XML 64 R53.htm IDEA: XBRL DOCUMENT v3.24.3
Allowance for Credit Losses - Roll Forward Of the Allowance for Loan Losses (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended 12 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Sep. 30, 2024
Sep. 30, 2023
Dec. 31, 2023
Allowance for credit losses:          
Beginning balance $ 199,871 $ 194,391 $ 198,578 $ 192,090 $ 192,090
Charge-offs (1,904) (3,630) (9,186) (16,272) (19,040)
Recoveries 1,201 1,697 2,838 5,706  
Net (charge-offs) recoveries (703) (1,933) (6,348) (10,566)  
Provision for (recovery of) credit losses on loans 1,210 5,315 8,148 16,275  
Ending balance 200,378 197,773 200,378 197,773 198,578
Individually evaluated 13,953 13,657 13,953 13,657  
Collectively evaluated 186,425 184,116 186,425 184,116  
Loans:          
Individually evaluated 71,631 53,723 71,631 53,723  
Collectively evaluated 12,556,017 12,114,300 12,556,017 12,114,300  
Loans, net of unearned income 12,627,648 12,168,023 12,627,648 12,168,023 12,351,230
Nonaccruing loans with no allowance for credit losses 32,620 24,845 32,620 24,845  
Commercial, financial, agricultural          
Allowance for credit losses:          
Beginning balance 44,951 41,310 43,980 44,255 44,255
Charge-offs (347) (2,252) (882) (7,720) (8,838)
Recoveries 514 690 1,385 2,689  
Net (charge-offs) recoveries 167 (1,562) 503 (5,031)  
Provision for (recovery of) credit losses on loans (2,065) 4,696 (1,430) 5,246  
Ending balance 43,053 44,444 43,053 44,444 43,980
Individually evaluated 8,805 11,194 8,805 11,194  
Collectively evaluated 34,248 33,250 34,248 33,250  
Loans:          
Individually evaluated 15,370 20,996 15,370 20,996  
Collectively evaluated 1,789,591 1,798,895 1,789,591 1,798,895  
Loans, net of unearned income 1,804,961 1,819,891 1,804,961 1,819,891  
Nonaccruing loans with no allowance for credit losses 122 1,987 122 1,987  
Real estate – construction:          
Allowance for credit losses:          
Beginning balance 18,896 19,125 18,612 19,114 19,114
Charge-offs 0 0 (57)  
Recoveries 0 48 48  
Net (charge-offs) recoveries 0 48 0 (9)  
Provision for (recovery of) credit losses on loans (2,240) 483 (1,956) 551  
Ending balance 16,656 19,656 16,656 19,656 18,612
Individually evaluated 0 0 0 0  
Collectively evaluated 16,656 19,656 16,656 19,656  
Loans:          
Individually evaluated 241 0 241 0  
Collectively evaluated 1,198,597 1,407,364 1,198,597 1,407,364  
Loans, net of unearned income 1,198,838 1,407,364 1,198,838 1,407,364  
Nonaccruing loans with no allowance for credit losses 0 0 0 0  
Real estate – 1-4 family mortgage:          
Allowance for credit losses:          
Beginning balance 47,421 46,434 47,283 44,727 44,727
Charge-offs (256) (130) (546) (345) (417)
Recoveries 57 181 130 375  
Net (charge-offs) recoveries (199) 51 (416) 30  
Provision for (recovery of) credit losses on loans (3) (686) 352 1,042  
Ending balance 47,219 45,799 47,219 45,799 47,283
Individually evaluated 0 77 0 77  
Collectively evaluated 47,219 45,722 47,219 45,722  
Loans:          
Individually evaluated 7,815 13,007 7,815 13,007  
Collectively evaluated 3,432,223 3,385,869 3,432,223 3,385,869  
Loans, net of unearned income 3,440,038 3,398,876 3,440,038 3,398,876  
Nonaccruing loans with no allowance for credit losses 6,868 11,441 6,868 11,441  
Real estate – commercial mortgage:          
Allowance for credit losses:          
Beginning balance 77,125 75,667 77,020 71,798 71,798
Charge-offs (10) 0 (5,737) (5,512) (5,568)
Recoveries 11 208 116 697  
Net (charge-offs) recoveries 1 208 (5,621) (4,815)  
Provision for (recovery of) credit losses on loans 4,961 (642) 10,688 8,250  
Ending balance 82,087 75,233 82,087 75,233 77,020
Individually evaluated 4,878 1,260 4,878 1,260  
Collectively evaluated 77,209 73,973 77,209 73,973  
Loans:          
Individually evaluated 47,321 18,403 47,321 18,403  
Collectively evaluated 5,947,831 5,294,763 5,947,831 5,294,763  
Loans, net of unearned income 5,995,152 5,313,166 5,995,152 5,313,166  
Nonaccruing loans with no allowance for credit losses 25,016 11,226 25,016 11,226  
Lease financing          
Allowance for credit losses:          
Beginning balance 2,515 2,480 2,515 2,463 2,463
Charge-offs (642) (641) (642) (641) (1,524)
Recoveries 8 2 26 13  
Net (charge-offs) recoveries (634) (639) (616) (628)  
Provision for (recovery of) credit losses on loans 503 1,514 485 1,520  
Ending balance 2,384 3,355 2,384 3,355 2,515
Individually evaluated 0 856 0 856  
Collectively evaluated 2,384 2,499 2,384 2,499  
Loans:          
Individually evaluated 614 1,047 614 1,047  
Collectively evaluated 97,545 119,677 97,545 119,677  
Loans, net of unearned income 98,159 120,724 98,159 120,724  
Nonaccruing loans with no allowance for credit losses 614 191 614 191  
Installment Loans to Individuals          
Allowance for credit losses:          
Beginning balance 8,963 9,375 9,168 9,733 9,733
Charge-offs (649) (607) (1,379) (1,997) (2,636)
Recoveries 611 568 1,181 1,884  
Net (charge-offs) recoveries (38) (39) (198) (113)  
Provision for (recovery of) credit losses on loans 54 (50) 9 (334)  
Ending balance 8,979 9,286 8,979 9,286 9,168
Individually evaluated 270 270 270 270  
Collectively evaluated 8,709 9,016 8,709 9,016  
Loans:          
Individually evaluated 270 270 270 270  
Collectively evaluated 90,230 107,732 90,230 107,732  
Loans, net of unearned income 90,500 108,002 90,500 108,002  
Nonaccruing loans with no allowance for credit losses $ 0 $ 0 $ 0 0  
Cumulative Effect, Period Of Adoption, Adjustment          
Allowance for credit losses:          
Beginning balance       (26) (26)
Cumulative Effect, Period Of Adoption, Adjustment | Commercial, financial, agricultural          
Allowance for credit losses:          
Beginning balance       (26) (26)
Cumulative Effect, Period Of Adoption, Adjustment | Real estate – construction:          
Allowance for credit losses:          
Beginning balance       0 0
Cumulative Effect, Period Of Adoption, Adjustment | Real estate – 1-4 family mortgage:          
Allowance for credit losses:          
Beginning balance       0 0
Cumulative Effect, Period Of Adoption, Adjustment | Real estate – commercial mortgage:          
Allowance for credit losses:          
Beginning balance       0 0
Cumulative Effect, Period Of Adoption, Adjustment | Lease financing          
Allowance for credit losses:          
Beginning balance       0 0
Cumulative Effect, Period Of Adoption, Adjustment | Installment Loans to Individuals          
Allowance for credit losses:          
Beginning balance       $ 0 $ 0