Exhibit 12(f)
Entergy Texas, Inc. and Subsidiaries
Computation of Ratios of Earnings to Fixed Charges and
Ratios of Earnings to Combined Fixed Charges and Preferred Dividends
	2007		2008		2009		2010		2011
Fixed charges, as defined:
Total Interest charges	$	85,250	$	80,197	$	106,163	$	95,272	$	93,554
Interest applicable to rentals		3,572		2,760		3,069		3,178		3,497
Total fixed charges, as defined		88,822		82,957		109,232		98,450		97,051
Earnings as defined:
Net Income	$	58,921	$	57,895	$	63,841	$	66,200	$	80,845
Add:
Income Taxes		36,249		28,118		36,915		42,383		49,492
Fixed charges as above		88,822		82,957		109,232		98,450		97,051
Total earnings, as defined	$	183,992	$	168,970	$	209,988	$	207,033	$	227,388
Ratio of earnings to fixed charges, as defined		2.07		2.04		1.92		2.10		2.34