XML 84 R73.htm IDEA: XBRL DOCUMENT v3.20.2
Allowance for Credit Losses - Roll Forward Of the Allowance for Loan Losses (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2020
Jun. 30, 2019
Jun. 30, 2020
Jun. 30, 2019
Dec. 31, 2019
Allowance for loan losses:          
Beginning balance $ 120,185 $ 49,835 $ 52,162 $ 49,026  
Charge-offs (3,566) (1,451) (8,915) (2,988)  
Recoveries 1,868 775 6,406 1,621  
Net (charge-offs) recoveries (1,698) (676) (2,509) (1,367)  
Provision for credit losses on loans 26,900 900 53,250 2,400  
Ending balance 145,387 50,059 145,387 50,059  
Individually evaluated 5,080 1,873 5,080 1,873  
Collectively evaluated 140,307 45,520 140,307 45,520  
Loans:          
Individually evaluated 23,387   23,387   $ 51,179
Collectively evaluated 10,973,917   10,973,917   9,466,195
Ending balance 10,997,304   10,997,304   9,689,638
Nonaccruing loans with no allowance for credit losses 7,135   7,135    
Purchased with deteriorated credit quality          
Allowance for loan losses:          
Ending balance   2,666   2,666  
Loans:          
Ending balance         172,264
Commercial, financial, agricultural          
Allowance for loan losses:          
Beginning balance 25,937 9,622 10,658 8,269  
Charge-offs (1,156) (694) (1,549) (952)  
Recoveries 108 241 298 615  
Net (charge-offs) recoveries (1,048) (453) (1,251) (337)  
Provision for credit losses on loans 5,796 365 9,927 1,602  
Ending balance 30,685 9,534 30,685 9,534  
Individually evaluated 3,882 1,191 3,882 1,191  
Collectively evaluated 26,803 8,172 26,803 8,172  
Loans:          
Individually evaluated 9,736   9,736   8,460
Collectively evaluated 2,631,862   2,631,862   1,329,974
Ending balance 2,641,598   2,641,598   1,367,972
Nonaccruing loans with no allowance for credit losses 720   720    
Commercial, financial, agricultural | Purchased with deteriorated credit quality          
Allowance for loan losses:          
Ending balance   171   171  
Loans:          
Ending balance         29,538
Real estate – construction:          
Allowance for loan losses:          
Beginning balance 10,924 4,778 5,029 4,755  
Charge-offs (532) 0 (532) 0  
Recoveries 0 0 0 7  
Net (charge-offs) recoveries (532) 0 (532) 7  
Provision for credit losses on loans 2,146 524 4,536 540  
Ending balance 12,538 5,302 12,538 5,302  
Individually evaluated 0 8 0 8  
Collectively evaluated 12,538 5,294 12,538 5,294  
Loans:          
Individually evaluated 0   0   12,416
Collectively evaluated 791,108   791,108   813,204
Ending balance 791,108   791,108   826,483
Nonaccruing loans with no allowance for credit losses 0   0    
Real estate – construction: | Purchased with deteriorated credit quality          
Allowance for loan losses:          
Ending balance   0   0  
Loans:          
Ending balance         863
Real estate – 1-4 family mortgage          
Allowance for loan losses:          
Beginning balance 27,320 9,491 9,814 10,139  
Charge-offs (142) (378) (363) (875)  
Recoveries 48 115 136 312  
Net (charge-offs) recoveries (94) (263) (227) (563)  
Provision for credit losses on loans 2,175 388 5,500 40  
Ending balance 29,401 9,616 29,401 9,616  
Individually evaluated 378 188 378 188  
Collectively evaluated 29,023 8,913 29,023 8,913  
Loans:          
Individually evaluated 5,142   5,142   20,262
Collectively evaluated 2,783,371   2,783,371   2,810,808
Ending balance 2,788,513   2,788,513   2,866,613
Nonaccruing loans with no allowance for credit losses 2,503   2,503    
Real estate – 1-4 family mortgage | Purchased with deteriorated credit quality          
Allowance for loan losses:          
Ending balance   515   515  
Loans:          
Ending balance         35,543
Real estate – commercial mortgage:          
Allowance for loan losses:          
Beginning balance 44,237 24,643 24,990 24,492  
Charge-offs 0 (167) (2,047) (729)  
Recoveries 41 366 1,740 611  
Net (charge-offs) recoveries 41 199 (307) (118)  
Provision for credit losses on loans 15,783 (540) 31,085 (72)  
Ending balance 60,061 24,302 60,061 24,302  
Individually evaluated 550 482 550 482  
Collectively evaluated 59,511 21,842 59,511 21,842  
Loans:          
Individually evaluated 7,883   7,883   9,550
Collectively evaluated 4,402,870   4,402,870   4,131,582
Ending balance 4,410,753   4,410,753   4,244,265
Nonaccruing loans with no allowance for credit losses 3,910   3,910    
Real estate – commercial mortgage: | Purchased with deteriorated credit quality          
Allowance for loan losses:          
Ending balance   1,978   1,978  
Loans:          
Ending balance         103,133
Lease financing          
Allowance for loan losses:          
Beginning balance 1,588   910    
Charge-offs 0   0    
Recoveries 5   10    
Net (charge-offs) recoveries 5   10    
Provision for credit losses on loans 219   371    
Ending balance 1,812   1,812    
Individually evaluated 0   0    
Collectively evaluated 1,812   1,812    
Loans:          
Individually evaluated 0   0    
Collectively evaluated 80,779   80,779    
Ending balance 80,779   80,779    
Nonaccruing loans with no allowance for credit losses 0   0    
Installment and Other          
Allowance for loan losses:          
Beginning balance 10,179 1,301 761 1,371  
Charge-offs (1,736) (212) (4,424) (432)  
Recoveries 1,666 53 4,222 76  
Net (charge-offs) recoveries (70) (159) (202) (356)  
Provision for credit losses on loans 781 163 1,831 290  
Ending balance 10,890 1,305 10,890 1,305  
Individually evaluated 270 4 270 4  
Collectively evaluated 10,620 1,299 10,620 1,299  
Loans:          
Individually evaluated 626   626   491
Collectively evaluated 283,927   283,927   380,627
Ending balance 284,553   284,553   384,305
Nonaccruing loans with no allowance for credit losses $ 2   2    
Installment and Other | Purchased with deteriorated credit quality          
Allowance for loan losses:          
Ending balance   $ 2   $ 2  
Loans:          
Ending balance         $ 3,187
Cumulative Effect, Period Of Adoption, Adjustment          
Allowance for loan losses:          
Beginning balance     42,484    
Cumulative Effect, Period Of Adoption, Adjustment | Commercial, financial, agricultural          
Allowance for loan losses:          
Beginning balance     11,351    
Cumulative Effect, Period Of Adoption, Adjustment | Real estate – construction:          
Allowance for loan losses:          
Beginning balance     3,505    
Cumulative Effect, Period Of Adoption, Adjustment | Real estate – 1-4 family mortgage          
Allowance for loan losses:          
Beginning balance     14,314    
Cumulative Effect, Period Of Adoption, Adjustment | Real estate – commercial mortgage:          
Allowance for loan losses:          
Beginning balance     4,293    
Cumulative Effect, Period Of Adoption, Adjustment | Lease financing          
Allowance for loan losses:          
Beginning balance     521    
Cumulative Effect, Period Of Adoption, Adjustment | Installment and Other          
Allowance for loan losses:          
Beginning balance     $ 8,500