EX-99.1 2 exhibit991_rnstx2q2023earn.htm EX-99.1 Document

renasantcorporationlogo-fu.jpg
Contacts:For Media:For Financials:
John S. OxfordJames C. Mabry IV
Senior Vice PresidentExecutive Vice President
Chief Marketing OfficerChief Financial Officer
(662) 680-1219(662) 680-1281

RENASANT CORPORATION ANNOUNCES
EARNINGS FOR THE SECOND QUARTER OF 2023

TUPELO, MISSISSIPPI (July 25, 2023) - Renasant Corporation (NASDAQ: RNST) (the “Company”) today announced earnings results for the second quarter of 2023.

(Dollars in thousands, except earnings per share)Three Months EndedSix Months Ended
Jun 30, 2023Mar 31, 2023Jun 30, 2022Jun 30, 2023Jun 30, 2022
Net income and earnings per share:
Net income$28,643$46,078$39,678$74,721$73,225
After-tax loss on sale of securities(18,085)— — (17,870)— 
Basic EPS0.510.820.711.331.31
Diluted EPS0.510.820.711.331.30
Impact to diluted EPS from loss on sale of securities0.32— — 0.31— 
Adjusted diluted EPS (Non-GAAP)(1)
0.830.820.721.641.32

“We are pleased with our second quarter results in light of the challenging interest rate environment. In the quarter we continued to take steps to add strength and optionality to our balance sheet and benefit earnings,” remarked C. Mitchell Waycaster, Chief Executive Officer of the Company. “The Company’s focus remains on core funding and maintaining a diverse and granular loan portfolio.”

Quarterly Highlights

Earnings
Net income for the second quarter of 2023 was $28.6 million with diluted EPS of $0.51
Net interest income (fully tax equivalent) for the second quarter of 2023 was $133.1 million, down $5.4 million on a linked quarter basis
For the second quarter of 2023, net interest margin was 3.45%, down 21 basis points on a linked quarter basis
Cost of total deposits was 150 basis points for the second quarter of 2023, up 51 basis points on a linked quarter basis
Noninterest income decreased $20.1 million on a linked quarter basis primarily due to losses of $22.4 million on securities sales, as detailed below. The Companys wealth management and insurance lines of business produced solid results during the second quarter of 2023
1



The mortgage division generated $0.6 billion in interest rate lock volume in the second quarter of 2023. Gain on sale margin was 1.66% for the second quarter of 2023, up 51 basis points on a linked quarter basis
Noninterest expense increased $1.5 million during the second quarter of 2023. Annual merit increases contributed to the increase

Balance Sheet
Loans increased $164.1 million on a linked quarter basis, which represents 5.6% annualized net loan growth
The securities portfolio decreased $584.2 million on a linked quarter basis, primarily due to the sale of available-for-sale securities, which generated $489 million in proceeds. The Company recognized a pre-tax loss of $22.4 million and used the sale proceeds to pay down FHLB borrowings
Deposits at June 30, 2023 increased $183.3 million on a linked quarter basis, driven by an increase in brokered deposits of $224 million. Brokered deposits were $1.1 billion at June 30, 2023. Noninterest bearing deposits decreased $365.9 million on a linked quarter basis and represented 27.5% of total deposits at June 30, 2023

Capital and Liquidity
Book value per share and tangible book value per share (non-GAAP)(1) increased 0.9% and 1.8%, respectively, on a linked quarter basis
The Company has a $100 million stock repurchase program that is in effect through October 2023; there was no buyback activity during the second quarter of 2023

Credit Quality
The Company recorded a provision for credit losses on loans of $3.0 million and a recovery of credit losses on unfunded commitments (included in noninterest expense) of $1.0 million for the second quarter of 2023
The ratio of allowance for credit losses on loans to total loans was relatively stable at 1.63% at June 30, 2023
The coverage ratio, or the allowance for credit losses on loans to nonperforming loans, was 211.85% at June 30, 2023, compared to 259.39% at March 31, 2023
Net loan charge-offs for the second quarter of 2023 were $3.9 million, or 0.13% of average loans on an annualized basis
Loans 30-89 days past due to total loans decreased 33 basis points on a linked quarter basis to 0.10%. Nonperforming loans to total loans increased to 0.77% at June 30, 2023 compared to 0.64% at March 31, 2023 and criticized loans (which include classified and special mention loans) to total loans decreased to 2.32% at June 30, 2023, compared to 2.44% at March 31, 2023














(1) This is a non-GAAP financial measure. A reconciliation of all non-GAAP financial measures disclosed in this release from GAAP to non-GAAP is included in the tables at the end of this release. The information below under the heading “Non-GAAP Financial Measures” explains why the Company believes the non-GAAP financial measures in this release provide useful information and describes the other purposes for which the Company uses non-GAAP financial measures.
2


Income Statement
(Dollars in thousands, except per share data)Three Months EndedSix Months Ended
Jun 30, 2023Mar 31, 2023Dec 31, 2022Sep 30, 2022Jun 30, 2022Jun 30, 2023Jun 30, 2022
Interest income
Loans held for investment$173,198 $161,787 $145,360 $123,100 $106,409 $334,985 $202,238 
Loans held for sale2,990 1,737 1,688 2,075 2,586 4,727 5,449 
Securities14,000 15,091 15,241 14,500 12,471 29,091 23,306 
Other6,978 5,430 2,777 3,458 1,954 12,408 2,618 
Total interest income197,166 184,045 165,066 143,133 123,420 381,211 233,611 
Interest expense
Deposits51,391 32,866 17,312 7,241 5,018 84,257 10,655 
Borrowings15,559 15,404 9,918 5,574 4,887 30,963 9,812 
Total interest expense66,950 48,270 27,230 12,815 9,905 115,220 20,467 
Net interest income130,216 135,775 137,836 130,318 113,515 265,991 213,144 
Provision for loan losses3,000 7,960 10,488 9,800 2,000 10,960 3,500 
Net interest income after provision for credit losses127,216 127,815 127,348 120,518 111,515 255,031 209,644 
Noninterest income17,226 37,293 33,395 41,186 37,214 54,519 74,672 
Noninterest expense109,165 107,708 101,582 101,574 98,194 216,873 192,299 
Income before income taxes35,277 57,400 59,161 60,130 50,535 92,677 92,017 
Income taxes6,634 11,322 12,885 13,563 10,857 17,956 18,792 
Net income$28,643 $46,078 $46,276 $46,567 $39,678 $74,721 $73,225 
Adjusted net income (non-GAAP)(1)
$46,728 $46,078 $50,324 $44,233 $40,601 $92,591 $74,329 
Adjusted pre-provision net revenue (“PPNR”) (non-GAAP)(1)
$59,715 $63,860 $72,187 $66,970 $54,172 $123,575 $96,836 
Basic earnings per share$0.51 $0.82 $0.83 $0.83 $0.71 $1.33 $1.31 
Diluted earnings per share0.51 0.82 0.82 0.83 0.71 1.33 1.30 
Adjusted diluted earnings per share (non-GAAP)(1)
0.83 0.82 0.89 0.79 0.72 1.64 1.32 
Average basic shares outstanding56,107,881 56,008,741 55,953,104 55,947,214 55,906,755 56,058,585 55,858,243 
Average diluted shares outstanding56,395,653 56,270,219 56,335,446 56,248,720 56,182,845 56,330,295 56,130,762 
Cash dividends per common share$0.22 $0.22 $0.22 $0.22 $0.22 $0.44 $0.44 
(1) This is a non-GAAP financial measure. A reconciliation of all non-GAAP financial measures disclosed in this release from GAAP to non-GAAP is included in the tables at the end of this release. The information below under the heading “Non-GAAP Financial Measures” explains why the Company believes the non-GAAP financial measures in this release provide useful information and describes the other purposes for which the Company uses non-GAAP financial measures.
3


Performance Ratios
Three Months EndedSix Months Ended
Jun 30, 2023Mar 31, 2023Dec 31, 2022Sep 30, 2022Jun 30, 2022Jun 30, 2023Jun 30, 2022
Return on average assets0.66 %1.09 %1.11 %1.11 %0.96 %0.87 %0.89 %
Adjusted return on average assets (non-GAAP)(1)
1.08 1.09 1.20 1.05 0.98 1.08 0.90 
Return on average tangible assets (non-GAAP)(1)
0.73 1.19 1.20 1.20 1.04 0.96 0.97 
Adjusted return on average tangible assets (non-GAAP)(1)
1.18 1.19 1.30 1.14 1.07 1.18 0.98 
Return on average equity5.18 8.55 8.58 8.50 7.31 6.84 6.67 
Adjusted return on average equity (non-GAAP)(1)
8.45 8.55 9.33 8.07 7.48 8.48 6.77 
Return on average tangible equity (non-GAAP)(1)
9.91 16.29 15.98 15.64 13.50 13.04 12.18 
Adjusted return on average tangible equity (non-GAAP)(1)
15.94 16.29 17.35 14.87 13.81 16.07 12.36 
Efficiency ratio (fully taxable equivalent)72.63 61.26 58.39 58.50 64.37 66.50 66.00 
Adjusted efficiency ratio (non-GAAP)(1)
62.98 61.30 56.25 58.78 62.44 62.13 64.63 
Dividend payout ratio43.14 26.83 26.51 26.51 30.99 33.08 33.59 

Capital and Balance Sheet Ratios
As of
Jun 30, 2023Mar 31, 2023Dec 31, 2022Sep 30, 2022Jun 30, 2022
Shares outstanding56,132,478 56,073,658 55,953,104 55,953,104 55,932,017 
Market value per share$26.13 $30.58 $37.59 $31.28 $28.81 
Book value per share39.35 39.01 38.18 37.39 37.85 
Tangible book value per share (non-GAAP)(1)
21.30 20.92 20.02 20.12 20.55 
Shareholders’ equity to assets12.82 %12.52 %12.57 %12.70 %12.74 %
Tangible common equity ratio (non-GAAP)(1)
7.37 7.13 7.01 7.26 7.34 
Leverage ratio9.22 9.18 9.36 9.39 9.16 
Common equity tier 1 capital ratio10.30 10.19 10.21 10.64 10.74 
Tier 1 risk-based capital ratio11.09 10.98 11.01 11.47 11.60 
Total risk-based capital ratio14.76 14.68 14.63 15.15 15.34 

(1) This is a non-GAAP financial measure. A reconciliation of all non-GAAP financial measures disclosed in this release from GAAP to non-GAAP is included in the tables at the end of this release. The information below under the heading “Non-GAAP Financial Measures” explains why the Company believes the non-GAAP financial measures in this release provide useful information and describes the other purposes for which the Company uses non-GAAP financial measures.
4


Noninterest Income and Noninterest Expense
(Dollars in thousands)Three Months EndedSix Months Ended
Jun 30, 2023Mar 31, 2023Dec 31, 2022Sep 30, 2022Jun 30, 2022Jun 30, 2023Jun 30, 2022
Noninterest income
Service charges on deposit accounts$9,733 $9,120 $10,445 $10,216 $9,734 $18,853 $19,296 
Fees and commissions4,987 4,676 4,470 4,148 4,668 9,663 8,650 
Insurance commissions2,809 2,446 2,501 3,108 2,591 5,255 5,145 
Wealth management revenue5,338 5,140 5,237 5,467 5,711 10,478 11,635 
Mortgage banking income9,771 8,517 5,170 12,675 8,316 18,288 17,949 
Net losses on sales of securities(22,438)— — — — (22,438)— 
BOLI income2,402 3,003 2,487 2,296 2,331 5,405 4,484 
Other4,624 4,391 3,085 3,276 3,863 9,015 7,513 
Total noninterest income$17,226 $37,293 $33,395 $41,186 $37,214 $54,519 $74,672 
Noninterest expense
Salaries and employee benefits$70,637 $69,832 $67,372 $66,463 $65,580 $140,469 $127,819 
Data processing3,684 3,633 3,521 3,526 3,590 7,317 7,853 
Net occupancy and equipment11,865 11,405 11,122 11,266 11,155 23,270 22,431 
Other real estate owned51 30 (59)34 (187)81 (428)
Professional fees4,012 3,467 2,856 3,087 2,778 7,479 5,929 
Advertising and public relations3,482 4,686 3,631 3,229 3,406 8,168 7,465 
Intangible amortization1,369 1,426 1,195 1,251 1,310 2,795 2,676 
Communications2,226 1,980 2,028 1,999 1,904 4,206 3,931 
Merger and conversion related expenses— — 1,100 — — — 687 
Restructuring charges— — — — 1,187 — 732 
Other11,839 11,249 8,816 10,719 7,471 23,088 13,204 
Total noninterest expense$109,165 $107,708 $101,582 $101,574 $98,194 $216,873 $192,299 

Mortgage Banking Income
(Dollars in thousands)Three Months EndedSix Months Ended
Jun 30, 2023Mar 31, 2023Dec 31, 2022Sep 30, 2022Jun 30, 2022Jun 30, 2023Jun 30, 2022
Gain on sales of loans, net$4,646 $4,770 $1,003 $5,263 $3,490 $9,416 $9,537 
Fees, net2,859 1,806 1,849 2,405 3,064 4,665 6,117 
Mortgage servicing income, net2,266 1,941 2,318 5,007 1,762 4,207 2,295 
Total mortgage banking income$9,771 $8,517 $5,170 $12,675 $8,316 $18,288 $17,949 
5


Balance Sheet
(Dollars in thousands)As of
Jun 30, 2023Mar 31, 2023Dec 31, 2022Sep 30, 2022Jun 30, 2022
Assets
Cash and cash equivalents$946,899 $847,697 $575,992 $479,500 $1,010,468 
Securities held to maturity, at amortized cost1,273,044 1,300,240 1,324,040 1,353,502 488,851 
Securities available for sale, at fair value950,930 1,507,907 1,533,942 1,569,242 2,528,253 
Loans held for sale, at fair value249,615 159,318 110,105 144,642 196,598 
Loans held for investment11,930,516 11,766,425 11,578,304 11,105,004 10,603,744 
Allowance for credit losses on loans(194,391)(195,292)(192,090)(174,356)(166,131)
Loans, net11,736,125 11,571,133 11,386,214 10,930,648 10,437,613 
Premises and equipment, net285,952 287,006 283,595 284,062 284,035 
Other real estate owned5,120 4,818 1,763 2,412 2,807 
Goodwill and other intangibles1,013,046 1,014,415 1,015,884 966,461 967,713 
Bank-owned life insurance377,649 375,572 373,808 371,650 371,298 
Mortgage servicing rights87,432 85,039 84,448 81,980 94,743 
Other assets298,530 320,938 298,385 287,000 235,722 
Total assets$17,224,342 $17,474,083 $16,988,176 $16,471,099 $16,618,101 
Liabilities and Shareholders’ Equity
Liabilities
Deposits:
Noninterest-bearing$3,878,953 $4,244,877 $4,558,756 $4,827,220 $4,741,397 
Interest-bearing10,216,408 9,667,142 8,928,210 8,604,904 9,022,532 
Total deposits14,095,361 13,912,019 13,486,966 13,432,124 13,763,929 
Short-term borrowings257,305 732,057 712,232 312,818 112,642 
Long-term debt429,630 431,111 428,133 426,821 431,553 
Other liabilities233,418 211,596 224,829 207,055 193,100 
Total liabilities15,015,714 15,286,783 14,852,160 14,378,818 14,501,224 
Shareholders’ equity:
Preferred stock— — — — — 
Common stock296,483 296,483 296,483 296,483 296,483 
Treasury stock(105,589)(107,559)(111,577)(111,577)(112,295)
Additional paid-in capital1,301,883 1,299,458 1,302,422 1,299,476 1,298,207 
Retained earnings907,312 891,242 857,725 823,951 789,880 
Accumulated other comprehensive loss(191,461)(192,324)(209,037)(216,052)(155,398)
Total shareholders’ equity
2,208,628 2,187,300 2,136,016 2,092,281 2,116,877 
Total liabilities and shareholders’ equity
$17,224,342 $17,474,083 $16,988,176 $16,471,099 $16,618,101 


6


Net Interest Income and Net Interest Margin
(Dollars in thousands)Three Months Ended
June 30, 2023March 31, 2023June 30, 2022
Average
Balance
Interest
Income/
Expense
Yield/  
 Rate
Average
Balance
Interest
Income/
Expense
Yield/  
 Rate
Average
Balance
Interest
Income/
Expense
Yield/  
 Rate
Interest-earning assets:
Loans held for investment$11,877,592 $175,549 5.93 %$11,688,534 $163,970 5.68 %$10,477,036 $107,612 4.12 %
Loans held for sale192,539 2,990 6.21 %103,410 1,737 6.72 %227,435 2,586 4.55 %
Taxable securities2,435,442 12,089 1.99 %2,588,148 13,054 2.02 %2,684,624 10,355 1.54 %
Tax-exempt securities(1)
413,680 2,429 2.35 %443,996 2,608 2.35 %451,878 2,719 2.41 %
Total securities2,849,122 14,518 2.04 %3,032,144 15,662 2.07 %3,136,502 13,074 1.67 %
Interest-bearing balances with banks524,307 6,978 5.34 %464,229 5,430 4.74 %1,004,226 1,954 0.78 %
Total interest-earning assets15,443,560 200,035 5.19 %15,288,317 186,799 4.94 %14,845,199 125,226 3.38 %
Cash and due from banks189,668 197,782 206,882 
Intangible assets1,013,811 1,011,557 968,441 
Other assets690,885 660,242 610,768 
Total assets$17,337,924 $17,157,898 $16,631,290 
Interest-bearing liabilities:
Interest-bearing demand(2)
$6,114,067 $29,185 1.91 %$6,066,770 $20,298 1.36 %$6,571,905 $3,598 0.22 %
Savings deposits1,004,096 813 0.32 %1,052,802 826 0.32 %1,137,607 147 0.05 %
Brokered deposits810,087 10,090 5.00 %395,942 4,318 4.42 %— — — %
Time deposits1,735,093 11,303 2.61 %1,564,658 7,424 1.92 %1,303,735 1,273 0.39 %
Total interest-bearing deposits9,663,343 51,391 2.13 %9,080,172 32,866 1.47 %9,013,247 5,018 0.22 %
Borrowed funds1,204,968 15,559 5.18 %1,281,552 15,404 4.86 %543,728 4,887 3.60 %
Total interest-bearing liabilities10,868,311 66,950 2.47 %10,361,724 48,270 1.89 %9,556,975 9,905 0.42 %
Noninterest-bearing deposits4,039,087 4,386,998 4,714,161 
Other liabilities212,818 222,382 182,617 
Shareholders’ equity2,217,708 2,186,794 2,177,537 
Total liabilities and shareholders’ equity$17,337,924 $17,157,898 $16,631,290 
Net interest income/ net interest margin$133,085 3.45 %$138,529 3.66 %$115,321 3.11 %
Cost of funding1.80 %1.33 %0.28 %
Cost of total deposits1.50 %0.99 %0.15 %
(1) U.S. Government and some U.S. Government Agency securities are tax-exempt in the states in which the Company operates.
(2) Interest-bearing demand deposits include interest-bearing transactional accounts and money market deposits.
7



Net Interest Income and Net Interest Margin, continued
(Dollars in thousands)Six Months Ended
June 30, 2023June 30, 2022
Average
Balance
Interest
Income/
Expense
Yield/  
 Rate
Average
Balance
Interest
Income/
Expense
Yield/  
 Rate
Interest-earning assets:
Loans held for investment$11,783,585 $339,519 5.81%$10,293,949 $204,613 4.00%
Loans held for sale148,221 4,727 6.38%278,722 5,449 3.91%
Taxable securities(1)
2,511,373 25,143 2.00%2,592,645 19,137 1.48%
Tax-exempt securities428,754 5,037 2.35%445,154 5,354 2.41%
Total securities2,940,127 30,180 2.05%3,037,799 24,491 1.61%
Interest-bearing balances with banks494,434 12,408 5.06%1,233,241 2,618 0.43%
Total interest-earning assets15,366,367 386,834 5.07%14,843,711 237,171 3.21%
Cash and due from banks193,703 206,559 
Intangible assets1,012,690 966,956 
Other assets675,648 647,254 
Total assets$17,248,408 $16,664,480 
Interest-bearing liabilities:
Interest-bearing demand(2)
$6,090,549 $49,483 1.64%$6,603,986 $7,245 0.22%
Savings deposits1,028,315 1,639 0.32%1,117,724 286 0.05%
Brokered deposits604,158 14,408 4.81%— — —%
Time deposits1,650,347 18,727 2.29%1,339,022 3,124 0.47%
Total interest-bearing deposits9,373,369 84,257 1.81%9,060,732 10,655 0.24%
Borrowed funds1,243,049 30,963 5.01%514,940 9,812 3.82%
Total interest-bearing liabilities10,616,418 115,220 2.19%9,575,672 20,467 0.43%
Noninterest-bearing deposits4,212,081 4,683,446 
Other liabilities217,573 191,938 
Shareholders’ equity2,202,336 2,213,424 
Total liabilities and shareholders’ equity$17,248,408 $16,664,480 
Net interest income/ net interest margin$271,614 3.56%$216,704 2.94%
Cost of funding1.57%0.29%
Cost of total deposits1.25%0.16%
(1) U.S. Government and some U.S. Government Agency securities are tax-exempt in the states in which the Company operates.
(2) Interest-bearing demand deposits include interest-bearing transactional accounts and money market deposits.



















8


Supplemental Margin Information
(Dollars in thousands)Three Months EndedSix Months Ended
Jun 30, 2023Mar 31, 2023Jun 30, 2022Jun 30, 2023Jun 30, 2022
Earning asset mix:
Loans held for investment
76.91 %76.45 %70.57 %76.68 %69.35 %
Loans held for sale1.25 0.68 1.53 0.96 1.88 
Securities18.45 19.83 21.13 19.13 20.47 
Interest-bearing balances with banks3.39 3.04 6.77 3.23 8.30 
Total100.00 %100.00 %100.00 %100.00 %100.00 %
Funding sources mix:
Noninterest-bearing demand27.09 %29.74 %33.03 %28.41 %32.85 %
Interest-bearing demand41.01 41.13 46.05 41.07 46.31 
Savings 6.74 7.14 7.97 6.93 7.84 
Brokered deposits5.43 2.68 — 4.07 — 
Time deposits11.64 10.61 9.14 11.13 9.39 
Borrowed funds8.09 8.70 3.81 8.39 3.61 
Total100.00 %100.00 %100.00 %100.00 %100.00 %
Net interest income collected on problem loans$364 $392 $2,276 $756 $2,710 
Total accretion on purchased loans874 885 2,021 1,759 3,256 
Total impact on net interest income$1,238 $1,277 $4,297 $2,515 $5,966 
Impact on net interest margin0.03 %0.03 %0.11 %0.03 %0.08 %
Impact on loan yield0.04 %0.04 %0.16 %0.04 %0.12 %
9


Loan Portfolio
(Dollars in thousands)As of
Jun 30, 2023Mar 31, 2023Dec 31, 2022Sep 30, 2022Jun 30, 2022
Loan Portfolio:
Commercial, financial, agricultural$1,729,070 $1,740,778 $1,673,883 $1,513,091 $1,497,272 
Lease financing122,370 121,146 115,013 103,357 101,350 
Real estate - construction1,369,019 1,424,352 1,330,337 1,215,056 1,126,363 
Real estate - 1-4 family mortgages3,348,654 3,278,980 3,216,263 3,127,889 3,030,083 
Real estate - commercial mortgages5,252,479 5,085,813 5,118,063 5,016,665 4,717,513 
Installment loans to individuals108,924 115,356 124,745 128,946 131,163 
Total loans$11,930,516 $11,766,425 $11,578,304 $11,105,004 $10,603,744 


Credit Quality and Allowance for Credit Losses on Loans
(Dollars in thousands)As of
Jun 30, 2023Mar 31, 2023Dec 31, 2022Sep 30, 2022Jun 30, 2022
Nonperforming Assets:
Nonaccruing loans$55,439 $56,626 $56,545 $54,278 $43,897 
Loans 90 days or more past due36,321 18,664 331 1,587 617 
Total nonperforming loans91,760 75,290 56,876 55,865 44,514 
Other real estate owned5,120 4,818 1,763 2,412 2,807 
Total nonperforming assets$96,880 $80,108 $58,639 $58,277 $47,321 
Criticized Loans
Classified loans$219,674 $222,701 $200,249 $193,844 $185,267 
Special Mention loans56,616 64,832 86,172 69,883 87,476 
Criticized loans(1)
$276,290 $287,533 $286,421 $263,727 $272,743 
Allowance for credit losses on loans$194,391 $195,292 $192,090 $174,356 $166,131 
Net loan charge-offs$3,898 $4,732 $2,566 $1,575 $2,337 
Annualized net loan charge-offs / average loans0.13 %0.16 %0.09 %0.06 %0.09 %
Nonperforming loans / total loans0.77 0.64 0.49 0.50 0.42 
Nonperforming assets / total assets0.56 0.46 0.35 0.35 0.28 
Allowance for credit losses on loans / total loans1.63 1.66 1.66 1.57 1.57 
Allowance for credit losses on loans / nonperforming loans211.85 259.39 337.73 312.10 373.21 
Criticized loans / total loans2.32 2.44 2.47 2.37 2.57 
(1) Criticized loans include loans in risk rating classifications of classified and special mention.
10


CONFERENCE CALL INFORMATION:
A live audio webcast of a conference call with analysts will be available beginning at 10:00 AM Eastern Time (9:00 AM Central Time) on Wednesday, July 26, 2023.

The webcast is accessible through Renasant’s investor relations website at www.renasant.com or https://event.choruscall.com/mediaframe/webcast.html?webcastid=ICrvDnu5. To access the conference via telephone, dial 1-877-513-1143 in the United States and request the Renasant Corporation 2023 Second Quarter Earnings Webcast and Conference Call. International participants should dial 1-412-902-4145 to access the conference call.

The webcast will be archived on www.renasant.com after the call and will remain accessible for one year. A replay can be accessed via telephone by dialing 1-877-344-7529 in the United States and entering conference number 3891007 or by dialing 1-412-317-0088 internationally and entering the same conference number. Telephone replay access is available until August 9, 2023.

ABOUT RENASANT CORPORATION:
Renasant Corporation is the parent of Renasant Bank, a 119-year-old financial services institution. Renasant has assets of approximately $17.2 billion and operates 195 banking, lending, mortgage, wealth management and insurance offices throughout the Southeast as well as offering factoring and asset-based lending on a nationwide basis.

CAUTIONARY NOTE REGARDING FORWARD-LOOKING STATEMENTS:
This press release may contain, or incorporate by reference, statements about Renasant Corporation that constitute “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Statements preceded by, followed by or that otherwise include the words “believes,” “expects,” “projects,” “anticipates,” “intends,” “estimates,” “plans,” “potential,” “focus,” “possible,” “may increase,” “may fluctuate,” “will likely result,” and similar expressions, or future or conditional verbs such as “will,” “should,” “would” and “could,” are generally forward-looking in nature and not historical facts. Forward-looking statements include information about the Company’s future financial performance, business strategy, projected plans and objectives and are based on the current beliefs and expectations of management. The Company’s management believes these forward-looking statements are reasonable, but they are all inherently subject to significant business, economic and competitive risks and uncertainties, many of which are beyond the Company’s control. In addition, these forward-looking statements are subject to assumptions with respect to future business strategies and decisions that are subject to change. Actual results may differ from those indicated or implied in the forward-looking statements, and such differences may be material. Prospective investors are cautioned that any forward-looking statements are not guarantees of future performance and involve risks and uncertainties and, accordingly, investors should not place undue reliance on these forward-looking statements, which speak only as of the date they are made.

Important factors currently known to management that could cause our actual results to differ materially from those in forward-looking statements include the following: (i) the Company’s ability to efficiently integrate acquisitions into its operations, retain the customers of these businesses, grow the acquired operations and realize the cost savings expected from an acquisition to the extent and in the timeframe anticipated by management; (ii) the effect of economic conditions and interest rates on a national, regional or international basis; (iii) timing and success of the implementation of changes in operations to achieve enhanced earnings or effect cost savings; (iv) competitive pressures in the consumer finance, commercial finance, insurance, financial services, asset management, retail banking, factoring and mortgage lending and auto lending industries; (v) the financial resources of, and products available from, competitors; (vi) changes in laws and regulations as well as changes in accounting standards; (vii) changes in policy by regulatory agencies; (viii) changes in the securities and foreign exchange markets; (ix) the Company’s potential growth, including its entrance or expansion into new markets, and the need for sufficient capital to support that growth; (x) changes in the quality or composition of the Company’s loan or investment portfolios, including adverse developments in borrower industries or in repayment ability of individual borrowers or issuers of investment securities, or the impact of interest rates on the value of our investment securities portfolio; (xi) an insufficient allowance for credit losses as a result of inaccurate assumptions; (xii) changes in the sources and costs of the capital we use to make loans and otherwise fund our operations, due to deposit outflows, changes in the mix of deposits and the cost and availability of borrowings; (xiii) general economic, market or business conditions, including the impact of inflation; (xiv) changes in demand for loan products and financial services; (xv) concentration of credit exposure; (xvi) changes or the lack of changes in interest rates, yield curves and interest rate spread relationships; (xvii) increased cybersecurity risk, including potential network breaches, business disruptions or financial losses; (xviii) civil unrest, natural disasters, epidemics (including the re-emergence of the COVID-19
11


pandemic) and other catastrophic events in the Company’s geographic area; (xix) the impact, extent and timing of technological changes; and (xx) other circumstances, many of which are beyond management’s control.

Management believes that the assumptions underlying the Company’s forward-looking statements are reasonable, but any of the assumptions could prove to be inaccurate. Investors are urged to carefully consider the risks described in the Company’s filings with the Securities and Exchange Commission (the “SEC”) from time to time, including its most recent Annual Report on Form 10-K and subsequent Quarterly Reports on Form 10-Q, which are available at www.renasant.com and the SEC’s website at www.sec.gov.

The Company undertakes no obligation, and specifically disclaims any obligation, to update or revise forward-looking statements, whether as a result of new information or to reflect changed assumptions, the occurrence of unanticipated events or changes to future operating results over time, except as required by federal securities laws.

NON-GAAP FINANCIAL MEASURES:
In addition to results presented in accordance with generally accepted accounting principles in the United States of America (“GAAP”), this press release and the presentation slides furnished to the SEC on the same Form 8-K as this release contain non-GAAP financial measures, including, without limitation, (i) core loan yield, (ii) core net interest income and margin, (iii) adjusted pre-provision net revenue, (iv) adjusted net income, (v) adjusted diluted earnings per share, (vi) tangible book value per share, (vii) the tangible common equity ratio, (viii) certain performance ratios (namely, the ratio of adjusted pre-provision net revenue to average assets, the adjusted return on average assets and on average equity, and the return on average tangible assets and on average tangible common equity (including on an as-adjusted basis)), and (ix) the adjusted efficiency ratio.

These non-GAAP financial measures adjust GAAP financial measures to exclude intangible assets and/or certain charges (such as, for the most recently-completed quarter, losses on the sale of securities and the recovery of the provision for unfunded commitments, with respect to which the Company is unable to accurately predict when these charges will be incurred or, when incurred, the amount thereof). Management uses these non-GAAP financial measures when evaluating capital utilization and adequacy. In addition, the Company believes that these non-GAAP financial measures facilitate the making of period-to-period comparisons and are meaningful indicators of its operating performance, particularly because these measures are widely used by industry analysts for companies with merger and acquisition activities. Also, because intangible assets such as goodwill and the core deposit intangible and charges such as the provision for unfunded commitments (or the recovery thereof) can vary extensively from company to company and, as to intangible assets, are excluded from the calculation of a financial institution’s regulatory capital, the Company believes that the presentation of this non-GAAP financial information allows readers to more easily compare the Company’s results to information provided in other regulatory reports and the results of other companies. Reconciliations of these non-GAAP financial measures to the most directly comparable GAAP financial measures are included in the tables below under the caption “Non-GAAP Reconciliations”.

None of the non-GAAP financial information that the Company has included in this release or the accompanying presentation slides are intended to be considered in isolation or as a substitute for any measure prepared in accordance with GAAP. Investors should note that, because there are no standardized definitions for the calculations as well as the results, the Company’s calculations may not be comparable to similarly titled measures presented by other companies. Also, there may be limits in the usefulness of these measures to investors. As a result, the Company encourages readers to consider its consolidated financial statements in their entirety and not to rely on any single financial measure.


12


Non-GAAP Reconciliations

(Dollars in thousands, except per share data)Three Months EndedSix Months Ended
Jun 30, 2023Mar 31, 2023Dec 31, 2022Sep 30, 2022Jun 30, 2022Jun 30, 2023Jun 30, 2022
Adjusted Pre-Provision Net Revenue (“PPNR”)
Net income (GAAP)$28,643 $46,078 $46,276 $46,567 $39,678 $74,721 $73,225 
Income taxes6,634 11,322 12,885 13,563 10,857 17,956 18,792 
Provision for credit losses (including unfunded commitments)2,000 6,460 10,671 9,800 2,450 8,460 3,400 
Pre-provision net revenue (non-GAAP)$37,277 $63,860 $69,832 $69,930 $52,985 $101,137 $95,417 
Merger and conversion expense— — 1,100 — — — 687 
Gain on sale of MSR— — — (2,960)— — — 
Restructuring charges — — — — 1,187 — 732 
Voluntary reimbursement of certain re-presentment NSF fees— — 1,255 — — — — 
Losses on security sales22,438 — — — — 22,438 — 
Adjusted pre-provision net revenue (non-GAAP)$59,715 $63,860 $72,187 $66,970 $54,172 $123,575 $96,836 
Adjusted Net Income and Adjusted Tangible Net Income
Net income (GAAP)$28,643 $46,078 $46,276 $46,567 $39,678 $74,721 $73,225 
Amortization of intangibles1,369 1,426 1,195 1,251 1,310 2,795 2,676 
Tax effect of adjustments noted above(1)
(266)(299)(260)(265)(291)(569)(594)
Tangible net income (non-GAAP)$29,746 $47,205 $47,211 $47,553 $40,697 $76,947 $75,307 
Net income (GAAP)$28,643 $46,078 $46,276 $46,567 $39,678 $74,721 $73,225 
Merger and conversion expense— — 1,100 — — — 687 
Gain on sale of MSR— — — (2,960)— — — 
Restructuring charges— — — — 1,187 — 732 
Initial provision for acquisitions— — 2,820 — — — — 
Voluntary reimbursement of certain re-presentment NSF fees— — 1,255 — — — — 
Losses on security sales22,438 — — — — 22,438 — 
Tax effect of adjustments noted above(1)
(4,353)— (1,127)626 (264)(4,568)(315)
Adjusted net income (non-GAAP)$46,728 $46,078 $50,324 $44,233 $40,601 $92,591 $74,329 
Amortization of intangibles1,369 1,426 1,195 1,251 1,310 2,795 2,676 
Tax effect of adjustments noted above(1)
(266)(299)(260)(265)(291)(569)(594)
Adjusted tangible net income (non-GAAP)$47,831 $47,205 $51,259 $45,219 $41,620 $94,817 $76,411 
Tangible Assets and Tangible Shareholders’ Equity
Average shareholders’ equity (GAAP)
$2,217,708 $2,186,794 $2,139,095 $2,173,408 $2,177,537 $2,202,336 $2,213,424 
Average intangible assets1,013,8111,011,557967,005967,154968,4411,012,690966,956
Average tangible shareholders’ equity (non-GAAP)
$1,203,897 $1,175,237 $1,172,090 $1,206,254 $1,209,096 $1,189,646 $1,246,468 
Average assets (GAAP)$17,337,924 $17,157,898 $16,577,840 $16,645,481 $16,631,290 $17,248,408 $16,664,480 
Average intangible assets1,013,8111,011,557967,005967,154968,4411,012,690966,956
Average tangible assets (non-GAAP)$16,324,113 $16,146,341 $15,610,835 $15,678,327 $15,662,849 $16,235,718 $15,697,524 
Shareholders’ equity (GAAP)
$2,208,628 $2,187,300 $2,136,016 $2,092,281 $2,116,877 $2,208,628 $2,116,877 
Intangible assets1,013,0461,014,4151,015,884966,461967,7131,013,046967,713
Tangible shareholders’ equity (non-GAAP)
$1,195,582 $1,172,885 $1,120,132 $1,125,820 $1,149,164 $1,195,582 $1,149,164 
Total assets (GAAP)$17,224,342 $17,474,083 $16,988,176 $16,471,099 $16,618,101 $17,224,342 $16,618,101 
Intangible assets1,013,0461,014,4151,015,884966,461967,7131,013,046967,713
Total tangible assets (non-GAAP)$16,211,296 $16,459,668 $15,972,292 $15,504,638 $15,650,388 $16,211,296 $15,650,388 
13


(Dollars in thousands, except per share data)Three Months EndedSix Months Ended
Jun 30, 2023Mar 31, 2023Dec 31, 2022Sep 30, 2022Jun 30, 2022Jun 30, 2023Jun 30, 2022
Adjusted Performance Ratios
Return on average assets (GAAP)0.66 %1.09 %1.11 %1.11 %0.96 %0.87 %0.89 %
Adjusted return on average assets (non-GAAP)1.08 1.09 1.20 1.05 0.98 1.08 0.90 
Return on average tangible assets (non-GAAP)0.73 1.19 1.20 1.20 1.04 0.96 0.97 
Adjusted pre-provision net revenue to average assets (non-GAAP)1.38 1.51 1.73 1.60 1.31 1.44 1.17 
Adjusted return on average tangible assets (non-GAAP)1.18 1.19 1.30 1.14 1.07 1.18 0.98 
Return on average equity (GAAP)5.18 8.55 8.58 8.50 7.31 6.84 6.67 
Adjusted return on average equity (non-GAAP)8.45 8.55 9.33 8.07 7.48 8.48 6.77 
Return on average tangible equity (non-GAAP)9.91 16.29 15.98 15.64 13.50 13.04 12.18 
Adjusted return on average tangible equity (non-GAAP)15.94 16.29 17.35 14.87 13.81 16.07 12.36 
Adjusted Diluted Earnings Per Share
Average diluted shares outstanding56,395,65356,270,21956,335,44656,248,72056,182,84556,330,29556,130,762
Diluted earnings per share (GAAP)$0.51 $0.82 $0.82 $0.83 $0.71 $1.33 $1.30 
Adjusted diluted earnings per share (non-GAAP)$0.83 $0.82 $0.89 $0.79 $0.72 $1.64 $1.32 
Tangible Book Value Per Share
Shares outstanding56,132,47856,073,65855,953,10455,953,10455,932,01756,132,47855,932,017
Book value per share (GAAP)$39.35 $39.01 $38.18 $37.39 $37.85 $39.35 $37.85 
Tangible book value per share (non-GAAP)$21.30 $20.92 $20.02 $20.12 $20.55 $21.30 $20.55 
Tangible Common Equity Ratio
Shareholders’ equity to assets (GAAP)12.82 %12.52 %12.57 %12.70 %12.74 %12.82 %12.74 %
Tangible common equity ratio (non-GAAP)7.37 %7.13 %7.01 %7.26 %7.34 %7.37 %7.34 %
Adjusted Efficiency Ratio
Net interest income (FTE) (GAAP)$133,085 $138,529 $140,565 $132,435 $115,321 $271,614 $216,704 
Total noninterest income (GAAP)$17,226 $37,293 $33,395 $41,186 $37,214 $54,519 $74,672 
Gain on sale of MSR— — — 2,960 — — — 
Losses on security sales(22,438)— — — — (22,438)— 
Total adjusted noninterest income (non-GAAP)$39,664 $37,293 $33,395 $38,226 $37,214 $76,957 $74,672 
Noninterest expense (GAAP)$109,165 $107,708 $101,582 $101,574 $98,194 $216,873 $192,299 
Amortization of intangibles1,369 1,426 1,195 1,251 1,310 2,795 2,676 
Merger and conversion expense— — 1,100 — — — 687 
Restructuring charges— — — — 1,187 — 732 
Voluntary reimbursement of certain re-presentment NSF fees— — 1,255 — — — — 
(Recovery of) provision for unfunded commitments(1,000)(1,500)183 — 450 (2,500)(100)
Total adjusted noninterest expense (non-GAAP)$108,796 $107,782 $97,849 $100,323 $95,247 $216,578 $188,304 
Efficiency ratio (GAAP)72.63 %61.26 %58.39 %58.50 %64.37 %66.50 %66.00 %
Adjusted efficiency ratio (non-GAAP)62.98 %61.30 %56.25 %58.78 %62.44 %62.13 %64.63 %
14


(Dollars in thousands, except per share data)Three Months EndedSix Months Ended
Jun 30, 2023Mar 31, 2023Dec 31, 2022Sep 30, 2022Jun 30, 2022Jun 30, 2023Jun 30, 2022
Core Net Interest Income and Core Net Interest Margin
Net interest income (FTE) (GAAP)$133,085 $138,529 $140,565 $132,435 $115,321 $271,614 $216,704 
Net interest income collected on problem loans364 392 161 78 2,276 756 2,710 
Accretion recognized on purchased loans874 885 625 1,317 2,021 1,759 3,256 
Non-core net interest income$1,238 $1,277 $786 $1,395 $4,297 $2,515 $5,966 
Core net interest income (FTE) (non-GAAP)$131,847 $137,252 $139,779 $131,040 $111,024 $269,099 $210,738 
Net interest margin (GAAP)3.45 %3.66 %3.78 %3.54 %3.11 %3.56 %2.94 %
Core net interest margin (non-GAAP)3.43 %3.63 %3.76 %3.50 %3.00 %3.53 %2.86 %
Core Loan Yield
Loan interest income (FTE) (GAAP)$175,549 $163,970 $147,519 $124,614 $107,612 $339,519 $204,613 
Net interest income collected on problem loans364 392 161 78 2,276 756 2,710 
Accretion recognized on purchased loans874 885 625 1,317 2,021 1,759 3,256 
Core loan interest income (FTE) (non-GAAP) $174,311 $162,693 $146,733 $123,219 $103,315 $337,004 $198,647 
Loan yield (GAAP)5.93 %5.68 %5.19 %4.57 %4.12 %5.81 %4.00 %
Core loan yield (non-GAAP)5.89 %5.64 %5.16 %4.52 %3.96 %5.77 %3.89 %
(1) Tax effect is calculated based on the respective periods’ effective tax rate excluding the impact of discrete items.


###
15