EX-12.F 11 exhibit12fq3.htm EXHIBIT Exhibit 12(f) Q3


Exhibit 12(f)
 
 
 
 
 
 
 
 
Entergy Texas, Inc. and Subsidiaries
Computation of Ratios of Earnings to Fixed Charges and
Ratios of Earnings to Combined Fixed Charges and Preferred Dividends
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
2009
2010
2011
2012
2013
2014
 
 
 
 
 
 
 
Fixed charges, as defined:
 
 
 
 
 
 
  Total Interest charges
$
106,163

$
95,272

$
93,554

$
96,035

$
92,156

$
89,716

  Interest applicable to rentals
3,069

3,178

3,497

2,750

1,918

1,920

 
 
 
 
 
 
 
Total fixed charges, as defined
$
109,232

$
98,450

$
97,051

$
98,785

$
94,074

$
91,636

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Earnings as defined:
 
 
 
 
 
 
  Net Income
$
63,841

$
66,200

$
80,845

$
41,971

$
57,881

$
81,514

  Add:
 
 
 
 
 
 
    Income Taxes
36,915

42,383

49,492

33,118

30,108

41,807

    Fixed charges as above
109,232

98,450

97,051

98,785

94,074

91,636

 
 
 
 
 
 
 
Total earnings, as defined
$
209,988

$
207,033

$
227,388

$
173,874

$
182,063

$
214,957

 
 
 
 
 
 
 
Ratio of earnings to fixed charges, as defined
1.92

2.10

2.34

1.76

1.94

2.35