014
 
 
(In Thousands)
Entergy Arkansas
 
 
 
 
Mortgage Bonds:
 
 
 
 
3.75% Series due February 2021
 

$350,000

 

$350,000

3.05% Series due June 2023
 
250,000

 
250,000

3.7% Series due June 2024
 
375,000

 
375,000

5.66% Series due February 2025
 
175,000

 
175,000

5.9% Series due June 2033
 
100,000

 
100,000

6.38% Series due November 2034
 
60,000

 
60,000

5.75% Series due November 2040
 
225,000

 
225,000

4.95% Series due December 2044
 
250,000

 
250,000

4.9% Series due December 2052
 
200,000

 
200,000

4.75% Series due June 2063
 
125,000

 
125,000

Total mortgage bonds
 
2,110,000

 
2,110,000

Governmental Bonds (a):
 
 
 
 
1.55% Series due 2017, Jefferson County (d)
 
54,700

 
54,700

2.375% Series due 2021, Independence County (d)
 
45,000

 
45,000

Total governmental bonds
 
99,700

 
99,700

Variable Interest Entity Notes Payable (Note 4):
 
 
 
 
3.23% Series J due July 2016
 
55,000

 
55,000

2.62% Series K due December 2017
 
60,000

 
60,000

3.65% Series L due July 2021
 
90,000

 
90,000

Total variable interest entity notes payable
 
205,000

 
205,000

Securitization Bonds:
 
 
 
 
2.30% Series Senior Secured due August 2021
 
62,966

 
76,185

Total securitization bonds
 
62,966

 
76,185

Other:
 
 
 
 
Long-term DOE Obligation (b)
 
181,378

 
181,329

Unamortized Premium and Discount – Net
 
(2,775
)
 
(2,960
)
Unamortized Debt Issuance Costs
 
(28,503
)
 
(30,270
)
Other
 
2,073

 
2,089

Total Long-Term Debt
 
2,629,839

 
2,641,073

Less Amount Due Within One Year
 
55,000

 

Long-Term Debt Excluding Amount Due Within One Year
 

$2,574,839

 

$2,641,073

Fair Value of Long-Term Debt (c)
 

$2,498,108

 

$2,517,633



 
 
2015
 
2014
 
 
(In Thousands)
Entergy Louisiana
 
 
 
 
Mortgage Bonds:
 
 
 
 
6.50% Series due September 2018
 

$300,000

 

$300,000

6.0% Series due May 2018
 
375,000

 
375,000

3.95% Series due October 2020
 
250,000

 
250,000

4.8% Series due May 2021
 
200,000

 
200,000

3.3% Series due December 2022
 
200,000

 
200,000

4.05% Series due September 2023
 
325,000

 
325,000

5.59% Series due October 2024
 
300,000

 
300,000

5.40% Series due November 2024
 
400,000

 
400,000

3.78% Series due April 2025
 
110,000

 
110,000

3.78% Series due April 2025
 
190,000

 
190,000

4.44% Series due January 2026
 
250,000

 
250,000

6.2% Series due July 2033
 
240,000

 
240,000

6.18% Series due March 2035
 
85,000

 
85,000

6.0% Series due March 2040
 
118,000

 
150,000

5.875% Series due June 2041
 
150,000

 
150,000

5.0% Series due July 2044
 
170,000

 
170,000

4.95% Series due January 2045
 
250,000

 
250,000

5.25% Series due July 2052
 
200,000

 
200,000

4.7% Series due June 2063
 
100,000

 
100,000

Total mortgage bonds
 
4,213,000

 
4,245,000

Governmental Bonds (a):
 
 
 
 
2.875% Series due 2015, Louisiana Public Facilities Authority (d)
 

 
31,955

5.0% Series due 2028, Louisiana Public Facilities Authority (d)
 
83,680

 
83,680

5.0% Series due 2030, Louisiana Public Facilities Authority (d)
 
115,000

 
115,000

Total governmental bonds
 
198,680

 
230,635

Variable Interest Entity Notes Payable (Note 4):
 
 
 
 
3.30% Series F due March 2016
 
20,000

 
20,000

3.25% Series G due July 2017
 
25,000

 
25,000

3.25% Series Q due July 2017
 
75,000

 
75,000

3.38% Series R due August 2020
 
70,000

 
70,000

3.92% Series H due February 2021
 
40,000

 
40,000

Credit Facility due June 2016, weighted avg rate 1.38%
 
600

 

Total variable interest entity notes payable
 
230,600

 
230,000

Securitization Bonds:
 
 
 
 
2.04% Series Senior Secured due June 2021
 
122,568

 
143,064

Total securitization bonds
 
122,568

 
143,064

Other:
 
 
 
 
Waterford 3 Lease Obligation 7.45% (Note 10)
 
108,965

 
128,488

Unamortized Premium and Discount - Net
 
(4,537
)
 
(5,141
)
Unamortized Debt Issuance Costs
 
(40,156
)
 
(45,103
)
Other
 
7,042

 
7,350

Total Long-Term Debt
 
4,836,162

 
4,934,293

Less Amount Due Within One Year
 
29,372

 
51,480

Long-Term Debt Excluding Amount Due Within One Year
 

$4,806,790

 

$4,882,813

Fair Value of Long-Term Debt (c)
 

$5,018,786

 

$5,190,547



 
 
2015
 
2014
 
 
(In Thousands)
Entergy Mississippi
 
 
 
 
Mortgage Bonds:
 
 
 
 
3.25% Series due June 2016
 

$125,000

 

$125,000

6.64% Series due July 2019
 
150,000

 
150,000

3.1% Series due July 2023
 
250,000

 
250,000

3.75% Series due July 2024
 
100,000

 
100,000

6.0% Series due November 2032
 
75,000

 
75,000

6.25% Series due April 2034
 
100,000

 
100,000

6.20% Series due April 2040
 
80,000

 
80,000

6.0% Series due May 2051
 
150,000

 
150,000

Total mortgage bonds
 
1,030,000

 
1,030,000

Governmental Bonds (a):
 
 
 
 
4.90% Series due 2022, Independence County (d)
 
30,000

 
30,000

Total governmental bonds
 
30,000

 
30,000

Other:
 
 
 
 
Unamortized Premium and Discount – Net
 
(1,038
)
 
(1,162
)
Unamortized Debt Issuance Costs
 
(13,877
)
 
(14,979
)
Total Long-Term Debt
 
1,045,085

 
1,043,859

Less Amount Due Within One Year
 
125,000

 

Long-Term Debt Excluding Amount Due Within One Year
 

$920,085

 

$1,043,859

Fair Value of Long-Term Debt (c)
 

$1,087,326

 

$1,102,741



 
 
2015
 
2014
 
 
(In Thousands)
Entergy New Orleans
 
 
 
 
Mortgage Bonds:
 
 
 
 
5.10% Series due December 2020
 

$25,000

 

$25,000

3.9% Series due July 2023
 
100,000

 
100,000

5.6% Series due September 2024
 
33,276

 
33,303

5.65% Series due September 2029
 
37,827

 
37,859

5.0% Series due December 2052
 
30,000

 
30,000

Total mortgage bonds
 
226,103

 
226,162

Securitization Bonds:
 
 
 
 
       2.67% Series Senior Secured due June 2024
 
98,730

 

Total securitization bonds
 
98,730



Other:
 
 
 
 
Payable to Entergy Louisiana due November 2035
 
25,500

 
82,316

Unamortized Premium and Discount – Net
 
(283
)
 
(296
)
Unamortized Debt Issuance Costs
 
(7,170
)
 
(4,682
)
Total Long-Term Debt
 
342,880

 
303,500

Less Amount Due Within One Year
 
4,973

 

Long-Term Debt Excluding Amount Due Within One Year
 

$337,907

 

$303,500

Fair Value of Long-Term Debt (c)
 

$351,040

 

$308,665


 
 
2015
 
2014
 
 
(In Thousands)
Entergy Texas
 
 
 
 
Mortgage Bonds:
 
 
 
 
3.60% Series due June 2015
 

$—

 

$200,000

7.125% Series due February 2019
 
500,000

 
500,000

4.1% Series due September 2021
 
75,000

 
75,000

5.15% Series due June 2045
 
250,000

 

5.625% Series due June 2064
 
135,000

 
135,000

Total mortgage bonds
 
960,000

 
910,000

Securitization Bonds:
 
 
 
 
2.12% Series Senior Secured, Series A due February 2016
 

 
13,816

5.79% Series Senior Secured, Series A due October 2018
 
49,614

 
74,194

3.65% Series Senior Secured, Series A due August 2019
 
117,462

 
144,800

5.93% Series Senior Secured, Series A due June 2022
 
114,400

 
114,400

4.38% Series Senior Secured, Series A due November 2023
 
218,600

 
218,600

Total securitization bonds
 
500,076

 
565,810

Other:
 
 
 
 
Unamortized Premium and Discount - Net
 
(1,797
)
 
(1,769
)
Unamortized Debt Issuance Costs
 
(11,155
)
 
(10,096
)
Other
 
4,843

 
4,890

Total Long-Term Debt
 
1,451,967

 
1,468,835

Less Amount Due Within One Year
 

 
200,000

Long-Term Debt Excluding Amount Due Within One Year
 

$1,451,967

 

$1,268,835

Fair Value of Long-Term Debt (c)
 

$1,590,616

 

$1,629,124


 
 
2015
 
2014
 
 
(In Thousands)
System Energy
 
 
 
 
Mortgage Bonds:
 
 
 
 
4.1% Series due April 2023
 

$250,000

 

$250,000

Total mortgage bonds
 
250,000

 
250,000

Governmental Bonds (a):
 
 
 
 
5.875% Series due 2022, Mississippi Business Finance Corp.
 
156,000

 
216,000

Total governmental bonds
 
156,000

 
216,000

Variable Interest Entity Notes Payable (Note 4):
 
 
 
 
5.33% Series G due April 2015
 

 
60,000

4.02% Series H due February 2017
 
50,000

 
50,000

3.78% Series I due October 2018
 
85,000

 
85,000

Total variable interest entity notes payable
 
135,000

 
195,000

Other:
 
 
 
 
Grand Gulf Lease Obligation 5.13% (Note 10)
 
34,361

 
50,671

Unamortized Premium and Discount – Net
 
(634
)
 
(867
)
Unamortized Debt Issuance Costs
 
(2,062
)
 
(3,893
)
Other
 
2

 
2

Total Long-Term Debt
 
572,667

 
706,913

Less Amount Due Within One Year
 
2

 
76,310

Long-Term Debt Excluding Amount Due Within One Year
 

$572,665

 

$630,603

Fair Value of Long-Term Debt (c)
 

$552,762

 

$677,475


(a)
Consists of pollution control revenue bonds and environmental revenue bonds.
(b)
Pursuant to the Nuclear Waste Policy Act of 1982, Entergy’s nuclear owner/licensee subsidiaries have contracts with the DOE for spent nuclear fuel disposal service.  The contracts include a one-time fee for generation prior to April 7, 1983.  Entergy Arkansas is the only Entergy company that generated electric power with nuclear fuel prior to that date and includes the one-time fee, plus accrued interest, in long-term debt.
(c)
The fair value excludes lease obligations of $109 million at Entergy Louisiana and $34 million at System Energy and long-term DOE obligations of $181 million at Entergy Arkansas, and includes debt due within one year.  Fair values are classified as Level 2 in the fair value hierarchy discussed in Note 16 to the financial statements and are based on prices derived from inputs such as benchmark yields and reported trades.
(d)
The bonds are secured by a series of collateral first mortgage bonds.

The annual long-term debt maturities (excluding lease obligations and long-term DOE obligations) for debt outstanding as of December 31, 2015, for the next five years are as follows:
 
Entergy
Arkansas
 
Entergy
Louisiana
 
Entergy
Mississippi
 
Entergy
New Orleans
 
Entergy
Texas
 
System
Energy
 
(In Thousands)
2016

$55,000

 

$20,600

 

$125,000

 

$4,973

 

$—

 

$—

2017

$114,700

 

$100,000

 

$—

 

$2,104

 

$—

 

$50,000

2018

$—

 

$675,000

 

$—

 

$2,077

 

$49,614

 

$85,000

2019

$—

 

$—

 

$150,000

 

$1,979

 

$617,462

 

$—

2020

$—

 

$320,000

 

$—

 

$26,838

 

$—

 

$—



Entergy Arkansas Debt Issuances

In January 2016, Entergy Arkansas issued $325 million of 3.5% Series first mortgage bonds due April 2026. Entergy Arkansas used the proceeds to pay, prior to maturity, its $175 million of 5.66% Series first mortgage bonds due February 2025, and expects to use the remainder of the proceeds, together with other funds, towards the purchase of a power block at the Union Power Station and for general corporate purposes.

Entergy Arkansas Securitization Bonds

In June 2010 the APSC issued a financing order authorizing the issuance of bonds to recover Entergy Arkansas’s January 2009 ice storm damage restoration costs, including carrying costs of $11.5 million and $4.6 million of up-front financing costs.  In August 2010, Entergy Arkansas Restoration Funding, LLC, a company wholly-owned and consolidated by Entergy Arkansas, issued $124.1 million of storm cost recovery bonds.  The bonds have a coupon of 2.30% and an expected maturity date of August 2021.  Although the principal amount is not due until the date given above, Entergy Arkansas Restoration Funding expects to make principal payments on the bonds over the next five years in the amount of $13.4 million for 2016, $13.8 million for 2017, $14.1 million for 2018, $14.4 million for 2019, and $7.3 million for 2020.  With the proceeds, Entergy Arkansas Restoration Funding purchased from Entergy Arkansas the storm recovery property, which is the right to recover from customers through a storm recovery charge amounts sufficient to service the securitization bonds.  The storm recovery property is reflected as a regulatory asset on the consolidated Entergy Arkansas balance sheet.  The creditors of Entergy Arkansas do not have recourse to the assets or revenues of Entergy Arkansas Restoration Funding, including the storm recovery property, and the creditors of Entergy Arkansas Restoration Funding do not have recourse to the assets or revenues of Entergy Arkansas.  Entergy Arkansas has no payment obligations to Entergy Arkansas Restoration Funding except to remit storm recovery charge collections.

Entergy Louisiana Securitization Bonds – Little Gypsy

In August 2011 the LPSC issued a financing order authorizing the issuance of bonds to recover Entergy Louisiana’s investment recovery costs associated with the canceled Little Gypsy repowering project.  In September 2011, Entergy Louisiana Investment Recovery Funding I, L.L.C., a company wholly-owned and consolidated by Entergy Louisiana, issued $207.2 million of senior secured investment recovery bonds.  The bonds have an interest rate of 2.04% and an expected maturity date of June 2021.  Although the principal amount is not due until the date given above, Entergy Louisiana Investment Recovery Funding expects to make principal payments on the bonds over the next five years in the amounts of $21.6 million for 2016, $21.7 million for 2017, $22.3 million for 2018, $22.7 million for 2019, and $23.2 million for 2020.  With the proceeds, Entergy Louisiana Investment Recovery Funding purchased from Entergy Louisiana the investment recovery property, which is the right to recover from customers through an investment recovery charge amounts sufficient to service the bonds.  In accordance with the financing order, Entergy Louisiana will apply the proceeds it received from the sale of the investment recovery property as a reimbursement for previously-incurred investment recovery costs.  The investment recovery property is reflected as a regulatory asset on the consolidated Entergy Louisiana balance sheet.  The creditors of Entergy Louisiana do not have recourse to the assets or revenues of Entergy Louisiana Investment Recovery Funding, including the investment recovery property, and the creditors of Entergy Louisiana Investment Recovery Funding do not have recourse to the assets or revenues of Entergy Louisiana.  Entergy Louisiana has no payment obligations to Entergy Louisiana Investment Recovery Funding except to remit investment recovery charge collections.

Entergy New Orleans Securitization Bonds - Hurricane Isaac

In May 2015 the City Council issued a financing order authorizing the issuance of securitization bonds to recover Entergy New Orleans’s Hurricane Isaac storm restoration costs of $31.8 million, including carrying costs, the costs of funding and replenishing the storm recovery reserve in the amount of $63.9 million, and approximately $3 million of up-front financing costs associated with the securitization. In July 2015, Entergy New Orleans Storm Recovery Funding I, L.L.C., a company wholly owned and consolidated by Entergy New Orleans, issued $98.7 million of storm cost recovery bonds. The bonds have a coupon of 2.67% and an expected maturity date of June 2024. Although the principal amount is not due until the date given above, Entergy New Orleans Storm Recovery Funding expects to make principal payments on the bonds over the next five years in the amounts of $11.4 million for 2016, $10.6 million for 2017, $11 million for 2018, $11.2 million for 2019, and $11.6 million for 2020.

With the proceeds, Entergy New Orleans Storm Recovery Funding purchased from Entergy New Orleans the storm recovery property, which is the right to recover from customers through a storm recovery charge amounts sufficient to service the securitization bonds. The storm recovery property is reflected as a regulatory asset on the consolidated Entergy New Orleans balance sheet. The creditors of Entergy New Orleans do not have recourse to the assets or revenues of Entergy New Orleans Storm Recovery Funding, including the storm recovery property, and the creditors of Entergy New Orleans Storm Recovery Funding do not have recourse to the assets or revenues of Entergy New Orleans. Entergy New Orleans has no payment obligations to Entergy New Orleans Storm Recovery Funding except to remit storm recovery charge collections.

Entergy Texas Securitization Bonds - Hurricane Rita

In April 2007 the PUCT issued a financing order authorizing the issuance of securitization bonds to recover $353 million of Entergy Texas’s Hurricane Rita reconstruction costs and up to $6 million of transaction costs, offset by $32 million of related deferred income tax benefits.  In June 2007, Entergy Gulf States Reconstruction Funding I, LLC, a company that is now wholly-owned and consolidated by Entergy Texas, issued $329.5 million of senior secured transition bonds (securitization bonds) as follows:
 
Amount
 
(In Thousands)
Senior Secured Transition Bonds, Series A:
 

Tranche A-1 (5.51%) due October 2013

$93,500

Tranche A-2 (5.79%) due October 2018
121,600

Tranche A-3 (5.93%) due June 2022
114,400

Total senior secured transition bonds

$329,500



Although the principal amount of each tranche is not due until the dates given above, Entergy Gulf States Reconstruction Funding expects to make principal payments on the bonds over the next five years in the amounts of $26 million for 2016, $27.6 million for 2017, $29.2 million for 2018, $30.9 million for 2019, and $32.8 million for 2020.  All of the scheduled principal payments for 2016 are for Tranche A-2, $23.6 million of the scheduled principal payments for 2017 are for Tranche A-2 and $4 million of the scheduled principal payments for 2017 are for Tranche A-3. All of the scheduled principal payments for 2018-2020 are for Tranche A-3.

With the proceeds, Entergy Gulf States Reconstruction Funding purchased from Entergy Texas the transition property, which is the right to recover from customers through a transition charge amounts sufficient to service the securitization bonds.  The transition property is reflected as a regulatory asset on the consolidated Entergy Texas balance sheet.  The creditors of Entergy Texas do not have recourse to the assets or revenues of Entergy Gulf States Reconstruction Funding, including the transition property, and the creditors of Entergy Gulf States Reconstruction Funding do not have recourse to the assets or revenues of Entergy Texas.  Entergy Texas has no payment obligations to Entergy Gulf States Reconstruction Funding except to remit transition charge collections.

Entergy Texas Securitization Bonds - Hurricane Ike and Hurricane Gustav

In September 2009 the PUCT authorized the issuance of securitization bonds to recover $566.4 million of Entergy Texas’s Hurricane Ike and Hurricane Gustav restoration costs, plus carrying costs and transaction costs, offset by insurance proceeds.  In November 2009, Entergy Texas Restoration Funding, LLC (Entergy Texas Restoration Funding), a company wholly-owned and consolidated by Entergy Texas, issued $545.9 million of senior secured transition bonds (securitization bonds), as follows:
 
Amount
 
(In Thousands)
Senior Secured Transition Bonds:
 

Tranche A-1 (2.12%) due February 2016

$182,500

Tranche A-2 (3.65%) due August 2019
144,800

Tranche A-3 (4.38%) due November 2023
218,600

Total senior secured transition bonds

$545,900



Although the principal amount of each tranche is not due until the dates given above, Entergy Texas Restoration Funding expects to make principal payments on the bonds over the next five years in the amount of $42.6 million for 2016, $44.1 million for 2017, $45.8 million for 2018, $47.6 million for 2019, and $49.8 million for 2020. All of the scheduled principal payments for 2016-2017 are for Tranche A-2, $30.8 million of the scheduled principal payments for 2018 are for Tranche A-2 and $15 million are for Tranche A-3. All of the scheduled principle payments for 2019-2020 are for Tranche A-3.

With the proceeds, Entergy Texas Restoration Funding purchased from Entergy Texas the transition property, which is the right to recover from customers through a transition charge amounts sufficient to service the securitization bonds.  The transition property is reflected as a regulatory asset on the consolidated Entergy Texas balance sheet.  The creditors of Entergy Texas do not have recourse to the assets or revenues of Entergy Texas Restoration Funding, including the transition property, and the creditors of Entergy Texas Restoration Funding do not have recourse to the assets or revenues of Entergy Texas.  Entergy Texas has no payment obligations to Entergy Texas Restoration Funding except to remit transition charge collections.
Entergy Louisiana [Member]  
Long - Term Debt
LONG - TERM DEBT (Entergy Corporation, Entergy Arkansas, Entergy Louisiana, Entergy Mississippi, Entergy New Orleans, Entergy Texas, and System Energy)

Long-term debt for Entergy Corporation and subsidiaries as of December 31, 2015 and 2014 consisted of:

 
  Type of Debt and Maturity
 
Weighted Average Interest Rate
December 31, 2015
 
 
Interest Rate Ranges at
December 31,
 
 
Outstanding at
December 31,
2015
 
2014
 
2015
 
2014
 
 
 
 
 
 
 
 
(In Thousands)
Mortgage Bonds
 
 
 
 
 
 
 
 
 
 
2015-2020
 
5.96%
 
3.25%-7.125%
 
3.25%-7.125%
 

$1,725,000

 

$1,925,000

2021-2025
 
4.24%
 
3.05%-5.66%
 
3.05%-5.66%
 
3,683,276

 
3,683,303

2026-2030
 
4.65%
 
4.44%-5.65%
 
4.44%-5.65%
 
287,827

 
287,859

2031-2040
 
6.04%
 
5.75%-6.38%
 
5.75%-6.38%
 
1,083,000

 
1,115,000

2041-2064
 
5.16%
 
4.70%-6.00%
 
4.70%-6.00%
 
2,010,000

 
1,760,000

Governmental Bonds (a)
 
 
 
 
 
 
 
 
 
 
2015-2021
 
2.13%
 
1.55%-2.375%
 
1.55%-2.875%
 
99,700

 
131,655

2022-2030
 
5.21%
 
4.90%-5.875%
 
4.90%-5.875%
 
384,680

 
444,680

Securitization Bonds
 
 
 
 
 
 
 
 
 
 
2016-2024
 
3.83%
 
2.04%-5.93%
 
2.04%-5.93%
 
784,340

 
785,059

Variable Interest Entities Notes Payable (Note 4)
 
 
 
 
 
 
 
 
 
 
2016-2021
 
3.54%
 
1.38%-4.02%
 
2.62%-5.33%
 
570,600

 
630,000

Entergy Corporation Notes
 
 
 
 
 
 
 
 
 
 
due September 2015
 
n/a
 
 
3.625%
 

 
550,000

due January 2017
 
n/a
 
4.70%
 
4.70%
 
500,000

 
500,000

due September 2020
 
n/a
 
5.125%
 
5.125%
 
450,000

 
450,000

due July 2022
 
n/a
 
4.00%
 
 
650,000

 

Note Payable to NYPA
 
(b)
 
(b)
 
(b)
 
34,259

 
79,638

5 Year Credit Facility (Note 4)
 
n/a
 
1.98%
 
1.93%
 
835,000

 
695,000

Long-term DOE Obligation (c)
 
 
 
 
181,378

 
181,329

Waterford 3 Lease Obligation (d)
 
n/a
 
7.45%
 
7.45%
 
108,965

 
128,488

Grand Gulf Lease Obligation (d)
 
n/a
 
5.13%
 
5.13%
 
34,361

 
50,671

Vermont Yankee Credit Facility (Note 4)
 
n/a
 
2.08%
 
 
12,000

 

Unamortized Premium and Discount - Net
 
 
 
 
 
 
 
(12,067
)
 
(12,529
)
Unamortized Debt Issuance Costs
 
 
 
 
 
 
 
(110,349
)
 
(113,399
)
Other
 
 
 
 
 
 
 
13,960

 
14,331

Total Long-Term Debt
 
 
 
 
 
 
 
13,325,930

 
13,286,085

Less Amount Due Within One Year
 
 
 
 
 
 
 
214,374

 
899,375

Long-Term Debt Excluding Amount Due Within One Year
 
 
 
 
 
 
 

$13,111,556

 

$12,386,710

Fair Value of Long-Term Debt (e)
 
 
 
 
 
 
 

$13,578,511

 

$13,607,242

(a)
Consists of pollution control revenue bonds and environmental revenue bonds, some of which are secured by collateral first mortgage bonds.
(b)
These notes do not have a stated interest rate, but have an implicit interest rate of 4.8%.
(c)
Pursuant to the Nuclear Waste Policy Act of 1982, Entergy’s nuclear owner/licensee subsidiaries have contracts with the DOE for spent nuclear fuel disposal service.  The contracts include a one-time fee for generation prior to April 7, 1983.  Entergy Arkansas is the only Entergy company that generated electric power with nuclear fuel prior to that date and includes the one-time fee, plus accrued interest, in long-term debt.
(d)
See Note 10 to the financial statements for further discussion of the Waterford 3 and Grand Gulf lease obligations.
(e)
The fair value excludes lease obligations of $109 million at Entergy Louisiana and $34 million at System Energy, long-term DOE obligations of $181 million at Entergy Arkansas, and the note payable to NYPA of $35 million at Entergy, and includes debt due within one year.  Fair values are classified as Level 2 in the fair value hierarchy discussed in Note 16 to the financial statements and are based on prices derived from inputs such as benchmark yields and reported trades.

The annual long-term debt maturities (excluding lease obligations and long-term DOE obligations) for debt outstanding as of December 31, 2015, for the next five years are as follows:
 
Amount
 
(In Thousands)
2016

$204,079

2017

$766,451

2018

$822,690

2019

$768,588

2020

$1,631,181



In November 2000, Entergy’s non-utility nuclear business purchased the FitzPatrick and Indian Point 3 power plants in a seller-financed transaction.  Entergy issued notes to NYPA with seven annual installments of approximately $108 million commencing one year from the date of the closing, and eight annual installments of $20 million commencing eight years from the date of the closing.  These notes do not have a stated interest rate, but have an implicit interest rate of 4.8%.  In accordance with the purchase agreement with NYPA, the purchase of Indian Point 2 in 2001 resulted in Entergy becoming liable to NYPA for an additional $10 million per year for 10 years, beginning in September 2003.  This liability was recorded upon the purchase of Indian Point 2 in September 2001. As part of the purchase agreement with NYPA, Entergy recorded a liability representing the net present value of the payments Entergy would be liable to NYPA for each year that the FitzPatrick and Indian Point 3 power plants would run beyond their respective original NRC license expiration date. With the planned shutdown of FitzPatrick at the end of its current fuel cycle, Entergy reduced this liability by $26.4 million in 2015 pursuant to the terms of the purchase agreement.  Under a provision in a letter of credit supporting these notes, if certain of the Utility operating companies or System Energy were to default on other indebtedness, Entergy could be required to post collateral to support the letter of credit.

Entergy Louisiana, Entergy Mississippi, Entergy Texas, and System Energy have obtained long-term financing authorizations from the FERC that extend through October 2017.  Entergy Arkansas has obtained long-term financing authorization from the APSC that extends through December 2018.  Entergy New Orleans has obtained long-term financing authorization from the City Council that extends through July 2016.

Capital Funds Agreement

Pursuant to an agreement with certain creditors, Entergy Corporation has agreed to supply System Energy with sufficient capital to:

maintain System Energy’s equity capital at a minimum of 35% of its total capitalization (excluding short-term debt);
permit the continued commercial operation of Grand Gulf;
pay in full all System Energy indebtedness for borrowed money when due; and
enable System Energy to make payments on specific System Energy debt, under supplements to the agreement assigning System Energy’s rights in the agreement as security for the specific debt.

Long-term debt for the Registrant Subsidiaries as of December 31, 2015 and 2014 consisted of:
 
 
2015
 
2014
 
 
(In Thousands)
Entergy Arkansas
 
 
 
 
Mortgage Bonds:
 
 
 
 
3.75% Series due February 2021
 

$350,000

 

$350,000

3.05% Series due June 2023
 
250,000

 
250,000

3.7% Series due June 2024
 
375,000

 
375,000

5.66% Series due February 2025
 
175,000

 
175,000

5.9% Series due June 2033
 
100,000

 
100,000

6.38% Series due November 2034
 
60,000

 
60,000

5.75% Series due November 2040
 
225,000

 
225,000

4.95% Series due December 2044
 
250,000

 
250,000

4.9% Series due December 2052
 
200,000

 
200,000

4.75% Series due June 2063
 
125,000

 
125,000

Total mortgage bonds
 
2,110,000

 
2,110,000

Governmental Bonds (a):
 
 
 
 
1.55% Series due 2017, Jefferson County (d)
 
54,700

 
54,700

2.375% Series due 2021, Independence County (d)
 
45,000

 
45,000

Total governmental bonds
 
99,700

 
99,700

Variable Interest Entity Notes Payable (Note 4):
 
 
 
 
3.23% Series J due July 2016
 
55,000

 
55,000

2.62% Series K due December 2017
 
60,000

 
60,000

3.65% Series L due July 2021
 
90,000

 
90,000

Total variable interest entity notes payable
 
205,000

 
205,000

Securitization Bonds:
 
 
 
 
2.30% Series Senior Secured due August 2021
 
62,966

 
76,185

Total securitization bonds
 
62,966

 
76,185

Other:
 
 
 
 
Long-term DOE Obligation (b)
 
181,378

 
181,329

Unamortized Premium and Discount – Net
 
(2,775
)
 
(2,960
)
Unamortized Debt Issuance Costs
 
(28,503
)
 
(30,270
)
Other
 
2,073

 
2,089

Total Long-Term Debt
 
2,629,839

 
2,641,073

Less Amount Due Within One Year
 
55,000

 

Long-Term Debt Excluding Amount Due Within One Year
 

$2,574,839

 

$2,641,073

Fair Value of Long-Term Debt (c)
 

$2,498,108

 

$2,517,633



 
 
2015
 
2014
 
 
(In Thousands)
Entergy Louisiana
 
 
 
 
Mortgage Bonds:
 
 
 
 
6.50% Series due September 2018
 

$300,000

 

$300,000

6.0% Series due May 2018
 
375,000

 
375,000

3.95% Series due October 2020
 
250,000

 
250,000

4.8% Series due May 2021
 
200,000

 
200,000

3.3% Series due December 2022
 
200,000

 
200,000

4.05% Series due September 2023
 
325,000

 
325,000

5.59% Series due October 2024
 
300,000

 
300,000

5.40% Series due November 2024
 
400,000

 
400,000

3.78% Series due April 2025
 
110,000

 
110,000

3.78% Series due April 2025
 
190,000

 
190,000

4.44% Series due January 2026
 
250,000

 
250,000

6.2% Series due July 2033
 
240,000

 
240,000

6.18% Series due March 2035
 
85,000

 
85,000

6.0% Series due March 2040
 
118,000

 
150,000

5.875% Series due June 2041
 
150,000

 
150,000

5.0% Series due July 2044
 
170,000

 
170,000

4.95% Series due January 2045
 
250,000

 
250,000

5.25% Series due July 2052
 
200,000

 
200,000

4.7% Series due June 2063
 
100,000

 
100,000

Total mortgage bonds
 
4,213,000

 
4,245,000

Governmental Bonds (a):
 
 
 
 
2.875% Series due 2015, Louisiana Public Facilities Authority (d)
 

 
31,955

5.0% Series due 2028, Louisiana Public Facilities Authority (d)
 
83,680

 
83,680

5.0% Series due 2030, Louisiana Public Facilities Authority (d)
 
115,000

 
115,000

Total governmental bonds
 
198,680

 
230,635

Variable Interest Entity Notes Payable (Note 4):
 
 
 
 
3.30% Series F due March 2016
 
20,000

 
20,000

3.25% Series G due July 2017
 
25,000

 
25,000

3.25% Series Q due July 2017
 
75,000

 
75,000

3.38% Series R due August 2020
 
70,000

 
70,000

3.92% Series H due February 2021
 
40,000

 
40,000

Credit Facility due June 2016, weighted avg rate 1.38%
 
600

 

Total variable interest entity notes payable
 
230,600

 
230,000

Securitization Bonds:
 
 
 
 
2.04% Series Senior Secured due June 2021
 
122,568

 
143,064

Total securitization bonds
 
122,568

 
143,064

Other:
 
 
 
 
Waterford 3 Lease Obligation 7.45% (Note 10)
 
108,965

 
128,488

Unamortized Premium and Discount - Net
 
(4,537
)
 
(5,141
)
Unamortized Debt Issuance Costs
 
(40,156
)
 
(45,103
)
Other
 
7,042

 
7,350

Total Long-Term Debt
 
4,836,162

 
4,934,293

Less Amount Due Within One Year
 
29,372

 
51,480

Long-Term Debt Excluding Amount Due Within One Year
 

$4,806,790

 

$4,882,813

Fair Value of Long-Term Debt (c)
 

$5,018,786

 

$5,190,547



 
 
2015
 
2014
 
 
(In Thousands)
Entergy Mississippi
 
 
 
 
Mortgage Bonds:
 
 
 
 
3.25% Series due June 2016
 

$125,000

 

$125,000

6.64% Series due July 2019
 
150,000

 
150,000

3.1% Series due July 2023
 
250,000

 
250,000

3.75% Series due July 2024
 
100,000

 
100,000

6.0% Series due November 2032
 
75,000

 
75,000

6.25% Series due April 2034
 
100,000

 
100,000

6.20% Series due April 2040
 
80,000

 
80,000

6.0% Series due May 2051
 
150,000

 
150,000

Total mortgage bonds
 
1,030,000

 
1,030,000

Governmental Bonds (a):
 
 
 
 
4.90% Series due 2022, Independence County (d)
 
30,000

 
30,000

Total governmental bonds
 
30,000

 
30,000

Other:
 
 
 
 
Unamortized Premium and Discount – Net
 
(1,038
)
 
(1,162
)
Unamortized Debt Issuance Costs
 
(13,877
)
 
(14,979
)
Total Long-Term Debt
 
1,045,085

 
1,043,859

Less Amount Due Within One Year
 
125,000

 

Long-Term Debt Excluding Amount Due Within One Year
 

$920,085

 

$1,043,859

Fair Value of Long-Term Debt (c)
 

$1,087,326

 

$1,102,741



 
 
2015
 
2014
 
 
(In Thousands)
Entergy New Orleans
 
 
 
 
Mortgage Bonds:
 
 
 
 
5.10% Series due December 2020
 

$25,000

 

$25,000

3.9% Series due July 2023
 
100,000

 
100,000

5.6% Series due September 2024
 
33,276

 
33,303

5.65% Series due September 2029
 
37,827

 
37,859

5.0% Series due December 2052
 
30,000

 
30,000

Total mortgage bonds
 
226,103

 
226,162

Securitization Bonds:
 
 
 
 
       2.67% Series Senior Secured due June 2024
 
98,730

 

Total securitization bonds
 
98,730



Other:
 
 
 
 
Payable to Entergy Louisiana due November 2035
 
25,500

 
82,316

Unamortized Premium and Discount – Net
 
(283
)
 
(296
)
Unamortized Debt Issuance Costs
 
(7,170
)
 
(4,682
)
Total Long-Term Debt
 
342,880

 
303,500

Less Amount Due Within One Year
 
4,973

 

Long-Term Debt Excluding Amount Due Within One Year
 

$337,907

 

$303,500

Fair Value of Long-Term Debt (c)
 

$351,040

 

$308,665


 
 
2015
 
2014
 
 
(In Thousands)
Entergy Texas
 
 
 
 
Mortgage Bonds:
 
 
 
 
3.60% Series due June 2015
 

$—

 

$200,000

7.125% Series due February 2019
 
500,000

 
500,000

4.1% Series due September 2021
 
75,000

 
75,000

5.15% Series due June 2045
 
250,000

 

5.625% Series due June 2064
 
135,000

 
135,000

Total mortgage bonds
 
960,000

 
910,000

Securitization Bonds:
 
 
 
 
2.12% Series Senior Secured, Series A due February 2016
 

 
13,816

5.79% Series Senior Secured, Series A due October 2018
 
49,614

 
74,194

3.65% Series Senior Secured, Series A due August 2019
 
117,462

 
144,800

5.93% Series Senior Secured, Series A due June 2022
 
114,400

 
114,400

4.38% Series Senior Secured, Series A due November 2023
 
218,600

 
218,600

Total securitization bonds
 
500,076

 
565,810

Other:
 
 
 
 
Unamortized Premium and Discount - Net
 
(1,797
)
 
(1,769
)
Unamortized Debt Issuance Costs
 
(11,155
)
 
(10,096
)
Other
 
4,843

 
4,890

Total Long-Term Debt
 
1,451,967

 
1,468,835

Less Amount Due Within One Year
 

 
200,000

Long-Term Debt Excluding Amount Due Within One Year
 

$1,451,967

 

$1,268,835

Fair Value of Long-Term Debt (c)
 

$1,590,616

 

$1,629,124


 
 
2015
 
2014
 
 
(In Thousands)
System Energy
 
 
 
 
Mortgage Bonds:
 
 
 
 
4.1% Series due April 2023
 

$250,000

 

$250,000

Total mortgage bonds
 
250,000

 
250,000

Governmental Bonds (a):
 
 
 
 
5.875% Series due 2022, Mississippi Business Finance Corp.
 
156,000

 
216,000

Total governmental bonds
 
156,000

 
216,000

Variable Interest Entity Notes Payable (Note 4):
 
 
 
 
5.33% Series G due April 2015
 

 
60,000

4.02% Series H due February 2017
 
50,000

 
50,000

3.78% Series I due October 2018
 
85,000

 
85,000

Total variable interest entity notes payable
 
135,000

 
195,000

Other:
 
 
 
 
Grand Gulf Lease Obligation 5.13% (Note 10)
 
34,361

 
50,671

Unamortized Premium and Discount – Net
 
(634
)
 
(867
)
Unamortized Debt Issuance Costs
 
(2,062
)
 
(3,893
)
Other
 
2

 
2

Total Long-Term Debt
 
572,667

 
706,913

Less Amount Due Within One Year
 
2

 
76,310

Long-Term Debt Excluding Amount Due Within One Year
 

$572,665

 

$630,603

Fair Value of Long-Term Debt (c)
 

$552,762

 

$677,475


(a)
Consists of pollution control revenue bonds and environmental revenue bonds.
(b)
Pursuant to the Nuclear Waste Policy Act of 1982, Entergy’s nuclear owner/licensee subsidiaries have contracts with the DOE for spent nuclear fuel disposal service.  The contracts include a one-time fee for generation prior to April 7, 1983.  Entergy Arkansas is the only Entergy company that generated electric power with nuclear fuel prior to that date and includes the one-time fee, plus accrued interest, in long-term debt.
(c)
The fair value excludes lease obligations of $109 million at Entergy Louisiana and $34 million at System Energy and long-term DOE obligations of $181 million at Entergy Arkansas, and includes debt due within one year.  Fair values are classified as Level 2 in the fair value hierarchy discussed in Note 16 to the financial statements and are based on prices derived from inputs such as benchmark yields and reported trades.
(d)
The bonds are secured by a series of collateral first mortgage bonds.

The annual long-term debt maturities (excluding lease obligations and long-term DOE obligations) for debt outstanding as of December 31, 2015, for the next five years are as follows:
 
Entergy
Arkansas
 
Entergy
Louisiana
 
Entergy
Mississippi
 
Entergy
New Orleans
 
Entergy
Texas
 
System
Energy
 
(In Thousands)
2016

$55,000

 

$20,600

 

$125,000

 

$4,973

 

$—

 

$—

2017

$114,700

 

$100,000

 

$—

 

$2,104

 

$—

 

$50,000

2018

$—

 

$675,000

 

$—

 

$2,077

 

$49,614

 

$85,000

2019

$—

 

$—

 

$150,000

 

$1,979

 

$617,462

 

$—

2020

$—

 

$320,000

 

$—

 

$26,838

 

$—

 

$—



Entergy Arkansas Debt Issuances

In January 2016, Entergy Arkansas issued $325 million of 3.5% Series first mortgage bonds due April 2026. Entergy Arkansas used the proceeds to pay, prior to maturity, its $175 million of 5.66% Series first mortgage bonds due February 2025, and expects to use the remainder of the proceeds, together with other funds, towards the purchase of a power block at the Union Power Station and for general corporate purposes.

Entergy Arkansas Securitization Bonds

In June 2010 the APSC issued a financing order authorizing the issuance of bonds to recover Entergy Arkansas’s January 2009 ice storm damage restoration costs, including carrying costs of $11.5 million and $4.6 million of up-front financing costs.  In August 2010, Entergy Arkansas Restoration Funding, LLC, a company wholly-owned and consolidated by Entergy Arkansas, issued $124.1 million of storm cost recovery bonds.  The bonds have a coupon of 2.30% and an expected maturity date of August 2021.  Although the principal amount is not due until the date given above, Entergy Arkansas Restoration Funding expects to make principal payments on the bonds over the next five years in the amount of $13.4 million for 2016, $13.8 million for 2017, $14.1 million for 2018, $14.4 million for 2019, and $7.3 million for 2020.  With the proceeds, Entergy Arkansas Restoration Funding purchased from Entergy Arkansas the storm recovery property, which is the right to recover from customers through a storm recovery charge amounts sufficient to service the securitization bonds.  The storm recovery property is reflected as a regulatory asset on the consolidated Entergy Arkansas balance sheet.  The creditors of Entergy Arkansas do not have recourse to the assets or revenues of Entergy Arkansas Restoration Funding, including the storm recovery property, and the creditors of Entergy Arkansas Restoration Funding do not have recourse to the assets or revenues of Entergy Arkansas.  Entergy Arkansas has no payment obligations to Entergy Arkansas Restoration Funding except to remit storm recovery charge collections.

Entergy Louisiana Securitization Bonds – Little Gypsy

In August 2011 the LPSC issued a financing order authorizing the issuance of bonds to recover Entergy Louisiana’s investment recovery costs associated with the canceled Little Gypsy repowering project.  In September 2011, Entergy Louisiana Investment Recovery Funding I, L.L.C., a company wholly-owned and consolidated by Entergy Louisiana, issued $207.2 million of senior secured investment recovery bonds.  The bonds have an interest rate of 2.04% and an expected maturity date of June 2021.  Although the principal amount is not due until the date given above, Entergy Louisiana Investment Recovery Funding expects to make principal payments on the bonds over the next five years in the amounts of $21.6 million for 2016, $21.7 million for 2017, $22.3 million for 2018, $22.7 million for 2019, and $23.2 million for 2020.  With the proceeds, Entergy Louisiana Investment Recovery Funding purchased from Entergy Louisiana the investment recovery property, which is the right to recover from customers through an investment recovery charge amounts sufficient to service the bonds.  In accordance with the financing order, Entergy Louisiana will apply the proceeds it received from the sale of the investment recovery property as a reimbursement for previously-incurred investment recovery costs.  The investment recovery property is reflected as a regulatory asset on the consolidated Entergy Louisiana balance sheet.  The creditors of Entergy Louisiana do not have recourse to the assets or revenues of Entergy Louisiana Investment Recovery Funding, including the investment recovery property, and the creditors of Entergy Louisiana Investment Recovery Funding do not have recourse to the assets or revenues of Entergy Louisiana.  Entergy Louisiana has no payment obligations to Entergy Louisiana Investment Recovery Funding except to remit investment recovery charge collections.

Entergy New Orleans Securitization Bonds - Hurricane Isaac

In May 2015 the City Council issued a financing order authorizing the issuance of securitization bonds to recover Entergy New Orleans’s Hurricane Isaac storm restoration costs of $31.8 million, including carrying costs, the costs of funding and replenishing the storm recovery reserve in the amount of $63.9 million, and approximately $3 million of up-front financing costs associated with the securitization. In July 2015, Entergy New Orleans Storm Recovery Funding I, L.L.C., a company wholly owned and consolidated by Entergy New Orleans, issued $98.7 million of storm cost recovery bonds. The bonds have a coupon of 2.67% and an expected maturity date of June 2024. Although the principal amount is not due until the date given above, Entergy New Orleans Storm Recovery Funding expects to make principal payments on the bonds over the next five years in the amounts of $11.4 million for 2016, $10.6 million for 2017, $11 million for 2018, $11.2 million for 2019, and $11.6 million for 2020.

With the proceeds, Entergy New Orleans Storm Recovery Funding purchased from Entergy New Orleans the storm recovery property, which is the right to recover from customers through a storm recovery charge amounts sufficient to service the securitization bonds. The storm recovery property is reflected as a regulatory asset on the consolidated Entergy New Orleans balance sheet. The creditors of Entergy New Orleans do not have recourse to the assets or revenues of Entergy New Orleans Storm Recovery Funding, including the storm recovery property, and the creditors of Entergy New Orleans Storm Recovery Funding do not have recourse to the assets or revenues of Entergy New Orleans. Entergy New Orleans has no payment obligations to Entergy New Orleans Storm Recovery Funding except to remit storm recovery charge collections.

Entergy Texas Securitization Bonds - Hurricane Rita

In April 2007 the PUCT issued a financing order authorizing the issuance of securitization bonds to recover $353 million of Entergy Texas’s Hurricane Rita reconstruction costs and up to $6 million of transaction costs, offset by $32 million of related deferred income tax benefits.  In June 2007, Entergy Gulf States Reconstruction Funding I, LLC, a company that is now wholly-owned and consolidated by Entergy Texas, issued $329.5 million of senior secured transition bonds (securitization bonds) as follows:
 
Amount
 
(In Thousands)
Senior Secured Transition Bonds, Series A:
 

Tranche A-1 (5.51%) due October 2013

$93,500

Tranche A-2 (5.79%) due October 2018
121,600

Tranche A-3 (5.93%) due June 2022
114,400

Total senior secured transition bonds

$329,500



Although the principal amount of each tranche is not due until the dates given above, Entergy Gulf States Reconstruction Funding expects to make principal payments on the bonds over the next five years in the amounts of $26 million for 2016, $27.6 million for 2017, $29.2 million for 2018, $30.9 million for 2019, and $32.8 million for 2020.  All of the scheduled principal payments for 2016 are for Tranche A-2, $23.6 million of the scheduled principal payments for 2017 are for Tranche A-2 and $4 million of the scheduled principal payments for 2017 are for Tranche A-3. All of the scheduled principal payments for 2018-2020 are for Tranche A-3.

With the proceeds, Entergy Gulf States Reconstruction Funding purchased from Entergy Texas the transition property, which is the right to recover from customers through a transition charge amounts sufficient to service the securitization bonds.  The transition property is reflected as a regulatory asset on the consolidated Entergy Texas balance sheet.  The creditors of Entergy Texas do not have recourse to the assets or revenues of Entergy Gulf States Reconstruction Funding, including the transition property, and the creditors of Entergy Gulf States Reconstruction Funding do not have recourse to the assets or revenues of Entergy Texas.  Entergy Texas has no payment obligations to Entergy Gulf States Reconstruction Funding except to remit transition charge collections.

Entergy Texas Securitization Bonds - Hurricane Ike and Hurricane Gustav

In September 2009 the PUCT authorized the issuance of securitization bonds to recover $566.4 million of Entergy Texas’s Hurricane Ike and Hurricane Gustav restoration costs, plus carrying costs and transaction costs, offset by insurance proceeds.  In November 2009, Entergy Texas Restoration Funding, LLC (Entergy Texas Restoration Funding), a company wholly-owned and consolidated by Entergy Texas, issued $545.9 million of senior secured transition bonds (securitization bonds), as follows:
 
Amount
 
(In Thousands)
Senior Secured Transition Bonds:
 

Tranche A-1 (2.12%) due February 2016

$182,500

Tranche A-2 (3.65%) due August 2019
144,800

Tranche A-3 (4.38%) due November 2023
218,600

Total senior secured transition bonds

$545,900



Although the principal amount of each tranche is not due until the dates given above, Entergy Texas Restoration Funding expects to make principal payments on the bonds over the next five years in the amount of $42.6 million for 2016, $44.1 million for 2017, $45.8 million for 2018, $47.6 million for 2019, and $49.8 million for 2020. All of the scheduled principal payments for 2016-2017 are for Tranche A-2, $30.8 million of the scheduled principal payments for 2018 are for Tranche A-2 and $15 million are for Tranche A-3. All of the scheduled principle payments for 2019-2020 are for Tranche A-3.

With the proceeds, Entergy Texas Restoration Funding purchased from Entergy Texas the transition property, which is the right to recover from customers through a transition charge amounts sufficient to service the securitization bonds.  The transition property is reflected as a regulatory asset on the consolidated Entergy Texas balance sheet.  The creditors of Entergy Texas do not have recourse to the assets or revenues of Entergy Texas Restoration Funding, including the transition property, and the creditors of Entergy Texas Restoration Funding do not have recourse to the assets or revenues of Entergy Texas.  Entergy Texas has no payment obligations to Entergy Texas Restoration Funding except to remit transition charge collections.
Entergy Mississippi [Member]  
Long - Term Debt
LONG - TERM DEBT (Entergy Corporation, Entergy Arkansas, Entergy Louisiana, Entergy Mississippi, Entergy New Orleans, Entergy Texas, and System Energy)

Long-term debt for Entergy Corporation and subsidiaries as of December 31, 2015 and 2014 consisted of:

 
  Type of Debt and Maturity
 
Weighted Average Interest Rate
December 31, 2015
 
 
Interest Rate Ranges at
December 31,
 
 
Outstanding at
December 31,
2015
 
2014
 
2015
 
2014
 
 
 
 
 
 
 
 
(In Thousands)
Mortgage Bonds
 
 
 
 
 
 
 
 
 
 
2015-2020
 
5.96%
 
3.25%-7.125%
 
3.25%-7.125%
 

$1,725,000

 

$1,925,000

2021-2025
 
4.24%
 
3.05%-5.66%
 
3.05%-5.66%
 
3,683,276

 
3,683,303

2026-2030
 
4.65%
 
4.44%-5.65%
 
4.44%-5.65%
 
287,827

 
287,859

2031-2040
 
6.04%
 
5.75%-6.38%
 
5.75%-6.38%
 
1,083,000

 
1,115,000

2041-2064
 
5.16%
 
4.70%-6.00%
 
4.70%-6.00%
 
2,010,000

 
1,760,000

Governmental Bonds (a)
 
 
 
 
 
 
 
 
 
 
2015-2021
 
2.13%
 
1.55%-2.375%
 
1.55%-2.875%
 
99,700

 
131,655

2022-2030
 
5.21%
 
4.90%-5.875%
 
4.90%-5.875%
 
384,680

 
444,680

Securitization Bonds
 
 
 
 
 
 
 
 
 
 
2016-2024
 
3.83%
 
2.04%-5.93%
 
2.04%-5.93%
 
784,340

 
785,059

Variable Interest Entities Notes Payable (Note 4)
 
 
 
 
 
 
 
 
 
 
2016-2021
 
3.54%
 
1.38%-4.02%
 
2.62%-5.33%
 
570,600

 
630,000

Entergy Corporation Notes
 
 
 
 
 
 
 
 
 
 
due September 2015
 
n/a
 
 
3.625%
 

 
550,000

due January 2017
 
n/a
 
4.70%
 
4.70%
 
500,000

 
500,000

due September 2020
 
n/a
 
5.125%
 
5.125%
 
450,000

 
450,000

due July 2022
 
n/a
 
4.00%
 
 
650,000

 

Note Payable to NYPA
 
(b)
 
(b)
 
(b)
 
34,259

 
79,638

5 Year Credit Facility (Note 4)
 
n/a
 
1.98%
 
1.93%
 
835,000

 
695,000

Long-term DOE Obligation (c)
 
 
 
 
181,378

 
181,329

Waterford 3 Lease Obligation (d)
 
n/a
 
7.45%
 
7.45%
 
108,965

 
128,488

Grand Gulf Lease Obligation (d)
 
n/a
 
5.13%
 
5.13%
 
34,361

 
50,671

Vermont Yankee Credit Facility (Note 4)
 
n/a
 
2.08%
 
 
12,000

 

Unamortized Premium and Discount - Net
 
 
 
 
 
 
 
(12,067
)
 
(12,529
)
Unamortized Debt Issuance Costs
 
 
 
 
 
 
 
(110,349
)
 
(113,399
)
Other
 
 
 
 
 
 
 
13,960

 
14,331

Total Long-Term Debt
 
 
 
 
 
 
 
13,325,930

 
13,286,085

Less Amount Due Within One Year
 
 
 
 
 
 
 
214,374

 
899,375

Long-Term Debt Excluding Amount Due Within One Year
 
 
 
 
 
 
 

$13,111,556

 

$12,386,710

Fair Value of Long-Term Debt (e)
 
 
 
 
 
 
 

$13,578,511

 

$13,607,242

(a)
Consists of pollution control revenue bonds and environmental revenue bonds, some of which are secured by collateral first mortgage bonds.
(b)
These notes do not have a stated interest rate, but have an implicit interest rate of 4.8%.
(c)
Pursuant to the Nuclear Waste Policy Act of 1982, Entergy’s nuclear owner/licensee subsidiaries have contracts with the DOE for spent nuclear fuel disposal service.  The contracts include a one-time fee for generation prior to April 7, 1983.  Entergy Arkansas is the only Entergy company that generated electric power with nuclear fuel prior to that date and includes the one-time fee, plus accrued interest, in long-term debt.
(d)
See Note 10 to the financial statements for further discussion of the Waterford 3 and Grand Gulf lease obligations.
(e)
The fair value excludes lease obligations of $109 million at Entergy Louisiana and $34 million at System Energy, long-term DOE obligations of $181 million at Entergy Arkansas, and the note payable to NYPA of $35 million at Entergy, and includes debt due within one year.  Fair values are classified as Level 2 in the fair value hierarchy discussed in Note 16 to the financial statements and are based on prices derived from inputs such as benchmark yields and reported trades.

The annual long-term debt maturities (excluding lease obligations and long-term DOE obligations) for debt outstanding as of December 31, 2015, for the next five years are as follows:
 
Amount
 
(In Thousands)
2016

$204,079

2017

$766,451

2018

$822,690

2019

$768,588

2020

$1,631,181



In November 2000, Entergy’s non-utility nuclear business purchased the FitzPatrick and Indian Point 3 power plants in a seller-financed transaction.  Entergy issued notes to NYPA with seven annual installments of approximately $108 million commencing one year from the date of the closing, and eight annual installments of $20 million commencing eight years from the date of the closing.  These notes do not have a stated interest rate, but have an implicit interest rate of 4.8%.  In accordance with the purchase agreement with NYPA, the purchase of Indian Point 2 in 2001 resulted in Entergy becoming liable to NYPA for an additional $10 million per year for 10 years, beginning in September 2003.  This liability was recorded upon the purchase of Indian Point 2 in September 2001. As part of the purchase agreement with NYPA, Entergy recorded a liability representing the net present value of the payments Entergy would be liable to NYPA for each year that the FitzPatrick and Indian Point 3 power plants would run beyond their respective original NRC license expiration date. With the planned shutdown of FitzPatrick at the end of its current fuel cycle, Entergy reduced this liability by $26.4 million in 2015 pursuant to the terms of the purchase agreement.  Under a provision in a letter of credit supporting these notes, if certain of the Utility operating companies or System Energy were to default on other indebtedness, Entergy could be required to post collateral to support the letter of credit.

Entergy Louisiana, Entergy Mississippi, Entergy Texas, and System Energy have obtained long-term financing authorizations from the FERC that extend through October 2017.  Entergy Arkansas has obtained long-term financing authorization from the APSC that extends through December 2018.  Entergy New Orleans has obtained long-term financing authorization from the City Council that extends through July 2016.

Capital Funds Agreement

Pursuant to an agreement with certain creditors, Entergy Corporation has agreed to supply System Energy with sufficient capital to:

maintain System Energy’s equity capital at a minimum of 35% of its total capitalization (excluding short-term debt);
permit the continued commercial operation of Grand Gulf;
pay in full all System Energy indebtedness for borrowed money when due; and
enable System Energy to make payments on specific System Energy debt, under supplements to the agreement assigning System Energy’s rights in the agreement as security for the specific debt.

Long-term debt for the Registrant Subsidiaries as of December 31, 2015 and 2014 consisted of:
 
 
2015
 
2014
 
 
(In Thousands)
Entergy Arkansas
 
 
 
 
Mortgage Bonds:
 
 
 
 
3.75% Series due February 2021
 

$350,000

 

$350,000

3.05% Series due June 2023
 
250,000

 
250,000

3.7% Series due June 2024
 
375,000

 
375,000

5.66% Series due February 2025
 
175,000

 
175,000

5.9% Series due June 2033
 
100,000

 
100,000

6.38% Series due November 2034
 
60,000

 
60,000

5.75% Series due November 2040
 
225,000

 
225,000

4.95% Series due December 2044
 
250,000

 
250,000

4.9% Series due December 2052
 
200,000

 
200,000

4.75% Series due June 2063
 
125,000

 
125,000

Total mortgage bonds
 
2,110,000

 
2,110,000

Governmental Bonds (a):
 
 
 
 
1.55% Series due 2017, Jefferson County (d)
 
54,700

 
54,700

2.375% Series due 2021, Independence County (d)
 
45,000

 
45,000

Total governmental bonds
 
99,700

 
99,700

Variable Interest Entity Notes Payable (Note 4):
 
 
 
 
3.23% Series J due July 2016
 
55,000

 
55,000

2.62% Series K due December 2017
 
60,000

 
60,000

3.65% Series L due July 2021
 
90,000

 
90,000

Total variable interest entity notes payable
 
205,000

 
205,000

Securitization Bonds:
 
 
 
 
2.30% Series Senior Secured due August 2021
 
62,966

 
76,185

Total securitization bonds
 
62,966

 
76,185

Other:
 
 
 
 
Long-term DOE Obligation (b)
 
181,378

 
181,329

Unamortized Premium and Discount – Net
 
(2,775
)
 
(2,960
)
Unamortized Debt Issuance Costs
 
(28,503
)
 
(30,270
)
Other
 
2,073

 
2,089

Total Long-Term Debt
 
2,629,839

 
2,641,073

Less Amount Due Within One Year
 
55,000

 

Long-Term Debt Excluding Amount Due Within One Year
 

$2,574,839

 

$2,641,073

Fair Value of Long-Term Debt (c)
 

$2,498,108

 

$2,517,633



 
 
2015
 
2014
 
 
(In Thousands)
Entergy Louisiana
 
 
 
 
Mortgage Bonds:
 
 
 
 
6.50% Series due September 2018
 

$300,000

 

$300,000

6.0% Series due May 2018
 
375,000

 
375,000

3.95% Series due October 2020
 
250,000

 
250,000

4.8% Series due May 2021
 
200,000

 
200,000

3.3% Series due December 2022
 
200,000

 
200,000

4.05% Series due September 2023
 
325,000

 
325,000

5.59% Series due October 2024
 
300,000

 
300,000

5.40% Series due November 2024
 
400,000

 
400,000

3.78% Series due April 2025
 
110,000

 
110,000

3.78% Series due April 2025
 
190,000

 
190,000

4.44% Series due January 2026
 
250,000

 
250,000

6.2% Series due July 2033
 
240,000

 
240,000

6.18% Series due March 2035
 
85,000

 
85,000

6.0% Series due March 2040
 
118,000

 
150,000

5.875% Series due June 2041
 
150,000

 
150,000

5.0% Series due July 2044
 
170,000

 
170,000

4.95% Series due January 2045
 
250,000

 
250,000

5.25% Series due July 2052
 
200,000

 
200,000

4.7% Series due June 2063
 
100,000

 
100,000

Total mortgage bonds
 
4,213,000

 
4,245,000

Governmental Bonds (a):
 
 
 
 
2.875% Series due 2015, Louisiana Public Facilities Authority (d)
 

 
31,955

5.0% Series due 2028, Louisiana Public Facilities Authority (d)
 
83,680

 
83,680

5.0% Series due 2030, Louisiana Public Facilities Authority (d)
 
115,000

 
115,000

Total governmental bonds
 
198,680

 
230,635

Variable Interest Entity Notes Payable (Note 4):
 
 
 
 
3.30% Series F due March 2016
 
20,000

 
20,000

3.25% Series G due July 2017
 
25,000

 
25,000

3.25% Series Q due July 2017
 
75,000

 
75,000

3.38% Series R due August 2020
 
70,000

 
70,000

3.92% Series H due February 2021
 
40,000

 
40,000

Credit Facility due June 2016, weighted avg rate 1.38%
 
600

 

Total variable interest entity notes payable
 
230,600

 
230,000

Securitization Bonds:
 
 
 
 
2.04% Series Senior Secured due June 2021
 
122,568

 
143,064

Total securitization bonds
 
122,568

 
143,064

Other:
 
 
 
 
Waterford 3 Lease Obligation 7.45% (Note 10)
 
108,965

 
128,488

Unamortized Premium and Discount - Net
 
(4,537
)
 
(5,141
)
Unamortized Debt Issuance Costs
 
(40,156
)
 
(45,103
)
Other
 
7,042

 
7,350

Total Long-Term Debt
 
4,836,162

 
4,934,293

Less Amount Due Within One Year
 
29,372

 
51,480

Long-Term Debt Excluding Amount Due Within One Year
 

$4,806,790

 

$4,882,813

Fair Value of Long-Term Debt (c)
 

$5,018,786

 

$5,190,547



 
 
2015
 
2014
 
 
(In Thousands)
Entergy Mississippi
 
 
 
 
Mortgage Bonds:
 
 
 
 
3.25% Series due June 2016
 

$125,000

 

$125,000

6.64% Series due July 2019
 
150,000

 
150,000

3.1% Series due July 2023
 
250,000

 
250,000

3.75% Series due July 2024
 
100,000

 
100,000

6.0% Series due November 2032
 
75,000

 
75,000

6.25% Series due April 2034
 
100,000

 
100,000

6.20% Series due April 2040
 
80,000

 
80,000

6.0% Series due May 2051
 
150,000

 
150,000

Total mortgage bonds
 
1,030,000

 
1,030,000

Governmental Bonds (a):
 
 
 
 
4.90% Series due 2022, Independence County (d)
 
30,000

 
30,000

Total governmental bonds
 
30,000

 
30,000

Other:
 
 
 
 
Unamortized Premium and Discount – Net
 
(1,038
)
 
(1,162
)
Unamortized Debt Issuance Costs
 
(13,877
)
 
(14,979
)
Total Long-Term Debt
 
1,045,085

 
1,043,859

Less Amount Due Within One Year
 
125,000

 

Long-Term Debt Excluding Amount Due Within One Year
 

$920,085

 

$1,043,859

Fair Value of Long-Term Debt (c)
 

$1,087,326

 

$1,102,741



 
 
2015
 
2014
 
 
(In Thousands)
Entergy New Orleans
 
 
 
 
Mortgage Bonds:
 
 
 
 
5.10% Series due December 2020
 

$25,000

 

$25,000

3.9% Series due July 2023
 
100,000

 
100,000

5.6% Series due September 2024
 
33,276

 
33,303

5.65% Series due September 2029
 
37,827

 
37,859

5.0% Series due December 2052
 
30,000

 
30,000

Total mortgage bonds
 
226,103

 
226,162

Securitization Bonds:
 
 
 
 
       2.67% Series Senior Secured due June 2024
 
98,730

 

Total securitization bonds
 
98,730



Other:
 
 
 
 
Payable to Entergy Louisiana due November 2035
 
25,500

 
82,316

Unamortized Premium and Discount – Net
 
(283
)
 
(296
)
Unamortized Debt Issuance Costs
 
(7,170
)
 
(4,682
)
Total Long-Term Debt
 
342,880

 
303,500

Less Amount Due Within One Year
 
4,973

 

Long-Term Debt Excluding Amount Due Within One Year
 

$337,907

 

$303,500

Fair Value of Long-Term Debt (c)
 

$351,040

 

$308,665


 
 
2015
 
2014
 
 
(In Thousands)
Entergy Texas
 
 
 
 
Mortgage Bonds:
 
 
 
 
3.60% Series due June 2015
 

$—

 

$200,000

7.125% Series due February 2019
 
500,000

 
500,000

4.1% Series due September 2021
 
75,000

 
75,000

5.15% Series due June 2045
 
250,000

 

5.625% Series due June 2064
 
135,000

 
135,000

Total mortgage bonds
 
960,000

 
910,000

Securitization Bonds:
 
 
 
 
2.12% Series Senior Secured, Series A due February 2016
 

 
13,816

5.79% Series Senior Secured, Series A due October 2018
 
49,614

 
74,194

3.65% Series Senior Secured, Series A due August 2019
 
117,462

 
144,800

5.93% Series Senior Secured, Series A due June 2022
 
114,400

 
114,400

4.38% Series Senior Secured, Series A due November 2023
 
218,600

 
218,600

Total securitization bonds
 
500,076

 
565,810

Other:
 
 
 
 
Unamortized Premium and Discount - Net
 
(1,797
)
 
(1,769
)
Unamortized Debt Issuance Costs
 
(11,155
)
 
(10,096
)
Other
 
4,843

 
4,890

Total Long-Term Debt
 
1,451,967

 
1,468,835

Less Amount Due Within One Year
 

 
200,000

Long-Term Debt Excluding Amount Due Within One Year
 

$1,451,967

 

$1,268,835

Fair Value of Long-Term Debt (c)
 

$1,590,616

 

$1,629,124


 
 
2015
 
2014
 
 
(In Thousands)
System Energy
 
 
 
 
Mortgage Bonds:
 
 
 
 
4.1% Series due April 2023
 

$250,000

 

$250,000

Total mortgage bonds
 
250,000

 
250,000

Governmental Bonds (a):
 
 
 
 
5.875% Series due 2022, Mississippi Business Finance Corp.
 
156,000

 
216,000

Total governmental bonds
 
156,000

 
216,000

Variable Interest Entity Notes Payable (Note 4):
 
 
 
 
5.33% Series G due April 2015
 

 
60,000

4.02% Series H due February 2017
 
50,000

 
50,000

3.78% Series I due October 2018
 
85,000

 
85,000

Total variable interest entity notes payable
 
135,000

 
195,000

Other:
 
 
 
 
Grand Gulf Lease Obligation 5.13% (Note 10)
 
34,361

 
50,671

Unamortized Premium and Discount – Net
 
(634
)
 
(867
)
Unamortized Debt Issuance Costs
 
(2,062
)
 
(3,893
)
Other
 
2

 
2

Total Long-Term Debt
 
572,667

 
706,913

Less Amount Due Within One Year
 
2

 
76,310

Long-Term Debt Excluding Amount Due Within One Year
 

$572,665

 

$630,603

Fair Value of Long-Term Debt (c)
 

$552,762

 

$677,475


(a)
Consists of pollution control revenue bonds and environmental revenue bonds.
(b)
Pursuant to the Nuclear Waste Policy Act of 1982, Entergy’s nuclear owner/licensee subsidiaries have contracts with the DOE for spent nuclear fuel disposal service.  The contracts include a one-time fee for generation prior to April 7, 1983.  Entergy Arkansas is the only Entergy company that generated electric power with nuclear fuel prior to that date and includes the one-time fee, plus accrued interest, in long-term debt.
(c)
The fair value excludes lease obligations of $109 million at Entergy Louisiana and $34 million at System Energy and long-term DOE obligations of $181 million at Entergy Arkansas, and includes debt due within one year.  Fair values are classified as Level 2 in the fair value hierarchy discussed in Note 16 to the financial statements and are based on prices derived from inputs such as benchmark yields and reported trades.
(d)
The bonds are secured by a series of collateral first mortgage bonds.

The annual long-term debt maturities (excluding lease obligations and long-term DOE obligations) for debt outstanding as of December 31, 2015, for the next five years are as follows:
 
Entergy
Arkansas
 
Entergy
Louisiana
 
Entergy
Mississippi
 
Entergy
New Orleans
 
Entergy
Texas
 
System
Energy
 
(In Thousands)
2016

$55,000

 

$20,600

 

$125,000

 

$4,973

 

$—

 

$—

2017

$114,700

 

$100,000

 

$—

 

$2,104

 

$—

 

$50,000

2018

$—

 

$675,000

 

$—

 

$2,077

 

$49,614

 

$85,000

2019

$—

 

$—

 

$150,000

 

$1,979

 

$617,462

 

$—

2020

$—

 

$320,000

 

$—

 

$26,838

 

$—

 

$—



Entergy Arkansas Debt Issuances

In January 2016, Entergy Arkansas issued $325 million of 3.5% Series first mortgage bonds due April 2026. Entergy Arkansas used the proceeds to pay, prior to maturity, its $175 million of 5.66% Series first mortgage bonds due February 2025, and expects to use the remainder of the proceeds, together with other funds, towards the purchase of a power block at the Union Power Station and for general corporate purposes.

Entergy Arkansas Securitization Bonds

In June 2010 the APSC issued a financing order authorizing the issuance of bonds to recover Entergy Arkansas’s January 2009 ice storm damage restoration costs, including carrying costs of $11.5 million and $4.6 million of up-front financing costs.  In August 2010, Entergy Arkansas Restoration Funding, LLC, a company wholly-owned and consolidated by Entergy Arkansas, issued $124.1 million of storm cost recovery bonds.  The bonds have a coupon of 2.30% and an expected maturity date of August 2021.  Although the principal amount is not due until the date given above, Entergy Arkansas Restoration Funding expects to make principal payments on the bonds over the next five years in the amount of $13.4 million for 2016, $13.8 million for 2017, $14.1 million for 2018, $14.4 million for 2019, and $7.3 million for 2020.  With the proceeds, Entergy Arkansas Restoration Funding purchased from Entergy Arkansas the storm recovery property, which is the right to recover from customers through a storm recovery charge amounts sufficient to service the securitization bonds.  The storm recovery property is reflected as a regulatory asset on the consolidated Entergy Arkansas balance sheet.  The creditors of Entergy Arkansas do not have recourse to the assets or revenues of Entergy Arkansas Restoration Funding, including the storm recovery property, and the creditors of Entergy Arkansas Restoration Funding do not have recourse to the assets or revenues of Entergy Arkansas.  Entergy Arkansas has no payment obligations to Entergy Arkansas Restoration Funding except to remit storm recovery charge collections.

Entergy Louisiana Securitization Bonds – Little Gypsy

In August 2011 the LPSC issued a financing order authorizing the issuance of bonds to recover Entergy Louisiana’s investment recovery costs associated with the canceled Little Gypsy repowering project.  In September 2011, Entergy Louisiana Investment Recovery Funding I, L.L.C., a company wholly-owned and consolidated by Entergy Louisiana, issued $207.2 million of senior secured investment recovery bonds.  The bonds have an interest rate of 2.04% and an expected maturity date of June 2021.  Although the principal amount is not due until the date given above, Entergy Louisiana Investment Recovery Funding expects to make principal payments on the bonds over the next five years in the amounts of $21.6 million for 2016, $21.7 million for 2017, $22.3 million for 2018, $22.7 million for 2019, and $23.2 million for 2020.  With the proceeds, Entergy Louisiana Investment Recovery Funding purchased from Entergy Louisiana the investment recovery property, which is the right to recover from customers through an investment recovery charge amounts sufficient to service the bonds.  In accordance with the financing order, Entergy Louisiana will apply the proceeds it received from the sale of the investment recovery property as a reimbursement for previously-incurred investment recovery costs.  The investment recovery property is reflected as a regulatory asset on the consolidated Entergy Louisiana balance sheet.  The creditors of Entergy Louisiana do not have recourse to the assets or revenues of Entergy Louisiana Investment Recovery Funding, including the investment recovery property, and the creditors of Entergy Louisiana Investment Recovery Funding do not have recourse to the assets or revenues of Entergy Louisiana.  Entergy Louisiana has no payment obligations to Entergy Louisiana Investment Recovery Funding except to remit investment recovery charge collections.

Entergy New Orleans Securitization Bonds - Hurricane Isaac

In May 2015 the City Council issued a financing order authorizing the issuance of securitization bonds to recover Entergy New Orleans’s Hurricane Isaac storm restoration costs of $31.8 million, including carrying costs, the costs of funding and replenishing the storm recovery reserve in the amount of $63.9 million, and approximately $3 million of up-front financing costs associated with the securitization. In July 2015, Entergy New Orleans Storm Recovery Funding I, L.L.C., a company wholly owned and consolidated by Entergy New Orleans, issued $98.7 million of storm cost recovery bonds. The bonds have a coupon of 2.67% and an expected maturity date of June 2024. Although the principal amount is not due until the date given above, Entergy New Orleans Storm Recovery Funding expects to make principal payments on the bonds over the next five years in the amounts of $11.4 million for 2016, $10.6 million for 2017, $11 million for 2018, $11.2 million for 2019, and $11.6 million for 2020.

With the proceeds, Entergy New Orleans Storm Recovery Funding purchased from Entergy New Orleans the storm recovery property, which is the right to recover from customers through a storm recovery charge amounts sufficient to service the securitization bonds. The storm recovery property is reflected as a regulatory asset on the consolidated Entergy New Orleans balance sheet. The creditors of Entergy New Orleans do not have recourse to the assets or revenues of Entergy New Orleans Storm Recovery Funding, including the storm recovery property, and the creditors of Entergy New Orleans Storm Recovery Funding do not have recourse to the assets or revenues of Entergy New Orleans. Entergy New Orleans has no payment obligations to Entergy New Orleans Storm Recovery Funding except to remit storm recovery charge collections.

Entergy Texas Securitization Bonds - Hurricane Rita

In April 2007 the PUCT issued a financing order authorizing the issuance of securitization bonds to recover $353 million of Entergy Texas’s Hurricane Rita reconstruction costs and up to $6 million of transaction costs, offset by $32 million of related deferred income tax benefits.  In June 2007, Entergy Gulf States Reconstruction Funding I, LLC, a company that is now wholly-owned and consolidated by Entergy Texas, issued $329.5 million of senior secured transition bonds (securitization bonds) as follows:
 
Amount
 
(In Thousands)
Senior Secured Transition Bonds, Series A:
 

Tranche A-1 (5.51%) due October 2013

$93,500

Tranche A-2 (5.79%) due October 2018
121,600

Tranche A-3 (5.93%) due June 2022
114,400

Total senior secured transition bonds

$329,500



Although the principal amount of each tranche is not due until the dates given above, Entergy Gulf States Reconstruction Funding expects to make principal payments on the bonds over the next five years in the amounts of $26 million for 2016, $27.6 million for 2017, $29.2 million for 2018, $30.9 million for 2019, and $32.8 million for 2020.  All of the scheduled principal payments for 2016 are for Tranche A-2, $23.6 million of the scheduled principal payments for 2017 are for Tranche A-2 and $4 million of the scheduled principal payments for 2017 are for Tranche A-3. All of the scheduled principal payments for 2018-2020 are for Tranche A-3.

With the proceeds, Entergy Gulf States Reconstruction Funding purchased from Entergy Texas the transition property, which is the right to recover from customers through a transition charge amounts sufficient to service the securitization bonds.  The transition property is reflected as a regulatory asset on the consolidated Entergy Texas balance sheet.  The creditors of Entergy Texas do not have recourse to the assets or revenues of Entergy Gulf States Reconstruction Funding, including the transition property, and the creditors of Entergy Gulf States Reconstruction Funding do not have recourse to the assets or revenues of Entergy Texas.  Entergy Texas has no payment obligations to Entergy Gulf States Reconstruction Funding except to remit transition charge collections.

Entergy Texas Securitization Bonds - Hurricane Ike and Hurricane Gustav

In September 2009 the PUCT authorized the issuance of securitization bonds to recover $566.4 million of Entergy Texas’s Hurricane Ike and Hurricane Gustav restoration costs, plus carrying costs and transaction costs, offset by insurance proceeds.  In November 2009, Entergy Texas Restoration Funding, LLC (Entergy Texas Restoration Funding), a company wholly-owned and consolidated by Entergy Texas, issued $545.9 million of senior secured transition bonds (securitization bonds), as follows:
 
Amount
 
(In Thousands)
Senior Secured Transition Bonds:
 

Tranche A-1 (2.12%) due February 2016

$182,500

Tranche A-2 (3.65%) due August 2019
144,800

Tranche A-3 (4.38%) due November 2023
218,600

Total senior secured transition bonds

$545,900



Although the principal amount of each tranche is not due until the dates given above, Entergy Texas Restoration Funding expects to make principal payments on the bonds over the next five years in the amount of $42.6 million for 2016, $44.1 million for 2017, $45.8 million for 2018, $47.6 million for 2019, and $49.8 million for 2020. All of the scheduled principal payments for 2016-2017 are for Tranche A-2, $30.8 million of the scheduled principal payments for 2018 are for Tranche A-2 and $15 million are for Tranche A-3. All of the scheduled principle payments for 2019-2020 are for Tranche A-3.

With the proceeds, Entergy Texas Restoration Funding purchased from Entergy Texas the transition property, which is the right to recover from customers through a transition charge amounts sufficient to service the securitization bonds.  The transition property is reflected as a regulatory asset on the consolidated Entergy Texas balance sheet.  The creditors of Entergy Texas do not have recourse to the assets or revenues of Entergy Texas Restoration Funding, including the transition property, and the creditors of Entergy Texas Restoration Funding do not have recourse to the assets or revenues of Entergy Texas.  Entergy Texas has no payment obligations to Entergy Texas Restoration Funding except to remit transition charge collections.
Entergy New Orleans [Member]  
Long - Term Debt
LONG - TERM DEBT (Entergy Corporation, Entergy Arkansas, Entergy Louisiana, Entergy Mississippi, Entergy New Orleans, Entergy Texas, and System Energy)

Long-term debt for Entergy Corporation and subsidiaries as of December 31, 2015 and 2014 consisted of:

 
  Type of Debt and Maturity
 
Weighted Average Interest Rate
December 31, 2015
 
 
Interest Rate Ranges at
December 31,
 
 
Outstanding at
December 31,
2015
 
2014
 
2015
 
2014
 
 
 
 
 
 
 
 
(In Thousands)
Mortgage Bonds
 
 
 
 
 
 
 
 
 
 
2015-2020
 
5.96%
 
3.25%-7.125%
 
3.25%-7.125%
 

$1,725,000

 

$1,925,000

2021-2025
 
4.24%
 
3.05%-5.66%
 
3.05%-5.66%
 
3,683,276

 
3,683,303

2026-2030
 
4.65%
 
4.44%-5.65%
 
4.44%-5.65%
 
287,827

 
287,859

2031-2040
 
6.04%
 
5.75%-6.38%
 
5.75%-6.38%
 
1,083,000

 
1,115,000

2041-2064
 
5.16%
 
4.70%-6.00%
 
4.70%-6.00%
 
2,010,000

 
1,760,000

Governmental Bonds (a)
 
 
 
 
 
 
 
 
 
 
2015-2021
 
2.13%
 
1.55%-2.375%
 
1.55%-2.875%
 
99,700

 
131,655

2022-2030
 
5.21%
 
4.90%-5.875%
 
4.90%-5.875%
 
384,680

 
444,680

Securitization Bonds
 
 
 
 
 
 
 
 
 
 
2016-2024
 
3.83%
 
2.04%-5.93%
 
2.04%-5.93%
 
784,340

 
785,059

Variable Interest Entities Notes Payable (Note 4)
 
 
 
 
 
 
 
 
 
 
2016-2021
 
3.54%
 
1.38%-4.02%
 
2.62%-5.33%
 
570,600

 
630,000

Entergy Corporation Notes
 
 
 
 
 
 
 
 
 
 
due September 2015
 
n/a
 
 
3.625%
 

 
550,000

due January 2017
 
n/a
 
4.70%
 
4.70%
 
500,000

 
500,000

due September 2020
 
n/a
 
5.125%
 
5.125%
 
450,000

 
450,000

due July 2022
 
n/a
 
4.00%
 
 
650,000

 

Note Payable to NYPA
 
(b)
 
(b)
 
(b)
 
34,259

 
79,638

5 Year Credit Facility (Note 4)
 
n/a
 
1.98%
 
1.93%
 
835,000

 
695,000

Long-term DOE Obligation (c)
 
 
 
 
181,378

 
181,329

Waterford 3 Lease Obligation (d)
 
n/a
 
7.45%
 
7.45%
 
108,965

 
128,488

Grand Gulf Lease Obligation (d)
 
n/a
 
5.13%
 
5.13%
 
34,361

 
50,671

Vermont Yankee Credit Facility (Note 4)
 
n/a
 
2.08%
 
 
12,000

 

Unamortized Premium and Discount - Net
 
 
 
 
 
 
 
(12,067
)
 
(12,529
)
Unamortized Debt Issuance Costs
 
 
 
 
 
 
 
(110,349
)
 
(113,399
)
Other
 
 
 
 
 
 
 
13,960

 
14,331

Total Long-Term Debt
 
 
 
 
 
 
 
13,325,930

 
13,286,085

Less Amount Due Within One Year
 
 
 
 
 
 
 
214,374

 
899,375

Long-Term Debt Excluding Amount Due Within One Year
 
 
 
 
 
 
 

$13,111,556

 

$12,386,710

Fair Value of Long-Term Debt (e)
 
 
 
 
 
 
 

$13,578,511

 

$13,607,242

(a)
Consists of pollution control revenue bonds and environmental revenue bonds, some of which are secured by collateral first mortgage bonds.
(b)
These notes do not have a stated interest rate, but have an implicit interest rate of 4.8%.
(c)
Pursuant to the Nuclear Waste Policy Act of 1982, Entergy’s nuclear owner/licensee subsidiaries have contracts with the DOE for spent nuclear fuel disposal service.  The contracts include a one-time fee for generation prior to April 7, 1983.  Entergy Arkansas is the only Entergy company that generated electric power with nuclear fuel prior to that date and includes the one-time fee, plus accrued interest, in long-term debt.
(d)
See Note 10 to the financial statements for further discussion of the Waterford 3 and Grand Gulf lease obligations.
(e)
The fair value excludes lease obligations of $109 million at Entergy Louisiana and $34 million at System Energy, long-term DOE obligations of $181 million at Entergy Arkansas, and the note payable to NYPA of $35 million at Entergy, and includes debt due within one year.  Fair values are classified as Level 2 in the fair value hierarchy discussed in Note 16 to the financial statements and are based on prices derived from inputs such as benchmark yields and reported trades.

The annual long-term debt maturities (excluding lease obligations and long-term DOE obligations) for debt outstanding as of December 31, 2015, for the next five years are as follows:
 
Amount
 
(In Thousands)
2016

$204,079

2017

$766,451

2018

$822,690

2019

$768,588

2020

$1,631,181



In November 2000, Entergy’s non-utility nuclear business purchased the FitzPatrick and Indian Point 3 power plants in a seller-financed transaction.  Entergy issued notes to NYPA with seven annual installments of approximately $108 million commencing one year from the date of the closing, and eight annual installments of $20 million commencing eight years from the date of the closing.  These notes do not have a stated interest rate, but have an implicit interest rate of 4.8%.  In accordance with the purchase agreement with NYPA, the purchase of Indian Point 2 in 2001 resulted in Entergy becoming liable to NYPA for an additional $10 million per year for 10 years, beginning in September 2003.  This liability was recorded upon the purchase of Indian Point 2 in September 2001. As part of the purchase agreement with NYPA, Entergy recorded a liability representing the net present value of the payments Entergy would be liable to NYPA for each year that the FitzPatrick and Indian Point 3 power plants would run beyond their respective original NRC license expiration date. With the planned shutdown of FitzPatrick at the end of its current fuel cycle, Entergy reduced this liability by $26.4 million in 2015 pursuant to the terms of the purchase agreement.  Under a provision in a letter of credit supporting these notes, if certain of the Utility operating companies or System Energy were to default on other indebtedness, Entergy could be required to post collateral to support the letter of credit.

Entergy Louisiana, Entergy Mississippi, Entergy Texas, and System Energy have obtained long-term financing authorizations from the FERC that extend through October 2017.  Entergy Arkansas has obtained long-term financing authorization from the APSC that extends through December 2018.  Entergy New Orleans has obtained long-term financing authorization from the City Council that extends through July 2016.

Capital Funds Agreement

Pursuant to an agreement with certain creditors, Entergy Corporation has agreed to supply System Energy with sufficient capital to:

maintain System Energy’s equity capital at a minimum of 35% of its total capitalization (excluding short-term debt);
permit the continued commercial operation of Grand Gulf;
pay in full all System Energy indebtedness for borrowed money when due; and
enable System Energy to make payments on specific System Energy debt, under supplements to the agreement assigning System Energy’s rights in the agreement as security for the specific debt.

Long-term debt for the Registrant Subsidiaries as of December 31, 2015 and 2014 consisted of:
 
 
2015
 
2014
 
 
(In Thousands)
Entergy Arkansas
 
 
 
 
Mortgage Bonds:
 
 
 
 
3.75% Series due February 2021
 

$350,000

 

$350,000

3.05% Series due June 2023
 
250,000

 
250,000

3.7% Series due June 2024
 
375,000

 
375,000

5.66% Series due February 2025
 
175,000

 
175,000

5.9% Series due June 2033
 
100,000

 
100,000

6.38% Series due November 2034
 
60,000

 
60,000

5.75% Series due November 2040
 
225,000

 
225,000

4.95% Series due December 2044
 
250,000

 
250,000

4.9% Series due December 2052
 
200,000

 
200,000

4.75% Series due June 2063
 
125,000

 
125,000

Total mortgage bonds
 
2,110,000

 
2,110,000

Governmental Bonds (a):
 
 
 
 
1.55% Series due 2017, Jefferson County (d)
 
54,700

 
54,700

2.375% Series due 2021, Independence County (d)
 
45,000

 
45,000

Total governmental bonds
 
99,700

 
99,700

Variable Interest Entity Notes Payable (Note 4):
 
 
 
 
3.23% Series J due July 2016
 
55,000

 
55,000

2.62% Series K due December 2017
 
60,000

 
60,000

3.65% Series L due July 2021
 
90,000

 
90,000

Total variable interest entity notes payable
 
205,000

 
205,000

Securitization Bonds:
 
 
 
 
2.30% Series Senior Secured due August 2021
 
62,966

 
76,185

Total securitization bonds
 
62,966

 
76,185

Other:
 
 
 
 
Long-term DOE Obligation (b)
 
181,378

 
181,329

Unamortized Premium and Discount – Net
 
(2,775
)
 
(2,960
)
Unamortized Debt Issuance Costs
 
(28,503
)
 
(30,270
)
Other
 
2,073

 
2,089

Total Long-Term Debt
 
2,629,839

 
2,641,073

Less Amount Due Within One Year
 
55,000

 

Long-Term Debt Excluding Amount Due Within One Year
 

$2,574,839

 

$2,641,073

Fair Value of Long-Term Debt (c)
 

$2,498,108

 

$2,517,633



 
 
2015
 
2014
 
 
(In Thousands)
Entergy Louisiana
 
 
 
 
Mortgage Bonds:
 
 
 
 
6.50% Series due September 2018
 

$300,000

 

$300,000

6.0% Series due May 2018
 
375,000

 
375,000

3.95% Series due October 2020
 
250,000

 
250,000

4.8% Series due May 2021
 
200,000

 
200,000

3.3% Series due December 2022
 
200,000

 
200,000

4.05% Series due September 2023
 
325,000

 
325,000

5.59% Series due October 2024
 
300,000

 
300,000

5.40% Series due November 2024
 
400,000

 
400,000

3.78% Series due April 2025
 
110,000

 
110,000

3.78% Series due April 2025
 
190,000

 
190,000

4.44% Series due January 2026
 
250,000

 
250,000

6.2% Series due July 2033
 
240,000

 
240,000

6.18% Series due March 2035
 
85,000

 
85,000

6.0% Series due March 2040
 
118,000

 
150,000

5.875% Series due June 2041
 
150,000

 
150,000

5.0% Series due July 2044
 
170,000

 
170,000

4.95% Series due January 2045
 
250,000

 
250,000

5.25% Series due July 2052
 
200,000

 
200,000

4.7% Series due June 2063
 
100,000

 
100,000

Total mortgage bonds
 
4,213,000

 
4,245,000

Governmental Bonds (a):
 
 
 
 
2.875% Series due 2015, Louisiana Public Facilities Authority (d)
 

 
31,955

5.0% Series due 2028, Louisiana Public Facilities Authority (d)
 
83,680

 
83,680

5.0% Series due 2030, Louisiana Public Facilities Authority (d)
 
115,000

 
115,000

Total governmental bonds
 
198,680

 
230,635

Variable Interest Entity Notes Payable (Note 4):
 
 
 
 
3.30% Series F due March 2016
 
20,000

 
20,000

3.25% Series G due July 2017
 
25,000

 
25,000

3.25% Series Q due July 2017
 
75,000

 
75,000

3.38% Series R due August 2020
 
70,000

 
70,000

3.92% Series H due February 2021
 
40,000

 
40,000

Credit Facility due June 2016, weighted avg rate 1.38%
 
600

 

Total variable interest entity notes payable
 
230,600

 
230,000

Securitization Bonds:
 
 
 
 
2.04% Series Senior Secured due June 2021
 
122,568

 
143,064

Total securitization bonds
 
122,568

 
143,064

Other:
 
 
 
 
Waterford 3 Lease Obligation 7.45% (Note 10)
 
108,965

 
128,488

Unamortized Premium and Discount - Net
 
(4,537
)
 
(5,141
)
Unamortized Debt Issuance Costs
 
(40,156
)
 
(45,103
)
Other
 
7,042

 
7,350

Total Long-Term Debt
 
4,836,162

 
4,934,293

Less Amount Due Within One Year
 
29,372

 
51,480

Long-Term Debt Excluding Amount Due Within One Year
 

$4,806,790

 

$4,882,813

Fair Value of Long-Term Debt (c)
 

$5,018,786

 

$5,190,547



 
 
2015
 
2014
 
 
(In Thousands)
Entergy Mississippi
 
 
 
 
Mortgage Bonds:
 
 
 
 
3.25% Series due June 2016
 

$125,000

 

$125,000

6.64% Series due July 2019
 
150,000

 
150,000

3.1% Series due July 2023
 
250,000

 
250,000

3.75% Series due July 2024
 
100,000

 
100,000

6.0% Series due November 2032
 
75,000

 
75,000

6.25% Series due April 2034
 
100,000

 
100,000

6.20% Series due April 2040
 
80,000

 
80,000

6.0% Series due May 2051
 
150,000

 
150,000

Total mortgage bonds
 
1,030,000

 
1,030,000

Governmental Bonds (a):
 
 
 
 
4.90% Series due 2022, Independence County (d)
 
30,000

 
30,000

Total governmental bonds
 
30,000

 
30,000

Other:
 
 
 
 
Unamortized Premium and Discount – Net
 
(1,038
)
 
(1,162
)
Unamortized Debt Issuance Costs
 
(13,877
)
 
(14,979
)
Total Long-Term Debt
 
1,045,085

 
1,043,859

Less Amount Due Within One Year
 
125,000

 

Long-Term Debt Excluding Amount Due Within One Year
 

$920,085

 

$1,043,859

Fair Value of Long-Term Debt (c)
 

$1,087,326

 

$1,102,741



 
 
2015
 
2014
 
 
(In Thousands)
Entergy New Orleans
 
 
 
 
Mortgage Bonds:
 
 
 
 
5.10% Series due December 2020
 

$25,000

 

$25,000

3.9% Series due July 2023
 
100,000

 
100,000

5.6% Series due September 2024
 
33,276

 
33,303

5.65% Series due September 2029
 
37,827

 
37,859

5.0% Series due December 2052
 
30,000

 
30,000

Total mortgage bonds
 
226,103

 
226,162

Securitization Bonds:
 
 
 
 
       2.67% Series Senior Secured due June 2024
 
98,730

 

Total securitization bonds
 
98,730



Other:
 
 
 
 
Payable to Entergy Louisiana due November 2035
 
25,500

 
82,316

Unamortized Premium and Discount – Net
 
(283
)
 
(296
)
Unamortized Debt Issuance Costs
 
(7,170
)
 
(4,682
)
Total Long-Term Debt
 
342,880

 
303,500

Less Amount Due Within One Year
 
4,973

 

Long-Term Debt Excluding Amount Due Within One Year
 

$337,907

 

$303,500

Fair Value of Long-Term Debt (c)
 

$351,040

 

$308,665


 
 
2015
 
2014
 
 
(In Thousands)
Entergy Texas
 
 
 
 
Mortgage Bonds:
 
 
 
 
3.60% Series due June 2015
 

$—

 

$200,000

7.125% Series due February 2019
 
500,000

 
500,000

4.1% Series due September 2021
 
75,000

 
75,000

5.15% Series due June 2045
 
250,000

 

5.625% Series due June 2064
 
135,000

 
135,000

Total mortgage bonds
 
960,000

 
910,000

Securitization Bonds:
 
 
 
 
2.12% Series Senior Secured, Series A due February 2016
 

 
13,816

5.79% Series Senior Secured, Series A due October 2018
 
49,614

 
74,194

3.65% Series Senior Secured, Series A due August 2019
 
117,462

 
144,800

5.93% Series Senior Secured, Series A due June 2022
 
114,400

 
114,400

4.38% Series Senior Secured, Series A due November 2023
 
218,600

 
218,600

Total securitization bonds
 
500,076

 
565,810

Other:
 
 
 
 
Unamortized Premium and Discount - Net
 
(1,797
)
 
(1,769
)
Unamortized Debt Issuance Costs
 
(11,155
)
 
(10,096
)
Other
 
4,843

 
4,890

Total Long-Term Debt
 
1,451,967

 
1,468,835

Less Amount Due Within One Year
 

 
200,000

Long-Term Debt Excluding Amount Due Within One Year
 

$1,451,967

 

$1,268,835

Fair Value of Long-Term Debt (c)
 

$1,590,616

 

$1,629,124


 
 
2015
 
2014
 
 
(In Thousands)
System Energy
 
 
 
 
Mortgage Bonds:
 
 
 
 
4.1% Series due April 2023
 

$250,000

 

$250,000

Total mortgage bonds
 
250,000

 
250,000

Governmental Bonds (a):
 
 
 
 
5.875% Series due 2022, Mississippi Business Finance Corp.
 
156,000

 
216,000

Total governmental bonds
 
156,000

 
216,000

Variable Interest Entity Notes Payable (Note 4):
 
 
 
 
5.33% Series G due April 2015
 

 
60,000

4.02% Series H due February 2017
 
50,000

 
50,000

3.78% Series I due October 2018
 
85,000

 
85,000

Total variable interest entity notes payable
 
135,000

 
195,000

Other:
 
 
 
 
Grand Gulf Lease Obligation 5.13% (Note 10)
 
34,361

 
50,671

Unamortized Premium and Discount – Net
 
(634
)
 
(867
)
Unamortized Debt Issuance Costs
 
(2,062
)
 
(3,893
)
Other
 
2

 
2

Total Long-Term Debt
 
572,667

 
706,913

Less Amount Due Within One Year
 
2

 
76,310

Long-Term Debt Excluding Amount Due Within One Year
 

$572,665

 

$630,603

Fair Value of Long-Term Debt (c)
 

$552,762

 

$677,475


(a)
Consists of pollution control revenue bonds and environmental revenue bonds.
(b)
Pursuant to the Nuclear Waste Policy Act of 1982, Entergy’s nuclear owner/licensee subsidiaries have contracts with the DOE for spent nuclear fuel disposal service.  The contracts include a one-time fee for generation prior to April 7, 1983.  Entergy Arkansas is the only Entergy company that generated electric power with nuclear fuel prior to that date and includes the one-time fee, plus accrued interest, in long-term debt.
(c)
The fair value excludes lease obligations of $109 million at Entergy Louisiana and $34 million at System Energy and long-term DOE obligations of $181 million at Entergy Arkansas, and includes debt due within one year.  Fair values are classified as Level 2 in the fair value hierarchy discussed in Note 16 to the financial statements and are based on prices derived from inputs such as benchmark yields and reported trades.
(d)
The bonds are secured by a series of collateral first mortgage bonds.

The annual long-term debt maturities (excluding lease obligations and long-term DOE obligations) for debt outstanding as of December 31, 2015, for the next five years are as follows:
 
Entergy
Arkansas
 
Entergy
Louisiana
 
Entergy
Mississippi
 
Entergy
New Orleans
 
Entergy
Texas
 
System
Energy
 
(In Thousands)
2016

$55,000

 

$20,600

 

$125,000

 

$4,973

 

$—

 

$—

2017

$114,700

 

$100,000

 

$—

 

$2,104

 

$—

 

$50,000

2018

$—

 

$675,000

 

$—

 

$2,077

 

$49,614

 

$85,000

2019

$—

 

$—

 

$150,000

 

$1,979

 

$617,462

 

$—

2020

$—

 

$320,000

 

$—

 

$26,838

 

$—

 

$—



Entergy Arkansas Debt Issuances

In January 2016, Entergy Arkansas issued $325 million of 3.5% Series first mortgage bonds due April 2026. Entergy Arkansas used the proceeds to pay, prior to maturity, its $175 million of 5.66% Series first mortgage bonds due February 2025, and expects to use the remainder of the proceeds, together with other funds, towards the purchase of a power block at the Union Power Station and for general corporate purposes.

Entergy Arkansas Securitization Bonds

In June 2010 the APSC issued a financing order authorizing the issuance of bonds to recover Entergy Arkansas’s January 2009 ice storm damage restoration costs, including carrying costs of $11.5 million and $4.6 million of up-front financing costs.  In August 2010, Entergy Arkansas Restoration Funding, LLC, a company wholly-owned and consolidated by Entergy Arkansas, issued $124.1 million of storm cost recovery bonds.  The bonds have a coupon of 2.30% and an expected maturity date of August 2021.  Although the principal amount is not due until the date given above, Entergy Arkansas Restoration Funding expects to make principal payments on the bonds over the next five years in the amount of $13.4 million for 2016, $13.8 million for 2017, $14.1 million for 2018, $14.4 million for 2019, and $7.3 million for 2020.  With the proceeds, Entergy Arkansas Restoration Funding purchased from Entergy Arkansas the storm recovery property, which is the right to recover from customers through a storm recovery charge amounts sufficient to service the securitization bonds.  The storm recovery property is reflected as a regulatory asset on the consolidated Entergy Arkansas balance sheet.  The creditors of Entergy Arkansas do not have recourse to the assets or revenues of Entergy Arkansas Restoration Funding, including the storm recovery property, and the creditors of Entergy Arkansas Restoration Funding do not have recourse to the assets or revenues of Entergy Arkansas.  Entergy Arkansas has no payment obligations to Entergy Arkansas Restoration Funding except to remit storm recovery charge collections.

Entergy Louisiana Securitization Bonds – Little Gypsy

In August 2011 the LPSC issued a financing order authorizing the issuance of bonds to recover Entergy Louisiana’s investment recovery costs associated with the canceled Little Gypsy repowering project.  In September 2011, Entergy Louisiana Investment Recovery Funding I, L.L.C., a company wholly-owned and consolidated by Entergy Louisiana, issued $207.2 million of senior secured investment recovery bonds.  The bonds have an interest rate of 2.04% and an expected maturity date of June 2021.  Although the principal amount is not due until the date given above, Entergy Louisiana Investment Recovery Funding expects to make principal payments on the bonds over the next five years in the amounts of $21.6 million for 2016, $21.7 million for 2017, $22.3 million for 2018, $22.7 million for 2019, and $23.2 million for 2020.  With the proceeds, Entergy Louisiana Investment Recovery Funding purchased from Entergy Louisiana the investment recovery property, which is the right to recover from customers through an investment recovery charge amounts sufficient to service the bonds.  In accordance with the financing order, Entergy Louisiana will apply the proceeds it received from the sale of the investment recovery property as a reimbursement for previously-incurred investment recovery costs.  The investment recovery property is reflected as a regulatory asset on the consolidated Entergy Louisiana balance sheet.  The creditors of Entergy Louisiana do not have recourse to the assets or revenues of Entergy Louisiana Investment Recovery Funding, including the investment recovery property, and the creditors of Entergy Louisiana Investment Recovery Funding do not have recourse to the assets or revenues of Entergy Louisiana.  Entergy Louisiana has no payment obligations to Entergy Louisiana Investment Recovery Funding except to remit investment recovery charge collections.

Entergy New Orleans Securitization Bonds - Hurricane Isaac

In May 2015 the City Council issued a financing order authorizing the issuance of securitization bonds to recover Entergy New Orleans’s Hurricane Isaac storm restoration costs of $31.8 million, including carrying costs, the costs of funding and replenishing the storm recovery reserve in the amount of $63.9 million, and approximately $3 million of up-front financing costs associated with the securitization. In July 2015, Entergy New Orleans Storm Recovery Funding I, L.L.C., a company wholly owned and consolidated by Entergy New Orleans, issued $98.7 million of storm cost recovery bonds. The bonds have a coupon of 2.67% and an expected maturity date of June 2024. Although the principal amount is not due until the date given above, Entergy New Orleans Storm Recovery Funding expects to make principal payments on the bonds over the next five years in the amounts of $11.4 million for 2016, $10.6 million for 2017, $11 million for 2018, $11.2 million for 2019, and $11.6 million for 2020.

With the proceeds, Entergy New Orleans Storm Recovery Funding purchased from Entergy New Orleans the storm recovery property, which is the right to recover from customers through a storm recovery charge amounts sufficient to service the securitization bonds. The storm recovery property is reflected as a regulatory asset on the consolidated Entergy New Orleans balance sheet. The creditors of Entergy New Orleans do not have recourse to the assets or revenues of Entergy New Orleans Storm Recovery Funding, including the storm recovery property, and the creditors of Entergy New Orleans Storm Recovery Funding do not have recourse to the assets or revenues of Entergy New Orleans. Entergy New Orleans has no payment obligations to Entergy New Orleans Storm Recovery Funding except to remit storm recovery charge collections.

Entergy Texas Securitization Bonds - Hurricane Rita

In April 2007 the PUCT issued a financing order authorizing the issuance of securitization bonds to recover $353 million of Entergy Texas’s Hurricane Rita reconstruction costs and up to $6 million of transaction costs, offset by $32 million of related deferred income tax benefits.  In June 2007, Entergy Gulf States Reconstruction Funding I, LLC, a company that is now wholly-owned and consolidated by Entergy Texas, issued $329.5 million of senior secured transition bonds (securitization bonds) as follows:
 
Amount
 
(In Thousands)
Senior Secured Transition Bonds, Series A:
 

Tranche A-1 (5.51%) due October 2013

$93,500

Tranche A-2 (5.79%) due October 2018
121,600

Tranche A-3 (5.93%) due June 2022
114,400

Total senior secured transition bonds

$329,500



Although the principal amount of each tranche is not due until the dates given above, Entergy Gulf States Reconstruction Funding expects to make principal payments on the bonds over the next five years in the amounts of $26 million for 2016, $27.6 million for 2017, $29.2 million for 2018, $30.9 million for 2019, and $32.8 million for 2020.  All of the scheduled principal payments for 2016 are for Tranche A-2, $23.6 million of the scheduled principal payments for 2017 are for Tranche A-2 and $4 million of the scheduled principal payments for 2017 are for Tranche A-3. All of the scheduled principal payments for 2018-2020 are for Tranche A-3.

With the proceeds, Entergy Gulf States Reconstruction Funding purchased from Entergy Texas the transition property, which is the right to recover from customers through a transition charge amounts sufficient to service the securitization bonds.  The transition property is reflected as a regulatory asset on the consolidated Entergy Texas balance sheet.  The creditors of Entergy Texas do not have recourse to the assets or revenues of Entergy Gulf States Reconstruction Funding, including the transition property, and the creditors of Entergy Gulf States Reconstruction Funding do not have recourse to the assets or revenues of Entergy Texas.  Entergy Texas has no payment obligations to Entergy Gulf States Reconstruction Funding except to remit transition charge collections.

Entergy Texas Securitization Bonds - Hurricane Ike and Hurricane Gustav

In September 2009 the PUCT authorized the issuance of securitization bonds to recover $566.4 million of Entergy Texas’s Hurricane Ike and Hurricane Gustav restoration costs, plus carrying costs and transaction costs, offset by insurance proceeds.  In November 2009, Entergy Texas Restoration Funding, LLC (Entergy Texas Restoration Funding), a company wholly-owned and consolidated by Entergy Texas, issued $545.9 million of senior secured transition bonds (securitization bonds), as follows:
 
Amount
 
(In Thousands)
Senior Secured Transition Bonds:
 

Tranche A-1 (2.12%) due February 2016

$182,500

Tranche A-2 (3.65%) due August 2019
144,800

Tranche A-3 (4.38%) due November 2023
218,600

Total senior secured transition bonds

$545,900



Although the principal amount of each tranche is not due until the dates given above, Entergy Texas Restoration Funding expects to make principal payments on the bonds over the next five years in the amount of $42.6 million for 2016, $44.1 million for 2017, $45.8 million for 2018, $47.6 million for 2019, and $49.8 million for 2020. All of the scheduled principal payments for 2016-2017 are for Tranche A-2, $30.8 million of the scheduled principal payments for 2018 are for Tranche A-2 and $15 million are for Tranche A-3. All of the scheduled principle payments for 2019-2020 are for Tranche A-3.

With the proceeds, Entergy Texas Restoration Funding purchased from Entergy Texas the transition property, which is the right to recover from customers through a transition charge amounts sufficient to service the securitization bonds.  The transition property is reflected as a regulatory asset on the consolidated Entergy Texas balance sheet.  The creditors of Entergy Texas do not have recourse to the assets or revenues of Entergy Texas Restoration Funding, including the transition property, and the creditors of Entergy Texas Restoration Funding do not have recourse to the assets or revenues of Entergy Texas.  Entergy Texas has no payment obligations to Entergy Texas Restoration Funding except to remit transition charge collections.
Entergy Texas [Member]  
Long - Term Debt
LONG - TERM DEBT (Entergy Corporation, Entergy Arkansas, Entergy Louisiana, Entergy Mississippi, Entergy New Orleans, Entergy Texas, and System Energy)

Long-term debt for Entergy Corporation and subsidiaries as of December 31, 2015 and 2014 consisted of:

 
  Type of Debt and Maturity
 
Weighted Average Interest Rate
December 31, 2015
 
 
Interest Rate Ranges at
December 31,
 
 
Outstanding at
December 31,
2015
 
2014
 
2015
 
2014
 
 
 
 
 
 
 
 
(In Thousands)
Mortgage Bonds
 
 
 
 
 
 
 
 
 
 
2015-2020
 
5.96%
 
3.25%-7.125%
 
3.25%-7.125%
 

$1,725,000

 

$1,925,000

2021-2025
 
4.24%
 
3.05%-5.66%
 
3.05%-5.66%
 
3,683,276

 
3,683,303

2026-2030
 
4.65%
 
4.44%-5.65%
 
4.44%-5.65%
 
287,827

 
287,859

2031-2040
 
6.04%
 
5.75%-6.38%
 
5.75%-6.38%
 
1,083,000

 
1,115,000

2041-2064
 
5.16%
 
4.70%-6.00%
 
4.70%-6.00%
 
2,010,000

 
1,760,000

Governmental Bonds (a)
 
 
 
 
 
 
 
 
 
 
2015-2021
 
2.13%
 
1.55%-2.375%
 
1.55%-2.875%
 
99,700

 
131,655

2022-2030
 
5.21%
 
4.90%-5.875%
 
4.90%-5.875%
 
384,680

 
444,680

Securitization Bonds
 
 
 
 
 
 
 
 
 
 
2016-2024
 
3.83%
 
2.04%-5.93%
 
2.04%-5.93%
 
784,340

 
785,059

Variable Interest Entities Notes Payable (Note 4)
 
 
 
 
 
 
 
 
 
 
2016-2021
 
3.54%
 
1.38%-4.02%
 
2.62%-5.33%
 
570,600

 
630,000

Entergy Corporation Notes
 
 
 
 
 
 
 
 
 
 
due September 2015
 
n/a
 
 
3.625%
 

 
550,000

due January 2017
 
n/a
 
4.70%
 
4.70%
 
500,000

 
500,000

due September 2020
 
n/a
 
5.125%
 
5.125%
 
450,000

 
450,000

due July 2022
 
n/a
 
4.00%
 
 
650,000

 

Note Payable to NYPA
 
(b)
 
(b)
 
(b)
 
34,259

 
79,638

5 Year Credit Facility (Note 4)
 
n/a
 
1.98%
 
1.93%
 
835,000

 
695,000

Long-term DOE Obligation (c)
 
 
 
 
181,378

 
181,329

Waterford 3 Lease Obligation (d)
 
n/a
 
7.45%
 
7.45%
 
108,965

 
128,488

Grand Gulf Lease Obligation (d)
 
n/a
 
5.13%
 
5.13%
 
34,361

 
50,671

Vermont Yankee Credit Facility (Note 4)
 
n/a
 
2.08%
 
 
12,000

 

Unamortized Premium and Discount - Net
 
 
 
 
 
 
 
(12,067
)
 
(12,529
)
Unamortized Debt Issuance Costs
 
 
 
 
 
 
 
(110,349
)
 
(113,399
)
Other
 
 
 
 
 
 
 
13,960

 
14,331

Total Long-Term Debt
 
 
 
 
 
 
 
13,325,930

 
13,286,085

Less Amount Due Within One Year
 
 
 
 
 
 
 
214,374

 
899,375

Long-Term Debt Excluding Amount Due Within One Year
 
 
 
 
 
 
 

$13,111,556

 

$12,386,710

Fair Value of Long-Term Debt (e)
 
 
 
 
 
 
 

$13,578,511

 

$13,607,242

(a)
Consists of pollution control revenue bonds and environmental revenue bonds, some of which are secured by collateral first mortgage bonds.
(b)
These notes do not have a stated interest rate, but have an implicit interest rate of 4.8%.
(c)
Pursuant to the Nuclear Waste Policy Act of 1982, Entergy’s nuclear owner/licensee subsidiaries have contracts with the DOE for spent nuclear fuel disposal service.  The contracts include a one-time fee for generation prior to April 7, 1983.  Entergy Arkansas is the only Entergy company that generated electric power with nuclear fuel prior to that date and includes the one-time fee, plus accrued interest, in long-term debt.
(d)
See Note 10 to the financial statements for further discussion of the Waterford 3 and Grand Gulf lease obligations.
(e)
The fair value excludes lease obligations of $109 million at Entergy Louisiana and $34 million at System Energy, long-term DOE obligations of $181 million at Entergy Arkansas, and the note payable to NYPA of $35 million at Entergy, and includes debt due within one year.  Fair values are classified as Level 2 in the fair value hierarchy discussed in Note 16 to the financial statements and are based on prices derived from inputs such as benchmark yields and reported trades.

The annual long-term debt maturities (excluding lease obligations and long-term DOE obligations) for debt outstanding as of December 31, 2015, for the next five years are as follows:
 
Amount
 
(In Thousands)
2016

$204,079

2017

$766,451

2018

$822,690

2019

$768,588

2020

$1,631,181



In November 2000, Entergy’s non-utility nuclear business purchased the FitzPatrick and Indian Point 3 power plants in a seller-financed transaction.  Entergy issued notes to NYPA with seven annual installments of approximately $108 million commencing one year from the date of the closing, and eight annual installments of $20 million commencing eight years from the date of the closing.  These notes do not have a stated interest rate, but have an implicit interest rate of 4.8%.  In accordance with the purchase agreement with NYPA, the purchase of Indian Point 2 in 2001 resulted in Entergy becoming liable to NYPA for an additional $10 million per year for 10 years, beginning in September 2003.  This liability was recorded upon the purchase of Indian Point 2 in September 2001. As part of the purchase agreement with NYPA, Entergy recorded a liability representing the net present value of the payments Entergy would be liable to NYPA for each year that the FitzPatrick and Indian Point 3 power plants would run beyond their respective original NRC license expiration date. With the planned shutdown of FitzPatrick at the end of its current fuel cycle, Entergy reduced this liability by $26.4 million in 2015 pursuant to the terms of the purchase agreement.  Under a provision in a letter of credit supporting these notes, if certain of the Utility operating companies or System Energy were to default on other indebtedness, Entergy could be required to post collateral to support the letter of credit.

Entergy Louisiana, Entergy Mississippi, Entergy Texas, and System Energy have obtained long-term financing authorizations from the FERC that extend through October 2017.  Entergy Arkansas has obtained long-term financing authorization from the APSC that extends through December 2018.  Entergy New Orleans has obtained long-term financing authorization from the City Council that extends through July 2016.

Capital Funds Agreement

Pursuant to an agreement with certain creditors, Entergy Corporation has agreed to supply System Energy with sufficient capital to:

maintain System Energy’s equity capital at a minimum of 35% of its total capitalization (excluding short-term debt);
permit the continued commercial operation of Grand Gulf;
pay in full all System Energy indebtedness for borrowed money when due; and
enable System Energy to make payments on specific System Energy debt, under supplements to the agreement assigning System Energy’s rights in the agreement as security for the specific debt.

Long-term debt for the Registrant Subsidiaries as of December 31, 2015 and 2014 consisted of:
 
 
2015
 
2014
 
 
(In Thousands)
Entergy Arkansas
 
 
 
 
Mortgage Bonds:
 
 
 
 
3.75% Series due February 2021
 

$350,000

 

$350,000

3.05% Series due June 2023
 
250,000

 
250,000

3.7% Series due June 2024
 
375,000

 
375,000

5.66% Series due February 2025
 
175,000

 
175,000

5.9% Series due June 2033
 
100,000

 
100,000

6.38% Series due November 2034
 
60,000

 
60,000

5.75% Series due November 2040
 
225,000

 
225,000

4.95% Series due December 2044
 
250,000

 
250,000

4.9% Series due December 2052
 
200,000

 
200,000

4.75% Series due June 2063
 
125,000

 
125,000

Total mortgage bonds
 
2,110,000

 
2,110,000

Governmental Bonds (a):
 
 
 
 
1.55% Series due 2017, Jefferson County (d)
 
54,700

 
54,700

2.375% Series due 2021, Independence County (d)
 
45,000

 
45,000

Total governmental bonds
 
99,700

 
99,700

Variable Interest Entity Notes Payable (Note 4):
 
 
 
 
3.23% Series J due July 2016
 
55,000

 
55,000

2.62% Series K due December 2017
 
60,000

 
60,000

3.65% Series L due July 2021
 
90,000

 
90,000

Total variable interest entity notes payable
 
205,000

 
205,000

Securitization Bonds:
 
 
 
 
2.30% Series Senior Secured due August 2021
 
62,966

 
76,185

Total securitization bonds
 
62,966

 
76,185

Other:
 
 
 
 
Long-term DOE Obligation (b)
 
181,378

 
181,329

Unamortized Premium and Discount – Net
 
(2,775
)
 
(2,960
)
Unamortized Debt Issuance Costs
 
(28,503
)
 
(30,270
)
Other
 
2,073

 
2,089

Total Long-Term Debt
 
2,629,839

 
2,641,073

Less Amount Due Within One Year
 
55,000

 

Long-Term Debt Excluding Amount Due Within One Year
 

$2,574,839

 

$2,641,073

Fair Value of Long-Term Debt (c)
 

$2,498,108

 

$2,517,633



 
 
2015
 
2014
 
 
(In Thousands)
Entergy Louisiana
 
 
 
 
Mortgage Bonds:
 
 
 
 
6.50% Series due September 2018
 

$300,000

 

$300,000

6.0% Series due May 2018
 
375,000

 
375,000

3.95% Series due October 2020
 
250,000

 
250,000

4.8% Series due May 2021
 
200,000

 
200,000

3.3% Series due December 2022
 
200,000

 
200,000

4.05% Series due September 2023
 
325,000

 
325,000

5.59% Series due October 2024
 
300,000

 
300,000

5.40% Series due November 2024
 
400,000

 
400,000

3.78% Series due April 2025
 
110,000

 
110,000

3.78% Series due April 2025
 
190,000

 
190,000

4.44% Series due January 2026
 
250,000

 
250,000

6.2% Series due July 2033
 
240,000

 
240,000

6.18% Series due March 2035
 
85,000

 
85,000

6.0% Series due March 2040
 
118,000

 
150,000

5.875% Series due June 2041
 
150,000

 
150,000

5.0% Series due July 2044
 
170,000

 
170,000

4.95% Series due January 2045
 
250,000

 
250,000

5.25% Series due July 2052
 
200,000

 
200,000

4.7% Series due June 2063
 
100,000

 
100,000

Total mortgage bonds
 
4,213,000

 
4,245,000

Governmental Bonds (a):
 
 
 
 
2.875% Series due 2015, Louisiana Public Facilities Authority (d)
 

 
31,955

5.0% Series due 2028, Louisiana Public Facilities Authority (d)
 
83,680

 
83,680

5.0% Series due 2030, Louisiana Public Facilities Authority (d)
 
115,000

 
115,000

Total governmental bonds
 
198,680

 
230,635

Variable Interest Entity Notes Payable (Note 4):
 
 
 
 
3.30% Series F due March 2016
 
20,000

 
20,000

3.25% Series G due July 2017
 
25,000

 
25,000

3.25% Series Q due July 2017
 
75,000

 
75,000

3.38% Series R due August 2020
 
70,000

 
70,000

3.92% Series H due February 2021
 
40,000

 
40,000

Credit Facility due June 2016, weighted avg rate 1.38%
 
600

 

Total variable interest entity notes payable
 
230,600

 
230,000

Securitization Bonds:
 
 
 
 
2.04% Series Senior Secured due June 2021
 
122,568

 
143,064

Total securitization bonds
 
122,568

 
143,064

Other:
 
 
 
 
Waterford 3 Lease Obligation 7.45% (Note 10)
 
108,965

 
128,488

Unamortized Premium and Discount - Net
 
(4,537
)
 
(5,141
)
Unamortized Debt Issuance Costs
 
(40,156
)
 
(45,103
)
Other
 
7,042

 
7,350

Total Long-Term Debt
 
4,836,162

 
4,934,293

Less Amount Due Within One Year
 
29,372

 
51,480

Long-Term Debt Excluding Amount Due Within One Year
 

$4,806,790

 

$4,882,813

Fair Value of Long-Term Debt (c)
 

$5,018,786

 

$5,190,547



 
 
2015
 
2014
 
 
(In Thousands)
Entergy Mississippi
 
 
 
 
Mortgage Bonds:
 
 
 
 
3.25% Series due June 2016
 

$125,000

 

$125,000

6.64% Series due July 2019
 
150,000

 
150,000

3.1% Series due July 2023
 
250,000

 
250,000

3.75% Series due July 2024
 
100,000

 
100,000

6.0% Series due November 2032
 
75,000

 
75,000

6.25% Series due April 2034
 
100,000

 
100,000

6.20% Series due April 2040
 
80,000

 
80,000

6.0% Series due May 2051
 
150,000

 
150,000

Total mortgage bonds
 
1,030,000

 
1,030,000

Governmental Bonds (a):
 
 
 
 
4.90% Series due 2022, Independence County (d)
 
30,000

 
30,000

Total governmental bonds
 
30,000

 
30,000

Other:
 
 
 
 
Unamortized Premium and Discount – Net
 
(1,038
)
 
(1,162
)
Unamortized Debt Issuance Costs
 
(13,877
)
 
(14,979
)
Total Long-Term Debt
 
1,045,085

 
1,043,859

Less Amount Due Within One Year
 
125,000

 

Long-Term Debt Excluding Amount Due Within One Year
 

$920,085

 

$1,043,859

Fair Value of Long-Term Debt (c)
 

$1,087,326

 

$1,102,741



 
 
2015
 
2014
 
 
(In Thousands)
Entergy New Orleans
 
 
 
 
Mortgage Bonds:
 
 
 
 
5.10% Series due December 2020
 

$25,000

 

$25,000

3.9% Series due July 2023
 
100,000

 
100,000

5.6% Series due September 2024
 
33,276

 
33,303

5.65% Series due September 2029
 
37,827

 
37,859

5.0% Series due December 2052
 
30,000

 
30,000

Total mortgage bonds
 
226,103

 
226,162

Securitization Bonds:
 
 
 
 
       2.67% Series Senior Secured due June 2024
 
98,730

 

Total securitization bonds
 
98,730



Other:
 
 
 
 
Payable to Entergy Louisiana due November 2035
 
25,500

 
82,316

Unamortized Premium and Discount – Net
 
(283
)
 
(296
)
Unamortized Debt Issuance Costs
 
(7,170
)
 
(4,682
)
Total Long-Term Debt
 
342,880

 
303,500

Less Amount Due Within One Year
 
4,973

 

Long-Term Debt Excluding Amount Due Within One Year
 

$337,907

 

$303,500

Fair Value of Long-Term Debt (c)
 

$351,040

 

$308,665


 
 
2015
 
2014
 
 
(In Thousands)
Entergy Texas
 
 
 
 
Mortgage Bonds:
 
 
 
 
3.60% Series due June 2015
 

$—

 

$200,000

7.125% Series due February 2019
 
500,000

 
500,000

4.1% Series due September 2021
 
75,000

 
75,000

5.15% Series due June 2045
 
250,000

 

5.625% Series due June 2064
 
135,000

 
135,000

Total mortgage bonds
 
960,000

 
910,000

Securitization Bonds:
 
 
 
 
2.12% Series Senior Secured, Series A due February 2016
 

 
13,816

5.79% Series Senior Secured, Series A due October 2018
 
49,614

 
74,194

3.65% Series Senior Secured, Series A due August 2019
 
117,462

 
144,800

5.93% Series Senior Secured, Series A due June 2022
 
114,400

 
114,400

4.38% Series Senior Secured, Series A due November 2023
 
218,600

 
218,600

Total securitization bonds
 
500,076

 
565,810

Other:
 
 
 
 
Unamortized Premium and Discount - Net
 
(1,797
)
 
(1,769
)
Unamortized Debt Issuance Costs
 
(11,155
)
 
(10,096
)
Other
 
4,843

 
4,890

Total Long-Term Debt
 
1,451,967

 
1,468,835

Less Amount Due Within One Year
 

 
200,000

Long-Term Debt Excluding Amount Due Within One Year
 

$1,451,967

 

$1,268,835

Fair Value of Long-Term Debt (c)
 

$1,590,616

 

$1,629,124


 
 
2015
 
2014
 
 
(In Thousands)
System Energy
 
 
 
 
Mortgage Bonds:
 
 
 
 
4.1% Series due April 2023
 

$250,000

 

$250,000

Total mortgage bonds
 
250,000

 
250,000

Governmental Bonds (a):
 
 
 
 
5.875% Series due 2022, Mississippi Business Finance Corp.
 
156,000

 
216,000

Total governmental bonds
 
156,000

 
216,000

Variable Interest Entity Notes Payable (Note 4):
 
 
 
 
5.33% Series G due April 2015
 

 
60,000

4.02% Series H due February 2017
 
50,000

 
50,000

3.78% Series I due October 2018
 
85,000

 
85,000

Total variable interest entity notes payable
 
135,000

 
195,000

Other:
 
 
 
 
Grand Gulf Lease Obligation 5.13% (Note 10)
 
34,361

 
50,671

Unamortized Premium and Discount – Net
 
(634
)
 
(867
)
Unamortized Debt Issuance Costs
 
(2,062
)
 
(3,893
)
Other
 
2

 
2

Total Long-Term Debt
 
572,667

 
706,913

Less Amount Due Within One Year
 
2

 
76,310

Long-Term Debt Excluding Amount Due Within One Year
 

$572,665

 

$630,603

Fair Value of Long-Term Debt (c)
 

$552,762

 

$677,475


(a)
Consists of pollution control revenue bonds and environmental revenue bonds.
(b)
Pursuant to the Nuclear Waste Policy Act of 1982, Entergy’s nuclear owner/licensee subsidiaries have contracts with the DOE for spent nuclear fuel disposal service.  The contracts include a one-time fee for generation prior to April 7, 1983.  Entergy Arkansas is the only Entergy company that generated electric power with nuclear fuel prior to that date and includes the one-time fee, plus accrued interest, in long-term debt.
(c)
The fair value excludes lease obligations of $109 million at Entergy Louisiana and $34 million at System Energy and long-term DOE obligations of $181 million at Entergy Arkansas, and includes debt due within one year.  Fair values are classified as Level 2 in the fair value hierarchy discussed in Note 16 to the financial statements and are based on prices derived from inputs such as benchmark yields and reported trades.
(d)
The bonds are secured by a series of collateral first mortgage bonds.

The annual long-term debt maturities (excluding lease obligations and long-term DOE obligations) for debt outstanding as of December 31, 2015, for the next five years are as follows:
 
Entergy
Arkansas
 
Entergy
Louisiana
 
Entergy
Mississippi
 
Entergy
New Orleans
 
Entergy
Texas
 
System
Energy
 
(In Thousands)
2016

$55,000

 

$20,600

 

$125,000

 

$4,973

 

$—

 

$—

2017

$114,700

 

$100,000

 

$—

 

$2,104

 

$—

 

$50,000

2018

$—

 

$675,000

 

$—

 

$2,077

 

$49,614

 

$85,000

2019

$—

 

$—

 

$150,000

 

$1,979

 

$617,462

 

$—

2020

$—

 

$320,000

 

$—

 

$26,838

 

$—

 

$—



Entergy Arkansas Debt Issuances

In January 2016, Entergy Arkansas issued $325 million of 3.5% Series first mortgage bonds due April 2026. Entergy Arkansas used the proceeds to pay, prior to maturity, its $175 million of 5.66% Series first mortgage bonds due February 2025, and expects to use the remainder of the proceeds, together with other funds, towards the purchase of a power block at the Union Power Station and for general corporate purposes.

Entergy Arkansas Securitization Bonds

In June 2010 the APSC issued a financing order authorizing the issuance of bonds to recover Entergy Arkansas’s January 2009 ice storm damage restoration costs, including carrying costs of $11.5 million and $4.6 million of up-front financing costs.  In August 2010, Entergy Arkansas Restoration Funding, LLC, a company wholly-owned and consolidated by Entergy Arkansas, issued $124.1 million of storm cost recovery bonds.  The bonds have a coupon of 2.30% and an expected maturity date of August 2021.  Although the principal amount is not due until the date given above, Entergy Arkansas Restoration Funding expects to make principal payments on the bonds over the next five years in the amount of $13.4 million for 2016, $13.8 million for 2017, $14.1 million for 2018, $14.4 million for 2019, and $7.3 million for 2020.  With the proceeds, Entergy Arkansas Restoration Funding purchased from Entergy Arkansas the storm recovery property, which is the right to recover from customers through a storm recovery charge amounts sufficient to service the securitization bonds.  The storm recovery property is reflected as a regulatory asset on the consolidated Entergy Arkansas balance sheet.  The creditors of Entergy Arkansas do not have recourse to the assets or revenues of Entergy Arkansas Restoration Funding, including the storm recovery property, and the creditors of Entergy Arkansas Restoration Funding do not have recourse to the assets or revenues of Entergy Arkansas.  Entergy Arkansas has no payment obligations to Entergy Arkansas Restoration Funding except to remit storm recovery charge collections.

Entergy Louisiana Securitization Bonds – Little Gypsy

In August 2011 the LPSC issued a financing order authorizing the issuance of bonds to recover Entergy Louisiana’s investment recovery costs associated with the canceled Little Gypsy repowering project.  In September 2011, Entergy Louisiana Investment Recovery Funding I, L.L.C., a company wholly-owned and consolidated by Entergy Louisiana, issued $207.2 million of senior secured investment recovery bonds.  The bonds have an interest rate of 2.04% and an expected maturity date of June 2021.  Although the principal amount is not due until the date given above, Entergy Louisiana Investment Recovery Funding expects to make principal payments on the bonds over the next five years in the amounts of $21.6 million for 2016, $21.7 million for 2017, $22.3 million for 2018, $22.7 million for 2019, and $23.2 million for 2020.  With the proceeds, Entergy Louisiana Investment Recovery Funding purchased from Entergy Louisiana the investment recovery property, which is the right to recover from customers through an investment recovery charge amounts sufficient to service the bonds.  In accordance with the financing order, Entergy Louisiana will apply the proceeds it received from the sale of the investment recovery property as a reimbursement for previously-incurred investment recovery costs.  The investment recovery property is reflected as a regulatory asset on the consolidated Entergy Louisiana balance sheet.  The creditors of Entergy Louisiana do not have recourse to the assets or revenues of Entergy Louisiana Investment Recovery Funding, including the investment recovery property, and the creditors of Entergy Louisiana Investment Recovery Funding do not have recourse to the assets or revenues of Entergy Louisiana.  Entergy Louisiana has no payment obligations to Entergy Louisiana Investment Recovery Funding except to remit investment recovery charge collections.

Entergy New Orleans Securitization Bonds - Hurricane Isaac

In May 2015 the City Council issued a financing order authorizing the issuance of securitization bonds to recover Entergy New Orleans’s Hurricane Isaac storm restoration costs of $31.8 million, including carrying costs, the costs of funding and replenishing the storm recovery reserve in the amount of $63.9 million, and approximately $3 million of up-front financing costs associated with the securitization. In July 2015, Entergy New Orleans Storm Recovery Funding I, L.L.C., a company wholly owned and consolidated by Entergy New Orleans, issued $98.7 million of storm cost recovery bonds. The bonds have a coupon of 2.67% and an expected maturity date of June 2024. Although the principal amount is not due until the date given above, Entergy New Orleans Storm Recovery Funding expects to make principal payments on the bonds over the next five years in the amounts of $11.4 million for 2016, $10.6 million for 2017, $11 million for 2018, $11.2 million for 2019, and $11.6 million for 2020.

With the proceeds, Entergy New Orleans Storm Recovery Funding purchased from Entergy New Orleans the storm recovery property, which is the right to recover from customers through a storm recovery charge amounts sufficient to service the securitization bonds. The storm recovery property is reflected as a regulatory asset on the consolidated Entergy New Orleans balance sheet. The creditors of Entergy New Orleans do not have recourse to the assets or revenues of Entergy New Orleans Storm Recovery Funding, including the storm recovery property, and the creditors of Entergy New Orleans Storm Recovery Funding do not have recourse to the assets or revenues of Entergy New Orleans. Entergy New Orleans has no payment obligations to Entergy New Orleans Storm Recovery Funding except to remit storm recovery charge collections.

Entergy Texas Securitization Bonds - Hurricane Rita

In April 2007 the PUCT issued a financing order authorizing the issuance of securitization bonds to recover $353 million of Entergy Texas’s Hurricane Rita reconstruction costs and up to $6 million of transaction costs, offset by $32 million of related deferred income tax benefits.  In June 2007, Entergy Gulf States Reconstruction Funding I, LLC, a company that is now wholly-owned and consolidated by Entergy Texas, issued $329.5 million of senior secured transition bonds (securitization bonds) as follows:
 
Amount
 
(In Thousands)
Senior Secured Transition Bonds, Series A:
 

Tranche A-1 (5.51%) due October 2013

$93,500

Tranche A-2 (5.79%) due October 2018
121,600

Tranche A-3 (5.93%) due June 2022
114,400

Total senior secured transition bonds

$329,500



Although the principal amount of each tranche is not due until the dates given above, Entergy Gulf States Reconstruction Funding expects to make principal payments on the bonds over the next five years in the amounts of $26 million for 2016, $27.6 million for 2017, $29.2 million for 2018, $30.9 million for 2019, and $32.8 million for 2020.  All of the scheduled principal payments for 2016 are for Tranche A-2, $23.6 million of the scheduled principal payments for 2017 are for Tranche A-2 and $4 million of the scheduled principal payments for 2017 are for Tranche A-3. All of the scheduled principal payments for 2018-2020 are for Tranche A-3.

With the proceeds, Entergy Gulf States Reconstruction Funding purchased from Entergy Texas the transition property, which is the right to recover from customers through a transition charge amounts sufficient to service the securitization bonds.  The transition property is reflected as a regulatory asset on the consolidated Entergy Texas balance sheet.  The creditors of Entergy Texas do not have recourse to the assets or revenues of Entergy Gulf States Reconstruction Funding, including the transition property, and the creditors of Entergy Gulf States Reconstruction Funding do not have recourse to the assets or revenues of Entergy Texas.  Entergy Texas has no payment obligations to Entergy Gulf States Reconstruction Funding except to remit transition charge collections.

Entergy Texas Securitization Bonds - Hurricane Ike and Hurricane Gustav

In September 2009 the PUCT authorized the issuance of securitization bonds to recover $566.4 million of Entergy Texas’s Hurricane Ike and Hurricane Gustav restoration costs, plus carrying costs and transaction costs, offset by insurance proceeds.  In November 2009, Entergy Texas Restoration Funding, LLC (Entergy Texas Restoration Funding), a company wholly-owned and consolidated by Entergy Texas, issued $545.9 million of senior secured transition bonds (securitization bonds), as follows:
 
Amount
 
(In Thousands)
Senior Secured Transition Bonds:
 

Tranche A-1 (2.12%) due February 2016

$182,500

Tranche A-2 (3.65%) due August 2019
144,800

Tranche A-3 (4.38%) due November 2023
218,600

Total senior secured transition bonds

$545,900



Although the principal amount of each tranche is not due until the dates given above, Entergy Texas Restoration Funding expects to make principal payments on the bonds over the next five years in the amount of $42.6 million for 2016, $44.1 million for 2017, $45.8 million for 2018, $47.6 million for 2019, and $49.8 million for 2020. All of the scheduled principal payments for 2016-2017 are for Tranche A-2, $30.8 million of the scheduled principal payments for 2018 are for Tranche A-2 and $15 million are for Tranche A-3. All of the scheduled principle payments for 2019-2020 are for Tranche A-3.

With the proceeds, Entergy Texas Restoration Funding purchased from Entergy Texas the transition property, which is the right to recover from customers through a transition charge amounts sufficient to service the securitization bonds.  The transition property is reflected as a regulatory asset on the consolidated Entergy Texas balance sheet.  The creditors of Entergy Texas do not have recourse to the assets or revenues of Entergy Texas Restoration Funding, including the transition property, and the creditors of Entergy Texas Restoration Funding do not have recourse to the assets or revenues of Entergy Texas.  Entergy Texas has no payment obligations to Entergy Texas Restoration Funding except to remit transition charge collections.
System Energy [Member]  
Long - Term Debt
LONG - TERM DEBT (Entergy Corporation, Entergy Arkansas, Entergy Louisiana, Entergy Mississippi, Entergy New Orleans, Entergy Texas, and System Energy)

Long-term debt for Entergy Corporation and subsidiaries as of December 31, 2015 and 2014 consisted of:

 
  Type of Debt and Maturity
 
Weighted Average Interest Rate
December 31, 2015
 
 
Interest Rate Ranges at
December 31,
 
 
Outstanding at
December 31,
2015
 
2014
 
2015
 
2014
 
 
 
 
 
 
 
 
(In Thousands)
Mortgage Bonds
 
 
 
 
 
 
 
 
 
 
2015-2020
 
5.96%
 
3.25%-7.125%
 
3.25%-7.125%
 

$1,725,000

 

$1,925,000

2021-2025
 
4.24%
 
3.05%-5.66%
 
3.05%-5.66%
 
3,683,276

 
3,683,303

2026-2030
 
4.65%
 
4.44%-5.65%
 
4.44%-5.65%
 
287,827

 
287,859

2031-2040
 
6.04%
 
5.75%-6.38%
 
5.75%-6.38%
 
1,083,000

 
1,115,000

2041-2064
 
5.16%
 
4.70%-6.00%
 
4.70%-6.00%
 
2,010,000

 
1,760,000

Governmental Bonds (a)
 
 
 
 
 
 
 
 
 
 
2015-2021
 
2.13%
 
1.55%-2.375%
 
1.55%-2.875%
 
99,700

 
131,655

2022-2030
 
5.21%
 
4.90%-5.875%
 
4.90%-5.875%
 
384,680

 
444,680

Securitization Bonds
 
 
 
 
 
 
 
 
 
 
2016-2024
 
3.83%
 
2.04%-5.93%
 
2.04%-5.93%
 
784,340

 
785,059

Variable Interest Entities Notes Payable (Note 4)
 
 
 
 
 
 
 
 
 
 
2016-2021
 
3.54%
 
1.38%-4.02%
 
2.62%-5.33%
 
570,600

 
630,000

Entergy Corporation Notes
 
 
 
 
 
 
 
 
 
 
due September 2015
 
n/a
 
 
3.625%
 

 
550,000

due January 2017
 
n/a
 
4.70%
 
4.70%
 
500,000

 
500,000

due September 2020
 
n/a
 
5.125%
 
5.125%
 
450,000

 
450,000

due July 2022
 
n/a
 
4.00%
 
 
650,000

 

Note Payable to NYPA
 
(b)
 
(b)
 
(b)
 
34,259

 
79,638

5 Year Credit Facility (Note 4)
 
n/a
 
1.98%
 
1.93%
 
835,000

 
695,000

Long-term DOE Obligation (c)
 
 
 
 
181,378

 
181,329

Waterford 3 Lease Obligation (d)
 
n/a
 
7.45%
 
7.45%
 
108,965

 
128,488

Grand Gulf Lease Obligation (d)
 
n/a
 
5.13%
 
5.13%
 
34,361

 
50,671

Vermont Yankee Credit Facility (Note 4)
 
n/a
 
2.08%
 
 
12,000

 

Unamortized Premium and Discount - Net
 
 
 
 
 
 
 
(12,067
)
 
(12,529
)
Unamortized Debt Issuance Costs
 
 
 
 
 
 
 
(110,349
)
 
(113,399
)
Other
 
 
 
 
 
 
 
13,960

 
14,331

Total Long-Term Debt
 
 
 
 
 
 
 
13,325,930

 
13,286,085

Less Amount Due Within One Year
 
 
 
 
 
 
 
214,374

 
899,375

Long-Term Debt Excluding Amount Due Within One Year
 
 
 
 
 
 
 

$13,111,556

 

$12,386,710

Fair Value of Long-Term Debt (e)
 
 
 
 
 
 
 

$13,578,511

 

$13,607,242

(a)
Consists of pollution control revenue bonds and environmental revenue bonds, some of which are secured by collateral first mortgage bonds.
(b)
These notes do not have a stated interest rate, but have an implicit interest rate of 4.8%.
(c)
Pursuant to the Nuclear Waste Policy Act of 1982, Entergy’s nuclear owner/licensee subsidiaries have contracts with the DOE for spent nuclear fuel disposal service.  The contracts include a one-time fee for generation prior to April 7, 1983.  Entergy Arkansas is the only Entergy company that generated electric power with nuclear fuel prior to that date and includes the one-time fee, plus accrued interest, in long-term debt.
(d)
See Note 10 to the financial statements for further discussion of the Waterford 3 and Grand Gulf lease obligations.
(e)
The fair value excludes lease obligations of $109 million at Entergy Louisiana and $34 million at System Energy, long-term DOE obligations of $181 million at Entergy Arkansas, and the note payable to NYPA of $35 million at Entergy, and includes debt due within one year.  Fair values are classified as Level 2 in the fair value hierarchy discussed in Note 16 to the financial statements and are based on prices derived from inputs such as benchmark yields and reported trades.

The annual long-term debt maturities (excluding lease obligations and long-term DOE obligations) for debt outstanding as of December 31, 2015, for the next five years are as follows:
 
Amount
 
(In Thousands)
2016

$204,079

2017

$766,451

2018

$822,690

2019

$768,588

2020

$1,631,181



In November 2000, Entergy’s non-utility nuclear business purchased the FitzPatrick and Indian Point 3 power plants in a seller-financed transaction.  Entergy issued notes to NYPA with seven annual installments of approximately $108 million commencing one year from the date of the closing, and eight annual installments of $20 million commencing eight years from the date of the closing.  These notes do not have a stated interest rate, but have an implicit interest rate of 4.8%.  In accordance with the purchase agreement with NYPA, the purchase of Indian Point 2 in 2001 resulted in Entergy becoming liable to NYPA for an additional $10 million per year for 10 years, beginning in September 2003.  This liability was recorded upon the purchase of Indian Point 2 in September 2001. As part of the purchase agreement with NYPA, Entergy recorded a liability representing the net present value of the payments Entergy would be liable to NYPA for each year that the FitzPatrick and Indian Point 3 power plants would run beyond their respective original NRC license expiration date. With the planned shutdown of FitzPatrick at the end of its current fuel cycle, Entergy reduced this liability by $26.4 million in 2015 pursuant to the terms of the purchase agreement.  Under a provision in a letter of credit supporting these notes, if certain of the Utility operating companies or System Energy were to default on other indebtedness, Entergy could be required to post collateral to support the letter of credit.

Entergy Louisiana, Entergy Mississippi, Entergy Texas, and System Energy have obtained long-term financing authorizations from the FERC that extend through October 2017.  Entergy Arkansas has obtained long-term financing authorization from the APSC that extends through December 2018.  Entergy New Orleans has obtained long-term financing authorization from the City Council that extends through July 2016.

Capital Funds Agreement

Pursuant to an agreement with certain creditors, Entergy Corporation has agreed to supply System Energy with sufficient capital to:

maintain System Energy’s equity capital at a minimum of 35% of its total capitalization (excluding short-term debt);
permit the continued commercial operation of Grand Gulf;
pay in full all System Energy indebtedness for borrowed money when due; and
enable System Energy to make payments on specific System Energy debt, under supplements to the agreement assigning System Energy’s rights in the agreement as security for the specific debt.

Long-term debt for the Registrant Subsidiaries as of December 31, 2015 and 2014 consisted of:
 
 
2015
 
2014
 
 
(In Thousands)
Entergy Arkansas
 
 
 
 
Mortgage Bonds:
 
 
 
 
3.75% Series due February 2021
 

$350,000

 

$350,000

3.05% Series due June 2023
 
250,000

 
250,000

3.7% Series due June 2024
 
375,000

 
375,000

5.66% Series due February 2025
 
175,000

 
175,000

5.9% Series due June 2033
 
100,000

 
100,000

6.38% Series due November 2034
 
60,000

 
60,000

5.75% Series due November 2040
 
225,000

 
225,000

4.95% Series due December 2044
 
250,000

 
250,000

4.9% Series due December 2052
 
200,000

 
200,000

4.75% Series due June 2063
 
125,000

 
125,000

Total mortgage bonds
 
2,110,000

 
2,110,000

Governmental Bonds (a):
 
 
 
 
1.55% Series due 2017, Jefferson County (d)
 
54,700

 
54,700

2.375% Series due 2021, Independence County (d)
 
45,000

 
45,000

Total governmental bonds
 
99,700

 
99,700

Variable Interest Entity Notes Payable (Note 4):
 
 
 
 
3.23% Series J due July 2016
 
55,000

 
55,000

2.62% Series K due December 2017
 
60,000

 
60,000

3.65% Series L due July 2021
 
90,000

 
90,000

Total variable interest entity notes payable
 
205,000

 
205,000

Securitization Bonds:
 
 
 
 
2.30% Series Senior Secured due August 2021
 
62,966

 
76,185

Total securitization bonds
 
62,966

 
76,185

Other:
 
 
 
 
Long-term DOE Obligation (b)
 
181,378

 
181,329

Unamortized Premium and Discount – Net
 
(2,775
)
 
(2,960
)
Unamortized Debt Issuance Costs
 
(28,503
)
 
(30,270
)
Other
 
2,073

 
2,089

Total Long-Term Debt
 
2,629,839

 
2,641,073

Less Amount Due Within One Year
 
55,000

 

Long-Term Debt Excluding Amount Due Within One Year
 

$2,574,839

 

$2,641,073

Fair Value of Long-Term Debt (c)
 

$2,498,108

 

$2,517,633



 
 
2015
 
2014
 
 
(In Thousands)
Entergy Louisiana
 
 
 
 
Mortgage Bonds:
 
 
 
 
6.50% Series due September 2018
 

$300,000

 

$300,000

6.0% Series due May 2018
 
375,000

 
375,000

3.95% Series due October 2020
 
250,000

 
250,000

4.8% Series due May 2021
 
200,000

 
200,000

3.3% Series due December 2022
 
200,000

 
200,000

4.05% Series due September 2023
 
325,000

 
325,000

5.59% Series due October 2024
 
300,000

 
300,000

5.40% Series due November 2024
 
400,000

 
400,000

3.78% Series due April 2025
 
110,000

 
110,000

3.78% Series due April 2025
 
190,000

 
190,000

4.44% Series due January 2026
 
250,000

 
250,000

6.2% Series due July 2033
 
240,000

 
240,000

6.18% Series due March 2035
 
85,000

 
85,000

6.0% Series due March 2040
 
118,000

 
150,000

5.875% Series due June 2041
 
150,000

 
150,000

5.0% Series due July 2044
 
170,000

 
170,000

4.95% Series due January 2045
 
250,000

 
250,000

5.25% Series due July 2052
 
200,000

 
200,000

4.7% Series due June 2063
 
100,000

 
100,000

Total mortgage bonds
 
4,213,000

 
4,245,000

Governmental Bonds (a):
 
 
 
 
2.875% Series due 2015, Louisiana Public Facilities Authority (d)
 

 
31,955

5.0% Series due 2028, Louisiana Public Facilities Authority (d)
 
83,680

 
83,680

5.0% Series due 2030, Louisiana Public Facilities Authority (d)
 
115,000

 
115,000

Total governmental bonds
 
198,680

 
230,635

Variable Interest Entity Notes Payable (Note 4):
 
 
 
 
3.30% Series F due March 2016
 
20,000

 
20,000

3.25% Series G due July 2017
 
25,000

 
25,000

3.25% Series Q due July 2017
 
75,000

 
75,000

3.38% Series R due August 2020
 
70,000

 
70,000

3.92% Series H due February 2021
 
40,000

 
40,000

Credit Facility due June 2016, weighted avg rate 1.38%
 
600

 

Total variable interest entity notes payable
 
230,600

 
230,000

Securitization Bonds:
 
 
 
 
2.04% Series Senior Secured due June 2021
 
122,568

 
143,064

Total securitization bonds
 
122,568

 
143,064

Other:
 
 
 
 
Waterford 3 Lease Obligation 7.45% (Note 10)
 
108,965

 
128,488

Unamortized Premium and Discount - Net
 
(4,537
)
 
(5,141
)
Unamortized Debt Issuance Costs
 
(40,156
)
 
(45,103
)
Other
 
7,042

 
7,350

Total Long-Term Debt
 
4,836,162

 
4,934,293

Less Amount Due Within One Year
 
29,372

 
51,480

Long-Term Debt Excluding Amount Due Within One Year
 

$4,806,790

 

$4,882,813

Fair Value of Long-Term Debt (c)
 

$5,018,786

 

$5,190,547



 
 
2015
 
2014
 
 
(In Thousands)
Entergy Mississippi
 
 
 
 
Mortgage Bonds:
 
 
 
 
3.25% Series due June 2016
 

$125,000

 

$125,000

6.64% Series due July 2019
 
150,000

 
150,000

3.1% Series due July 2023
 
250,000

 
250,000

3.75% Series due July 2024
 
100,000

 
100,000

6.0% Series due November 2032
 
75,000

 
75,000

6.25% Series due April 2034
 
100,000

 
100,000

6.20% Series due April 2040
 
80,000

 
80,000

6.0% Series due May 2051
 
150,000

 
150,000

Total mortgage bonds
 
1,030,000

 
1,030,000

Governmental Bonds (a):
 
 
 
 
4.90% Series due 2022, Independence County (d)
 
30,000

 
30,000

Total governmental bonds
 
30,000

 
30,000

Other:
 
 
 
 
Unamortized Premium and Discount – Net
 
(1,038
)
 
(1,162
)
Unamortized Debt Issuance Costs
 
(13,877
)
 
(14,979
)
Total Long-Term Debt
 
1,045,085

 
1,043,859

Less Amount Due Within One Year
 
125,000

 

Long-Term Debt Excluding Amount Due Within One Year
 

$920,085

 

$1,043,859

Fair Value of Long-Term Debt (c)
 

$1,087,326

 

$1,102,741



 
 
2015
 
2014
 
 
(In Thousands)
Entergy New Orleans
 
 
 
 
Mortgage Bonds:
 
 
 
 
5.10% Series due December 2020
 

$25,000

 

$25,000

3.9% Series due July 2023
 
100,000

 
100,000

5.6% Series due September 2024
 
33,276

 
33,303

5.65% Series due September 2029
 
37,827

 
37,859

5.0% Series due December 2052
 
30,000

 
30,000

Total mortgage bonds
 
226,103

 
226,162

Securitization Bonds:
 
 
 
 
       2.67% Series Senior Secured due June 2024
 
98,730

 

Total securitization bonds
 
98,730



Other:
 
 
 
 
Payable to Entergy Louisiana due November 2035
 
25,500

 
82,316

Unamortized Premium and Discount – Net
 
(283
)
 
(296
)
Unamortized Debt Issuance Costs
 
(7,170
)
 
(4,682
)
Total Long-Term Debt
 
342,880

 
303,500

Less Amount Due Within One Year
 
4,973

 

Long-Term Debt Excluding Amount Due Within One Year
 

$337,907

 

$303,500

Fair Value of Long-Term Debt (c)
 

$351,040

 

$308,665


 
 
2015
 
2014
 
 
(In Thousands)
Entergy Texas
 
 
 
 
Mortgage Bonds:
 
 
 
 
3.60% Series due June 2015
 

$—

 

$200,000

7.125% Series due February 2019
 
500,000

 
500,000

4.1% Series due September 2021
 
75,000

 
75,000

5.15% Series due June 2045
 
250,000

 

5.625% Series due June 2064
 
135,000

 
135,000

Total mortgage bonds
 
960,000

 
910,000

Securitization Bonds:
 
 
 
 
2.12% Series Senior Secured, Series A due February 2016
 

 
13,816

5.79% Series Senior Secured, Series A due October 2018
 
49,614

 
74,194

3.65% Series Senior Secured, Series A due August 2019
 
117,462

 
144,800

5.93% Series Senior Secured, Series A due June 2022
 
114,400

 
114,400

4.38% Series Senior Secured, Series A due November 2023
 
218,600

 
218,600

Total securitization bonds
 
500,076

 
565,810

Other:
 
 
 
 
Unamortized Premium and Discount - Net
 
(1,797
)
 
(1,769
)
Unamortized Debt Issuance Costs
 
(11,155
)
 
(10,096
)
Other
 
4,843

 
4,890

Total Long-Term Debt
 
1,451,967

 
1,468,835

Less Amount Due Within One Year
 

 
200,000

Long-Term Debt Excluding Amount Due Within One Year
 

$1,451,967

 

$1,268,835

Fair Value of Long-Term Debt (c)
 

$1,590,616

 

$1,629,124


 
 
2015
 
2014
 
 
(In Thousands)
System Energy
 
 
 
 
Mortgage Bonds:
 
 
 
 
4.1% Series due April 2023
 

$250,000

 

$250,000

Total mortgage bonds
 
250,000

 
250,000

Governmental Bonds (a):
 
 
 
 
5.875% Series due 2022, Mississippi Business Finance Corp.
 
156,000

 
216,000

Total governmental bonds
 
156,000

 
216,000

Variable Interest Entity Notes Payable (Note 4):
 
 
 
 
5.33% Series G due April 2015
 

 
60,000

4.02% Series H due February 2017
 
50,000

 
50,000

3.78% Series I due October 2018
 
85,000

 
85,000

Total variable interest entity notes payable
 
135,000

 
195,000

Other:
 
 
 
 
Grand Gulf Lease Obligation 5.13% (Note 10)
 
34,361

 
50,671

Unamortized Premium and Discount – Net
 
(634
)
 
(867
)
Unamortized Debt Issuance Costs
 
(2,062
)
 
(3,893
)
Other
 
2

 
2

Total Long-Term Debt
 
572,667

 
706,913

Less Amount Due Within One Year
 
2

 
76,310

Long-Term Debt Excluding Amount Due Within One Year
 

$572,665

 

$630,603

Fair Value of Long-Term Debt (c)
 

$552,762

 

$677,475


(a)
Consists of pollution control revenue bonds and environmental revenue bonds.
(b)
Pursuant to the Nuclear Waste Policy Act of 1982, Entergy’s nuclear owner/licensee subsidiaries have contracts with the DOE for spent nuclear fuel disposal service.  The contracts include a one-time fee for generation prior to April 7, 1983.  Entergy Arkansas is the only Entergy company that generated electric power with nuclear fuel prior to that date and includes the one-time fee, plus accrued interest, in long-term debt.
(c)
The fair value excludes lease obligations of $109 million at Entergy Louisiana and $34 million at System Energy and long-term DOE obligations of $181 million at Entergy Arkansas, and includes debt due within one year.  Fair values are classified as Level 2 in the fair value hierarchy discussed in Note 16 to the financial statements and are based on prices derived from inputs such as benchmark yields and reported trades.
(d)
The bonds are secured by a series of collateral first mortgage bonds.

The annual long-term debt maturities (excluding lease obligations and long-term DOE obligations) for debt outstanding as of December 31, 2015, for the next five years are as follows:
 
Entergy
Arkansas
 
Entergy
Louisiana
 
Entergy
Mississippi
 
Entergy
New Orleans
 
Entergy
Texas
 
System
Energy
 
(In Thousands)
2016

$55,000

 

$20,600

 

$125,000

 

$4,973

 

$—

 

$—

2017

$114,700

 

$100,000

 

$—

 

$2,104

 

$—

 

$50,000

2018

$—

 

$675,000

 

$—

 

$2,077

 

$49,614

 

$85,000

2019

$—

 

$—

 

$150,000

 

$1,979

 

$617,462

 

$—

2020

$—

 

$320,000

 

$—

 

$26,838

 

$—

 

$—



Entergy Arkansas Debt Issuances

In January 2016, Entergy Arkansas issued $325 million of 3.5% Series first mortgage bonds due April 2026. Entergy Arkansas used the proceeds to pay, prior to maturity, its $175 million of 5.66% Series first mortgage bonds due February 2025, and expects to use the remainder of the proceeds, together with other funds, towards the purchase of a power block at the Union Power Station and for general corporate purposes.

Entergy Arkansas Securitization Bonds

In June 2010 the APSC issued a financing order authorizing the issuance of bonds to recover Entergy Arkansas’s January 2009 ice storm damage restoration costs, including carrying costs of $11.5 million and $4.6 million of up-front financing costs.  In August 2010, Entergy Arkansas Restoration Funding, LLC, a company wholly-owned and consolidated by Entergy Arkansas, issued $124.1 million of storm cost recovery bonds.  The bonds have a coupon of 2.30% and an expected maturity date of August 2021.  Although the principal amount is not due until the date given above, Entergy Arkansas Restoration Funding expects to make principal payments on the bonds over the next five years in the amount of $13.4 million for 2016, $13.8 million for 2017, $14.1 million for 2018, $14.4 million for 2019, and $7.3 million for 2020.  With the proceeds, Entergy Arkansas Restoration Funding purchased from Entergy Arkansas the storm recovery property, which is the right to recover from customers through a storm recovery charge amounts sufficient to service the securitization bonds.  The storm recovery property is reflected as a regulatory asset on the consolidated Entergy Arkansas balance sheet.  The creditors of Entergy Arkansas do not have recourse to the assets or revenues of Entergy Arkansas Restoration Funding, including the storm recovery property, and the creditors of Entergy Arkansas Restoration Funding do not have recourse to the assets or revenues of Entergy Arkansas.  Entergy Arkansas has no payment obligations to Entergy Arkansas Restoration Funding except to remit storm recovery charge collections.

Entergy Louisiana Securitization Bonds – Little Gypsy

In August 2011 the LPSC issued a financing order authorizing the issuance of bonds to recover Entergy Louisiana’s investment recovery costs associated with the canceled Little Gypsy repowering project.  In September 2011, Entergy Louisiana Investment Recovery Funding I, L.L.C., a company wholly-owned and consolidated by Entergy Louisiana, issued $207.2 million of senior secured investment recovery bonds.  The bonds have an interest rate of 2.04% and an expected maturity date of June 2021.  Although the principal amount is not due until the date given above, Entergy Louisiana Investment Recovery Funding expects to make principal payments on the bonds over the next five years in the amounts of $21.6 million for 2016, $21.7 million for 2017, $22.3 million for 2018, $22.7 million for 2019, and $23.2 million for 2020.  With the proceeds, Entergy Louisiana Investment Recovery Funding purchased from Entergy Louisiana the investment recovery property, which is the right to recover from customers through an investment recovery charge amounts sufficient to service the bonds.  In accordance with the financing order, Entergy Louisiana will apply the proceeds it received from the sale of the investment recovery property as a reimbursement for previously-incurred investment recovery costs.  The investment recovery property is reflected as a regulatory asset on the consolidated Entergy Louisiana balance sheet.  The creditors of Entergy Louisiana do not have recourse to the assets or revenues of Entergy Louisiana Investment Recovery Funding, including the investment recovery property, and the creditors of Entergy Louisiana Investment Recovery Funding do not have recourse to the assets or revenues of Entergy Louisiana.  Entergy Louisiana has no payment obligations to Entergy Louisiana Investment Recovery Funding except to remit investment recovery charge collections.

Entergy New Orleans Securitization Bonds - Hurricane Isaac

In May 2015 the City Council issued a financing order authorizing the issuance of securitization bonds to recover Entergy New Orleans’s Hurricane Isaac storm restoration costs of $31.8 million, including carrying costs, the costs of funding and replenishing the storm recovery reserve in the amount of $63.9 million, and approximately $3 million of up-front financing costs associated with the securitization. In July 2015, Entergy New Orleans Storm Recovery Funding I, L.L.C., a company wholly owned and consolidated by Entergy New Orleans, issued $98.7 million of storm cost recovery bonds. The bonds have a coupon of 2.67% and an expected maturity date of June 2024. Although the principal amount is not due until the date given above, Entergy New Orleans Storm Recovery Funding expects to make principal payments on the bonds over the next five years in the amounts of $11.4 million for 2016, $10.6 million for 2017, $11 million for 2018, $11.2 million for 2019, and $11.6 million for 2020.

With the proceeds, Entergy New Orleans Storm Recovery Funding purchased from Entergy New Orleans the storm recovery property, which is the right to recover from customers through a storm recovery charge amounts sufficient to service the securitization bonds. The storm recovery property is reflected as a regulatory asset on the consolidated Entergy New Orleans balance sheet. The creditors of Entergy New Orleans do not have recourse to the assets or revenues of Entergy New Orleans Storm Recovery Funding, including the storm recovery property, and the creditors of Entergy New Orleans Storm Recovery Funding do not have recourse to the assets or revenues of Entergy New Orleans. Entergy New Orleans has no payment obligations to Entergy New Orleans Storm Recovery Funding except to remit storm recovery charge collections.

Entergy Texas Securitization Bonds - Hurricane Rita

In April 2007 the PUCT issued a financing order authorizing the issuance of securitization bonds to recover $353 million of Entergy Texas’s Hurricane Rita reconstruction costs and up to $6 million of transaction costs, offset by $32 million of related deferred income tax benefits.  In June 2007, Entergy Gulf States Reconstruction Funding I, LLC, a company that is now wholly-owned and consolidated by Entergy Texas, issued $329.5 million of senior secured transition bonds (securitization bonds) as follows:
 
Amount
 
(In Thousands)
Senior Secured Transition Bonds, Series A:
 

Tranche A-1 (5.51%) due October 2013

$93,500

Tranche A-2 (5.79%) due October 2018
121,600

Tranche A-3 (5.93%) due June 2022
114,400

Total senior secured transition bonds

$329,500



Although the principal amount of each tranche is not due until the dates given above, Entergy Gulf States Reconstruction Funding expects to make principal payments on the bonds over the next five years in the amounts of $26 million for 2016, $27.6 million for 2017, $29.2 million for 2018, $30.9 million for 2019, and $32.8 million for 2020.  All of the scheduled principal payments for 2016 are for Tranche A-2, $23.6 million of the scheduled principal payments for 2017 are for Tranche A-2 and $4 million of the scheduled principal payments for 2017 are for Tranche A-3. All of the scheduled principal payments for 2018-2020 are for Tranche A-3.

With the proceeds, Entergy Gulf States Reconstruction Funding purchased from Entergy Texas the transition property, which is the right to recover from customers through a transition charge amounts sufficient to service the securitization bonds.  The transition property is reflected as a regulatory asset on the consolidated Entergy Texas balance sheet.  The creditors of Entergy Texas do not have recourse to the assets or revenues of Entergy Gulf States Reconstruction Funding, including the transition property, and the creditors of Entergy Gulf States Reconstruction Funding do not have recourse to the assets or revenues of Entergy Texas.  Entergy Texas has no payment obligations to Entergy Gulf States Reconstruction Funding except to remit transition charge collections.

Entergy Texas Securitization Bonds - Hurricane Ike and Hurricane Gustav

In September 2009 the PUCT authorized the issuance of securitization bonds to recover $566.4 million of Entergy Texas’s Hurricane Ike and Hurricane Gustav restoration costs, plus carrying costs and transaction costs, offset by insurance proceeds.  In November 2009, Entergy Texas Restoration Funding, LLC (Entergy Texas Restoration Funding), a company wholly-owned and consolidated by Entergy Texas, issued $545.9 million of senior secured transition bonds (securitization bonds), as follows:
 
Amount
 
(In Thousands)
Senior Secured Transition Bonds:
 

Tranche A-1 (2.12%) due February 2016

$182,500

Tranche A-2 (3.65%) due August 2019
144,800

Tranche A-3 (4.38%) due November 2023
218,600

Total senior secured transition bonds

$545,900



Although the principal amount of each tranche is not due until the dates given above, Entergy Texas Restoration Funding expects to make principal payments on the bonds over the next five years in the amount of $42.6 million for 2016, $44.1 million for 2017, $45.8 million for 2018, $47.6 million for 2019, and $49.8 million for 2020. All of the scheduled principal payments for 2016-2017 are for Tranche A-2, $30.8 million of the scheduled principal payments for 2018 are for Tranche A-2 and $15 million are for Tranche A-3. All of the scheduled principle payments for 2019-2020 are for Tranche A-3.

With the proceeds, Entergy Texas Restoration Funding purchased from Entergy Texas the transition property, which is the right to recover from customers through a transition charge amounts sufficient to service the securitization bonds.  The transition property is reflected as a regulatory asset on the consolidated Entergy Texas balance sheet.  The creditors of Entergy Texas do not have recourse to the assets or revenues of Entergy Texas Restoration Funding, including the transition property, and the creditors of Entergy Texas Restoration Funding do not have recourse to the assets or revenues of Entergy Texas.  Entergy Texas has no payment obligations to Entergy Texas Restoration Funding except to remit transition charge collections.