EX-12.D 5 a12d.htm a12d.htm
  Exhibit 12(d)
             
Entergy Mississippi, Inc.
Computation of Ratios of Earnings to Fixed Charges and
Ratios of Earnings to Combined Fixed Charges and Preferred Dividends
             
             
           
31-Mar
             
 
2007
2008
2009
2010
2011
2012
             
Fixed charges, as defined:
           
  Total Interest
$47,020
$46,888
$51,282
$55,774
$52,273
$53,415
  Interest applicable to rentals
1,577
1,638
1,959
1,921
1,731
1,575
             
Total fixed charges, as defined
$48,597
$48,526
$53,241
57,695
54,004
54,990
 
           
Preferred dividends, as defined (a)
4,144
4,402
4,370
3,435
4,580
4,580
 
           
Combined fixed charges and preferred dividends, as defined
$52,741
$52,928
$57,611
$61,130
$58,584
$59,570
 
           
Earnings as defined:
           
             
  Net Income
$72,106
$59,710
$79,367
$85,377
$108,729
$100,097
  Add:
           
    Provision for income taxes:
           
    Total income taxes
35,850
33,240
43,395
50,111
28,801
25,323
    Fixed charges as above
48,597
48,526
53,241
57,695
54,004
54,990
 
           
Total earnings, as defined
$156,553
$141,476
$176,003
$193,183
$191,534
$180,410
             
Ratio of earnings to fixed charges, as defined
3.22
2.92
3.31
3.35
3.55
3.28
 
           
Ratio of earnings to combined fixed charges and
           
 preferred dividends, as defined
2.97
2.67
3.06
3.16
3.27
3.03
             
             
------------------------
           
(a) "Preferred dividends," as defined by SEC regulation S-K, are computed by dividing the preferred dividend
       
      requirement by one hundred percent (100%) minus the income tax rate.