0000065984-14-000225.txt : 20140729 0000065984-14-000225.hdr.sgml : 20140729 20140729072012 ACCESSION NUMBER: 0000065984-14-000225 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 5 CONFORMED PERIOD OF REPORT: 20140729 ITEM INFORMATION: Results of Operations and Financial Condition ITEM INFORMATION: Regulation FD Disclosure ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20140729 DATE AS OF CHANGE: 20140729 FILER: COMPANY DATA: COMPANY CONFORMED NAME: ENTERGY CORP /DE/ CENTRAL INDEX KEY: 0000065984 STANDARD INDUSTRIAL CLASSIFICATION: ELECTRIC SERVICES [4911] IRS NUMBER: 721229752 STATE OF INCORPORATION: DE FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 001-11299 FILM NUMBER: 14998110 BUSINESS ADDRESS: STREET 1: 639 LOYOLA AVE CITY: NEW ORLEANS STATE: LA ZIP: 70113 BUSINESS PHONE: 5045764000 MAIL ADDRESS: STREET 1: PO BOX 61000 CITY: NEW ORLEANS STATE: LA ZIP: 70161 FORMER COMPANY: FORMER CONFORMED NAME: ENTERGY CORP /FL/ DATE OF NAME CHANGE: 19940329 FORMER COMPANY: FORMER CONFORMED NAME: ENTERGY GSU HOLDINGS INC /DE/ DATE OF NAME CHANGE: 19940329 FORMER COMPANY: FORMER CONFORMED NAME: MIDDLE SOUTH UTILITIES INC DATE OF NAME CHANGE: 19890521 FILER: COMPANY DATA: COMPANY CONFORMED NAME: SYSTEM ENERGY RESOURCES INC CENTRAL INDEX KEY: 0000202584 STANDARD INDUSTRIAL CLASSIFICATION: ELECTRIC SERVICES [4911] IRS NUMBER: 720752777 STATE OF INCORPORATION: AR FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 001-09067 FILM NUMBER: 14998111 BUSINESS ADDRESS: STREET 1: ECHELON ONE STREET 2: 1340 ECHELON PKWY CITY: JACKSON STATE: MS ZIP: 39213 BUSINESS PHONE: 601-368-5000 MAIL ADDRESS: STREET 1: ECHELON ONE STREET 2: 1340 ECHELON PKWY CITY: JACKSON STATE: MS ZIP: 39213 FORMER COMPANY: FORMER CONFORMED NAME: MIDDLE SOUTH ENERGY INC DATE OF NAME CHANGE: 19860803 FILER: COMPANY DATA: COMPANY CONFORMED NAME: Entergy Texas, Inc. CENTRAL INDEX KEY: 0001427437 STANDARD INDUSTRIAL CLASSIFICATION: ELECTRIC SERVICES [4911] IRS NUMBER: 611435798 STATE OF INCORPORATION: TX FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 001-34360 FILM NUMBER: 14998112 BUSINESS ADDRESS: STREET 1: 350 PINE STREET CITY: BEAUMONT STATE: TX ZIP: 77701 BUSINESS PHONE: 409-838-6631 MAIL ADDRESS: STREET 1: 350 PINE STREET CITY: BEAUMONT STATE: TX ZIP: 77701 FILER: COMPANY DATA: COMPANY CONFORMED NAME: ENTERGY MISSISSIPPI INC CENTRAL INDEX KEY: 0000066901 STANDARD INDUSTRIAL CLASSIFICATION: ELECTRIC SERVICES [4911] IRS NUMBER: 640205830 STATE OF INCORPORATION: MS FISCAL YEAR END: 0721 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 001-31508 FILM NUMBER: 14998114 BUSINESS ADDRESS: STREET 1: 639 LOYOLA AVE CITY: NEW ORLEANS STATE: LA ZIP: 70113 BUSINESS PHONE: 504-576-4000 MAIL ADDRESS: STREET 1: 639 LOYOLA AVE CITY: NEW ORLEANS STATE: LA ZIP: 70113 FORMER COMPANY: FORMER CONFORMED NAME: MISSISSIPPI POWER & LIGHT CO DATE OF NAME CHANGE: 19920703 FILER: COMPANY DATA: COMPANY CONFORMED NAME: Entergy Louisiana, LLC CENTRAL INDEX KEY: 0001348952 STANDARD INDUSTRIAL CLASSIFICATION: ELECTRIC SERVICES [4911] IRS NUMBER: 753206126 STATE OF INCORPORATION: TX FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 001-32718 FILM NUMBER: 14998115 BUSINESS ADDRESS: STREET 1: 4809 JEFFERSON HIGHWAY CITY: JEFFERSON STATE: LA ZIP: 70121 BUSINESS PHONE: 504-840-2734 MAIL ADDRESS: STREET 1: 4809 JEFFERSON HIGHWAY CITY: JEFFERSON STATE: LA ZIP: 70121 FILER: COMPANY DATA: COMPANY CONFORMED NAME: ENTERGY GULF STATES LOUISIANA, LLC CENTRAL INDEX KEY: 0000044570 STANDARD INDUSTRIAL CLASSIFICATION: ELECTRIC SERVICES [4911] IRS NUMBER: 740662730 STATE OF INCORPORATION: LA FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 000-20371 FILM NUMBER: 14998116 BUSINESS ADDRESS: STREET 1: 446 NORTH BOULEVARD CITY: BATON ROUGE STATE: LA ZIP: 70802-5717 BUSINESS PHONE: 800-368-3749 MAIL ADDRESS: STREET 1: 446 NORTH BOULEVARD CITY: BATON ROUGE STATE: LA ZIP: 70802-5717 FORMER COMPANY: FORMER CONFORMED NAME: ENTERGY GULF STATES INC DATE OF NAME CHANGE: 19960610 FORMER COMPANY: FORMER CONFORMED NAME: GULF STATES UTILITIES CO DATE OF NAME CHANGE: 19920703 FILER: COMPANY DATA: COMPANY CONFORMED NAME: ENTERGY NEW ORLEANS INC CENTRAL INDEX KEY: 0000071508 STANDARD INDUSTRIAL CLASSIFICATION: ELECTRIC & OTHER SERVICES COMBINED [4931] IRS NUMBER: 720273040 STATE OF INCORPORATION: LA FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 001-35747 FILM NUMBER: 14998113 BUSINESS ADDRESS: STREET 1: 1600 PERDIDO ST STREET 2: BLDG 505 CITY: NEW ORLEANS STATE: LA ZIP: 70112 BUSINESS PHONE: 504-670-3674 MAIL ADDRESS: STREET 1: 1600 PERDIDO ST STREET 2: BLDG 505 CITY: NEW ORLEANS STATE: LA ZIP: 70112 FORMER COMPANY: FORMER CONFORMED NAME: NEW ORLEANS PUBLIC SERVICE INC DATE OF NAME CHANGE: 19920703 FILER: COMPANY DATA: COMPANY CONFORMED NAME: ENTERGY ARKANSAS INC CENTRAL INDEX KEY: 0000007323 STANDARD INDUSTRIAL CLASSIFICATION: ELECTRIC SERVICES [4911] IRS NUMBER: 710005900 STATE OF INCORPORATION: AR FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 001-10764 FILM NUMBER: 14998117 BUSINESS ADDRESS: STREET 1: 425 WEST CAPITOL AVE STREET 2: 40TH FLOOR CITY: LITTLE ROCK STATE: AR ZIP: 72201 BUSINESS PHONE: 504-576-4000 MAIL ADDRESS: STREET 1: 639 LOYOLA AVE CITY: NEW ORLEANS STATE: LA ZIP: 70113 FORMER COMPANY: FORMER CONFORMED NAME: ARKANSAS POWER & LIGHT CO DATE OF NAME CHANGE: 19920703 8-K 1 a05314.htm a05314.htm
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
 
Washington, D.C. 20549
 
FORM 8-K
CURRENT REPORT
 
Pursuant to Section 13 or 15(d) of the
Securities Exchange Act of 1934
 
Date of Report (Date earliest event reported) July 29, 2014
 
 
Commission
File Number
 
 
Registrant, State of Incorporation, Address of Principal Executive Offices, Telephone Number, and
IRS Employer Identification No.
 
Commission
File Number
 
Registrant, State of Incorporation, Address of Principal Executive Offices, Telephone Number, and
IRS Employer Identification No.
 
1-11299
 
ENTERGY CORPORATION
(a Delaware corporation)
639 Loyola Avenue
New Orleans, Louisiana 70113
Telephone (504) 576-4000
72-1229752
 
1-31508
 
ENTERGY MISSISSIPPI, INC.
(a Mississippi corporation)
308 East Pearl Street
Jackson, Mississippi 39201
Telephone (601) 368-5000
64-0205830
 
1-10764
 
ENTERGY ARKANSAS, INC.
(an Arkansas corporation)
425 West Capitol Avenue
Little Rock, Arkansas 72201
Telephone (501) 377-4000
71-0005900
 
0-05807
 
ENTERGY NEW ORLEANS, INC.
(a Louisiana corporation)
1600 Perdido Street
New Orleans, Louisiana 70112
Telephone (504) 670-3700
72-0273040
 
0-20371
 
ENTERGY GULF STATES LOUISIANA, L.L.C.
 (a Louisiana limited liability company)
446 North Boulevard
Baton Rouge, Louisiana 70802
Telephone (800) 368-3749
74-0662730
 
1-34360
 
ENTERGY TEXAS, INC.
(a Texas corporation)
350 Pine Street
Beaumont, Texas 77701
Telephone (409) 981-2000
61-1435798
 
1-32718
 
ENTERGY LOUISIANA, LLC
(a Texas limited liability company)
446 North Boulevard
Baton Rouge, Louisiana 70802
Telephone (800) 368-3749
 75-3206126
 
1-09067
 
SYSTEM ENERGY RESOURCES, INC.
(an Arkansas corporation)
Echelon One
1340 Echelon Parkway
Jackson, Mississippi 39213
Telephone (601) 368-5000
72-0752777
 

 
 
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2.):
 
 
[ ] Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
 
 
[ ] Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
 
 
[ ] Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
 
 
[ ] Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
 
Item 2.02. Results of Operations and Financial Condition

On July 29, 2014, Entergy Corporation issued two public announcements, which are attached as Exhibits 99.1 and 99.2 hereto (the “Earnings Releases”) and incorporated herein by reference, announcing its results of operations and financial condition for the second quarter 2014.  The information in Exhibits 99.1 and 99.2 is being furnished, not filed, pursuant to this Item 2.02.

Item 7.01. Regulation FD Disclosure

On July 29, 2014, Entergy Corporation issued the Earnings Releases, which are attached as Exhibits 99.1 and 99.2 hereto and incorporated herein by reference, announcing its results of operations and financial condition for the second quarter 2014.  The information in Exhibits 99.1 and 99.2 is being furnished, not filed, pursuant to this Item 7.01.

Item 9.01. Financial Statements and Exhibits

(d) Exhibits.
Exhibit No.
Description
99.1
Release, dated July 29, 2014, issued by Entergy Corporation
99.2
Release, dated July 29, 2014, issued by Entergy Corporation
99.3
Statement on Uses and Usefulness of Non-GAAP Financial Measures
 

 

 
 

 

 
SIGNATURE
 
 

 
 
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
 
 

 
 
Entergy Corporation
Entergy Arkansas, Inc.
Entergy Gulf States Louisiana, L.L.C.
Entergy Louisiana, LLC
Entergy Mississippi, Inc.
Entergy New Orleans, Inc.
Entergy Texas, Inc.
System Energy Resources, Inc.

 
 
 
By: /s/ Alyson M. Mount                                           
Alyson M. Mount
Senior Vice President and
Chief Accounting Officer
 
Dated: July 29, 2014
 


 
 

 

EX-99.1 2 a05314991.htm a05314991.htm
Exhibit 99.1
 
 

 

 
For further information:
Paula Waters, VP, Investor Relations
504/576-4380
pwater1@entergy.com
INVESTOR NEWS
 
July 29, 2014
 
ENTERGY REPORTS SECOND QUARTER EARNINGS
 
Improved EWC fleet performance and industrial sales growth at Utility highlight quarter
 

NEW ORLEANS – Entergy Corporation (NYSE: ETR) today reported earnings per share of $1.05 on an as-reported basis and $1.11 on an operational basis for second quarter 2014. Operational earnings per share were 10 percent higher than the same quarter a year ago. See Table 1. More detail on quarterly results can be found beginning on page 2.

“Our focus on operational excellence allowed us to continue to deliver on our commitments in the second quarter. At the Utility, we saw strong quarter-over-quarter industrial sales growth of 5.3 percent, and at Entergy Wholesale Commodities, solid performance was driven largely by improved fleet operations and no refueling outages, which allowed us to provide extended periods of uninterrupted power to the market,” said Entergy Chairman and Chief Executive Officer Leo Denault. “These results are further evidence of the progress we’ve made on many fronts over the past 18 months. The state of Entergy’s business is strong.”

Table 1: Consolidated Earnings – Reconciliation of GAAP to Non-GAAP Measures
Second Quarter and Year-to-Date 2014 vs. 2013
(Per share in U.S. $)
 
Second Quarter
Year-to-Date
 
2014
2013
Change
2014
2013
Change
As-Reported Earnings
1.05
0.92
0.13
3.29
1.82
1.47
Less Special Items
(0.06)
(0.09)
0.03
(0.11)
(0.13)
0.02
Operational Earnings
1.11
1.01
0.10
3.40
1.95
1.45
Weather Impact
(0.05)
(0.02)
(0.03)
0.13
(0.12)
0.25
       

Operational Earnings Highlights for Second Quarter 2014
·  
EWC earnings increased, driven by higher net revenue and partially offset by higher income tax and depreciation expenses.
·  
Utility results were essentially flat. Higher net revenue and lower non-fuel O&M expense were offset by higher depreciation expense and a higher effective income tax rate.
·  
Parent & Other results matched the prior period.

Other business highlights for the quarter included the following:
·  
River Bend was rated in the “excellence” category as compared to peers.
·  
Since June, the Utility has signed economic development projects totaling approximately 100 megawatts.
·  
J.D. Power’s 2014 satisfaction study of electric utility residential customers results show that all Entergy utility operating companies improved their performance by several points over last year.
·  
Corporate Responsibility Magazine named Entergy one of America’s 100 Best Corporate Citizens.

A teleconference will be held at 10 a.m. CDT on Tuesday, July 29, 2014, to discuss Entergy’s second quarter 2014 earnings announcement and the company’s financial performance. The teleconference may be accessed by visiting Entergy’s website at www.entergy.com or by dialing (719) 325-2115, confirmation code 6761108, no more than 15 minutes prior to the start of the call. The presentation slides are also on Entergy’s website concurrent with this release, which was issued before market open on the day of the call. A replay of the teleconference will be available on Entergy’s website at www.entergy.com and by telephone. The telephone replay will be available through noon CDT on Tuesday, Aug. 5, 2014, by dialing (719) 457-0820, confirmation code 6761108. This release and presentation slides are also available on the Entergy Investor Relations mobile web app at enter.gy/ir.
 
I.  
Consolidated Results

Consolidated Earnings

Table 2 provides a comparative summary of consolidated earnings per share for second quarter 2014 versus 2013, including a reconciliation of GAAP as-reported earnings to non-GAAP operational earnings. A detailed discussion of the factors driving quarterly results at each business segment follows.

Table 2: Consolidated Earnings – Reconciliation of GAAP to Non-GAAP Measures
Second Quarter and Year-to-Date 2014 vs. 2013 (see Appendix C for definitions of certain measures)
(Per share in U.S. $)
 
Second Quarter
Year-to-Date
 
2014
2013
Change
2014
2013
Change
As-Reported
           
Utility
1.15
1.10
0.05
2.28
1.79
0.49
EWC
0.14
0.06
0.08
1.49
0.52
0.97
Parent & Other
(0.24)
(0.24)
-
(0.48)
(0.49)
0.01
  Consolidated As-Reported Earnings
1.05
0.92
0.13
3.29
1.82
1.47
             
Less Special Items
           
Utility
(0.02)
(0.08)
0.06
(0.03)
(0.12)
0.09
EWC
(0.04)
(0.01)
(0.03)
(0.08)
(0.01)
(0.07)
Parent & Other
-
-
-
-
-
-
  Consolidated Special Items
(0.06)
(0.09)
0.03
(0.11)
(0.13)
0.02
             
Operational
           
Utility
1.17
1.18
(0.01)
2.31
1.91
0.40
EWC
0.18
0.07
0.11
1.57
0.53
1.04
Parent & Other
(0.24)
(0.24)
-
(0.48)
(0.49)
0.01
  Consolidated Operational Earnings
1.11
1.01
0.10
3.40
1.95
1.45
Weather Impact
(0.05)
(0.02)
(0.03)
0.13
(0.12)
0.25
             

Detailed earnings variance analyses are included in Appendix A-1 and Appendix A-2 to this release. In addition, Appendix A-3 provides details of special items shown in Table 2 above.

Consolidated Operating Cash Flow

Entergy’s operating cash flow in second quarter 2014 was $761 million compared to $572 million in second quarter 2013. The quarter-over-quarter increase was driven primarily by:
·  
Higher EWC net revenue,
·  
Lower income tax payments (intercompany income tax payments contributed to the line of business variances, but netted to a smaller number at the consolidated level) and
·  
Non-capital spending in second quarter 2013 related to ANO recovery from the stator drop incident

These increases were partially offset by higher pension contributions as well as the second quarter 2013 receipt of proceeds from the DOE resulting from litigation regarding storage of spent nuclear fuel.

Table 3 provides the components of operating cash flow contributed by each business with current quarter and year-to-date comparisons.

Table 3: Consolidated Operating Cash Flow
Second Quarter and Year-to-Date 2014 vs. 2013
(U.S. $ in millions)
 
Second Quarter
Year-to-Date
 
2014
2013
Change
2014
2013
Change
Utility
599
12
587
1,004
381
623
EWC
225
80
145
649
315
334
Parent & Other
(63)
480
(543)
(124)
420
(544)
  Total Operating Cash Flow
761
572
189
1,529
1,116
413
             
Totals may not foot due to rounding.

 
II.  
Utility

In second quarter 2014, Utility earnings were $1.15 per share on an as-reported basis and $1.17 per share on an operational basis, compared to as-reported earnings per share of $1.10 and operational earnings per share of $1.18 in second quarter 2013. Higher net revenue and lower non-fuel O&M expense were offset by higher depreciation expense and a higher effective income tax rate.

The increase in Utility net revenue was driven largely by pricing adjustments from recent rate actions. The contribution attributable to volume was slightly negative. Higher weather-adjusted billed sales volume, particularly sales to industrial customers, was offset by the effects of weather, including milder weather in late June 2014 reflected in the unbilled period.

Billed retail sales increased 2.6 percent on a weather-adjusted basis. The increase was attributable largely to 5.3 percent growth in the industrial customer class. The industrial increase was led by the refining, chemicals and small industrial segments and was aided by expansions. Growth in ETI and EGSL service areas accounted for approximately 85 percent of the total industrial quarter-over-quarter increase.

Retail electric sales in billed GWhs by customer class are summarized in Table 4. Second quarter 2014 sales reflected the following:
·  
Residential sales, on a weather-adjusted basis, increased 0.2 percent compared to second quarter 2013.
·  
Weather-adjusted commercial and governmental sales increased 1.4 percent quarter over quarter.
·  
Industrial sales in the second quarter increased 5.3 percent compared to the same quarter of 2013.

Utility non-fuel O&M was lower than the same quarter a year ago. The decrease reflected lower compensation and benefits costs from fewer employees and lower post-retirement benefit costs.

Table 4 also provides a comparative summary of Utility operational performance measures.

Table 4: Utility Operational Performance Measures
Second Quarter and Year-to-Date 2014 vs. 2013 (see Appendix C for definitions of certain measures)
     
 
Second Quarter
Year-to-Date
 
2014
2013
% Change
% Weather Adjusted
2014
2013
% Change
% Weather Adjusted
GWh billed
               
Residential
7,266
7,377
(1.5)%
0.2%
17,293
15,721
10.0%
1.1%
Commercial and governmental
7,349
7,267
1.1%
1.4%
14,733
14,272
3.2%
1.7%
Industrial
10,902
10,357
5.3%
5.3%
21,015
20,225
3.9%
3.9%
Total Retail Sales
25,517
25,001
2.1%
2.6%
53,041
50,218
5.6%
2.4%
Wholesale
2,048
590
247.1%
 
4,282
1,219
251.3%
 
Total Sales
27,565
25,591
7.7%
 
57,323
51,437
11.4%
 
Non-fuel O&M per MWh (a)
$21.00
$23.44
(10.4)%
 
$19.20
$22.22
(13.6)%
 
Number of electric retail customers
               
Residential
       
2,405,182
2,395,491
0.4%
 
Commercial and governmental
       
362,175
358,709
1.0%
 
Industrial
       
45,071
44,041
2.3%
 
Total Retail Customers
       
2,812,428
2,798,241
0.5%
 
                 
(a)
Second quarter and year-to-date 2013 excluded the special item associated with the proposed spin-merge of the transmission business. Second quarter and year-to-date 2013 and 2014 excluded the special item for HCM implementation expenses.

See webcast presentation appendix slides for information on select regulatory cases.

 
III.  
EWC

EWC operational adjusted EBITDA was $145 million in second quarter 2014, compared to $61 million in the same period a year ago, as shown in Table 5.

Table 5: EWC Operational Adjusted EBITDA – Reconciliation of GAAP to Non-GAAP Measures
Second Quarter and Year-to-Date 2014 vs. 2013 (see Appendix C for definitions of certain measures)
($ in millions)
 
Second Quarter
Year-to-Date
 
2014
2013
Change
2014
2013
Change
Net income
26
12
14
269
94
175
Add back: interest expense
3
4
(1)
8
7
1
Add back: income tax expense
20
(15)
35
138
42
96
Add back: depreciation and amortization
71
50
21
141
100
41
Subtract: interest and investment income
22
22
-
48
51
(3)
Add back: decommissioning expense
35
30
5
69
61
8
Adjusted EBITDA
133
59
74
577
253
324
Add back: special item for HCM implementation expenses (pre-tax)
1
2
(1)
2
2
-
Add back: special item resulting from the decision to close VY (pre-tax)
11
-
11
21
-
21
Operational adjusted EBITDA
145
61
84
600
255
345
             
 Totals may not foot due to rounding.

The quarter-over-quarter increase was attributable to net revenue. EWC’s nuclear fleet capacity factor improved on no refueling outages in second quarter 2014 as well as 37 fewer unplanned outage days. Higher realized price, driven by improved Northeast capacity prices, also contributed to the net revenue increase. The realized price for EWC’s nuclear fleet was approximately $50 per MWh in the second quarter of this year, compared to $46.40 in the comparable quarter a year ago.

Contribution to second quarter 2014 operational adjusted EBITDA from VY, scheduled to be closed later this year at the end of its current operating cycle, was approximately $12 million.

EWC as-reported earnings were $0.14 per share and operational earnings were $0.18 per share for second quarter 2014, compared to second quarter 2013 earnings of $0.06 per share on an as-reported basis and $0.07 per share on an operational basis. The increase in operational earnings was driven by higher operational adjusted EBITDA. The increase was partially offset by higher depreciation and income tax expenses.

Table 6 provides a comparative summary of EWC operational performance measures.

Table 6: EWC Operational Performance Measures
Second Quarter and Year-to-Date 2014 vs. 2013 (see Appendix C for definitions of certain measures)
 
 
Second Quarter
Year-to-Date
 
2014
2013
% Change
2014
2013
% Change
Owned capacity (MW) (b)
6,068
6,612
(8.2)%
6,068
6,612
(8.2)%
GWh billed
11,533
11,172
3.2%
21,547
21,559
(0.1)%
Net revenue ($ millions)
471
383
23.0%
1,219
876
39.2%
Average realized revenue per MWh
$49.75
$47.36
5.0%
$68.77
$52.80
30.2%
Non-fuel O&M per MWh (c)
$24.99
$25.69
(2.7)%
$25.23
$25.46
(0.9)%
             
EWC Nuclear Fleet
           
Capacity factor
95%
82%
15.9%
89%
82%
8.5%
GWh billed
10,588
9,789
8.2%
19,667
19,035
3.3%
Average realized revenue per MWh
$49.79
$46.40
7.3%
$67.83
$51.95
30.6%
Production cost per MWh (c)
$25.88
$29.16
(11.2)%
$26.11
$27.54
(5.2)%
Refueling outage days
           
    IP2
-
-
 
24
-
 
    IP3
-
-
 
-
28
 
    Palisades
-
-
 
56
-
 
    Pilgrim
-
45
 
-
45
 
    VY
-
5
 
-
27
 
             
(b)
Second quarter and year-to-date 2014 were lower due to the retirement of R.E. Ritchie Unit 2 (gas/oil) plant in November 2013 (544 MW).
(c)
Second quarter and year-to-date 2013 and 2014 excluded the effect of the special item for HCM implementation expenses. Second quarter and year-to-date 2014 also excluded costs resulting from the decision to close VY.

 
Table 7 provides information on current forward capacity and generation contracts for EWC’s fleet. Positions that are no longer classified as hedges are netted in the percent of planned generation under contract. Table 7 also provides total energy and capacity revenue projections using market prices as of June 30, 2014. EWC uses a combination of forward physical and financial contracts, including swaps, collars, put and/or call options to manage certain risks of that business including forward commodity price, operational and liquidity risks. Certain hedge volumes have price downside and upside relative to market price movements. The contracted minimum, current expected value and sensitivities are provided to show potential variations. The sensitivities may not reflect the total upside potential from higher market prices. Information contained in Table 7 represents projections at a point in time and will vary over time based on numerous factors, such as future market prices, contracting activities and generation.

Table 7: EWC Capacity and Generation
Third Quarter 2014 through 2018 (see Appendix C for definitions of certain measures)
(Based on market prices as of June 30, 2014) (d)
 
Balance of 2014
2015
2016
2017
2018
EWC Nuclear Portfolio
         
Energy
         
Planned TWh of generation
20
35
36
35
35
Percent of planned generation under contract
         
Unit-contingent
24%
28%
16%
14%
14%
Unit-contingent with availability guarantees
18%
15%
14%
15%
3%
Firm LD
60%
39%
10%
-
-
Offsetting positions
(25)%
-
-
-
-
Total
77%
82%
40%
29%
17%
Average revenue per MWh on contracted volumes
         
Minimum
$44
$45
$47
$51
$56
Expected based on current market prices
$49
$51
$51
$53
$56
Sensitivity: -/+ $10 per MWh market price change
$47 – $52
$48 – $53
$49 – $52
$53 – $54
$56
           
Capacity
         
Planned net MW in operation
5,011
4,406
4,406
4,406
4,406
Percent of capacity sold forward
         
Bundled capacity and energy contracts
15%
18%
18%
18%
18%
Capacity contracts
40%
15%
15%
16%
7%
Total
55%
33%
33%
34%
25%
Average revenue under contract per kW-month
  (applies to capacity contracts only)
$6.0
$3.2
$3.4
$5.6
$7.0
           
Total Nuclear Energy and Capacity Revenues
         
Expected sold and market total revenue per MWh
$57
$56
$54
$54
$56
Sensitivity: -/+ $10 per MWh market price change
$55 – $63
$52 – $60
$47 – $60
$47 – $62
$47 – $64
           
EWC Non-Nuclear Portfolio
         
Energy
         
Planned TWh of generation
4
6
6
6
6
Percent of planned generation under contract
         
Cost-based contracts
47%
36%
34%
33%
33%
Firm LD
9%
7%
7%
6%
7%
  Total (e)
56%
43%
41%
39%
40%
           
Capacity
         
Planned net MW in operation
1,052
1,052
1,052
977
977
Percent of capacity sold forward
         
Cost-based contracts
30%
24%
24%
26%
26%
Bundled capacity and energy contracts
9%
8%
8%
8%
8%
Capacity contracts
44%
53%
53%
56%
24%
  Total
83%
85%
85%
90%
58%
           
Total Non-Nuclear Net Revenue
         
Expected portfolio net revenue in $ millions
$49
$79
$89
$110
$121
           
(d)
Assumes shutdown of VY in fourth quarter 2014 and uninterrupted normal operation at the remaining nuclear plants. NRC license renewal applications are in process for both Indian Point units; at midnight on 9/28/13, IP2 entered the period of extended operations under its current license and the current license for IP3 expires 12/12/15.
(e)
The percentage sold assumes completion of the necessary transmission upgrades required for the approved transmission rights.


 
IV.  
Parent & Other

Parent & Other reported a loss of $(0.24) per share on an as-reported and operational basis for second quarter 2014 and second quarter 2013. No line items were individually significant.

V.  
2014 Earnings Guidance

Entergy affirmed its previously issued 2014 operational earnings guidance to be in the range of $5.55 to $6.75 per share. Because 2014 operational earnings per share are expected to be within the established range, the company is not repeating guidance details previously provided.

Operational earnings guidance for 2014 should be considered in association with earnings sensitivities as shown in Table 8. These sensitivities illustrate the estimated change in operational earnings per share resulting from changes in various revenue and expense drivers. Traditionally, the most significant variables for earnings drivers are retail sales for the Utility and energy prices for EWC.

Estimated annual impacts shown in Table 8 are intended to be indicative rather than precise guidance.

Table 8: 2014 Earnings Sensitivities
(Per share in U.S. $) – Updated April 2014
Variable
2014 Revised Guidance Assumption
 
Description of Change
Estimated
Annual Impact
Utility
     
Retail sales growth
  Residential
  Commercial/Governmental
  Industrial
 
Around 1.9% retail sales growth on a weather adjusted basis, 0.6% excluding industrial expansions
 
1% change in Residential MWh sold
1% change in Comm/Govt MWh sold
1% change in Industrial MWh sold
 
-/+ 0.05
-/+ 0.04
-/+ 0.02
Rate base
Growing rate base
$100 million change in rate base
-/+0.03
ROE
Authorized regulatory ROEs
100 basis point change in allowed ROE
-/+ 0.44
Non-fuel O&M
Lower due to HCM and compensation and benefits costs, partially offset by other increases
1% change in expense
+/- 0.08
EWC
   
Nuclear capacity factor
90% capacity factor
1% change in capacity factor
-/+ 0.06
EWC revenue (energy)
$54/MWh nuclear revenue;
Non-nuclear net revenue
$10/MWh market price change
(0.46)/+ 0.51 (f)
EWC revenue (capacity)
$5.7/kW-month average capacity price on 45% unsold nuclear capacity (including VY)
$0.50/kW-month change in capacity price on nuclear capacity
-/+ 0.03 (f)
Total non-fuel O&M
Lower due to HCM, compensation and benefits costs and the sale of District Energy, partially offset by other increases
1% change in expense
+/- 0.04
Nuclear Outage (lost revenue only)
90% capacity factor, including refueling outages for three EWC nuclear units
1,000 MW plant for 10 days at average portfolio energy price of $47/MWh for contracted volumes and $39/MWh for unsold volumes in 2014 (assuming no resupply option exercise)
(0.03)/n/a
Consolidated
     
Interest expense
Higher debt outstanding balances
1% change in interest rate on $1 billion debt
+/- 0.03
 
Pension and other postretirement costs (expense portion only)
Discount rate of 4.36%
0.25% change
-/+ 0.07
Effective income tax rate
37% effective income tax rate
1% change in overall effective income tax rate
+/- 0.10
 
 
(f)
Reflects price sensitivity for the second through fourth quarters of 2014.


 
VI.  
Three-Year Financial Outlook

Table 9 summarizes the current three-year financial outlook for 2014 through 2016.

Table 9: Three-year Financial Outlook (see Appendix C for definitions of certain measures)
As of July 2014
Category
Financial Outlook
Assumption
Utility
Operational net income
Operational net income outlook of $1 billion to $1.050 billion by 2016, or 5 to 7 percent CAGR off 2013 base, through a combination of rate base growth and ROE improvement. Three major aspects of the Utility growth strategy which support the outlook, include:
· Productive investment to meet existing and potential demand growth as well as reliability improvements,
· Unique economic development opportunity driving 3.5 to 3.75 percent retail sales growth (CAGR off 2013 weather-adjusted results) to support rate stability and help fund productive investment and
· Ongoing engagement and collaboration with regulators on initiatives to benefit customers.
EWC
Operational adjusted EBITDA
EWC operational adjusted EBITDA estimates will experience volatility based on commodity market activities at specific points in time. The EWC strategy is to preserve optionality and manage risks in that business. Cornerstones of that strategy include:
· Operational excellence and disciplined cost management,
· Robust hedging strategy to position the business to take advantage of price volatility,
· Continued pursuit of fair and competitive wholesale markets that provide proper compensation for needed plants and
· Ongoing efforts to educate parties on Indian Point’s critical role in the community and to continue along multiple paths to advocate for continued operations at that plant.
Parent & Other
Operational earnings per share
Operational earnings per share outlook of $(1.10) to $(1.20) in 2016. Key drivers include level of borrowings as well cost of debt, level of affiliate preferred investments and effective income tax rate.
Entergy
Operational earnings per share
Entergy continues to reasonably believe that the company can achieve consolidated operational earnings per share growth of 2 to 4 percent CAGR by 2016 (2013 base year), based on factors described above and assuming realization of Entergy’s POV on market power prices.
     


 
VII.  
Appendices

Four appendices are presented in this section as follows:

·  
Appendix A includes earnings per share variance analysis and detail on special items that relate to the current quarter and year-to-date results.
·  
Appendix B provides financial metrics for both current and historical periods. In addition, historical financial and operating performance metrics are included for the trailing eight quarters.
·  
Appendix C provides definitions of the operational performance measures, GAAP and non-GAAP financial measures and abbreviations or acronyms that are used in this release and accompanying webcast presentation.
·  
Appendix D provides a reconciliation of GAAP to non-GAAP financial measures used in this release.

 
A.  
Variance Analysis and Special Items

Appendix A-1 and Appendix A-2 provide details of second quarter and year-to-date 2014 versus 2013 as-reported and operational earnings variance analysis for Utility, EWC, Parent & Other and Consolidated.

Appendix A-1: As-Reported and Operational Earnings Per Share Variance Analysis
Second Quarter 2014 vs. 2013
(Per share in U.S. $, sorted in consolidated operational column, most to least favorable)
               
 
Utility
 
EWC
 
Parent & Other
 
Consolidated
 
As-
Reported
Opera-
tional
 
As-
Reported
Opera-
tional
 
As-
Reported
Opera-
tional
 
As-
Reported
Opera-
tional
2013 earnings
1.10
1.18
 
0.06
0.07
 
(0.24)
(0.24)
 
0.92
1.01
Net revenue
0.16
0.16
(g)
0.30
0.30
(h)
(0.01)
(0.01)
 
0.45
0.45
Other O&M
0.13
0.07
(i)
(0.02)
0.01
 
0.02
0.02
 
0.13
0.10
Nuclear refueling outage expense
0.01
0.01
 
(0.01)
(0.01)
 
-
-
 
-
-
Share effect
(0.01)
(0.01)
 
-
-
 
-
-
 
(0.01)
(0.01)
Taxes other than income taxes
(0.02)
(0.02)
 
-
-
 
-
-
 
(0.02)
(0.02)
Decommissioning expense
(0.01)
(0.01)
 
(0.02)
(0.02)
 
-
-
 
(0.03)
(0.03)
Interest expense and other charges
(0.02)
(0.02)
 
-
-
 
(0.01)
(0.01)
 
(0.03)
(0.03)
Other income (deductions) – other
(0.06)
(0.06)
(j)
(0.01)
(0.01)
 
-
-
 
(0.07)
(0.07)
Depreciation/ amortization expense
(0.05)
(0.05)
(k)
(0.07)
(0.07)
(l)
-
-
 
(0.12)
(0.12)
Income taxes – other
(0.08)
(0.08)
(m)
(0.09)
(0.09)
(n)
-
-
 
(0.17)
(0.17)
2014 earnings
1.15
1.17
 
0.14
0.18
 
(0.24)
(0.24)
 
1.05
1.11
                       

Appendix A-2: As-Reported and Operational Earnings Per Share Variance Analysis
Year-to-Date 2014 vs. 2013
(Per share in U.S. $, sorted in consolidated operational column, most to least favorable)
               
 
Utility
 
EWC
 
Parent & Other
 
Consolidated
 
As-
Reported
Opera-
tional
 
As-
Reported
Opera-
tional
 
As-
Reported
Opera-
tional
 
As-
Reported
Opera-
tional
2013 earnings
1.79
1.91
 
0.52
0.53
 
(0.49)
(0.49)
 
1.82
1.95
Net revenue
0.55
0.55
(g)
1.18
1.18
(h)
(0.02)
(0.02)
 
1.71
1.71
Other O&M
0.22
0.13
(i)
(0.03)
0.03
 
0.01
0.01
 
0.20
0.17
Preferred dividend requirements
-
-
 
(0.01)
(0.01)
 
0.01
0.01
 
-
-
Nuclear refueling outage expense
0.01
0.01
 
(0.01)
(0.01)
 
-
-
 
-
-
Income taxes – other
(0.08)
(0.08)
(m)
0.05
0.05
(n)
0.02
0.02
 
(0.01)
(0.01)
Share effect
(0.01)
(0.01)
 
(0.01)
(0.01)
 
-
-
 
(0.02)
(0.02)
Taxes other than income taxes
(0.03)
(0.03)
 
(0.01)
-
 
-
-
 
(0.04)
(0.03)
Decommissioning expense
(0.02)
(0.02)
 
(0.03)
(0.03)
 
-
-
 
(0.05)
(0.05)
Interest expense and other charges
(0.04)
(0.04)
 
(0.01)
(0.01)
 
-
-
 
(0.05)
(0.05)
Other income (deductions) – other
(0.04)
(0.04)
 
(0.01)
(0.01)
 
(0.01)
(0.01)
 
(0.06)
(0.06)
Depreciation/ amortization expense
(0.07)
(0.07)
(k)
(0.14)
(0.14)
(l)
-
-
 
(0.21)
(0.21)
2014 earnings
2.28
2.31
 
1.49
1.57
 
(0.48)
(0.48)
 
3.29
3.40
                       



(g)
The current quarter and year-to-date increases reflected pricing adjustments from recent rate actions. A portion of the increase was for recovery of costs outside of net revenue, and a portion was attributable to higher regulatory credits from lower realized income on decommissioning trust fund investments (offset in interest and investment income). For the quarter, the effect from volume was slightly negative as higher weather-adjusted billed sales were offset by the impact of weather including the effects of weather in the unbilled period. Favorable weather in first quarter 2014 compared to unfavorable weather in the comparable period last year contributed to the year-to-date net revenue increase.
Utility Net Revenue Variance Analysis
2014 vs. 2013 ($ EPS)
 
Second Quarter
Year-to-Date
Weather
(0.03)
0.25
Sales growth/pricing
0.14
0.22
Other
0.05
0.08
Total
0.16
0.55
(h)
The quarterly and year-to-date increases reflected a higher nuclear capacity factor due to fewer refueling and unplanned outage days. The increases also reflected higher capacity prices for the EWC nuclear fleet. Higher realized price also reflected the effect of mark-to-market activity. Significantly higher energy prices for EWC’s northeast nuclear assets in first quarter 2014 also contributed to the year-to-date increase.
(i)
The increases in the current quarter and year-to-date periods included lower compensation and benefits expense due to fewer employees and lower post-retirement benefit costs. Lower fossil spending and second quarter 2013 expenses related to the generator stator incident at ANO also contributed to the increase. The increases were partially offset by higher storm accruals and energy efficiency spending (offset by net revenue increases). New MISO RTO administration fees also provided a partial offset. The as-reported increases also reflected 2013 expenses in connection with the planned spin-merge of the transmission business.
(j)
The current quarter decrease was due primarily to lower gains realized on Utility decommissioning trust investments mainly at EAI and EGSL (offset by higher net revenue).
(k)
The current quarter and year-to-date decreases were due to additions to plant in service as well as higher depreciation rates at EAI (offset in net revenue).
(l)
The quarter-over-quarter and year-to-date decreases were due to the effects of a new depreciation study as well as additions to plant in service.
(m)
Decreases in the current quarter and year-to-date were driven by higher interest reserves on uncertain tax positions compared to the same period a year ago and a state tax benefit in second quarter 2013.
(n)
The quarter-over-quarter decrease was due primarily to a state income tax benefit of approximately $17 million recorded in the second quarter last year. The year-to-date increase also reflected a change in New York law resulting in a reduction of deferred income taxes of approximately $21.5 million in first quarter 2014.
 
 
Appendix A-3 lists special items by business with quarter-to-quarter and year-to-date comparisons. Amounts are shown on both an earnings per share basis and a net income basis. Special items are those events that are not routine. Special items are included in as-reported earnings per share consistent with GAAP, but are excluded from operational earnings per share. As a result, operational earnings per share is considered a non-GAAP measure.

Appendix A-3: Special Items (shown as positive/(negative) impact on earnings)
Second Quarter and Year-to-Date 2014 vs. 2013
(Per share in U.S. $)
 
Second Quarter
Year-to-Date
 
2014
2013
Change
2014
2013
Change
Utility
           
Transmission business spin-merge expenses
-
(0.07)
0.07
-
(0.11)
0.11
HCM implementation expenses
(0.02)
(0.01)
(0.01)
(0.03)
(0.01)
(0.02)
  Total Utility
(0.02)
(0.08)
0.06
(0.03)
(0.12)
0.09
             
EWC
           
Decision to close VY
(0.04)
-
(0.04)
(0.07)
-
(0.07)
HCM implementation expenses
-
(0.01)
0.01
(0.01)
(0.01)
-
  Total EWC
(0.04)
(0.01)
(0.03)
(0.08)
(0.01)
(0.07)
             
Parent & Other
-
-
-
-
-
-
             
Total Special Items
(0.06)
(0.09)
0.03
(0.11)
(0.13)
0.02
             
(U.S. $ in millions)
           
 
Second Quarter
Year-to-Date
 
2014
2013
Change
2014
2013
Change
Utility
           
Transmission business spin-merge expenses
-
(12.2)
12.2
-
(18.4)
18.4
HCM implementation expenses
(3.5)
(2.7)
(0.8)
(5.8)
(2.7)
(3.1)
  Total Utility
(3.5)
(14.9)
11.4
(5.8)
(21.1)
15.3
             
EWC
           
Decision to close VY
(6.9)
-
(6.9)
(12.7)
-
(12.7)
HCM implementation expenses
(0.6)
(1.1)
0.5
(1.3)
(1.1)
(0.2)
  Total EWC
(7.5)
(1.1)
(6.4)
(14.0)
(1.1)
(12.9)
             
Parent & Other
-
-
-
-
-
-
             
Total Special Items
(11.0)
(16.0)
5.0
(19.8)
(22.2)
2.4
             


 
B.  
Financial and Historical Performance Measures

Appendix B-1 provides comparative financial performance measures for the current quarter. Appendix B-2 provides historical financial and operating performance measures for the trailing eight quarters. Financial performance measures in both tables include those calculated and presented in accordance with GAAP, as well as those that are considered non-GAAP measures.

As-reported measures are computed in accordance with GAAP as they include all components of net income, including special items. Operational measures are non-GAAP measures as they are calculated using operational net income, which excludes the impact of special items. A reconciliation of operational measures to as-reported measures is provided in Appendix D.

Appendix B-1: GAAP and Non-GAAP Financial Performance Measures
Second Quarter 2014 vs. 2013 (see Appendix C for definitions of certain measures)
   
For 12 months ending June 30
2014
2013
 
Change
GAAP Measures
       
ROIC – as-reported
5.8%
5.9%
 
(0.1%)
ROE – as-reported
10.1%
10.5%
 
(0.4%)
Book value per share
$56.04
$52.03
 
$4.01
End of period shares outstanding (millions)
179.6
178.2
 
1.4
         
Non-GAAP Measures
       
ROIC – operational
6.8%
6.1%
 
0.7%
ROE – operational
12.6%
10.9%
 
1.7%
         
As of June 30 ($ in millions)
2014
2013
 
Change
GAAP Measures
       
Cash and cash equivalents
650
311
 
339
Revolver capacity
4,003
3,819
 
184
Commercial paper outstanding
909
947
 
(38)
Total debt
13,692
13,747
 
(55)
Securitization debt
832
927
 
(95)
Debt to capital ratio
56.9%
59.0%
 
(2.1%)
Off-balance sheet liabilities:
       
Debt of joint ventures – Entergy’s share
85
89
 
(4)
Leases – Entergy’s share
456
505
 
(49)
Total off-balance sheet liabilities
541
594
 
(53)
         
Non-GAAP Measures
       
Debt to capital ratio, excluding securitization debt
55.4%
57.3%
 
(1.9%)
Gross liquidity
4,653
4,130
 
523
Net debt to net capital ratio, excluding securitization debt
54.1%
56.7%
 
(2.6%)
Net debt to net capital ratio including off-balance sheet liabilities, excluding securitization debt
55.2%
57.8%
 
(2.6%)
Parent debt to total debt ratio, excluding securitization debt
20.2%
20.6%
 
(0.4%)
Debt to operational adjusted EBITDA , excluding securitization debt
3.5
4.1
 
(0.6)
Operational FFO to debt ratio, excluding securitization debt
28.9%
23.3%
 
5.6%
         


 
 

 


Appendix B-2: Historical Performance Measures (see Appendix C for definitions of certain measures)
 
3Q12
4Q12
1Q13
2Q13
3Q13
4Q13
1Q14
2Q14
14YTD
13YTD
Financial
                   
EPS – as-reported ($)
1.89
1.66
0.90
0.92
1.34
0.82
2.24
1.05
3.29
1.82
Less – special items ($)
(0.06)
(0.06)
(0.04)
(0.09)
(1.07)
(0.18)
(0.05)
(0.06)
(0.11)
(0.13)
EPS – operational ($)
1.95
1.72
0.94
1.01
2.41
1.00
2.29
1.11
3.40
1.95
Trailing twelve months
                   
   ROIC – as-reported (%)
4.8
5.5
6.9
5.9
5.5
4.7
5.7
5.8
   
   ROIC – operational (%)
6.0
6.6
7.0
6.1
6.4
5.8
6.8
6.8
   
   ROE – as-reported (%)
7.8
9.3
12.8
10.5
9.3
7.6
9.9
10.1
   
   ROE – operational (%)
10.7
12.2
13.2
10.9
11.7
10.2
12.5
12.6
   
Debt to capital ratio (%)
57.7
58.7
58.7
59.0
58.4
57.9
57.5
56.9
   
Debt to capital ratio, excluding securitization debt (%)
55.7
56.9
56.9
57.3
56.7
56.3
55.9
55.4
   
Net debt to net capital ratio, excluding securitization debt (%)
54.1
55.8
56.3
56.7
56.0
54.8
54.1
54.1
   
Parent debt to total debt ratio, excluding securitization debt (%)
24.9
23.7
23.6
20.6
21.0
21.9
20.6
20.2
   
Debt to operational adjusted EBITDA , excluding securitization debt
4.0
4.1
4.0
4.1
4.1
4.1
3.7
3.5
   
Operational FFO to debt ratio, excluding securitization debt (%)
20.9
23.8
24.3
23.3
25.9
26.8
26.9
28.9
   
Utility
GWh billed
                   
Residential
11,605
7,360
8,344
7,377
11,359
8,089
10,027
7,266
17,293
15,721
Commercial & Governmental
9,101
7,313
7,005
7,267
9,041
7,647
7,384
7,349
14,733
14,272
Industrial
10,748
10,067
9,868
10,357
11,038
10,389
10,113
10,902
21,015
20,225
Wholesale
833
798
630
590
667
1,133
2,234
2,048
4,282
1,219
Non-fuel O&M per MWh (o)
$16.66
$22.19
$21.02
$23.44
$18.15
$21.99
$17.53
$21.00
$19.20
$22.22
EWC
Owned Capacity in MW (p)
6,612
6,612
6,612
6,612
6,612
6,068
6,068
6,068
6,068
6,612
GWh billed
12,002
11,221
10,387
11,172
11,630
11,938
10,014
11,533
21,547
21,559
Net revenue ($ millions)
495
463
493
383
494
432
748
471
1,219
876
Operational adjusted EBITDA
($ millions)
185
161
194
61
165
133
455
145
600
255
Avg realized revenue per MWh
$51.88
$50.56
$58.66
$47.36
$53.22
$45.05
$90.68
$49.75
$68.77
$52.80
Non-fuel O&M per MWh (o)
 
$23.15
$23.52
$25.22
$25.69
$25.28
$25.10
$25.50
$24.99
$25.23
$25.46
EWC Nuclear Operational Measures
Capacity factor (%)
90
90
83
82
94
97
82
95
89
82
GWh billed
10,480
10,298
9,246
9,789
10,274
10,858
9,079
10,588
19,667
19,035
Avg realized revenue per MWh
$52.27
$49.88
$57.82
$46.40
$53.16
$44.15
$88.86
$49.79
$67.83
$51.95
Production cost per MWh (o)
$26.14
$26.18
$25.94
$29.16
$25.32
$25.37
$26.72
$25.88
$26.11
$27.54
                     
(o)
Excludes effect of special items: the proposed spin-merge of the transmission business at Utility (2012 and 2013 quarterly periods and 2013 year-to-date), HCM implementation expenses at Utility and EWC (2013 second, third and fourth quarters and year-to-date; 2014 first and second quarters and year-to-date) and expenses resulting from the decision to close VY at EWC (2013 third and fourth quarters; 2014 first and second quarters and year-to-date).
(p)
Fourth quarter 2013 and first and second quarters and year-to-date 2014 were reduced due to the retirement of R.E. Ritchie Unit 2 (gas/oil) plant in November 2013 (544 MWs).




 
 

 


C.  
Definitions

Appendix C provides definitions of certain operational performance measures, as well as GAAP and non-GAAP financial measures, all of which are referenced in this release. Non-GAAP measures are included in this release to provide metrics that remove the effect of financial events that are not routine, from commonly used financial metrics.

Appendix C: Definitions of Operational Performance Measures, GAAP and Non-GAAP Financial Measures and Abbreviations or Acronyms
Utility Operational Performance Measures
GWh billed
Total number of GWh billed to all retail and wholesale customers
Non-fuel O&M per MWh
Operation, maintenance and refueling expenses per MWh of billed sales, excluding fuel, fuel-related expenses, purchased power and special items
Number of retail customers
Number of customers at end of period
EWC Operational Performance Measures
Net revenue
Operating revenue less fuel, fuel related expenses and purchased power
Owned capacity (MW)
Installed capacity owned and operated by EWC, including investments in wind generation accounted for under the equity method of accounting; in November 2013, R.E. Ritchie Unit 2 (gas/oil) plant was retired (544 MWs)
GWh billed
Total number of GWh billed to customers, excluding investments in wind generation accounted for under the equity method of accounting and financially-settled instruments
Average realized revenue per MWh
As-reported revenue per MWh billed, excluding revenue from the amortization of the Palisades below-market PPA and/or investments in wind generation accounted for under the equity method of accounting
Non-fuel O&M per MWh
Operation, maintenance and refueling expenses per MWh billed, excluding fuel, fuel-related expenses and purchased power, special items and investments in wind generation accounted for under the equity method of accounting
Capacity factor
Normalized percentage of the period that the nuclear plants generate power
Production cost per MWh
Fuel and non-fuel O&M expenses according to accounting standards that directly relate to the production of electricity per MWh (based on net generation), excluding special items
Refueling outage days
Number of days lost for scheduled refueling outage during the period
Planned TWh of generation
Amount of output expected to be generated by EWC resources considering plant operating characteristics, outage schedules and expected market conditions which impact dispatch, assuming shutdown of VY in fourth quarter 2014, uninterrupted normal operation at the remaining nuclear plants and timely renewal of plant operating licenses; non-nuclear also includes purchases from affiliated and non-affiliated counterparties under long-term contracts and excludes energy and capacity from EWC’s wind investment accounted for under the equity method of accounting
Percent of planned generation under contract
Percent of planned generation output sold or purchased forward under contracts, forward physical contracts, forward financial contracts or options that mitigate price uncertainty that may or may not require regulatory approval or approval of transmission rights, or other conditions precedent; positions that are no longer classified as hedges are netted in the planned generation under contract
Unit-contingent
Transaction under which power is supplied from a specific generation asset; if the asset is not operating, seller is generally not liable to buyer for any damages
Unit-contingent with availability guarantees
Transaction under which power is supplied from a specific generation asset; if the asset is not operating, seller is generally not liable to buyer for any damages, unless the actual availability over a specified period of time is below an availability threshold specified in the contract
Firm LD
Transaction that requires receipt or delivery of energy at a specified delivery point (usually at a market hub not associated with a specific asset) or settles financially on notional quantities; if a party fails to deliver or receive energy, defaulting party must compensate the other party as specified in the contract; a portion of which may be capped through the use of risk management products
Offsetting positions
Transactions for the purchase of energy, generally to offset a Firm LD transaction
Cost-based contracts
Contracts priced in accordance with cost-based rates, a ratemaking concept used for the design and development of rate schedules to ensure that the filed rate schedules recover only the cost of providing the service; these contracts are on owned EWC resources located within Entergy’s utility service territory and were executed prior to EWC receiving market-based authority under MISO
Planned net MW in operation
Amount of installed capacity to generate power and/or sell capacity; non-nuclear also includes purchases from affiliated and non-affiliated counterparties under long-term contracts and excludes energy and capacity from EWC’s wind investment accounted for under the equity method of accounting
Percent of capacity sold forward
Percent of planned qualified capacity sold to mitigate price uncertainty under physical or financial transactions
Bundled capacity and energy contracts
A contract for the sale of installed capacity and related energy, priced per MWh sold
Capacity contracts
A contract for the sale of the installed capacity product in regional markets managed by ISO-NE, the NYISO and MISO
   

Appendix C: Definitions of Operational Performance Measures, GAAP and Non-GAAP Financial Measures and Abbreviations or Acronyms (continued)
EWC Operational Performance Measures (continued)
Average revenue per MWh on contracted volumes
Revenue on a per unit basis at which generation output reflected in contracts is expected to be sold to third parties (including offsetting positions) at the minimum contract prices and at forward market prices at a point in time, given existing contract or option exercise prices based on expected dispatch or capacity, excluding the revenue associated with the amortization of the below-market PPA for Palisades; revenue will fluctuate due to factors including market price changes affecting revenue received on puts, collars and call options, positive or negative basis differentials, option premiums and market prices at the time of option expiration, costs to convert firm LD to unit-contingent and other risk management costs; also, excludes payments owed under the value sharing agreements, if any
Average revenue under contract per kW per month (applies to capacity contracts only)
Revenue on a per unit basis at which capacity is expected to be sold to third parties, given existing contract prices and/or auction awards
Expected sold and market total revenue per MWh
Total energy and capacity revenue on a per unit basis at which total planned generation output and capacity is expected to be sold given contract terms and market prices at a point in time, including estimates for market price changes affecting revenue received on puts, collars and call options, positive or negative basis differentials, option premiums and market prices at time of option expiration, costs to convert Firm LD to unit-contingent and other risk management costs, divided by total planned MWh of generation, excluding the revenue associated with the amortization of the Palisades below-market PPA; also excludes payments owed under value sharing agreements, if any
Financial Measures – GAAP
ROIC – as-reported
12-months rolling net income attributable to Entergy Corporation or Subsidiary (Net Income) adjusted to include preferred dividends and tax-effected interest expense divided by average invested capital
ROE – as-reported
12-months rolling Net Income divided by average common equity
Book value per share
End of period common equity divided by end of period shares outstanding
Revolver capacity
Amount of undrawn capacity remaining on corporate and subsidiary revolvers
Total debt
Sum of short-term and long-term debt, notes payable and commercial paper and capital leases on the balance sheet
Debt of joint ventures – Entergy’s share
Entergy’s share of debt issued by business joint ventures at EWC
Leases – Entergy’s share
Operating leases held by subsidiaries capitalized at implicit interest rate
Debt to capital ratio
Total debt divided by total capitalization
Securitization debt
Debt associated with securitization bonds issued to recover storm costs from hurricanes Rita, Ike and Gustav at ETI; the 2009 ice storm at EAI; and investment recovery of costs associated with the cancelled Little Gypsy repowering project at ELL
Financial Measures – Non-GAAP
Operational earnings
As-reported Net Income adjusted to exclude the impact of special items
Adjusted EBITDA
Earnings before interest, income taxes, depreciation and amortization, and interest and investment income excluding decommissioning expense, and other than temporary impairment losses on decommissioning trust fund assets; for Entergy consolidated, also excludes AFUDC-equity funds and subtracts securitization proceeds.
Operational adjusted EBITDA
Adjusted EBITDA excluding effects of special items
ROIC – operational
12-months rolling operational Net Income adjusted to include preferred dividends and tax-effected interest expense divided by average invested capital
ROE – operational
12-months rolling operational Net Income divided by average common equity
Gross liquidity
Sum of cash and revolver capacity
Debt to capital ratio, excluding securitization debt
Total debt divided by total capitalization, excluding securitization debt
Net debt to net capital ratio, excluding securitization debt
Total debt less cash and cash equivalents divided by total capitalization less cash and cash equivalents, excluding securitization debt
Net debt to net capital ratio, including off-balance sheet liabilities, excluding securitization debt
Sum of total debt and off-balance sheet debt less cash and cash equivalents divided by sum of total capitalization and off-balance sheet debt less cash and cash equivalents, excluding securitization debt
Debt to EBITDA
End of period total debt excluding securitization debt divided by 12-months rolling operational adjusted EBITDA
FFO
Net cash flow provided by operations less AFUDC-borrowed funds, working capital items in operating cash flow (receivables, fuel inventory, accounts payable, prepaid taxes and taxes accrued, interest accrued and other working capital accounts) and securitization regulatory charge
Operational FFO
FFO excluding effects of special items
FFO to debt
12-months rolling operational FFO as a percentage of end of period total debt excluding securitization debt
Parent debt to total debt
End of period Entergy Corporation debt, including amounts drawn on credit revolver and commercial paper facilities, as a percent of total debt excluding securitization debt
   



Appendix C: Definitions of Operational Performance Measures, GAAP and Non-GAAP Financial Measures and Abbreviations or Acronyms (continued)
Abbreviations or Acronyms
AFUDC-equity funds
Allowance for borrowed funds used during construction
AFUDC-borrowed funds
Allowance for equity funds used during construction
ANO
Arkansas Nuclear One (nuclear)
APSC
Arkansas Public Service Commission
CAGR
Compound annual growth rate
DOE
U.S. Department of Energy
EAI
Entergy Arkansas, Inc.
EGSL
Entergy Gulf States Louisiana, L.L.C.
ELL
Entergy Louisiana, LLC
EMI
Entergy Mississippi, Inc.
ENOI
Entergy New Orleans, Inc.
ETI
Entergy Texas, Inc.
EWC
Entergy Wholesale Commodities
Firm LD
Firm liquidated damages
FFO
Funds from operations
GAAP
Generally accepted accounting principles
GWh
Gigawatt hour
HCM
Human Capital Management program
IP2
Indian Point Energy Center Unit 2 (nuclear)
IP3
Indian Point Energy Center Unit 3 (nuclear)
ISO
Independent system operator
ISO-NE
ISO New England
LPSC
Louisiana Public Service Commission
MISO
Midcontinent Independent System Operator, Inc.
MPSC
Mississippi Public Service Commission
MWh
Megawatt hour
NRC
Nuclear Regulatory Commission
NYISO
New York Independent System Operator, Inc.
O&M
Operation and maintenance expense
Palisades
Palisades Power Plant (nuclear)
POV
Point of view
PPA
Power purchase agreement
PUCT
Public Utility Commission of Texas
River Bend
River Bend Station (nuclear)
ROE
Return on equity
ROIC
Return on invested capital
RTO
Regional transmission organization
VPSB
Vermont Public Service Board
VY
Vermont Yankee Nuclear Power Station (nuclear)
   


 
 

 


D.  
GAAP to Non-GAAP Reconciliations

Appendix D-1, Appendix D-2 and Appendix D-3 provide reconciliations of various non-GAAP financial measures disclosed in this release to their most comparable GAAP measure.
 
 
Appendix D-1: Reconciliation of GAAP to Non-GAAP Financial Measures – ROE, ROIC Metrics
($ in millions)
               
 
3Q12
4Q12
1Q13
2Q13
3Q13
4Q13
1Q14
2Q14
As-reported net income attributable to Entergy Corporation, rolling 12 months (A)
705
847
1,160
958
861
712
952
977
Preferred dividends
22
22
22
21
20
19
18
19
Tax effected interest expense
342
350
356
363
365
371
376
381
As-reported net income attributable to Entergy Corporation, rolling 12 months including preferred dividends and tax effected interest expense (B)
1,069
1,219
1,538
1,342
1,246
1,102
1,346
1,377
                 
Special items in prior quarters
(253)
(251)
(31)
(28)
(33)
(212)
(239)
(232)
                 
Special items in current quarter
               
Decision to close VY
-
-
-
-
(173)
(32)
(6)
(7)
Transmission business spin-merge expenses
(11)
(11)
(6)
(12)
(10)
25
-
-
HCM implementation expenses
-
-
-
(4)
(7)
(26)
(3)
(4)
   Total special items (C)
(264)
(262)
(37)
(44)
(224)
(245)
(248)
(243)
                 
Operational earnings, rolling 12 months including preferred dividends and tax effected interest expense (B-C)
1,333
1,481
1,575
1,386
1,470
1,347
1,594
1,620
                 
Operational earnings, rolling 12 months (A-C)
969
1,109
1,197
1,002
1,085
957
1,200
1,220
                 
Average invested capital (D)
22,065
22,290
22,389
22,573
22,857
23,283
23,539
23,680
                 
Average common equity (E)
9,078
9,079
9,064
9,152
9,299
9,415
9,581
9,668
                 
ROIC – as-reported % (B/D)
4.8
5.5
6.9
5.9
5.5
4.7
5.7
5.8
                 
ROIC – operational % ((B-C)/D)
6.0
6.6
7.0
6.1
6.4
5.8
6.8
6.8
                 
ROE – as-reported % (A/E)
7.8
9.3
12.8
10.5
9.3
7.6
9.9
10.1
                 
ROE – operational % ((A-C)/E)
10.7
12.2
13.2
10.9
11.7
10.2
12.5
12.6
                 


 
 

 


Appendix D-2: Reconciliation of GAAP to Non-GAAP Financial Measures – Credit and Liquidity Metrics
($ in millions)
               
 
3Q12
4Q12
1Q13
2Q13
3Q13
4Q13
1Q14
2Q14
Total debt (A)
12,931
13,473
13,471
13,747
13,623
13,678
13,860
13,692
Less securitization debt (B)
1,003
973
952
927
910
883
861
832
Total debt, excluding securitization debt (C)
11,928
12,500
12,519
12,820
12,713
12,795
12,999
12,860
Less cash and cash equivalents (D)
750
533
263
311
365
739
908
650
  Net debt, excluding securitization debt (E)
11,178
11,967
12,256
12,509
12,348
12,056
12,091
12,210
                 
Total capitalization (F)
22,402
22,951
22,965
23,302
23,312
23,615
24,113
24,059
Less securitization debt (B)
1,003
973
952
927
910
883
861
832
Total capitalization, excluding securitization debt (G)
21,399
21,978
22,013
22,375
22,402
22,732
23,252
23,227
Less cash and cash equivalents (D)
750
533
263
311
365
739
908
650
Net capital, excluding securitization debt (H)
20,649
21,445
21,750
22,064
22,037
21,993
22,344
22,577
                 
Debt to capital ratio % (A/F)
57.7
58.7
58.7
59.0
58.4
57.9
57.5
56.9
                 
Debt to capital ratio, excluding securitization debt % (C/G)
55.7
56.9
56.9
57.3
56.7
56.3
55.9
55.4
                 
Net debt to net capital ratio, excluding securitization debt % (E/H)
54.1
55.8
56.3
56.7
56.0
54.8
54.1
54.1
                 
Off-balance sheet liabilities (I)
599
595
595
594
592
542
542
541
                 
Net debt to net capital ratio including off-balance sheet liabilities, excluding securitization debt % ((E+I)/(H+I))
55.4
57.0
57.5
57.8
57.2
55.9
55.2
55.2
                 
Revolver capacity (J)
2,917
3,462
3,542
3,819
4,129
3,977
4,077
4,003
                 
Gross liquidity (D+J)
3,667
3,995
3,805
4,130
4,494
4,716
4,985
4,653
                 
Entergy Corporation notes:
               
  Due September 2015
550
550
550
550
550
550
550
550
  Due January 2017
500
500
500
500
500
500
500
500
  Due September 2020
450
450
450
450
450
450
450
450
    Total parent long-term debt (K)
1,500
1,500
1,500
1,500
1,500
1,500
1,500
1,500
Revolver draw (L)
1,315
795
570
190
150
255
115
195
Commercial paper (M)
154
665
883
947
1,015
1,045
1,059
909
                 
Total parent debt (K)+(L)+(M)
2,969
2,960
2,953
2,637
2,665
2,800
2,674
2,604
                 
Parent debt to total debt ratio, excluding securitization debt % ((K)+(L)+(M))/(C)
24.9
23.7
23.6
20.6
21.0
21.9
20.6
20.2
                 


 
 

 


Appendix D-2: Reconciliation of GAAP to Non-GAAP Financial Measures – Credit and Liquidity Metrics (continued)
($ in millions)
                     
 
3Q12
4Q12
1Q13
2Q13
3Q13
4Q13
1Q14
2Q14
 
Total debt (A)
12,931
13,473
13,471
13,747
13,623
13,678
13,860
13,692
   
Less securitization debt (B)
1,003
973
952
927
910
883
861
832
   
Total debt, excluding securitization debt (C)
11,928
12,500
12,519
12,820
12,713
12,795
12,999
12,860
   
As-reported consolidated net income, rolling 12 months
727
868
1,182
980
881
731
970
996
   
Add back: interest expense, rolling 12 months
556
569
580
590
593
604
612
618
   
Add back: income tax expense, rolling 12 months
200
31
148
343
135
226
326
382
   
Add back: depreciation and amortization, rolling 12 months
1,126
1,145
1,165
1,188
1,231
1,261
1,289
1,323
   
Add back: regulatory charges (credits), rolling 12 months
164
175
180
46
36
46
44
26
   
Subtract: securitization proceeds, rolling 12 months
133
132
133
129
127
127
132
133
   
Subtract: interest and investment income, rolling 12 months
128
128
125
136
135
199
196
180
   
Subtract: AFUDC - equity funds, rolling 12 months
96
93
81
69
68
66
68
67
   
Add back: decommissioning expense, rolling 12 months
150
185
186
233
237
242
249
257
   
  Adjusted EBITDA, rolling 12 months (D)
2,566
2,620
3,102
3,046
2,783
2,718
3,094
3,222
   
Add back: special item for transmission business spin-merge expenses, rolling 12 months (pre-tax)
41
39
38
41
41
36
29
16
   
Add back: special item for HCM implementation expenses, rolling 12 months (pre-tax)
-
-
-
6
18
60
65
66
   
Add back: special item resulting from decision to close VY, rolling 12 months (pre-tax)
356
356
-
-
292
343
353
364
   
  Operational adjusted EBITDA, rolling 12 months (E)
2,963
3,015
3,140
3,094
3,134
3,157
3,541
3,668
   
Debt to operational adjusted EBITDA, excluding securitization debt (C)/(E)
4.0
4.1
4.0
4.1
4.1
 4.1
3.7
3.5
   
                     
Net cash flow provided by operating activities, rolling 12 months (F)
3,219
2,940
2,884
2,868
2,920
3,189
3,412
3,602
   
AFUDC borrowed funds used during construction, rolling 12 months (G)
(38)
(37)
(33)
(29)
(28)
(26)
(27)
(29)
   
Working capital items in net cash flow provided by operating activities, rolling 12 months:
                   
  Receivables
80
(14)
(200)
(180)
(126)
(181)
(102)
(9)
   
  Fuel inventory
(16)
(12)
3
14
14
5
26
31
   
  Accounts payable
251
(7)
98
137
(231)
94
168
(11)
   
  Prepaid taxes and taxes accrued
379
55
109
10
5
(143)
(187)
(124)
   
  Interest accrued
(6)
1
3
5
-
(4)
2
1
   
  Other working capital accounts
(58)
(152)
(269)
(177)
(102)
(66)
(29)
(48)
   
  Securitization regulatory charge
94
94
95
92
91
93
98
99
   
       Total (H)
724
(35)
(161)
(99)
(349)
(202)
(24)
(61)
   
FFO, rolling 12 months (F)+(G)-(H)
2,457
2,938
3,012
2,938
3,241
3,365
3,409
3,634
   
Add back: special item for transmission business spin-merge expenses, rolling 12 months (pre-tax)
35
37
36
37
40
36
31
21
   
Add back: special item for HCM implementation expenses, rolling 12 months (pre-tax)
-
-
-
6
12
24
53
55
   
Add back: special item resulting from decision to close VY, rolling 12 months (pre-tax)
-
-
-
-
1
4
6
8
   
Operational FFO, rolling 12 months (I)
2,492
2,975
3,048
2,981
3,294
3,429
3,499
3,718
   
Operational FFO to debt ratio, excluding securitization debt % (I)/(C)
20.9
23.8
24.3
23.3
25.9
26.8
26.9
28.9
   
Totals may not foot due to rounding

 
 

 


Appendix D-3: Reconciliation of GAAP to Non-GAAP Financial Measures – EWC Operational Adjusted EBITDA
($ in millions)
 
 
3Q12
4Q12
1Q13
2Q13
3Q13
4Q13
1Q14
2Q14
 
Net income
87
59
82
12
(93)
42
242
26
 
Add back: interest expense
3
3
3
4
4
5
5
3
 
Add back: income tax expense
57
50
57
(15)
(107)
(12)
119
20
 
Add back: depreciation and amortization
29
47
49
50
55
61
70
71
 
Subtract: interest and investment income
20
28
28
22
21
66
26
22
 
Add back: decommissioning expense
29
30
31
30
32
33
34
35
 
Adjusted EBITDA
185
161
194
59
(130)
63
444
133
 
Add back: special item for HCM implementation expenses (pre-tax)
-
-
-
2
3
19
1
1
 
Add back: special item resulting from the
     decision to close VY (pre-tax)
 
-
 
-
 
-
 
-
 
292
 
52
 
10
 
11
 
Operational adjusted EBITDA
185
161
194
61
165
133
455
145
 
Totals may not foot due to rounding


Entergy Corporation’s common stock is listed on the New York and Chicago exchanges under the symbol “ETR.”

Additional investor information can be accessed online at
www.entergy.com/investor_relations

*********************************************************************************************************************************
In this news release, and from time to time, Entergy Corporation makes certain “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. Except to the extent required by the federal securities laws, Entergy undertakes no obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events or otherwise.

Forward-looking statements involve a number of risks and uncertainties. There are factors that could cause actual results to differ materially from those expressed or implied in the forward-looking statements, including (a) those factors discussed in this news release and in Entergy’s most recent Annual Report on Form 10-K, any subsequent Quarterly Reports on Form 10-Q and Entergy’s other reports and filings made under the Securities Exchange Act of 1934; (b) uncertainties associated with rate proceedings, formula rate plans and other cost recovery mechanisms; (c) uncertainties associated with efforts to remediate the effects of major storms and recover related restoration costs; (d) nuclear plant relicensing, operating and regulatory risks, including any changes resulting from the nuclear crisis in Japan following its catastrophic earthquake and tsunami;
(e) legislative and regulatory actions and risks and uncertainties associated with claims or litigation by or against Entergy and its subsidiaries; and (f) economic conditions and conditions in commodity and capital markets during the periods covered by the forward-looking statements, in addition to other factors described elsewhere in this release and subsequent securities filings.

 
 

 



VIII.  
Financial Statements


Entergy Corporation
 
   
Consolidating Balance Sheet
 
June 30, 2014
 
(Dollars in thousands)
 
(Unaudited)
 
                     
   
Utility
   
Entergy Wholesale Commodities
   
Parent & Other
   
Consolidated
 
ASSETS
                       
                         
CURRENT ASSETS
                       
                         
 Cash and cash equivalents:
                       
    Cash
  $ 143,321     $ 4,204     $ 1,114     $ 148,639  
    Temporary cash investments
    176,145       313,791       11,493       501,429  
     Total cash and cash equivalents
    319,466       317,995       12,607       650,068  
Notes receivable
    -       524,762       (524,762 )     -  
Accounts receivable:
                               
   Customer
    557,654       145,870       -       703,524  
   Allowance for doubtful accounts
    (33,719 )     -       -       (33,719 )
   Associated companies
    25,816       1,291       (27,107 )     -  
   Other
    177,818       11,884       1,445       191,147  
   Accrued unbilled revenues
    371,997       -       -       371,997  
     Total accounts receivable
    1,099,566       159,045       (25,662 )     1,232,949  
Deferred fuel costs
    311,018       -       -       311,018  
Accumulated deferred income taxes
    33,589       4,015       (4,363 )     33,241  
Fuel inventory - at average cost
    166,865       9,968       -       176,833  
Materials and supplies - at average cost
    613,257       319,725       -       932,982  
Deferred nuclear refueling outage costs
    143,792       163,495       -       307,287  
Prepayments and other
    656,467       84,794       (140,506 )     600,755  
TOTAL
    3,344,020       1,583,799       (682,686 )     4,245,133  
                                 
OTHER PROPERTY AND INVESTMENTS
                               
                                 
Investment in affiliates - at equity
    1,097,270       38,221       (1,097,158 )     38,333  
Decommissioning trust funds
    2,365,550       2,799,196       -       5,164,746  
Non-utility property - at cost (less accumulated depreciation)
    183,846       7,501       7,380       198,727  
Other
    126,202       11,861       -       138,063  
TOTAL
    3,772,868       2,856,779       (1,089,778 )     5,539,869  
                                 
PROPERTY, PLANT, AND EQUIPMENT
                               
                                 
Electric
    38,602,876       4,963,593       3,392       43,569,861  
Property under capital lease
    940,688       -       -       940,688  
Natural gas
    370,658       -       -       370,658  
Construction work in progress
    1,309,303       358,751       270       1,668,324  
Nuclear fuel
    892,795       639,703       -       1,532,498  
TOTAL PROPERTY, PLANT AND EQUIPMENT
    42,116,320       5,962,047       3,662       48,082,029  
Less - accumulated depreciation and amortization
    18,595,200       1,377,388       197       19,972,785  
PROPERTY, PLANT AND EQUIPMENT - NET
    23,521,120       4,584,659       3,465       28,109,244  
                                 
DEFERRED DEBITS AND OTHER ASSETS
                               
                                 
Regulatory assets:
                               
    Regulatory asset for income taxes - net
    846,935       -       -       846,935  
    Other regulatory assets
    3,870,076       -       -       3,870,076  
    Deferred fuel costs
    172,202       -       -       172,202  
Goodwill
    374,099       3,073       -       377,172  
Accumulated deferred income taxes
    8,010       34,522       -       42,532  
Other
    221,947       727,144       (1,507 )     947,584  
TOTAL
    5,493,269       764,739       (1,507 )     6,256,501  
              -                  
TOTAL ASSETS
  $ 36,131,277     $ 9,789,976     $ (1,770,506 )   $ 44,150,747  
                                 
*Totals may not foot due to rounding.
                               


 
 

 
 

Entergy Corporation
 
   
Consolidating Balance Sheet
 
June 30, 2014
 
(Dollars in thousands)
 
(Unaudited)
 
                     
   
Utility
   
Entergy Wholesale Commodities
   
Parent & Other
   
Consolidated
 
LIABILITIES AND SHAREHOLDERS' EQUITY
                       
                         
CURRENT LIABILITIES
                       
                         
Currently maturing long-term debt
  $ 664,455     $ 18,211     $ -     $ 682,666  
Notes payable and commercial paper:
                               
  Associated companies
    -       178       (178 )     -  
  Other
    131,861       -       907,488       1,039,349  
Account payable:
                               
  Associated companies
    12,911       10,276       (23,187 )     -  
  Other
    907,549       251,667       510       1,159,726  
Customer deposits
    401,055       -       -       401,055  
Taxes accrued
    -       19,984       131,792       151,776  
Accumulated deferred income taxes
    34,536       23,904       (22,342 )     36,098  
Interest accrued
    157,556       1,089       23,860       182,505  
Deferred fuel costs
    14,545       -       -       14,545  
Obligations under capital leases
    2,413       -       -       2,413  
Pension and other postretirement liabilities
    42,704       9,140       -       51,844  
Other
    249,676       153,985       2,431       406,092  
TOTAL
    2,619,261       488,434       1,020,374       4,128,069  
                                 
NON-CURRENT LIABILITIES
                               
                                 
Accumulated deferred income taxes and taxes accrued
    7,504,311       1,373,700       108,332       8,986,343  
Accumulated deferred investment tax credits
    258,419       -       -       258,419  
Obligations under capital leases
    30,988       -       -       30,988  
Other regulatory liabilities
    1,385,816       -       -       1,385,816  
Decommissioning and retirement cost liabilities
    2,350,461       1,757,796       (1 )     4,108,256  
Accumulated provisions
    117,708       2,313       (6 )     120,015  
Pension and other postretirement liabilities
    1,605,575       601,782       -       2,207,357  
Long-term debt
    10,163,323       78,218       1,694,564       11,936,105  
Other
    800,151       578,699       (756,699 )     622,151  
TOTAL
    24,216,752       4,392,508       1,046,190       29,655,450  
                                 
Subsidiaries' preferred stock without sinking fund
    186,511       24,249       -       210,760  
                                 
EQUITY
                               
                                 
Common Shareholders' Equity:
                               
Common stock, $.01 par value, authorized 500,000,000 shares;
                         
      issued 254,752,788 shares in 2014
    2,161,268       201,094       (2,359,814 )     2,548  
  Paid-in capital
    2,458,397       1,618,254       1,281,744       5,358,395  
  Retained earnings
    4,589,290       2,960,167       2,568,925       10,118,382  
  Accumulated other comprehensive income (loss)
    (74,202 )     105,270       -       31,068  
  Less - treasury stock, at cost (75,198,614 shares in 2014)
    120,000       -       5,327,925       5,447,925  
  Total common shareholders' equity
    9,014,753       4,884,785       (3,837,070 )     10,062,468  
Subsidiaries' preferred stock without sinking fund
    94,000       -       -       94,000  
TOTAL
    9,108,753       4,884,785       (3,837,070 )     10,156,468  
                                 
TOTAL LIABILITIES AND EQUITY
  $ 36,131,277     $ 9,789,976     $ (1,770,506 )   $ 44,150,747  
                                 
*Totals may not foot due to rounding.
                               


 
 

 

Entergy Corporation
 
   
Consolidating Balance Sheet
 
December 31, 2013
 
(Dollars in thousands)
 
(Unaudited)
 
                     
   
Utility
   
Entergy Wholesale Commodities
   
Parent & Other
   
Consolidated
 
ASSETS
                       
                         
CURRENT ASSETS
                       
                         
 Cash and cash equivalents:
                       
    Cash
  $ 119,781     $ 9,192     $ 1,006     $ 129,979  
    Temporary cash investments
    431,436       167,266       10,445       609,147  
     Total cash and cash equivalents
    551,217       176,458       11,451       739,126  
Notes receivable
    -       530,389       (530,389 )     -  
Accounts receivable:
                               
   Customer
    509,176       161,465       -       670,641  
   Allowance for doubtful accounts
    (34,311 )     -       -       (34,311 )
   Associated companies
    47,887       2,776       (50,663 )     -  
   Other
    184,640       10,353       35       195,028  
   Accrued unbilled revenues
    340,828       -       -       340,828  
     Total accounts receivable
    1,048,220       174,594       (50,628 )     1,172,186  
Deferred fuel costs
    116,379       -       -       116,379  
Accumulated deferred income taxes
    195,030       13,915       (33,872 )     175,073  
Fuel inventory - at average cost
    198,604       10,354       -       208,958  
Materials and supplies - at average cost
    603,557       311,449       -       915,006  
Deferred nuclear refueling outage costs
    78,633       113,841       -       192,474  
Prepayments and other
    362,832       180,477       (132,820 )     410,489  
TOTAL
    3,154,472       1,511,477       (736,258 )     3,929,691  
                                 
OTHER PROPERTY AND INVESTMENTS
                               
                                 
Investment in affiliates - at equity
    1,097,270       40,238       (1,097,158 )     40,350  
Decommissioning trust funds
    2,235,826       2,667,318       -       4,903,144  
Non-utility property - at cost (less accumulated depreciation)
    182,465       8,189       8,721       199,375  
Other
    150,015       60,601       -       210,616  
TOTAL
    3,665,576       2,776,346       (1,088,437 )     5,353,485  
                                 
PROPERTY, PLANT, AND EQUIPMENT
                               
                                 
Electric
    38,043,514       4,888,807       3,391       42,935,712  
Property under capital lease
    941,299       -       -       941,299  
Natural gas
    366,365       -       -       366,365  
Construction work in progress
    1,217,138       297,451       268       1,514,857  
Nuclear fuel
    854,617       712,287       -       1,566,904  
TOTAL PROPERTY, PLANT AND EQUIPMENT
    41,422,933       5,898,545       3,659       47,325,137  
Less - accumulated depreciation and amortization
    18,199,512       1,243,791       190       19,443,493  
PROPERTY, PLANT AND EQUIPMENT - NET
    23,223,421       4,654,754       3,469       27,881,644  
                                 
DEFERRED DEBITS AND OTHER ASSETS
                               
                                 
Regulatory assets:
                               
    Regulatory asset for income taxes - net
    849,718       -       -       849,718  
    Other regulatory assets
    3,893,363       -       -       3,893,363  
    Deferred fuel costs
    172,202       -       -       172,202  
Goodwill
    374,099       3,073       -       377,172  
Accumulated deferred income taxes
    9,117       52,894       -       62,011  
Other
    197,617       698,161       (8,618 )     887,160  
TOTAL
    5,496,116       754,128       (8,618 )     6,241,626  
              -                  
TOTAL ASSETS
  $ 35,539,585     $ 9,696,705     $ (1,829,844 )   $ 43,406,446  
                                 
*Totals may not foot due to rounding.
                               


 
 

 

Entergy Corporation
 
   
Consolidating Balance Sheet
 
December 31, 2013
 
(Dollars in thousands)
 
(Unaudited)
 
                     
   
Utility
   
Entergy Wholesale Commodities
   
Parent & Other
   
Consolidated
 
LIABILITIES AND SHAREHOLDERS' EQUITY
                       
                         
CURRENT LIABILITIES
                       
                         
Currently maturing long-term debt
  $ 438,884     $ 18,211     $ -     $ 457,095  
Notes payable and commercial paper:
                               
  Associated companies
    -       103,739       (103,739 )     -  
  Other
    2,940       -       1,043,947       1,046,887  
Account payable:
                               
  Associated companies
    15,836       28,216       (44,052 )     -  
  Other
    916,616       256,018       679       1,173,313  
Customer deposits
    370,997       -       -       370,997  
Taxes accrued
    -       -       191,093       191,093  
Accumulated deferred income taxes
    97,463       (3 )     (69,153 )     28,307  
Interest accrued
    156,968       194       23,835       180,997  
Deferred fuel costs
    57,631       -       -       57,631  
Obligations under capital leases
    2,323       -       -       2,323  
Pension and other postretirement liabilities
    58,720       8,699       -       67,419  
Other
    202,465       282,045       -       484,510  
TOTAL
    2,320,843       697,119       1,042,610       4,060,572  
                                 
NON-CURRENT LIABILITIES
                               
                                 
Accumulated deferred income taxes and taxes accrued
    7,340,267       1,266,913       117,455       8,724,635  
Accumulated deferred investment tax credits
    263,765       -       -       263,765  
Obligations under capital leases
    32,218       -       -       32,218  
Other regulatory liabilities
    1,295,955       -       -       1,295,955  
Decommissioning and retirement cost liabilities
    2,235,194       1,698,222       -       3,933,416  
Accumulated provisions
    110,899       3,191       1,049       115,139  
Pension and other postretirement liabilities
    1,708,639       612,065       -       2,320,704  
Long-term debt
    10,307,888       76,800       1,754,461       12,139,149  
Other
    741,376       593,325       (751,034 )     583,667  
TOTAL
    24,036,201       4,250,516       1,121,931       29,408,648  
                                 
Subsidiaries' preferred stock without sinking fund
    186,511       24,249       -       210,760  
                                 
EQUITY
                               
                                 
Common Shareholders' Equity:
                               
Common stock, $.01 par value, authorized 500,000,000 shares;
                         
      issued 254,752,788 shares in 2013
    2,161,268       201,094       (2,359,814 )     2,548  
  Paid-in capital
    2,417,670       1,627,856       1,322,605       5,368,131  
  Retained earnings
    4,518,741       2,849,546       2,456,766       9,825,053  
  Accumulated other comprehensive income (loss)
    (75,649 )     46,325       -       (29,324 )
  Less - treasury stock, at cost (76,381,936 shares in 2013)
    120,000       -       5,413,942       5,533,942  
  Total common shareholders' equity
    8,902,030       4,724,821       (3,994,385 )     9,632,466  
Subsidiaries' preferred stock without sinking fund
    94,000       -       -       94,000  
TOTAL
    8,996,030       4,724,821       (3,994,385 )     9,726,466  
                                 
TOTAL LIABILITIES AND EQUITY
  $ 35,539,585     $ 9,696,705     $ (1,829,844 )   $ 43,406,446  
                                 
*Totals may not foot due to rounding.
                               


 
 

 

Entergy Corporation
 
   
Consolidating Balance Sheet
 
June 30, 2014 vs December 31, 2013
 
(Dollars in thousands)
 
(Unaudited)
 
                     
   
Utility
   
Entergy Wholesale Commodities
   
Parent & Other
   
Consolidated
 
ASSETS
                       
                         
CURRENT ASSETS
                       
                         
 Cash and cash equivalents:
                       
    Cash
  $ 23,540     $ (4,988 )   $ 108     $ 18,660  
    Temporary cash investments
    (255,291 )     146,525       1,048       (107,718 )
     Total cash and cash equivalents
    (231,751 )     141,537       1,156       (89,058 )
Notes receivable
    -       (5,627 )     5,627       -  
Accounts receivable:
                               
   Customer
    48,478       (15,595 )     -       32,883  
   Allowance for doubtful accounts
    592       -       -       592  
   Associated companies
    (22,071 )     (1,485 )     23,556       -  
   Other
    (6,822 )     1,531       1,410       (3,881 )
   Accrued unbilled revenues
    31,169       -       -       31,169  
     Total accounts receivable
    51,346       (15,549 )     24,966       60,763  
Deferred fuel costs
    194,639       -       -       194,639  
Accumulated deferred income taxes
    (161,441 )     (9,900 )     29,509       (141,832 )
Fuel inventory - at average cost
    (31,739 )     (386 )     -       (32,125 )
Materials and supplies - at average cost
    9,700       8,276       -       17,976  
Deferred nuclear refueling outage costs
    65,159       49,654       -       114,813  
Prepayments and other
    293,635       (95,683 )     (7,686 )     190,266  
TOTAL
    189,548       72,322       53,572       315,442  
                                 
OTHER PROPERTY AND INVESTMENTS
                               
                                 
Investment in affiliates - at equity
    -       (2,017 )     -       (2,017 )
Decommissioning trust funds
    129,724       131,878       -       261,602  
Non-utility property - at cost (less accumulated depreciation)
    1,381       (688 )     (1,341 )     (648 )
Other
    (23,813 )     (48,740 )     -       (72,553 )
TOTAL
    107,292       80,433       (1,341 )     186,384  
                                 
PROPERTY, PLANT, AND EQUIPMENT
                               
                                 
Electric
    559,362       74,786       1       634,149  
Property under capital lease
    (611 )     -       -       (611 )
Natural gas
    4,293       -       -       4,293  
Construction work in progress
    92,165       61,300       2       153,467  
Nuclear fuel
    38,178       (72,584 )     -       (34,406 )
TOTAL PROPERTY, PLANT AND EQUIPMENT
    693,387       63,502       3       756,892  
Less - accumulated depreciation and amortization
    395,688       133,597       7       529,292  
PROPERTY, PLANT AND EQUIPMENT - NET
    297,699       (70,095 )     (4 )     227,600  
                                 
DEFERRED DEBITS AND OTHER ASSETS
                               
                                 
Regulatory assets:
                               
    Regulatory asset for income taxes - net
    (2,783 )     -       -       (2,783 )
    Other regulatory assets
    (23,287 )     -       -       (23,287 )
    Deferred fuel costs
    -       -       -       -  
Goodwill
    -       -       -       -  
Accumulated deferred income taxes
    (1,107 )     (18,372 )     -       (19,479 )
Other
    24,330       28,983       7,111       60,424  
TOTAL
    (2,847 )     10,611       7,111       14,875  
                                 
TOTAL ASSETS
  $ 591,692     $ 93,271     $ 59,338     $ 744,301  
                                 
*Totals may not foot due to rounding.
                               


 
 

 

Entergy Corporation
 
   
Consolidating Balance Sheet
 
June 30, 2014 vs December 31, 2013
 
(Dollars in thousands)
 
(Unaudited)
 
                         
   
Utility
   
Entergy Wholesale Commodities
   
Parent & Other
   
Consolidated
 
LIABILITIES AND SHAREHOLDERS' EQUITY
                       
                         
CURRENT LIABILITIES
                       
                         
Currently maturing long-term debt
  $ 225,571     $ -     $ -     $ 225,571  
Notes payable and commercial paper:
                               
  Associated companies
    -       (103,561 )     103,561       -  
  Other
    128,921       -       (136,459 )     (7,538 )
Account payable:
                               
  Associated companies
    (2,925 )     (17,940 )     20,865       -  
  Other
    (9,067 )     (4,351 )     (169 )     (13,587 )
Customer deposits
    30,058       -       -       30,058  
Taxes accrued
    -       19,984       (59,301 )     (39,317 )
Accumulated deferred income taxes
    (62,927 )     23,907       46,811       7,791  
Interest accrued
    588       895       25       1,508  
Deferred fuel costs
    (43,086 )     -       -       (43,086 )
Obligations under capital leases
    90       -       -       90  
Pension and other postretirement liabilities
    (16,016 )     441       -       (15,575 )
Other
    47,211       (128,060 )     2,431       (78,418 )
TOTAL
    298,418       (208,685 )     (22,236 )     67,497  
                                 
NON-CURRENT LIABILITIES
                               
                                 
Accumulated deferred income taxes and taxes accrued
    164,044       106,787       (9,123 )     261,708  
Accumulated deferred investment tax credits
    (5,346 )     -       -       (5,346 )
Obligations under capital leases
    (1,230 )     -       -       (1,230 )
Other regulatory liabilities
    89,861       -       -       89,861  
Decommissioning and retirement cost liabilities
    115,267       59,574       (1 )     174,840  
Accumulated provisions
    6,809       (878 )     (1,055 )     4,876  
Pension and other postretirement liabilities
    (103,064 )     (10,283 )     -       (113,347 )
Long-term debt
    (144,565 )     1,418       (59,897 )     (203,044 )
Other
    58,775       (14,626 )     (5,665 )     38,484  
TOTAL
    180,551       141,992       (75,741 )     246,802  
                                 
Subsidiaries' preferred stock without sinking fund
    -       -       -       -  
                                 
EQUITY
                               
                                 
Common Shareholders' Equity:
                               
Common stock, $.01 par value, authorized 500,000,000 shares;
                         
      issued 254,752,788 shares in 2014 and in 2013
    -       -       -       -  
  Paid-in capital
    40,727       (9,602 )     (40,861 )     (9,736 )
  Retained earnings
    70,549       110,621       112,159       293,329  
  Accumulated other comprehensive income (loss)
    1,447       58,945       -       60,392  
  Less - treasury stock, at cost
    -       -       (86,017 )     (86,017 )
  Total common shareholders' equity
    112,723       159,964       157,315       430,002  
Subsidiaries' preferred stock without sinking fund
    -       -       -       -  
TOTAL
    112,723       159,964       157,315       430,002  
                                 
TOTAL LIABILITIES AND EQUITY
  $ 591,692     $ 93,271     $ 59,338     $ 744,301  
                                 
*Totals may not foot due to rounding.
                               


 
 

 

Entergy Corporation
 
   
Consolidating Income Statement
 
Three Months Ended June 30, 2014
 
(Dollars in thousands)
 
(Unaudited)
 
   
Utility
   
Entergy Wholesale Commodities
   
Parent & Other
   
Consolidated
 
                         
OPERATING REVENUES
                       
     Electric
  $ 2,373,927     $ -     $ (85 )   $ 2,373,842  
     Natural gas
    35,469       -       -       35,469  
     Competitive businesses
    -       577,891       9,448       587,339  
                         Total
    2,409,396       577,891       9,363       2,996,650  
                                 
OPERATING EXPENSES
                               
     Operating and Maintenance:
                               
          Fuel, fuel related expenses, and gas purchased for resale
    506,511       97,655       (85 )     604,081  
          Purchased power
    499,938       9,238       8,722       517,898  
          Nuclear refueling outage expenses
    28,105       38,392       -       66,497  
          Other operation and maintenance
    556,424       261,138       (953 )     816,609  
     Decommissioning
    32,601       34,649       -       67,250  
     Taxes other than income taxes
    119,034       33,241       461       152,736  
     Depreciation and amortization
    259,747       70,935       1,060       331,742  
     Other regulatory charges (credits) - net
    (14,640 )     -       -       (14,640 )
                         Total
    1,987,720       545,248       9,205       2,542,173  
                                 
                                 
OPERATING INCOME
    421,676       32,643       158       454,477  
                                 
OTHER INCOME (DEDUCTIONS)
                               
     Allowance for equity funds used during construction
    14,788       -       -       14,788  
     Interest and investment income
    34,018       21,722       (31,495 )     24,245  
     Miscellaneous - net
    (5,319 )     (5,060 )     (4,296 )     (14,675 )
                          Total
    43,487       16,662       (35,791 )     24,358  
                                 
INTEREST EXPENSE
                               
     Interest expense
    138,661       3,245       22,421       164,327  
     Allowance for borrowed funds used during construction
    (8,516 )     -       -       (8,516 )
                         Total
    130,145       3,245       22,421       155,811  
                                 
INCOME BEFORE INCOME TAXES
    335,018       46,060       (58,054 )     323,024  
                                 
Income taxes
    122,884       19,597       (13,738 )     128,743  
                                 
CONSOLIDATED NET INCOME
    212,134       26,463       (44,316 )     194,281  
                                 
Preferred dividend requirements of subsidiaries
    4,351       547       -       4,898  
                                 
NET INCOME ATTRIBUTABLE TO ENTERGY CORPORATION
  $ 207,783     $ 25,916     $ (44,316 )   $ 189,383  
                                 
EARNINGS PER AVERAGE COMMON SHARE:
                               
   BASIC
  $ 1.16     $ 0.14     $ (0.24 )   $ 1.06  
   DILUTED
  $ 1.15     $ 0.14     $ (0.24 )   $ 1.05  
                                 
AVERAGE NUMBER OF COMMON SHARES OUTSTANDING:
                               
   BASIC
                            179,354,103  
   DILUTED
                            180,045,432  
                                 
*Totals may not foot due to rounding.
                               


 
 

 

Entergy Corporation
 
   
Consolidating Income Statement
 
Three Months Ended June 30, 2013
 
(Dollars in thousands)
 
(Unaudited)
 
   
Utility
   
Entergy Wholesale Commodities
   
Parent & Other
   
Consolidated
 
                         
OPERATING REVENUES
                       
     Electric
  $ 2,178,455     $ -     $ (1,245 )   $ 2,177,210  
     Natural gas
    33,881       -       -       33,881  
     Competitive businesses
    -       533,523       (6,406 )     527,117  
                         Total
    2,212,336       533,523       (7,651 )     2,738,208  
                                 
OPERATING EXPENSES
                               
     Operating and Maintenance:
                               
          Fuel, fuel related expenses, and gas purchased for resale
    385,014       105,397       (803 )     489,608  
          Purchased power
    452,608       45,499       (12,363 )     485,744  
          Nuclear refueling outage expenses
    29,734       36,730       -       66,464  
          Other operation and maintenance
    587,070       252,101       5,024       844,195  
     Decommissioning
    28,973       30,416       -       59,389  
     Taxes other than income taxes
    114,236       30,340       312       144,888  
     Depreciation and amortization
    246,190       50,304       1,022       297,516  
     Other regulatory charges (credits) - net
    3,892       -       -       3,892  
                         Total
    1,847,717       550,787       (6,808 )     2,391,696  
                                 
                                 
OPERATING INCOME
    364,619       (17,264 )     (843 )     346,512  
                                 
OTHER INCOME (DEDUCTIONS)
                               
     Allowance for equity funds used during construction
    16,249       -       -       16,249  
     Interest and investment income
    49,222       22,409       (31,090 )     40,541  
     Miscellaneous - net
    (5,948 )     (4,281 )     (2,928 )     (13,157 )
                          Total
    59,523       18,128       (34,018 )     43,633  
                                 
INTEREST EXPENSE
                               
     Interest expense
    131,452       3,900       20,416       155,768  
     Allowance for borrowed funds used during construction
    (6,791 )     -       -       (6,791 )
                         Total
    124,661       3,900       20,416       148,977  
                                 
INCOME BEFORE INCOME TAXES
    299,481       (3,036 )     (55,277 )     241,168  
                                 
Income taxes
    98,926       (14,567 )     (11,246 )     73,113  
                                 
CONSOLIDATED NET INCOME
    200,555       11,531       (44,031 )     168,055  
                                 
Preferred dividend requirements of subsidiaries
    4,332       -       -       4,332  
                                 
NET INCOME ATTRIBUTABLE TO ENTERGY CORPORATION
  $ 196,223     $ 11,531     $ (44,031 )   $ 163,723  
                                 
EARNINGS PER AVERAGE COMMON SHARE:
                               
   BASIC
  $ 1.10     $ 0.06     $ (0.24 )   $ 0.92  
   DILUTED
  $ 1.10     $ 0.06     $ (0.24 )   $ 0.92  
                                 
AVERAGE NUMBER OF COMMON SHARES OUTSTANDING:
                               
   BASIC
                            178,196,525  
   DILUTED
                            178,614,383  
                                 
*Totals may not foot due to rounding.
                               
 
 
 
 

 
 
 
Entergy Corporation
 
   
Consolidating Income Statement
 
Three Months Ended June 30, 2014 vs. 2013
 
(Dollars in thousands)
 
(Unaudited)
 
   
Utility
   
Entergy Wholesale Commodities
   
Parent & Other
   
Consolidated
 
                         
OPERATING REVENUES
                       
     Electric
  $ 195,472     $ -     $ 1,160     $ 196,632  
     Natural gas
    1,588       -       -       1,588  
     Competitive businesses
    -       44,368       15,854       60,222  
                         Total
    197,060       44,368       17,014       258,442  
                                 
OPERATING EXPENSES
                               
     Operating and Maintenance:
                               
          Fuel, fuel related expenses, and gas purchased for resale
    121,497       (7,742 )     718       114,473  
          Purchased power
    47,330       (36,261 )     21,085       32,154  
          Nuclear refueling outage expenses
    (1,629 )     1,662       -       33  
          Other operation and maintenance
    (30,646 )     9,037       (5,977 )     (27,586 )
     Decommissioning
    3,628       4,233       -       7,861  
     Taxes other than income taxes
    4,798       2,901       149       7,848  
     Depreciation and amortization
    13,557       20,631       38       34,226  
     Other regulatory charges (credits )- net
    (18,532 )     -       -       (18,532 )
                         Total
    140,003       (5,539 )     16,013       150,477  
                                 
                                 
OPERATING INCOME
    57,057       49,907       1,001       107,965  
                                 
OTHER INCOME (DEDUCTIONS)
                               
     Allowance for equity funds used during construction
    (1,461 )     -       -       (1,461 )
     Interest and investment income
    (15,204 )     (687 )     (405 )     (16,296 )
     Miscellaneous - net
    629       (779 )     (1,368 )     (1,518 )
                          Total
    (16,036 )     (1,466 )     (1,773 )     (19,275 )
                                 
INTEREST EXPENSE
                               
     Interest expense
    7,209       (655 )     2,005       8,559  
     Allowance for borrowed funds used during construction
    (1,725 )     -       -       (1,725 )
                         Total
    5,484       (655 )     2,005       6,834  
                                 
INCOME BEFORE INCOME TAXES
    35,537       49,096       (2,777 )     81,856  
                                 
Income taxes
    23,958       34,164       (2,492 )     55,630  
                                 
CONSOLIDATED NET INCOME
    11,579       14,932       (285 )     26,226  
                                 
Preferred dividend requirements of subsidiaries
    19       547       -       566  
                                 
NET INCOME ATTRIBUTABLE TO ENTERGY CORPORATION
  $ 11,560     $ 14,385     $ (285 )   $ 25,660  
                                 
EARNINGS PER AVERAGE COMMON SHARE:
                               
   BASIC
  $ 0.06     $ 0.08     $ 0.00     $ 0.14  
   DILUTED
  $ 0.05     $ 0.08     $ (0.00 )   $ 0.13  
                                 
                                 
*Totals may not foot due to rounding.
                               

 
 
 

 
 
 
Entergy Corporation
 
   
Consolidating Income Statement
 
Six Months Ended June 30, 2014
 
(Dollars in thousands)
 
(Unaudited)
 
   
Utility
   
Entergy Wholesale Commodities
   
Parent & Other
   
Consolidated
 
                         
OPERATING REVENUES
                       
     Electric
  $ 4,600,411     $ -     $ (105 )   $ 4,600,306  
     Natural gas
    113,689       -       -       113,689  
     Competitive businesses
    -       1,490,013       1,485       1,491,498  
                         Total
    4,714,100       1,490,013       1,380       6,205,493  
                                 
OPERATING EXPENSES
                               
     Operating and Maintenance:
                               
          Fuel, fuel related expenses, and gas purchased for resale
    922,196       225,818       (104 )     1,147,910  
          Purchased power
    1,047,597       45,073       (145 )     1,092,525  
          Nuclear refueling outage expenses
    57,116       68,925       -       126,041  
          Other operation and maintenance
    1,053,662       496,035       4,893       1,554,590  
     Decommissioning
    64,344       68,705       -       133,049  
     Taxes other than income taxes
    240,318       66,076       810       307,204  
     Depreciation and amortization
    517,303       141,083       2,079       660,465  
     Other regulatory charges (credits) - net
    (10,645 )     -       -       (10,645 )
                         Total
    3,891,891       1,111,715       7,533       5,011,139  
                                 
                                 
OPERATING INCOME
    822,209       378,298       (6,153 )     1,194,354  
                                 
OTHER INCOME (DEDUCTIONS)
                               
     Allowance for equity funds used during construction
    29,917       -       -       29,917  
     Interest and investment income
    74,338       48,081       (62,926 )     59,493  
     Miscellaneous - net
    (9,328 )     (10,666 )     (6,385 )     (26,379 )
                          Total
    94,927       37,415       (69,311 )     63,031  
                                 
INTEREST EXPENSE
                               
     Interest expense
    277,150       8,306       41,421       326,877  
     Allowance for borrowed funds used during construction
    (15,535 )     -       -       (15,535 )
                         Total
    261,615       8,306       41,421       311,342  
                                 
INCOME BEFORE INCOME TAXES
    655,521       407,407       (116,885 )     946,043  
                                 
Income taxes
    237,947       138,474       (30,712 )     345,709  
                                 
CONSOLIDATED NET INCOME
    417,574       268,933       (86,173 )     600,334  
                                 
Preferred dividend requirements of subsidiaries
    8,683       1,094       -       9,777  
                                 
NET INCOME ATTRIBUTABLE TO ENTERGY CORPORATION
  $ 408,891     $ 267,839     $ (86,173 )   $ 590,557  
                                 
EARNINGS PER AVERAGE COMMON SHARE:
                               
   BASIC
  $ 2.28     $ 1.50     $ (0.48 )   $ 3.30  
   DILUTED
  $ 2.28     $ 1.49     $ (0.48 )   $ 3.29  
                                 
AVERAGE NUMBER OF COMMON SHARES OUTSTANDING:
                               
   BASIC
                            179,077,503  
   DILUTED
                            179,547,020  
                                 
*Totals may not foot due to rounding.
                               


 
 

 
 

Entergy Corporation
 
   
Consolidating Income Statement
 
Six Months Ended June 30, 2013
 
(Dollars in thousands)
 
(Unaudited)
 
   
Utility
   
Entergy Wholesale Commodities
   
Parent & Other
   
Consolidated
 
                         
OPERATING REVENUES
                       
     Electric
  $ 4,128,575     $ -     $ (2,085 )   $ 4,126,490  
     Natural gas
    87,202       -       -       87,202  
     Competitive businesses
    -       1,147,256       (13,866 )     1,133,390  
                         Total
    4,215,777       1,147,256       (15,951 )     5,347,082  
                                 
OPERATING EXPENSES
                               
     Operating and Maintenance:
                               
          Fuel, fuel related expenses, and gas purchased for resale
    796,334       204,808       (1,202 )     999,940  
          Purchased power
    816,140       66,720       (23,987 )     858,873  
          Nuclear refueling outage expenses
    59,810       67,373       -       127,183  
          Other operation and maintenance
    1,106,827       483,460       8,166       1,598,453  
     Decommissioning
    57,500       60,994       -       118,494  
     Taxes other than income taxes
    232,299       63,088       596       295,983  
     Depreciation and amortization
    496,720       99,547       2,125       598,392  
     Other regulatory charges (credits) - net
    9,207       -       -       9,207  
                         Total
    3,574,837       1,045,990       (14,302 )     4,606,525  
                                 
                                 
OPERATING INCOME
    640,940       101,266       (1,649 )     740,557  
                                 
OTHER INCOME (DEDUCTIONS)
                               
     Allowance for equity funds used during construction
    29,000       -       -       29,000  
     Interest and investment income
    90,801       50,608       (62,562 )     78,847  
     Miscellaneous - net
    (12,814 )     (8,892 )     (5,073 )     (26,779 )
                          Total
    106,987       41,716       (67,635 )     81,068  
                                 
INTEREST EXPENSE
                               
     Interest expense
    261,514       6,968       40,436       308,918  
     Allowance for borrowed funds used during construction
    (11,979 )     -       -       (11,979 )
                         Total
    249,535       6,968       40,436       296,939  
                                 
INCOME BEFORE INCOME TAXES
    498,392       136,014       (109,720 )     524,686  
                                 
Income taxes
    170,001       42,368       (22,721 )     189,648  
                                 
CONSOLIDATED NET INCOME
    328,391       93,646       (86,999 )     335,038  
                                 
Preferred dividend requirements of subsidiaries
    8,665       -       1,250       9,915  
                                 
NET INCOME ATTRIBUTABLE TO ENTERGY CORPORATION
  $ 319,726     $ 93,646     $ (88,249 )   $ 325,123  
                                 
EARNINGS PER AVERAGE COMMON SHARE:
                               
   BASIC
  $ 1.80     $ 0.53     $ (0.50 )   $ 1.83  
   DILUTED
  $ 1.79     $ 0.52     $ (0.49 )   $ 1.82  
                                 
AVERAGE NUMBER OF COMMON SHARES OUTSTANDING:
                               
   BASIC
                            178,112,709  
   DILUTED
                            178,534,201  
                                 
*Totals may not foot due to rounding.
                               


 
 

 

Entergy Corporation
 
   
Consolidating Income Statement
 
Six Months Ended June 30, 2014 vs. 2013
 
(Dollars in thousands)
 
(Unaudited)
 
   
Utility
   
Entergy Wholesale Commodities
   
Parent & Other
   
Consolidated
 
                         
OPERATING REVENUES
                       
     Electric
  $ 471,836     $ -     $ 1,980     $ 473,816  
     Natural gas
    26,487       -       -       26,487  
     Competitive businesses
    -       342,757       15,351       358,108  
                         Total
    498,323       342,757       17,331       858,411  
                                 
OPERATING EXPENSES
                               
     Operating and Maintenance:
                               
          Fuel, fuel related expenses, and gas purchased for resale
    125,862       21,010       1,098       147,970  
          Purchased power
    231,457       (21,647 )     23,842       233,652  
          Nuclear refueling outage expenses
    (2,694 )     1,552       -       (1,142 )
          Other operation and maintenance
    (53,165 )     12,575       (3,273 )     (43,863 )
     Decommissioning
    6,844       7,711       -       14,555  
     Taxes other than income taxes
    8,019       2,988       214       11,221  
     Depreciation and amortization
    20,583       41,536       (46 )     62,073  
     Other regulatory charges (credits )- net
    (19,852 )     -       -       (19,852 )
                         Total
    317,054       65,725       21,835       404,614  
                                 
                                 
OPERATING INCOME
    181,269       277,032       (4,504 )     453,797  
                                 
OTHER INCOME (DEDUCTIONS)
                               
     Allowance for equity funds used during construction
    917       -       -       917  
     Interest and investment income
    (16,463 )     (2,527 )     (364 )     (19,354 )
     Miscellaneous - net
    3,486       (1,774 )     (1,312 )     400  
                          Total
    (12,060 )     (4,301 )     (1,676 )     (18,037 )
                                 
INTEREST EXPENSE
                               
     Interest expense
    15,636       1,338       985       17,959  
     Allowance for borrowed funds used during construction
    (3,556 )     -       -       (3,556 )
                         Total
    12,080       1,338       985       14,403  
                                 
INCOME BEFORE INCOME TAXES
    157,129       271,393       (7,165 )     421,357  
                                 
Income taxes
    67,946       96,106       (7,991 )     156,061  
                                 
CONSOLIDATED NET INCOME
    89,183       175,287       826       265,296  
                                 
Preferred dividend requirements of subsidiaries
    18       1,094       (1,250 )     (138 )
                                 
NET INCOME ATTRIBUTABLE TO ENTERGY CORPORATION
  $ 89,165     $ 174,193     $ 2,076     $ 265,434  
                                 
EARNINGS PER AVERAGE COMMON SHARE:
                               
   BASIC
  $ 0.48     $ 0.97     $ 0.02     $ 1.47  
   DILUTED
  $ 0.49     $ 0.97     $ 0.01     $ 1.47  
                                 
                                 
*Totals may not foot due to rounding.
                               


 
 

 

Entergy Corporation
 
   
Consolidating Income Statement
 
Twelve Months Ended June 30, 2014
 
(Dollars in thousands)
 
(Unaudited)
 
   
Utility
   
Entergy Wholesale Commodities
   
Parent & Other
   
Consolidated
 
                         
OPERATING REVENUES
                       
     Electric
  $ 9,419,270     $ -     $ (3,094 )   $ 9,416,176  
     Natural gas
    180,840       -       -       180,840  
     Competitive businesses
    -       2,655,515       (3,173 )     2,652,342  
                         Total
    9,600,110       2,655,515       (6,267 )     12,249,358  
                                 
OPERATING EXPENSES
                               
     Operating and Maintenance:
                               
          Fuel, fuel related expenses, and gas purchased for resale
    2,162,611       432,244       (1,066 )     2,593,789  
          Purchased power
    1,727,100       77,813       (16,928 )     1,787,985  
          Nuclear refueling outage expenses
    122,267       133,393       -       255,660  
          Asset impairment and related charges
    9,411       329,336       2,790       341,537  
          Other operation and maintenance
    2,210,707       1,060,532       16,704       3,287,943  
     Decommissioning
    123,656       133,003       -       256,659  
     Taxes other than income taxes
    477,988       132,007       1,575       611,570  
     Depreciation and amortization
    1,061,614       257,406       4,098       1,323,118  
     Other regulatory charges (credits) - net
    25,745       -       -       25,745  
                         Total
    7,921,099       2,555,734       7,173       10,484,006  
                                 
     Gain on sale of business
    -       43,569       -       43,569  
                                 
OPERATING INCOME
    1,679,011       143,350       (13,440 )     1,808,921  
                                 
OTHER INCOME (DEDUCTIONS)
                               
     Allowance for equity funds used during construction
    66,970       -       -       66,970  
     Interest and investment income
    170,261       135,199       (125,514 )     179,946  
     Miscellaneous - net
    (25,728 )     (23,989 )     (9,771 )     (59,488 )
                          Total
    211,503       111,210       (135,285 )     187,428  
                                 
INTEREST EXPENSE
                               
     Interest expense
    550,309       17,662       79,525       647,496  
     Allowance for borrowed funds used during construction
    (29,057 )     -       -       (29,057 )
                         Total
    521,252       17,662       79,525       618,439  
                                 
INCOME BEFORE INCOME TAXES
    1,369,262       236,898       (228,250 )     1,377,910  
                                 
Income taxes
    433,863       18,634       (70,456 )     382,041  
                                 
CONSOLIDATED NET INCOME
    935,399       218,264       (157,794 )     995,869  
                                 
Preferred dividend requirements of subsidiaries
    17,348       1,185       -       18,533  
                                 
NET INCOME ATTRIBUTABLE TO ENTERGY CORPORATION
  $ 918,051     $ 217,079     $ (157,794 )   $ 977,336  
                                 
EARNINGS PER AVERAGE COMMON SHARE:
                               
   BASIC
  $ 5.14     $ 1.21     $ (0.88 )   $ 5.47  
   DILUTED
  $ 5.12     $ 1.21     $ (0.88 )   $ 5.45  
                                 
AVERAGE NUMBER OF COMMON SHARES OUTSTANDING:
                               
   BASIC
                            178,689,614  
   DILUTED
                            179,166,667  
                                 
*Totals may not foot due to rounding.
                               


 
 

 

Entergy Corporation
 
Consolidating Income Statement
Twelve Months Ended June 30, 2013
(Dollars in thousands)
(Unaudited)
   
Utility
   
Entergy Wholesale Commodities
   
Parent & Other
   
Consolidated
 
                         
OPERATING REVENUES
                       
     Electric
  $ 8,281,500     $ -     $ (3,754 )   $ 8,277,746  
     Natural gas
    148,151       -       -       148,151  
     Competitive businesses
    -       2,345,640       (24,636 )     2,321,005  
                         Total
    8,429,651       2,345,640       (28,390 )     10,746,902  
                                 
OPERATING EXPENSES
                               
     Operating and Maintenance:
                               
          Fuel, fuel related expenses, and gas purchased for resale
    1,668,125       394,468       (1,811 )     2,060,782  
          Purchased power
    1,409,997       117,362       (42,950 )     1,484,409  
          Nuclear refueling outage expenses
    118,847       132,229       -       251,076  
          Asset impairment and related charges
    -       -       -       -  
          Other operation and maintenance
    2,174,170       960,331       14,828       3,149,330  
     Decommissioning
    113,245       120,163       -       233,407  
     Taxes other than income taxes
    450,482       126,312       1,207       578,001  
     Depreciation and amortization
    1,007,259       176,451       4,297       1,188,006  
     Other regulatory charges (credits) - net
    46,278       -       -       46,278  
                         Total
    6,988,403       2,027,316       (24,429 )     8,991,289  
                                 
     Gain on sale of business
    -       -       -       -  
                                 
OPERATING INCOME
    1,441,248       318,324       (3,961 )     1,755,613  
                                 
OTHER INCOME (DEDUCTIONS)
                               
     Allowance for equity funds used during construction
    69,169       -       -       69,169  
     Interest and investment income
    163,802       98,390       (125,845 )     136,346  
     Miscellaneous - net
    (23,883 )     (15,440 )     (9,643 )     (48,967 )
                          Total
    209,088       82,950       (135,488 )     156,548  
                                 
INTEREST EXPENSE
                               
     Interest expense
    522,682       13,061       83,411       619,154  
     Allowance for borrowed funds used during construction
    (29,417 )     -       -       (29,417 )
                         Total
    493,265       13,061       83,411       589,737  
                                 
INCOME BEFORE INCOME TAXES
    1,157,071       388,213       (222,860 )     1,322,424  
                                 
Income taxes
    244,096       148,947       (50,177 )     342,866  
                                 
CONSOLIDATED NET INCOME
    912,975       239,266       (172,683 )     979,558  
                                 
Preferred dividend requirements of subsidiaries
    17,329       -       3,750       21,079  
                                 
NET INCOME ATTRIBUTABLE TO ENTERGY CORPORATION
  $ 895,646     $ 239,266     $ (176,433 )   $ 958,479  
                                 
EARNINGS PER AVERAGE COMMON SHARE:
                               
   BASIC
  $ 5.04     $ 1.34     $ (0.99 )   $ 5.39  
   DILUTED
  $ 5.02     $ 1.34     $ (0.99 )   $ 5.37  
                                 
AVERAGE NUMBER OF COMMON SHARES OUTSTANDING:
                               
   BASIC
                            177,869,526  
   DILUTED
                            178,382,381  
                                 
*Totals may not foot due to rounding.
                               


 
 

 

Entergy Corporation
 
   
Consolidating Income Statement
 
Twelve Months Ended June 30, 2014 vs. 2013
 
(Dollars in thousands)
 
(Unaudited)
 
   
Utility
   
Entergy Wholesale Commodities
   
Parent & Other
   
Consolidated
 
                         
OPERATING REVENUES
                       
     Electric
  $ 1,137,770     $ -     $ 660     $ 1,138,430  
     Natural gas
    32,689       -       -       32,689  
     Competitive businesses
    -       309,875       21,463       331,337  
                         Total
    1,170,459       309,875       22,123       1,502,456  
                                 
OPERATING EXPENSES
                               
     Operating and Maintenance:
                               
          Fuel, fuel related expenses, and gas purchased for resale
    494,486       37,776       745       533,007  
          Purchased power
    317,103       (39,549 )     26,022       303,576  
          Nuclear refueling outage expenses
    3,420       1,164       -       4,584  
          Asset impairment and related charges
    9,411       329,336       2,790       341,537  
          Other operation and maintenance
    36,537       100,201       1,876       138,613  
     Decommissioning
    10,411       12,840       -       23,252  
     Taxes other than income taxes
    27,506       5,695       368       33,569  
     Depreciation and amortization
    54,355       80,955       (199 )     135,112  
     Other regulatory charges (credits )- net
    (20,533 )     -       -       (20,533 )
                         Total
    932,696       528,418       31,602       1,492,717  
                                 
     Gain on sale of business
    -       43,569       -       43,569  
                                 
OPERATING INCOME
    237,763       (174,974 )     (9,479 )     53,308  
                                 
OTHER INCOME (DEDUCTIONS)
                               
     Allowance for equity funds used during construction
    (2,199 )     -       -       (2,199 )
     Interest and investment income
    6,459       36,809       331       43,600  
     Miscellaneous - net
    (1,845 )     (8,549 )     (128 )     (10,521 )
                          Total
    2,415       28,260       203       30,880  
                                 
INTEREST EXPENSE
                               
     Interest expense
    27,627       4,601       (3,886 )     28,342  
     Allowance for borrowed funds used during construction
    360       -       -       360  
                         Total
    27,987       4,601       (3,886 )     28,702  
                                 
INCOME BEFORE INCOME TAXES
    212,191       (151,315 )     (5,390 )     55,486  
                                 
Income taxes
    189,767       (130,313 )     (20,279 )     39,175  
                                 
CONSOLIDATED NET INCOME
    22,424       (21,002 )     14,889       16,311  
                                 
Preferred dividend requirements of subsidiaries
    19       1,185       (3,750 )     (2,546 )
                                 
NET INCOME ATTRIBUTABLE TO ENTERGY CORPORATION
  $ 22,405     $ (22,187 )   $ 18,639     $ 18,857  
                                 
EARNINGS PER AVERAGE COMMON SHARE:
                               
   BASIC
  $ 0.10     $ (0.13 )   $ 0.11     $ 0.08  
   DILUTED
  $ 0.10     $ (0.13 )   $ 0.11     $ 0.08  
                                 
                                 
*Totals may not foot due to rounding.
                               


 
 

 

Entergy Corporation
 
   
Consolidated Cash Flow Statement
 
Three Months Ended June 30, 2014 vs. 2013
 
(Dollars in thousands)
 
(Unaudited)
 
                   
   
2014
   
2013
   
Variance
 
                   
OPERATING ACTIVITIES
                 
Consolidated net income
  $ 194,281     $ 168,055     $ 26,226  
Adjustments to reconcile consolidated net income to net cash
                       
flow provided by operating activities:
                       
  Depreciation, amortization, and decommissioning, including nuclear fuel amortization
    525,528       476,017       49,511  
  Deferred income taxes, investment tax credits, and non-current taxes accrued
    123,469       63,518       59,951  
  Changes in working capital:
                       
     Receivables
    (96,227 )     (188,434 )     92,207  
     Fuel inventory
    16,185       11,337       4,848  
     Accounts payable
    13,827       192,854       (179,027 )
     Prepaid taxes and taxes accrued
    40,512       (22,528 )     63,040  
     Interest accrued
    26,310       27,398       (1,088 )
     Deferred fuel costs
    (76,537 )     (99,272 )     22,735  
     Other working capital accounts
    (545 )     18,383       (18,928 )
  Changes in provisions for estimated losses
    995       (4,371 )     5,366  
  Changes in other regulatory assets
    7,443       49,025       (41,582 )
  Changes in other regulatory liabilities
    70,226       (48,685 )     118,911  
  Changes in pensions and other postretirement liabilities
    (82,748 )     (7,741 )     (75,007 )
  Other
    (1,313 )     (63,640 )     62,327  
Net cash flow provided by operating activities
    761,406       571,916       189,490  
                         
  INVESTING ACTIVITIES
                       
Construction/capital expenditures
    (476,268 )     (613,002 )     136,734  
Allowance for equity funds used during construction
    15,694       17,305       (1,611 )
Nuclear fuel purchases
    (93,624 )     (64,341 )     (29,283 )
Changes in securitization account
    9,206       7,517       1,689  
Payments to storm reserve escrow account
    (1,727 )     (1,636 )     (91 )
Receipts from storm reserve escrow account
    -       7,748       (7,748 )
Decrease (increase) in other investments
    (158,865 )     15,403       (174,268 )
Litigation proceeds for reimbursement of spent nuclear fuel storage costs
    -       10,763       (10,763 )
Proceeds from nuclear decommissioning trust fund sales
    445,015       381,696       63,319  
Investment in nuclear decommissioning trust funds
    (474,492 )     (404,867 )     (69,625 )
Net cash flow used in investing activities
    (735,061 )     (643,414 )     (91,647 )
                         
FINANCING ACTIVITIES
                       
  Proceeds from the issuance of:
                       
    Long-term debt
    478,917       1,409,149       (930,232 )
    Treasury stock
    45,820       8,532       37,288  
  Retirement of long-term debt
    (488,939 )     (1,160,251 )     671,312  
  Repurchase of common stock
    (18,259 )     -       (18,259 )
  Changes in credit borrowings and commercial paper - net
    (165,497 )     16,237       (181,734 )
  Other
    17,030       -       17,030  
  Dividends paid:
                       
     Common stock
    (148,953 )     (149,152 )     199  
     Preferred stock
    (4,879 )     (4,555 )     (324 )
Net cash flow provided by (used in) financing activities
    (284,760 )     119,960       (404,720 )
                         
Effect of exchange rates on cash and cash equivalents
    -       (21 )     21  
                         
Net increase (decrease) in cash and cash equivalents
    (258,415 )     48,441       (306,856 )
                         
Cash and cash equivalents at beginning of period
    908,483       262,931       645,552  
                         
Cash and cash equivalents at end of period
  $ 650,068     $ 311,372     $ 338,696  
                         
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:
                       
  Cash paid (received) during the period for:
                       
     Interest - net of amount capitalized
  $ 131,635     $ 123,060     $ 8,575  
     Income taxes
  $ 15,309     $ 76,324     $ (61,015 )
                         


 
 

 

Entergy Corporation
 
   
Consolidated Cash Flow Statement
 
Six Months Ended June 30, 2014 vs. 2013
 
(Dollars in thousands)
 
(Unaudited)
 
                   
   
2014
   
2013
   
Variance
 
                   
OPERATING ACTIVITIES
                 
Consolidated net income
  $ 600,334     $ 335,038     $ 265,296  
Adjustments to reconcile consolidated net income to net cash
                       
flow provided by operating activities:
                       
  Depreciation, amortization, and decommissioning, including nuclear fuel amortization
    1,041,970       948,950       93,020  
  Deferred income taxes, investment tax credits, and non-current taxes accrued
    357,571       162,189       195,382  
  Changes in working capital:
                       
     Receivables
    (47,120 )     (218,279 )     171,159  
     Fuel inventory
    32,125       6,190       25,935  
     Accounts payable
    46,697       151,993       (105,296 )
     Prepaid taxes and taxes accrued
    (39,317 )     (58,176 )     18,859  
     Interest accrued
    1,508       (3,172 )     4,680  
     Deferred fuel costs
    (237,726 )     (101,421 )     (136,305 )
     Other working capital accounts
    (115,605 )     (133,575 )     17,970  
  Changes in provisions for estimated losses
    4,314       (250,343 )     254,657  
  Changes in other regulatory assets
    26,070       216,659       (190,589 )
  Changes in other regulatory liabilities
    89,860       98,807       (8,947 )
  Changes in pensions and other postretirement liabilities
    (128,922 )     24,955       (153,877 )
  Other
    (103,196 )     (63,910 )     (39,286 )
Net cash flow provided by operating activities
    1,528,563       1,115,905       412,658  
                         
  INVESTING ACTIVITIES
                       
Construction/capital expenditures
    (959,618 )     (1,244,859 )     285,241  
Allowance for equity funds used during construction
    31,577       30,977       600  
Nuclear fuel purchases
    (236,296 )     (209,509 )     (26,787 )
Proceeds from sale of assets
    10,100       -       10,100  
Insurance proceeds received for property damages
    28,226       -       28,226  
Changes in securitization account
    6,987       9,118       (2,131 )
NYPA value sharing payment
    (72,000 )     (71,736 )     (264 )
Payments to storm reserve escrow account
    (3,624 )     (3,855 )     231  
Receipts from storm reserve escrow account
    -       260,230       (260,230 )
Decrease (increase) in other investments
    (140,772 )     (28,895 )     (111,877 )
Litigation proceeds for reimbursement of spent nuclear fuel storage costs
    -       10,763       (10,763 )
Proceeds from nuclear decommissioning trust fund sales
    981,530       779,706       201,824  
Investment in nuclear decommissioning trust funds
    (1,036,770 )     (837,114 )     (199,656 )
Net cash flow used in investing activities
    (1,390,660 )     (1,305,174 )     (85,486 )
                         
FINANCING ACTIVITIES
                       
  Proceeds from the issuance of:
                       
    Long-term debt
    1,232,161       1,973,866       (741,705 )
    Treasury stock
    81,358       16,634       64,724  
  Retirement of long-term debt
    (1,224,733 )     (2,010,111 )     785,378  
  Repurchase of common stock
    (18,259 )     -       (18,259 )
  Changes in credit borrowings and commercial paper - net
    (7,538 )     294,123       (301,661 )
  Other
    17,030       -       17,030  
  Dividends paid:
                       
     Common stock
    (297,228 )     (297,054 )     (174 )
     Preferred stock
    (9,752 )     (10,137 )     385  
Net cash flow used in financing activities
    (226,961 )     (32,679 )     (194,282 )
                         
Effect of exchange rates on cash and cash equivalents
    -       751       (751 )
                         
Net increase (decrease) in cash and cash equivalents
    (89,058 )     (221,197 )     132,139  
                         
Cash and cash equivalents at beginning of period
    739,126       532,569       206,557  
                         
Cash and cash equivalents at end of period
  $ 650,068     $ 311,372     $ 338,696  
                         
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:
                       
  Cash paid (received) during the period for:
                       
     Interest - net of amount capitalized
  $ 312,747     $ 302,179     $ 10,568  
     Income taxes
  $ 19,505     $ 88,665     $ (69,160 )
                         


 
 

 

Entergy Corporation
 
   
Consolidated Cash Flow Statement
 
Twelve Months Ended June 30, 2014 vs. 2013
 
(Dollars in thousands)
 
(Unaudited)
 
                   
   
2014
   
2013
   
Variance
 
                   
OPERATING ACTIVITIES
                 
Consolidated net income
  $ 995,869     $ 979,558     $ 16,311  
Adjustments to reconcile consolidated net income to net cash
                       
flow provided by operating activities:
                       
  Depreciation, amortization, and decommissioning, including nuclear fuel amortization
    2,105,096       1,887,937       217,159  
  Deferred income taxes, investment tax credits, and non-current taxes accrued
    507,171       258,367       248,804  
  Asset impairment and related charges
    341,537       -       341,537  
  Gain on sale of business
    (43,569 )     -       (43,569 )
  Changes in working capital:
                       
     Receivables
    (9,489 )     (180,296 )     170,807  
     Fuel inventory
    30,808       13,808       17,000  
     Accounts payable
    (10,860 )     136,875       (147,735 )
     Prepaid taxes and taxes accrued
    (123,767 )     9,754       (133,521 )
     Interest accrued
    1,013       4,958       (3,945 )
     Deferred fuel costs
    (141,129 )     (207,317 )     66,188  
     Other working capital accounts
    (48,360 )     (177,123 )     128,763  
  Changes in provisions for estimated losses
    6,452       (255,884 )     262,336  
  Changes in other regulatory assets
    915,033       (295,414 )     1,210,447  
  Changes in other regulatory liabilities
    388,394       83,685       304,709  
  Changes in pensions and other postretirement liabilities
    (1,587,540 )     703,595       (2,291,135 )
  Other
    275,218       (94,232 )     369,450  
Net cash flow provided by operating activities
    3,601,877       2,868,271       733,606  
                         
  INVESTING ACTIVITIES
                       
Construction/capital expenditures
    (2,002,352 )     (2,667,232 )     664,880  
Allowance for equity funds used during construction
    70,289       72,691       (2,402 )
Nuclear fuel purchases
    (544,612 )     (526,665 )     (17,947 )
Payment for purchase of plant
    (17,300 )     (455,711 )     438,411  
Proceeds from sale of assets and businesses
    158,022       -       158,022  
Insurance proceeds received for property damages
    28,226       -       28,226  
Changes in securitization account
    (1,976 )     507       (2,483 )
NYPA value sharing payment
    (72,000 )     (71,736 )     (264 )
Payments to storm reserve escrow account
    (7,485 )     (9,825 )     2,340  
Receipts from storm reserve escrow account
    49       270,230       (270,181 )
Decrease (increase) in other investments
    (194,832 )     (50,796 )     (144,036 )
Litigation proceeds for reimbursement of spent nuclear fuel storage costs
    10,271       119,868       (109,597 )
Proceeds from nuclear decommissioning trust fund sales
    2,233,376       1,908,928       324,448  
Investment in nuclear decommissioning trust funds
    (2,346,755 )     (2,035,024 )     (311,731 )
Net cash flow used in investing activities
    (2,687,079 )     (3,444,765 )     757,686  
                         
FINANCING ACTIVITIES
                       
  Proceeds from the issuance of:
                       
    Long-term debt
    3,004,311       4,127,065       (1,122,754 )
    Preferred stock of subsidiary
    24,249       -       24,249  
    Treasury stock
    89,251       44,892       44,359  
  Retirement of long-term debt
    (3,029,288 )     (3,940,418 )     911,130  
  Repurchase of common stock
    (18,259 )     -       (18,259 )
  Changes in credit borrowings and commercial paper - net
    (50,772 )     986,413       (1,037,185 )
  Other
    17,030       -       17,030  
  Dividends paid:
                       
     Common stock
    (593,211 )     (592,522 )     (689 )
     Preferred stock
    (18,417 )     (21,301 )     2,884  
Net cash flow provided by (used in) financing activities
    (575,106 )     604,129       (1,179,235 )
                         
Effect of exchange rates on cash and cash equivalents
    (996 )     344       (1,340 )
                         
Net increase (decrease) in cash and cash equivalents
    338,696       27,979       310,717  
                         
Cash and cash equivalents at beginning of period
    311,372       283,393       27,979  
                         
Cash and cash equivalents at end of period
  $ 650,068     $ 311,372     $ 338,696  
                         
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:
                       
  Cash paid (received) during the period for:
                       
     Interest - net of amount capitalized
  $ 621,682     $ 594,767     $ 26,915  
     Income taxes
  $ 58,575     $ 95,429     $ (36,854 )
                         
 

 
 

 

EX-99.2 3 a05314992.htm a05314992.htm
 
Exhibit 99.2

 
  Entergy
639 Loyola Avenue
New Orleans, LA  70113
   
 
 
 
News
Release
 
 
 

 
Date:
July 29, 2014  
     
For Release:
Immediately  
     
Contact:
Shona Sabnis (Media)
(504) 576-4238
ssabnis@entergy.com
Paula Waters (Investor Relations)
(504) 576-4380
pwater1@entergy.com


Entergy Reports Second Quarter Earnings
 
Improved EWC fleet performance and industrial sales growth at Utility highlight quarter
 
New Orleans, La. Entergy Corporation (NYSE: ETR) today reported second quarter 2014 as-reported earnings of $189.4 million, or $1.05 per share, compared with $163.7 million, or 92 cents per share, for second quarter 2013. Operational earnings per share were 10 percent higher than the same quarter a year ago. On an operational basis, Entergy’s second quarter 2014 earnings were $200.3 million, or $1.11 per share, compared with $179.7 million, or $1.01 per share, in second quarter 2013.
 
“Our focus on operational excellence allowed us to continue to deliver on our commitments in the second quarter. At the Utility, we saw strong quarter-over-quarter industrial sales growth of 5.3 percent, and at Entergy Wholesale Commodities, solid performance was driven largely by improved fleet operations and no refueling outages, which allowed us to provide extended periods of uninterrupted power to the market,” said Entergy Chairman and Chief Executive Officer Leo Denault. “These results are further evidence of the progress we’ve made on many fronts over the past 18 months. The state of Entergy’s business is strong.”

-more-
 
 

 
Entergy Reports Second Quarter Earnings
Page 2
July 29, 2014



Consolidated Earnings – Reconciliation of GAAP to Non-GAAP Measures
Second Quarter and Year-to-Date 2014 vs. 2013
(Per share in U.S. $)
           
 
Second Quarter
Year-to-Date
 
2014
2013
Change
2014
2013
Change
As-Reported Earnings
1.05
0.92
0.13
3.29
1.82
1.47
Less Special Items
(0.06)
(0.09)
0.03
(0.11)
(0.13)
0.02
Operational Earnings
1.11
1.01
0.10
3.40
1.95
1.45
       *GAAP refers to United States generally accepted accounting principles.

Operational Earnings Per Share Highlights for Second Quarter 2014
 
·  
Entergy Wholesale Commodities earnings increased, driven by higher net revenue, and partially offset by higher income tax and depreciation expenses.
·  
Utility results were essentially flat. Higher net revenue and lower non-fuel operation and maintenance expense were offset by higher depreciation expense and a higher effective income tax rate.
·  
Parent & Other results matched the prior period.
 
Other Business Highlights
 
·  
River Bend was rated in the “excellence” category as compared to peers.
·  
Since June, the Utility has signed economic development projects totaling approximately 100 megawatts.
·  
J.D. Power’s 2014 satisfaction study of electric utility residential customers results show that all Entergy utility operating companies improved their performance by several points over last year.
·  
Corporate Responsibility Magazine named Entergy one of America’s 100 Best Corporate Citizens.
 
 
-more-
 
 

 
Entergy Reports Second Quarter Earnings
Page 3
July 29, 2014


A teleconference will be held at 10 a.m. CDT on Tuesday, July 29, 2014, to discuss Entergy’s second quarter 2014 earnings announcement and the company’s financial performance. The teleconference may be accessed by visiting Entergy’s website at www.entergy.com or by dialing (719) 325-2115, confirmation code 6761108, no more than 15 minutes prior to the start of the call. The presentation slides are also on Entergy’s website concurrent with this release, which was issued before market open on the day of the call. A replay of the teleconference will be available on Entergy’s website at www.entergy.com and by telephone. The telephone replay will be available through noon CDT on Tuesday, Aug. 5, 2014, by dialing (719) 457-0820, confirmation code 6761108. This release and presentation slides are also available on the Entergy Investor Relations mobile web app at enter.gy/ir.
 
Utility
 
In second quarter 2014, Utility earnings were $207.8 million, or $1.15 per share, on an as-reported basis and $211.3 million, or $1.17 per share, on an operational basis, compared to $196.2 million, or $1.10 per share, on an as-reported basis and $211.1 million, or $1.18 per share, on an operational basis for second quarter 2013. Higher net revenue and lower non-fuel O&M expense were offset by higher depreciation expense and a higher effective income tax rate.
 
The increase in Utility net revenue was driven largely by pricing adjustments from recent rate actions. The contribution attributable to volume was slightly negative. Higher weather-adjusted billed sales volume, particularly sales to industrial customers, was offset by the effects of weather, including milder weather in late June 2014 reflected in the unbilled period.
 
Billed retail sales increased 2.6 percent on a weather-adjusted basis. The increase was attributable largely to 5.3 percent growth in the industrial customer class. The industrial increase was led by the refining, chemicals and small industrial segments and was aided by expansions. Growth in Entergy Texas, Inc. and Entergy Gulf States Louisiana, L.L.C. service areas accounted for approximately 85 percent of the total industrial quarter-over-quarter increase.
 
-more-
 
 

 
Entergy Reports Second Quarter Earnings
Page 4
July 29, 2014


Residential sales in second quarter 2014, on a weather-adjusted basis, increased 0.2 percent compared to second quarter 2013. Commercial and governmental sales, on a weather-adjusted basis, increased 1.5 percent and 0.4 percent, respectively, quarter over quarter. Industrial sales in the second quarter increased 5.3 percent compared to the same quarter of 2013.
 
Utility non-fuel O&M was lower than the same quarter a year ago. The decrease reflected lower compensation and benefits costs from fewer employees and lower post-retirement benefit costs.
 
Entergy Wholesale Commodities
 
EWC reported as-reported earnings of $25.9 million, or 14 cents per share, and operational earnings of $33.4 million, or 18 cents per share, for second quarter 2014, compared to second quarter 2013 earnings of $11.5 million, or 6 cents per share, on an as-reported basis and $12.7 million, or 7 cents per share, on an operational basis. The increase in operational earnings was driven by higher operational adjusted earnings before interest, income taxes, depreciation and amortization and interest and investment income excluding decommissioning expense and other than temporary impairment losses on decommissioning trust fund assets. The increase was partially offset by higher depreciation and income tax expenses.
 
EWC operational adjusted EBITDA was $145 million in second quarter 2014, compared to $61 million in the same period a year ago. The quarter-over-quarter increase was attributable to net revenue. EWC’s nuclear fleet capacity factor improved on no refueling outages in second quarter 2014 as well as 37 fewer unplanned outage days. Higher realized price, driven by improved Northeast capacity prices, also contributed to the net revenue increase. The realized price for EWC’s nuclear fleet was approximately $50 per MWh in the second quarter of this year, compared to $46.40 in the comparable quarter a year ago.
 
-more-
 
 

 
Entergy Reports Second Quarter Earnings
Page 5
July 29, 2014


Contribution to second quarter 2014 operational adjusted EBITDA from the Vermont Yankee Nuclear Power Station, scheduled to be closed later this year at the end of its current operating cycle, was approximately $12 million.
 
Parent & Other
 
Parent & Other reported a loss of $44.3 million, or 24 cents per share, on an as-reported and operational basis for second quarter 2014, compared to a loss of $44.0 million, or 24 cents per share, on an as-reported and operational basis for second quarter 2013. No line items were individually significant.
 
Earnings Guidance
 
Entergy affirmed its previously issued 2014 operational earnings guidance to be in the range of $5.55 to $6.75 per share.
 
Three-Year Financial Outlook
 
Entergy’s current three-year financial outlook for 2014 through 2016 is summarized below.
 
Utility operational net income outlook of $1 billion to $1.050 billion by 2016, or 5 to 7 percent compound annual growth rate off 2013 base, through a combination of rate base growth and return on equity improvement. Three major aspects of the Utility growth strategy which support the outlook, include:
 
·  
Productive investment to meet existing and potential demand growth as well as reliability improvements,
 
-more-
 
 

 
Entergy Reports Second Quarter Earnings
Page 6
July 29, 2014


 
·  
Unique economic development opportunity driving 3.5 to 3.75 percent retail sales growth (CAGR off 2013 weather-adjusted results) to support rate stability and help fund productive investment and
·  
Ongoing engagement and collaboration with regulators on initiatives to benefit customers.
 
EWC operational adjusted EBITDA estimates will experience volatility based on commodity market activities at specific points in time. The EWC strategy is to preserve optionality and manage risks in that business. Cornerstones of that strategy include:
 
·  
Operational excellence and disciplined cost management,
·  
Robust hedging strategy to position the business to take advantage of price volatility,
·  
Continued pursuit of fair and competitive wholesale markets that provide proper compensation for needed plants and
·  
Ongoing efforts to educate parties on Indian Point’s critical role in the community and to continue along multiple paths to advocate for continued operations at that plant.
 
Parent and Other operational earnings per share outlook of $(1.10) to $(1.20) in 2016. Key drivers include level of borrowings as well cost of debt, level of affiliate preferred investments and effective income tax rate.
 
Entergy continues to reasonably believe that the company can achieve consolidated operational earnings per share growth of 2 to 4 percent CAGR by 2016 (2013 base year), based on factors described above and assuming realization of Entergy’s point of view on market power prices.
 
-more-
 
 

 
Entergy Reports Second Quarter Earnings
Page 7
July 29, 2014


Entergy Corporation is an integrated energy company engaged primarily in electric power production and retail distribution operations. Entergy owns and operates power plants with approximately 30,000 megawatts of electric generating capacity, including more than 10,000 megawatts of nuclear power, making it one of the nation’s leading nuclear generators. Entergy delivers electricity to 2.8 million utility customers in Arkansas, Louisiana, Mississippi and Texas. Entergy has annual revenues of more than $11 billion and approximately 14,000 employees.
 
Additional information regarding Entergy’s quarterly and annual results of operations, regulatory proceedings and other matters is available in Entergy’s investor news release dated July 29, 2014, a copy of which has been filed today with the SEC on Form 8-K, and Entergy’s quarterly presentation slides. These are available on Entergy’s Investor Relations website at www.entergy.com/investor_relations and on Entergy’s Investor Relations mobile web app at enter.gy/ir.
 
-30-

In this news release, and from time to time, Entergy Corporation makes certain “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. Except to the extent required by the federal securities laws, Entergy undertakes no obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events or otherwise.

Forward-looking statements involve a number of risks and uncertainties. There are factors that could cause actual results to differ materially from those expressed or implied in the forward-looking statements, including (a) those factors discussed in this news release and in Entergy’s most recent Annual Report on Form 10-K, any subsequent Quarterly Reports on Form 10-Q and Entergy’s other reports and filings made under the Securities Exchange Act of 1934; (b) uncertainties associated with rate proceedings, formula rate plans and other cost recovery mechanisms; (c) uncertainties associated with efforts to remediate the effects of major storms and recover related restoration costs; (d) nuclear plant relicensing, operating and regulatory risks, including any changes resulting from the nuclear crisis in Japan following its catastrophic earthquake and tsunami; (e) legislative and regulatory actions and risks and uncertainties associated with claims or litigation by or against Entergy and its subsidiaries; and (f) economic conditions and conditions in commodity and capital markets during the periods covered by the forward-looking statements, in addition to other factors described elsewhere in this release and subsequent securities filings.






-more-
 
 

 



Appendix A provides a reconciliation of GAAP consolidated as-reported earnings to non-GAAP consolidated operational earnings.

Table 1: Consolidated Earnings – Reconciliation of GAAP to Non-GAAP Measures
Second Quarter and Year-to-Date 2014 vs. 2013
(Per share in U.S. $)
 
Second Quarter
Year-to-Date
 
2014
2013
Change
2014
2013
Change
As-Reported
           
Utility
1.15
1.10
0.05
2.28
1.79
0.49
Entergy Wholesale Commodities
0.14
0.06
0.08
1.49
0.52
0.97
Parent & Other
(0.24)
(0.24)
-
(0.48)
(0.49)
0.01
  Consolidated As-Reported Earnings
1.05
0.92
0.13
3.29
1.82
1.47
             
Less Special Items
           
Utility
(0.02)
(0.08)
0.06
(0.03)
(0.12)
0.09
Entergy Wholesale Commodities
(0.04)
(0.01)
(0.03)
(0.08)
(0.01)
(0.07)
Parent & Other
-
-
-
-
-
-
  Consolidated Special Items
(0.06)
(0.09)
0.03
(0.11)
(0.13)
0.02
             
Operational
           
Utility
1.17
1.18
(0.01)
2.31
1.91
0.40
Entergy Wholesale Commodities
0.18
0.07
0.11
1.57
0.53
1.04
Parent & Other
(0.24)
(0.24)
-
(0.48)
(0.49)
0.01
  Consolidated Operational Earnings
1.11
1.01
0.10
3.40
1.95
1.45
             
             


Appendix B provides a reconciliation of Entergy Wholesale Commodities GAAP net income to non-GAAP operational adjusted EBITDA.

Appendix B:  Entergy Wholesale Commodities Operational Adjusted EBITDA – Reconciliation of GAAP to Non-GAAP Measures
Second Quarter and Year-to-Date 2014 vs. 2013
($ in millions)
 
Second Quarter
Year-to-Date
 
2014
2013
Change
2014
2013
Change
Net income
26
12
14
269
94
175
Add back: interest expense
3
4
(1)
8
7
1
Add back: income tax expense
20
(15)
35
138
42
96
Add back: depreciation and amortization
71
50
21
141
100
41
Subtract: interest and investment income
22
22
-
48
51
(3)
Add back: decommissioning expense
35
30
5
69
61
8
Adjusted EBITDA
133
59
74
577
253
324
Add back: special item for HCM implementation expenses (pre-tax)
1
2
(1)
2
2
-
Add back: special item resulting from the decision to close VY (pre-tax)
11
-
11
21
-
21
Operational adjusted EBITDA
145
61
84
600
255
345
             
Totals may not foot due to rounding



-more-
 
 

 


Entergy Corporation
 
Consolidated Income Statement
 
Three Months Ended June 30
 
(in thousands)
 
             
             
   
2014
   
2013
 
   
(unaudited)
 
Operating Revenues:
           
     Electric
  $ 2,373,842     $ 2,177,210  
     Natural gas
    35,469       33,881  
     Competitive businesses
    587,339       527,117  
                      Total
    2,996,650       2,738,208  
Operating Expenses:
               
    Operation and maintenance:
               
         Fuel, fuel-related expenses, and gas purchased for resale
    604,081       489,608  
         Purchased power
    517,898       485,744  
         Nuclear refueling outage expenses
    66,497       66,464  
         Other operation and maintenance
    816,609       844,195  
     Decommissioning
    67,250       59,389  
     Taxes other than income taxes
    152,736       144,888  
     Depreciation and amortization
    331,742       297,516  
     Other regulatory charges (credits) – net
    (14,640 )     3,892  
                      Total
    2,542,173       2,391,696  
Operating Income
    454,477       346,512  
Other Income (Deductions):
               
     Allowance for equity funds used during construction
    14,788       16,249  
     Interest and investment income
    24,245       40,541  
     Miscellaneous – net
    (14,675 )     (13,157 )
                      Total
    24,358       43,633  
Interest Expense:
               
     Interest expense
    164,327       155,768  
     Allowance for borrowed funds used during construction
    (8,516 )     (6,791 )
                      Total
    155,811       148,977  
Income Before Income Taxes
    323,024       241,168  
Income Taxes
    128,743       73,113  
Consolidated Net Income
    194,281       168,055  
Preferred Dividend Requirements of Subsidiaries
    4,898       4,332  
Net Income Attributable to Entergy Corporation
  $ 189,383     $ 163,723  
                 
                 
Earnings Per Average Common Share
               
     Basic
  $ 1.06     $ 0.92  
     Diluted
  $ 1.05     $ 0.92  
                 
Average Number of Common Shares Outstanding – Basic
    179,354,103       178,196,525  
Average Number of Common Shares Outstanding – Diluted
    180,045,432       178,614,383  


 
 

 


Entergy Corporation
 
Consolidated Income Statement
 
Six Months Ended June 30
 
(in thousands)
 
             
             
   
2014
   
2013
 
   
(unaudited)
 
Operating Revenues:
           
     Electric
  $ 4,600,306     $ 4,126,490  
     Natural gas
    113,689       87,202  
     Competitive businesses
    1,491,498       1,133,390  
                      Total
    6,205,493       5,347,082  
Operating Expenses:
               
    Operation and maintenance:
               
         Fuel, fuel-related expenses, and gas purchased for resale
    1,147,910       999,940  
         Purchased power
    1,092,525       858,873  
         Nuclear refueling outage expenses
    126,041       127,183  
         Other operation and maintenance
    1,554,590       1,598,453  
     Decommissioning
    133,049       118,494  
     Taxes other than income taxes
    307,204       295,983  
     Depreciation and amortization
    660,465       598,392  
     Other regulatory charges (credits) – net
    (10,645 )     9,207  
                      Total
    5,011,139       4,606,525  
Operating Income
    1,194,354       740,557  
Other Income (Deductions):
               
     Allowance for equity funds used during construction
    29,917       29,000  
     Interest and investment income
    59,493       78,847  
     Miscellaneous – net
    (26,379 )     (26,779 )
                      Total
    63,031       81,068  
Interest Expense:
               
     Interest expense
    326,877       308,918  
     Allowance for borrowed funds used during construction
    (15,535 )     (11,979 )
                      Total
    311,342       296,939  
Income Before Income Taxes
    946,043       524,686  
Income Taxes
    345,709       189,648  
Consolidated Net Income
    600,334       335,038  
Preferred Dividend Requirements of Subsidiaries
    9,777       9,915  
Net Income Attributable to Entergy Corporation
  $ 590,557     $ 325,123  
                 
                 
Earnings Per Average Common Share
               
     Basic
  $ 3.30     $ 1.83  
     Diluted
  $ 3.29     $ 1.82  
                 
Average Number of Common Shares Outstanding – Basic
    179,077,503       178,112,709  
Average Number of Common Shares Outstanding – Diluted
    179,547,020       178,534,201  
 
 
 
 

 


Entergy Corporation
Utility Electric Energy Sales & Customers
             
Three Months Ended June 30
                 
   
2014
 
2013
 
%
 Change
 
%
Weather-Adjusted
   
(Millions of kWh)
       
Electric Energy Sales:
               
Residential
 
7,266
 
7,377
 
(1.5)
 
0.2
Commercial
 
6,762
 
6,684
 
1.2
 
1.5
Governmental
 
587
 
583
 
0.6
 
0.4
Industrial
 
10,902
 
10,357
 
5.3
 
5.3
    Total to Ultimate Customers
 
25,517
 
25,001
 
2.1
 
2.6
Wholesale
 
2,048
 
590
 
247.1
   
    Total Sales
 
27,565
 
25,591
 
7.7
   
                 
                 
Six Months Ended June 30
                 
   
2014
 
2013
 
%
 Change
 
%
Weather-Adjusted
   
(Millions of kWh)
       
Electric Energy Sales:
               
Residential
 
17,293
 
15,721
 
10.0
 
1.1
Commercial
 
13,563
 
13,105
 
3.5
 
1.8
Governmental
 
1,170
 
1,167
 
0.3
 
0.2
Industrial
 
21,015
 
20,225
 
3.9
 
3.9
    Total to Ultimate Customers
 
53,041
 
50,218
 
5.6
 
2.4
Wholesale
 
4,282
 
1,219
 
251.3
   
    Total Sales
 
57,323
 
51,437
 
11.4
   
                 
                 
June 30
                 
   
2014
 
2013
 
%
Change
   
Electric Customers (End of period):
             
Residential
 
2,405,182
 
2,395,491
 
0.4
   
Commercial
 
344,894
 
342,014
 
0.8
   
Governmental
 
17,281
 
16,695
 
3.5
   
Industrial
 
45,071
 
44,041
 
2.3
   
    Total Ultimate Customers
 
2,812,428
 
2,798,241
 
0.5
   
Wholesale   11   29    (62.1)    
    Total Customers
 
2,812,439
 
2,798,270
 
0.5
   



 
 

 

EX-99.3 4 a05314993.htm a05314993.htm
Exhibit 99.3

STATEMENT ON USES AND USEFULNESS OF NON-GAAP FINANCIAL MEASURES

 
Exhibits 99.1 and 99.2 to this Report on Form 8-K (the "Earnings Releases") contain non-GAAP financial measures.  Generally, a non-GAAP financial measure is a numerical measure of a company's performance, financial position, or cash flows that either excludes or includes amounts that are not normally excluded or included in the most directly comparable measure calculated and presented in accordance with United States generally accepted accounting principles, or GAAP.  Pursuant to the requirements of Regulation G, Entergy has provided quantitative reconciliations within the Earnings Releases and the presentation of the non-GAAP financial measures to the most directly comparable GAAP financial measures.
 
Certain non-GAAP measures in the Earnings Releases could differ from GAAP only in that the figure or ratio states or includes operational earnings per share.  Operational earnings per share is presented for each of Entergy's reportable business segments as well as on a consolidated basis.  Operational earnings per share is not calculated in accordance with GAAP because it excludes the effect of "special items."  Special items reflect the effect on earnings of events that are less routine or are related to discontinued businesses.  In addition, other financial measures including net income (or earnings), rolling 12 months including preferred dividends and tax effected interest expense; return on average invested capital; and return on average common equity are included on both an operational and as-reported basis.  In each case, the metrics defined as "operational" would exclude the effect of special items as defined above.  Management believes that financial metrics calculated using operational earnings could provide useful information to investors in evaluating the ongoing results of Entergy's businesses and could assist investors in comparing Entergy's operating performance to the operating performance of others in the energy sector.
 
Other non-GAAP measures, adjusted EBITDA; operational adjusted EBITDA; normalized return on average common equity; gross liquidity; debt to capital ratio, excluding securitization debt; net debt to net capital ratio, excluding securitization debt; net debt to net capital ratio including off-balance sheet liabilities, excluding securitization debt; parent debt to total debt ratio, excluding securitization debt; debt to operational adjusted EBITDA, excluding securitization debt; and operational FFO to debt ratio, excluding securitization debt; are measures Entergy uses internally for management and board discussions and cash budgeting and performance monitoring activities to gauge the overall strength of its business.  Entergy believes the above data could provide useful information to investors in evaluating Entergy's ongoing financial results and flexibility, and could assist investors in comparing Entergy's cash availability to the cash availability of others in the energy sector.
 
The non-GAAP financial measures and other reported adjusted items in the Earnings Releases are presented in addition to, and in conjunction with, results presented in accordance with GAAP.  These non-GAAP financial measures should not be used to the exclusion of GAAP financial measures.  These non-GAAP financial measures reflect an additional way of viewing aspects of our operations that, when viewed with our GAAP results and the accompanying reconciliations to corresponding GAAP financial measures, could provide a more complete understanding of factors and trends affecting our business.  Investors are strongly encouraged to review our consolidated financial statements and publicly filed reports in their entirety and to not rely on any single financial measure.  Non-GAAP financial measures are not standardized; therefore, it might not be possible to compare these financial measures with other companies' non-GAAP financial measures having the same or similar names.
 
GRAPHIC 5 logo1.gif begin 644 logo1.gif M1TE&.#EAM0!(`/<``/______S/__F?__9O__,___`/_,___,S/_,F?_,9O_, M,__,`/^9__^9S/^9F?^99O^9,_^9`/]F__]FS/]FF?]F9O]F,_]F`/\S__\S MS/\SF?\S9O\S,_\S`/\`__\`S/\`F?\`9O\`,_\``,S__\S_S,S_FBD/>>C?2`;_6*>?-T9?-U M9O)I7/%<4_!.2B,@(/___R'Y!`$``/\`+`````"U`$@```C_``$('$BPX,`# M]>[MP\:P8;9]^.H=,$BQHL6+&#-JW,BQH\>/%./9X]=P6T-LW+)AV\:-&S9^ M]N*!G$FSILV;.`G.RY=-Y4F&/GVB!(H-G\R<2),J7:HQWKV?*K.Y#(K-YS:3 M#NW)8\JUJU>:"/J9]-F2:+9M4JN:-=MOWM>W<.,*E(XLF6.B`.G+2L4:%"5>8DZ5$GYLNG3 M`^4M5-O3+]_.CQGFO?HW54O\)]"KW.@AW\XU7K_J?]="_PTOVKGDJ`SY;>7./N=3ARN7_X8?^&=U MQ\VQ&6_/?R8]](Q5%YEU^,%''F#.'=7?@ASEPQ!:X!$H%'&?40C5@`S=QN"& M%AT`GU^>H0<@:P5:UQ"(/?4##X/JK:^V2H^0H56%:H^SEC?=FQ39$QM?Q/ZZ*#UVJ169 M=A79):V%XZCC'N=@ MH"!VZAQH!+8KG7T-W1,OA#L#X&$TP@A<9^E>FI(8:7[4#O7XW(W*2;G_\V^P-C<$ MY.3..NF,\\V_NTZ(TEG)$@[JO8EG],W1/)=] M43M(YR3.S^F@BG#!!:_&''[[P)ZVP23!%UGML.>C(45Y"^WW1>SX8[I-[^R\ MJ'@BSB->89!&P# M<8?X;/(-QAT/50BXU`"G-[.,/2AT!2%?T,"A-6TXD",B:T?**I(WO4VP(.5( M1SAF*(YSD'`F[CB'.&88#G.\,">YZEQ!_VZE*UC!:FX4R142+9(.;3`N'!19 MW3L*X@X>6E%E[O#?T,)Q0P"H8X:C`UHW>#@\@;#C&SP+ASJ\P;@3HL.*X7!< M#,/A#78`X!UC,YHXTH'&;HR#A^2PHCDL4D4K5B16N'I5KKIDD'@D$I&O6N)% MT.@S?PRR(.;0QC@,THX9LC%H[VB'-_R1#G;4;6>7!,`,Q_$S?WR#A@1IHC_& M,3QPH)%GPPL'*WG6#76P(QP_BUPYO,$S;_#-ECOSQBJ-UCV+9-)GQHS6JE*" MEFV`$`#2@HIBL)$]C+AC:#Q3ASG&:0X^\JQU%6EBT=2HC7"4\6=0)`@X>.F/ M$PYD<=KP1A01 ML+RF6=BXIK&`5)5^7).3K6RE\ISHCX12)(SYQ!]!OIG&$')/&_OTHM[L"0#P M^2R5Y?`:27G625[FCR#LV%D]!4(^GN8L:*FT2#STD1]NU$-7BE3DB^QU#T9F MQ'X]0T?)VD%)_E&$I4/[Z4#JUE*"J*.2\50H+],Z5C$>KXD_^\8YAK1[?%R'%,D"#K\F53%#FT= M*SVH-DPZD,GNS&_@2(?=&#L0=?[5('G41BK#$;1-%@2NF[4)?@;$,9O_@*]G MVH@L00[>U,N,+!%5O#_;L M&`NRNJ+)5X3!%0@X]J<\GWW#'%GLV7BIJ[R8+O2A!`FO$U,)5OFV9[@_^Z$J MKXO)G[$W9$+M+4&&UHT&"VVV\9S&] MVYZN!5,CML2L0,9!N@E[^;-`#>@^@6EB& M^V*>"02L$V;/67]FXXJ@SH'OL"MJ*_EC`/#6B8WNHR4WTN=&QS*O`QEF,G^8 M4^)ZL7LQ;<\HAY98BBSNAEX>L$$T6]GL5O:@1=X(F[7!8X)TS6>EW)]_=0R` MP\Z5=*7F3O!(QV6*@,,?:=5BH1=LM`DFSY_3!6;1ILM`H)64(NP8QQAU&$QQ M!%L@6!:'_Y3;'^XN62._/1XEH?S:N+JTF`811]"H31'R=<.KML[GMT_'RXG& M=D.LE7!&O,RW3O.LV&SN!H\S*=X'5C+8$#7MBM\!W5IOQ!V5U)N5^9/HGNWM M(N]0)V#7P3A+J]+3(?^?(G>[(>:08Y&9&_V;/*K+[NW9[\#/MYC5OH&/? MJ2UZ?W987;LI_XC2'O+_!V52;/*?W MZUG0@H8.B]P:S0L*1]KAR'A`PO&&Y0`D$Y-ICGV68[*:O.!RT3%*G_TWIN;@ MH9B%FUT9W^]^P;XMTLW&(U%J0QRAUR71,IYE4V\9`.5@1[%9[_.=Q1P`X&"' MKI$-O)^).*S\W054U1H!9^![O+/G7YPY< M7G]?$%;2].<6#W][UA&TC'S3&][5M";5SR*P[OOD]O1[J.G/'[BR`N+`=$)6 MYT3IQW_\L0YLY$=PID+M8`YDQG??M0YD-DOI8&<&N""AI`X[=U_J<$*Y-S(U $$1``.S\_ ` end