Renasant Corporation (Parent Company Only) Condensed Financial Information |
Renasant Corporation (Parent Company Only) Condensed Financial Information (In Thousands) Balance Sheets | | | | | | | | | | | | | December 31, | | 2021 | | 2020 | Assets | | | | Cash and cash equivalents(1) | $ | 184,426 | | | $ | 129,164 | | Investments | 2,009 | | | 7,174 | | | | | | Investment in bank subsidiary(2) | 2,477,917 | | | 2,306,937 | | Accrued interest receivable on bank balances(2) | 4 | | | 6 | | Intercompany receivable(2) | — | | | 184 | | Other assets | 28,751 | | | 22,926 | | Total assets | $ | 2,693,107 | | | $ | 2,466,391 | | Liabilities and shareholders’ equity | | | | Junior subordinated debentures | $ | 111,373 | | | $ | 110,794 | | Subordinated notes | 359,419 | | | 212,009 | | | | | | | | | | Other liabilities | 12,462 | | | 10,855 | | Shareholders’ equity | 2,209,853 | | | 2,132,733 | | Total liabilities and shareholders’ equity | $ | 2,693,107 | | | $ | 2,466,391 | |
(1)Eliminates in consolidation, with the exception of $1,857 and $844, in 2021 and 2020, respectively, pledged for collateral and held at non-subsidiary bank (2)Eliminates in consolidation Statements of Income | | | | | | | | | | | | | | | | | | | Year Ended December 31, | | 2021 | | 2020 | | 2019 | Income | | | | | | Dividends from bank subsidiary(1) | $ | 80,965 | | | $ | 81,443 | | | $ | 132,563 | | Interest income from bank subsidiary(1) | 7 | | | 9 | | | 9 | | Other dividends | 80 | | | 93 | | | 175 | | Other income | 32 | | | 74 | | | 138 | | Total income | 81,084 | | | 81,619 | | | 132,885 | | Expenses | 18,661 | | | 15,179 | | | 16,050 | | Income before income tax benefit and equity in undistributed net income of bank subsidiary | 62,423 | | | 66,440 | | | 116,835 | | Income tax benefit | (4,795) | | | (3,889) | | | (4,077) | | Equity in undistributed net income of bank subsidiary(1) | 108,674 | | | 13,322 | | | 46,684 | | Net income | $ | 175,892 | | | $ | 83,651 | | | $ | 167,596 | |
(1)Eliminates in consolidation Statements of Cash Flows | | | | | | | | | | | | | | | | | | | Year Ended December 31, | | 2021 | | 2020 | | 2019 | Operating activities | | | | | | Net income | $ | 175,892 | | | $ | 83,651 | | | $ | 167,596 | | Adjustments to reconcile net income to net cash provided by operating activities: | | | | | | | | | | | | Equity in undistributed net income of bank subsidiary | (108,674) | | | (13,322) | | | (46,684) | | Amortization/depreciation (accretion) | 891 | | | 692 | | | (76) | | Increase in other assets | (5,628) | | | (256) | | | (2,678) | | Increase in other liabilities | 6,952 | | | 10,932 | | | 10,872 | | Net cash provided by operating activities | 69,433 | | | 81,697 | | | 129,030 | | Investing activities | | | | | | Purchases of securities available for sale | — | | | (6,104) | | | — | | Sales and maturities of securities and available for sale | 5,100 | | | 541 | | | 42 | | | | | | | | | | | | | | Other investing activities | (100,000) | | | — | | | 632 | | Net cash (used in) provided by investing activities | (94,900) | | | (5,563) | | | 674 | | Financing activities | | | | | | Cash paid for dividends | (50,017) | | | (50,134) | | | (50,901) | | | | | | | | | | | | | | Repurchase of shares in connection with stock repurchase program | (21,315) | | | (24,569) | | | (62,944) | | Repayment of long-term debt | (45,000) | | | — | | | (30,973) | | | | | | | | Proceeds from issuance of long-term debt | 197,061 | | | 98,266 | | | — | | | | | | | | | | | | | | Net cash provided by (used in) financing activities | 80,729 | | | 23,563 | | | (144,818) | | Increase (decrease) in cash and cash equivalents | 55,262 | | | 99,697 | | | (15,114) | | Cash and cash equivalents at beginning of year | 129,164 | | | 29,467 | | | 44,581 | | Cash and cash equivalents at end of year | $ | 184,426 | | | $ | 129,164 | | | $ | 29,467 | |
|