EX-12.B 27 a12b.htm a12b.htm
 
      Exhibit 12(b)
         
Entergy Gulf States Louisiana, L.L.C.
Computation of Ratios of Earnings to Fixed Charges and
Ratios of Earnings to Combined Fixed Charges and Preferred Dividends
           
           
           
 
2006
2007
2008
2009
2010
           
Fixed charges, as defined:
         
  Total Interest charges
$149,780
$163,409
$131,197
$118,243
$101,318
  Interest applicable to rentals
8,928
8,773
9,197
3,767
2,204
 
         
Total fixed charges, as defined
158,708
172,182
140,394
122,010
103,522
 
         
Preferred dividends, as defined (a)
5,969
6,514
1,151
1,306
1,344
 
         
Combined fixed charges and preferred dividends, as defined
$164,677
$178,696
$141,545
$123,316
$104,866
 
         
Earnings as defined:
         
  Net Income
$211,988
$192,779
$144,767
$153,047
$190,738
  Add:
         
    Income Taxes
107,067
123,701
57,197
89,185
75,878
    Fixed charges as above
158,708
172,182
140,394
122,010
103,522
 
         
Total earnings, as defined
$477,763
$488,662
$342,358
$364,242
$370,138
           
Ratio of earnings to fixed charges, as defined
3.01
2.84
2.44
2.99
3.58
 
         
Ratio of earnings to combined fixed charges and
         
 preferred dividends, as defined
2.90
2.73
2.42
2.95
3.53
           
------------------------
         
(a) "Preferred dividends," as defined by SEC regulation S-K, are computed by dividing the preferred dividend
         
      requirement by one hundred percent (100%) minus the income tax rate.