XML 25 R15.htm IDEA: XBRL DOCUMENT v3.23.1
Mortgage Servicing Rights
3 Months Ended
Mar. 31, 2023
Transfers and Servicing [Abstract]  
Mortgage Servicing Rights Mortgage Servicing Rights
(In Thousands)
The Company retains the right to service certain mortgage loans that it sells to secondary market investors. These mortgage servicing rights (“MSRs”) are recognized as a separate asset on the date the corresponding mortgage loan is sold. MSRs are amortized in proportion to and over the period of estimated net servicing income. These servicing rights are carried at the lower of amortized cost or fair value. Fair value is determined using an income approach with various assumptions, including expected cash flows, prepayment speeds, market discount rates, servicing costs, and other factors, and is subject to significant fluctuation as a result of actual prepayment speeds, default rates and losses differing from estimates thereof. For example, an increase in mortgage interest rates or a decrease in actual prepayment speeds may cause positive adjustments to the valuation of the Company’s MSRs.
MSRs are evaluated for impairment (or reversals of prior impairments) quarterly based upon the fair value of the rights as compared to the carrying amount. Impairment is recognized through a valuation allowance in the amount that unamortized cost exceeds fair value. If the Company later determines that all or a portion of the impairment no longer exists, a reduction of the valuation allowance may be recorded as an increase to income. Changes in valuation allowances related to servicing rights are reported in “Mortgage banking income” on the Consolidated Statements of Income.
There was no valuation adjustment on MSRs during the three months ended March 31, 2023 or 2022.
Changes in the Company’s MSRs were as follows:
Balance at January 1, 2023$84,448 
Capitalization2,915 
Amortization(2,324)
Balance at March 31, 2023$85,039 

Data and key economic assumptions related to the Company’s MSRs are as follows as of the dates presented:
 
March 31, 2023December 31, 2022
Unpaid principal balance$7,537,652 $7,494,413 
Weighted-average prepayment speed (CPR)7.49 %7.00 %
Estimated impact of a 10% increase$(2,308)$(5,393)
Estimated impact of a 20% increase(4,922)(10,354)
Discount rate10.31 %10.30 %
Estimated impact of a 10% increase$(5,149)$(1,765)
Estimated impact of a 20% increase(9,894)(3,957)
Weighted-average coupon interest rate3.58 %3.51 %
Weighted-average servicing fee (basis points)32.46 32.44 
Weighted-average remaining maturity (in years)8.068.33
The Company recorded servicing fees of $4,265 and $4,423 for the three months ended March 31, 2023 and 2022, respectively, all of which are included in “Mortgage banking income” in the Consolidated Statements of Income.