XML 55 R14.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Allowance for Loan Losses
12 Months Ended
Dec. 31, 2019
Receivables [Abstract]  
Allowance for Loan Losses Allowance for Loan Losses
(In Thousands, Except Number of Loans)
The following is a summary of non purchased and purchased loans and leases at December 31: 
 
2019
 
2018
Commercial, financial, agricultural
$
1,367,972

 
$
1,295,912

Lease financing
85,700

 
64,992

Real estate – construction
826,483

 
740,668

Real estate – 1-4 family mortgage
2,866,613

 
2,795,343

Real estate – commercial mortgage
4,244,265

 
4,051,509

Installment loans to individuals
302,430

 
137,832

Gross loans
9,693,463

 
9,086,256

Unearned income
(3,825
)
 
(3,127
)
Loans, net of unearned income
9,689,638

 
9,083,129

Allowance for loan losses
(52,162
)
 
(49,026
)
Net loans
$
9,637,476

 
$
9,034,103


Allowance for Loan Losses
The following table provides a roll-forward of the allowance for loan losses and a breakdown of the ending balance of the allowance based on the Company’s impairment methodology for the periods presented:
 
Commercial
 
Real Estate  -
Construction
 
Real Estate -
1-4 Family
Mortgage
 
Real Estate  -
Commercial
Mortgage
 
Installment
and Other(1)
 
Total
Year Ended December 31, 2019
 
 
 
 
 
 
 
 
 
 
 
Allowance for loan losses:
 
 
 
 
 
 
 
 
 
 
 
Beginning balance
$
8,269

 
$
4,755

 
$
10,139

 
$
24,492

 
$
1,371

 
$
49,026

Charge-offs
(2,681
)
 

 
(1,602
)
 
(1,490
)
 
(7,705
)
 
(13,478
)
Recoveries
1,428

 
21

 
712

 
689

 
6,714

 
9,564

Net charge-offs
(1,253
)
 
21

 
(890
)
 
(801
)
 
(991
)
 
(3,914
)
Provision for loan losses
3,642

 
253

 
565

 
1,299

 
1,291

 
7,050

Ending balance
$
10,658

 
$
5,029

 
$
9,814

 
$
24,990

 
$
1,671

 
$
52,162

Period-End Amount Allocated to:
 
 
 
 
 
 
 
 
 
 
 
Individually evaluated for impairment
$
1,434

 
$
16

 
$
160

 
$
396

 
$
6

 
$
2,012

Collectively evaluated for impairment
8,932

 
5,013

 
9,363

 
23,208

 
1,663

 
48,179

Purchased with deteriorated credit quality
292

 

 
291

 
1,386

 
2

 
1,971

Ending balance
$
10,658

 
$
5,029

 
$
9,814

 
$
24,990

 
$
1,671

 
$
52,162

Year Ended December 31, 2018
 
 
 
 
 
 
 
 
 
 
 
Allowance for loan losses:
 
 
 
 
 
 
 
 
 
 
 
Beginning balance
$
5,542

 
$
3,428

 
$
12,009

 
$
23,384

 
$
1,848

 
$
46,211

Charge-offs
(2,415
)
 
(51
)
 
(2,023
)
 
(1,197
)
 
(742
)
 
(6,428
)
Recoveries
618

 
13

 
573

 
1,108

 
121

 
2,433

Net charge-offs
(1,797
)
 
(38
)
 
(1,450
)
 
(89
)
 
(621
)
 
(3,995
)
Provision for loan losses
4,524

 
1,365

 
(420
)
 
1,197

 
144

 
6,810

Ending balance
$
8,269

 
$
4,755

 
$
10,139

 
$
24,492


$
1,371

 
$
49,026

Period-End Amount Allocated to:
 
 
 
 
 
 
 
 
 
 
 
Individually evaluated for impairment
$
336

 
$
68

 
$
79

 
$
1,027

 
$
4

 
$
1,514

Collectively evaluated for impairment
7,772

 
4,687

 
9,572

 
21,564

 
1,365

 
44,960

Purchased with deteriorated credit quality
161

 

 
488

 
1,901

 
2

 
2,552

Ending balance
$
8,269

 
$
4,755

 
$
10,139

 
$
24,492

 
$
1,371

 
$
49,026

Year Ended December 31, 2017
 
 
 
 
 
 
 
 
 
 
 
Allowance for loan losses:
 
 
 
 
 
 
 
 
 
 
 
Beginning balance
$
5,486

 
$
2,380

 
$
14,294

 
$
19,059

 
$
1,518

 
$
42,737

Charge-offs
(2,874
)
 

 
(1,713
)
 
(1,791
)
 
(630
)
 
(7,008
)
Recoveries
422

 
105

 
733

 
1,565

 
107

 
2,932

Net charge-offs
(2,452
)
 
105

 
(980
)
 
(226
)
 
(523
)
 
(4,076
)
Provision for loan losses
2,508

 
943

 
(1,305
)
 
4,551

 
853

 
7,550

Ending balance
$
5,542

 
$
3,428

 
$
12,009

 
$
23,384

 
$
1,848

 
$
46,211

Period-End Amount Allocated to:
 
 
 
 
 
 
 
 
 
 
 
Individually evaluated for impairment
$
190

 
$
4

 
$
606

 
$
1,867

 
$
7

 
$
2,674

Collectively evaluated for impairment
5,040

 
3,424

 
10,831

 
20,625

 
1,840

 
41,760

Purchased with deteriorated credit quality
312

 

 
572

 
892

 
1

 
1,777

Ending balance
$
5,542

 
$
3,428

 
$
12,009

 
$
23,384

 
$
1,848

 
$
46,211

 
 
 
 
 
 
 
 
 
 
 
 
(1)
 Includes lease financing receivables.
The following table provides the recorded investment in loans, net of unearned income, based on the Company’s impairment methodology as of the dates presented:
 
Commercial
 
Real Estate  -
Construction
 
Real Estate -
1-4 Family
Mortgage
 
Real Estate  -
Commercial
Mortgage
 
Installment
and Other(1)
 
Total
December 31, 2019
 
 
 
 
 
 
 
 
 
 
 
Individually evaluated for impairment
$
8,460

 
$
12,416

 
$
20,262

 
$
9,550

 
$
491

 
$
51,179

Collectively evaluated for impairment
1,329,974

 
813,204

 
2,810,808

 
4,131,582

 
380,627

 
9,466,195

Acquired with deteriorated credit quality
29,538

 
863

 
35,543

 
103,133

 
3,187

 
172,264

Ending balance
$
1,367,972

 
$
826,483

 
$
2,866,613

 
$
4,244,265

 
$
384,305

 
$
9,689,638

December 31, 2018
 
 
 
 
 
 
 
 
 
 
 
Individually evaluated for impairment
$
2,445

 
$
10,043

 
$
14,238

 
$
8,059

 
$
493

 
$
35,278

Collectively evaluated for impairment
1,264,324

 
730,625

 
2,732,862

 
3,903,012

 
194,774

 
8,825,597

Acquired with deteriorated credit quality
29,143

 

 
48,243

 
140,438

 
4,430

 
222,254

Ending balance
$
1,295,912

 
$
740,668

 
$
2,795,343

 
$
4,051,509

 
$
199,697

 
$
9,083,129

(1)
Includes lease financing receivables.