EX-12 11 a12f.htm
          Exhibit 99(f)
             
System Energy Resources, Inc.
Computation of Ratios of Earnings to Fixed Charges and
Ratios of Earnings to Fixed Charges
             
  Twelve Months Ended
  December 31, June 30,
  2002 2003 2004 2005 2006 2007
             
Fixed charges, as defined:            
  Total Interest $76,639 $64,620 $58,928 $60,424 $59,931 $59,089
  Interest applicable to rentals 3,250 3,793 3,426 3,039 3,914 4,105
             
Total fixed charges, as defined $79,889 $68,413 $62,354 $63,463 $63,845 $63,194
             
Earnings as defined:            
  Net Income $103,352 $106,003 $105,948 $111,644 $140,258 134,163
  Add:            
    Provision for income taxes:            
      Total 76,177 75,845 78,013 69,343 54,529 52,571
    Fixed charges as above 79,889 68,413 62,354 63,463 63,845 63,194
             
Total earnings, as defined $259,418 $250,261 $246,315 $244,450 $258,632 $249,928
             
Ratio of earnings to fixed charges, as defined 3.25 3.66 3.95 3.85 4.05 3.95